Income Statement
Balance Sheet
Cash Flow
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 | FY 2019Dec 31, 2019 | FY 2018Dec 31, 2018 | FY 2017Dec 31, 2017 | FY 2016Dec 31, 2016 | FY 2015Dec 31, 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97146.7B | 66193.0B | 32765.7B | 44621.6B | 42997.8B | 31900.4B | 26990.7B | 40445.1B | 30109.4B | 17198.0B | 18798.0B |
| Revenue Growth % | 46.8% | 102.0% | -26.6% | 3.8% | 34.8% | 18.2% | -33.3% | 34.3% | 75.1% | -8.5% | -- |
| Cost Of Revenue | 38455.9B | 34364.8B | 33299.2B | -- | -- | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -533.4B | -- | -- | -- | -- | -- | -- | -- | -- |
| Gross Margin % | -- | -- | -1.6% | -- | -- | -- | -- | -- | -- | -- | -- |
| Sga Expense | 11484.5B | 8360.8B | 7196.9B | -- | -- | -- | -- | -- | -- | -- | -- |
| Operating Income | 47206.3B | 23467.3B | -7730.3B | 6809.4B | 12410.3B | 5012.6B | 2712.7B | 20843.8B | 13721.3B | 3276.7B | 5336.1B |
| Operating Margin % | 48.6% | 35.5% | -23.6% | 15.3% | 28.9% | 15.7% | 10.1% | 51.5% | 45.6% | 19.1% | 28.4% |
| Pretax Income | 50465.6B | 23885.3B | -11657.8B | 4002.8B | 13416.0B | 6237.0B | 2442.7B | 21341.0B | 13439.6B | 3216.5B | 5269.1B |
| Income Before Tax | 50465.6B | 23885.3B | -11657.8B | -- | -- | -- | -- | -- | -- | -- | -- |
| Net Income | 42947.9B | 19796.9B | -9137.5B | 2241.7B | 9616.2B | 4758.9B | 2016.4B | 15540.0B | 10642.2B | 2960.5B | 4323.6B |
| Net Margin % | 44.2% | 29.9% | -27.9% | 5.0% | 22.4% | 14.9% | 7.5% | 38.4% | 35.3% | 17.2% | 23.0% |
| Comprehensive Income | 43017.3B | 21044.4B | -9037.5B | -- | -- | -- | -- | -- | -- | -- | -- |
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 | FY 2019Dec 31, 2019 | FY 2018Dec 31, 2018 | FY 2017Dec 31, 2017 | FY 2016Dec 31, 2016 | FY 2015Dec 31, 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Equivalents | 14923.8B | 11205.1B | 7587.3B | -- | -- | -- | -- | -- | -- | -- | -- |
| Short Term Investments | 14679.7B | 2382.0B | 472.6B | -- | -- | -- | -- | -- | -- | -- | -- |
| Accounts Receivable | 18199.1B | 13019.0B | 6600.3B | -- | -- | -- | -- | -- | -- | -- | -- |
| Inventory | 14289.4B | 13313.9B | 13480.7B | -- | -- | -- | -- | -- | -- | -- | -- |
| Current Assets | 69458.1B | 42278.9B | 30468.1B | 28733.3B | 26870.5B | 16571.0B | 14457.6B | 19894.1B | 17310.4B | 9839.0B | 9760.0B |
| Non Current Assets | 106649.6B | 77576.3B | 69862.1B | 75138.2B | 69516.0B | 54602.9B | 50331.9B | 43764.2B | 28108.0B | 22377.0B | 19917.9B |
| Total Assets | 176107.7B | 119855.2B | 100330.2B | 103871.5B | 96386.5B | 71173.9B | 64789.5B | 63658.3B | 45418.5B | 32216.0B | 29677.9B |
| Accounts Payable | 2848.5B | 2277.3B | 1845.5B | -- | -- | -- | -- | -- | -- | -- | -- |
| Current Liabilities | 37379.0B | 24965.4B | 21007.8B | 19843.7B | 14769.4B | 9072.4B | 7874.0B | 13031.9B | 8116.1B | 4160.8B | 4840.7B |
| Non Current Liabilities | 18061.9B | 20974.1B | 25818.6B | 20737.3B | 19426.1B | 10192.4B | 8972.3B | 3774.2B | 3481.4B | 4031.6B | 3449.5B |
| Total Liabilities | 55440.9B | 45939.5B | 46826.4B | 40581.0B | 34195.4B | 19264.8B | 16846.3B | 16806.0B | 11597.5B | 8192.5B | 8290.2B |
| Capital Stock | 3657.7B | 3657.7B | 3657.7B | 3657.7B | 3657.7B | 3657.7B | 3657.7B | 3657.7B | 3657.7B | -- | -- |
| Retained Earnings | 106576.5B | 65418.1B | 46729.3B | 56685.3B | 55784.1B | 46995.7B | 42930.7B | 42033.6B | 27287.3B | 17066.6B | 14359.0B |
| Total Equity | 120666.8B | 73915.7B | 53503.8B | 63290.5B | 62191.1B | 51909.1B | 47943.2B | 46852.3B | 33820.9B | 24023.5B | 21387.7B |
| Line Item | FY 2025Dec 31, 2025 | FY 2024Dec 31, 2024 | FY 2023Dec 31, 2023 | FY 2022Dec 31, 2022 | FY 2021Dec 31, 2021 | FY 2020Dec 31, 2020 | FY 2019Dec 31, 2019 | FY 2018Dec 31, 2018 | FY 2017Dec 31, 2017 | FY 2016Dec 31, 2016 | FY 2015Dec 31, 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 53373.1B | 29795.9B | 4278.2B | -- | -- | -- | -- | -- | -- | -- | -- |
| Investing Cash Flow | -48054.3B | -18004.6B | -7334.7B | -- | -- | -- | -- | -- | -- | -- | -- |
| Financing Cash Flow | -1445.0B | -8703.9B | 5696.8B | -- | -- | -- | -- | -- | -- | -- | -- |
| Capex | 27518.9B | 15945.5B | 8325.1B | -- | -- | -- | -- | -- | -- | -- | -- |