10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001903596-25-000567 |
| Period End Date | 20250930 |
| Filing Date | 20251203 |
| Fiscal Year | 2025 |
| Fiscal Period | Q3 |
| XBRL Instance | grst_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
212 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$244.77K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$244.77K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$114.03K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$114.03K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
4.76M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
4.76M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
4.76M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
4.76M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$260.84K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$260.84K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.44M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.44M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
4.76M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
4.76M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
4.76M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
4.76M | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$23.15K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$23.15K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$58.93K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$58.93K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
- | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
- | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$19.00 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$19.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$528.76K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$528.76K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.61M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.61M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
7.73B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
7.73B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
7.73B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
7.73B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
7.73B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
7.73B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
7.73B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
7.73B | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$699.69K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$699.69K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.32M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.32M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$536.97K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$536.97K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$3.11M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$3.11M | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.49M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.49M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$9.92M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$9.92M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$10.68M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$10.68M | USD | Point-in-time |
| Right of use assets related party |
RightOfUseAssetsRelatedParty
|
- | USD | Point-in-time |
| Right of use assets related party |
RightOfUseAssetsRelatedParty
|
- | USD | Point-in-time |
| Right of use assets related party |
RightOfUseAssetsRelatedParty
|
$8.53M | USD | Point-in-time |
| Right of use assets related party |
RightOfUseAssetsRelatedParty
|
$8.53M | USD | Point-in-time |
| Deposits paid |
DepositContractsAssets
|
$472.39K | USD | Point-in-time |
| Deposits paid |
DepositContractsAssets
|
$472.39K | USD | Point-in-time |
| Deposits paid |
DepositContractsAssets
|
$512.82K | USD | Point-in-time |
| Deposits paid |
DepositContractsAssets
|
$512.82K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$11.63M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$11.63M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$27.66M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$27.66M | USD | Point-in-time |
| Total assets |
Assets
|
$12.16M | USD | Point-in-time |
| Total assets |
Assets
|
$12.16M | USD | Point-in-time |
| Total assets |
Assets
|
$30.27M | USD | Point-in-time |
| Total assets |
Assets
|
$30.27M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$764.25K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$764.25K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.43M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.43M | USD | Point-in-time |
| Bank loans |
LoansPayableToBankCurrent
|
- | USD | Point-in-time |
| Bank loans |
LoansPayableToBankCurrent
|
- | USD | Point-in-time |
| Bank loans |
LoansPayableToBankCurrent
|
$755.96K | USD | Point-in-time |
| Bank loans |
LoansPayableToBankCurrent
|
$755.96K | USD | Point-in-time |
| Assumed liability |
AssumedLiabilityCurrent
|
- | USD | Point-in-time |
| Assumed liability |
AssumedLiabilityCurrent
|
- | USD | Point-in-time |
| Assumed liability |
AssumedLiabilityCurrent
|
$909.86K | USD | Point-in-time |
| Assumed liability |
AssumedLiabilityCurrent
|
$909.86K | USD | Point-in-time |
| Convertible notes, net of discounts |
ConvertibleNotesPayableCurrent
|
$3.97M | USD | Point-in-time |
| Convertible notes, net of discounts |
ConvertibleNotesPayableCurrent
|
$3.97M | USD | Point-in-time |
| Convertible notes, net of discounts |
ConvertibleNotesPayableCurrent
|
$4.00M | USD | Point-in-time |
| Convertible notes, net of discounts |
ConvertibleNotesPayableCurrent
|
$4.00M | USD | Point-in-time |
| Short-term notes, net |
ShortTermBorrowings
|
$2.58M | USD | Point-in-time |
| Short-term notes, net |
ShortTermBorrowings
|
$2.58M | USD | Point-in-time |
| Short-term notes, net |
ShortTermBorrowings
|
$3.09M | USD | Point-in-time |
| Short-term notes, net |
ShortTermBorrowings
|
$3.09M | USD | Point-in-time |
| Promissory note |
LongTermCommercialPaperCurrent
|
$405.00K | USD | Point-in-time |
| Promissory note |
LongTermCommercialPaperCurrent
|
$405.00K | USD | Point-in-time |
| Promissory note |
LongTermCommercialPaperCurrent
|
$295.00K | USD | Point-in-time |
| Promissory note |
LongTermCommercialPaperCurrent
|
$295.00K | USD | Point-in-time |
| Funding arrangements, net |
ReceivablesFunding
|
$516.25K | USD | Point-in-time |
| Funding arrangements, net |
ReceivablesFunding
|
$516.25K | USD | Point-in-time |
| Funding arrangements, net |
ReceivablesFunding
|
$1.11M | USD | Point-in-time |
| Funding arrangements, net |
ReceivablesFunding
|
$1.11M | USD | Point-in-time |
| Related party advance, net |
OtherLiabilitiesCurrent
|
$264.97K | USD | Point-in-time |
| Related party advance, net |
OtherLiabilitiesCurrent
|
$264.97K | USD | Point-in-time |
| Related party advance, net |
OtherLiabilitiesCurrent
|
$273.46K | USD | Point-in-time |
| Related party advance, net |
OtherLiabilitiesCurrent
|
$273.46K | USD | Point-in-time |
| Government assistance loans |
GovernmentAssistanceLiabilityCurrent
|
$15.09K | USD | Point-in-time |
| Government assistance loans |
GovernmentAssistanceLiabilityCurrent
|
$15.09K | USD | Point-in-time |
| Government assistance loans |
GovernmentAssistanceLiabilityCurrent
|
$21.39K | USD | Point-in-time |
| Government assistance loans |
GovernmentAssistanceLiabilityCurrent
|
$21.39K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$299.10K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$299.10K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$524.29K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$524.29K | USD | Point-in-time |
| Operating lease liability -related party |
OperatingLeaseLiabilityRelatedParty
|
- | USD | Point-in-time |
| Operating lease liability -related party |
OperatingLeaseLiabilityRelatedParty
|
- | USD | Point-in-time |
| Operating lease liability -related party |
OperatingLeaseLiabilityRelatedParty
|
$511.20K | USD | Point-in-time |
| Operating lease liability -related party |
OperatingLeaseLiabilityRelatedParty
|
$511.20K | USD | Point-in-time |
| Finance lease liability |
FinanceLeaseLiabilityCurrent
|
$9.83K | USD | Point-in-time |
| Finance lease liability |
FinanceLeaseLiabilityCurrent
|
$9.83K | USD | Point-in-time |
| Finance lease liability |
FinanceLeaseLiabilityCurrent
|
$7.64K | USD | Point-in-time |
| Finance lease liability |
FinanceLeaseLiabilityCurrent
|
$7.64K | USD | Point-in-time |
| Related party payables |
OtherNotesPayableCurrent
|
$633.32K | USD | Point-in-time |
| Related party payables |
OtherNotesPayableCurrent
|
$633.32K | USD | Point-in-time |
| Related party payables |
OtherNotesPayableCurrent
|
$1.64M | USD | Point-in-time |
| Related party payables |
OtherNotesPayableCurrent
|
$1.64M | USD | Point-in-time |
| Stock subscription liability |
StockSubscriptionLiability
|
$198.60K | USD | Point-in-time |
| Stock subscription liability |
StockSubscriptionLiability
|
$198.60K | USD | Point-in-time |
| Stock subscription liability |
StockSubscriptionLiability
|
$198.60K | USD | Point-in-time |
| Stock subscription liability |
StockSubscriptionLiability
|
$198.60K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.65M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.65M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$14.76M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$14.76M | USD | Point-in-time |
| Bank loans |
LongTermLoansFromBank
|
- | USD | Point-in-time |
| Bank loans |
LongTermLoansFromBank
|
- | USD | Point-in-time |
| Bank loans |
LongTermLoansFromBank
|
$3.90M | USD | Point-in-time |
| Bank loans |
LongTermLoansFromBank
|
$3.90M | USD | Point-in-time |
| Assumed liability |
AssumedLiabilityNonCurrent
|
- | USD | Point-in-time |
| Assumed liability |
AssumedLiabilityNonCurrent
|
- | USD | Point-in-time |
| Assumed liability |
AssumedLiabilityNonCurrent
|
$619.01K | USD | Point-in-time |
| Assumed liability |
AssumedLiabilityNonCurrent
|
$619.01K | USD | Point-in-time |
| Note payable related party |
NotePayableRelatedPartyNonCurrent
|
- | USD | Point-in-time |
| Note payable related party |
NotePayableRelatedPartyNonCurrent
|
- | USD | Point-in-time |
| Note payable related party |
NotePayableRelatedPartyNonCurrent
|
$86.02K | USD | Point-in-time |
| Note payable related party |
NotePayableRelatedPartyNonCurrent
|
$86.02K | USD | Point-in-time |
| Government assistance loans |
GovernmentAssistanceLiabilityNoncurrent
|
$6.15K | USD | Point-in-time |
| Government assistance loans |
GovernmentAssistanceLiabilityNoncurrent
|
$6.15K | USD | Point-in-time |
| Government assistance loans |
GovernmentAssistanceLiabilityNoncurrent
|
- | USD | Point-in-time |
| Government assistance loans |
GovernmentAssistanceLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$9.95M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$9.95M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$10.65M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$10.65M | USD | Point-in-time |
| Operating lease liability related party |
OperatingLeaseLiabilityRelatedPartyNonCurrent
|
- | USD | Point-in-time |
| Operating lease liability related party |
OperatingLeaseLiabilityRelatedPartyNonCurrent
|
- | USD | Point-in-time |
| Operating lease liability related party |
OperatingLeaseLiabilityRelatedPartyNonCurrent
|
$8.08M | USD | Point-in-time |
| Operating lease liability related party |
OperatingLeaseLiabilityRelatedPartyNonCurrent
|
$8.08M | USD | Point-in-time |
| Finance lease liability |
FinanceLeaseLiabilityNoncurrent
|
$6.59K | USD | Point-in-time |
| Finance lease liability |
FinanceLeaseLiabilityNoncurrent
|
$6.59K | USD | Point-in-time |
| Finance lease liability |
FinanceLeaseLiabilityNoncurrent
|
$2.04K | USD | Point-in-time |
| Finance lease liability |
FinanceLeaseLiabilityNoncurrent
|
$2.04K | USD | Point-in-time |
| Deferred taxation |
DeferredTaxation
|
- | USD | Point-in-time |
| Deferred taxation |
DeferredTaxation
|
- | USD | Point-in-time |
| Deferred taxation |
DeferredTaxation
|
$739.75K | USD | Point-in-time |
| Deferred taxation |
DeferredTaxation
|
$739.75K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$9.96M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$9.96M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$24.08M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$24.08M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$19.62M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$19.62M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$38.84M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$38.84M | USD | Point-in-time |
| Preferred stock - Series A; $0.01 par value, 10,000,000 authorized, 4,765,000 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively. |
PreferredStockValue
|
$47.65K | USD | Point-in-time |
| Preferred stock - Series A; $0.01 par value, 10,000,000 authorized, 4,765,000 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively. |
PreferredStockValue
|
$47.65K | USD | Point-in-time |
| Preferred stock - Series A; $0.01 par value, 10,000,000 authorized, 4,765,000 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively. |
PreferredStockValue
|
$47.65K | USD | Point-in-time |
| Preferred stock - Series A; $0.01 par value, 10,000,000 authorized, 4,765,000 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively. |
PreferredStockValue
|
$47.65K | USD | Point-in-time |
| Common stock - $0.01 par value, 10,000,000,000 shares authorized; 7,726,283,805 and 7,729,053,805 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively. |
CommonStockValue
|
$77.29M | USD | Point-in-time |
| Common stock - $0.01 par value, 10,000,000,000 shares authorized; 7,726,283,805 and 7,729,053,805 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively. |
CommonStockValue
|
$77.29M | USD | Point-in-time |
| Common stock - $0.01 par value, 10,000,000,000 shares authorized; 7,726,283,805 and 7,729,053,805 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively. |
CommonStockValue
|
$77.26M | USD | Point-in-time |
| Common stock - $0.01 par value, 10,000,000,000 shares authorized; 7,726,283,805 and 7,729,053,805 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively. |
CommonStockValue
|
$77.26M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$24.99M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$24.99M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$25.01M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$25.01M | USD | Point-in-time |
| Discount for shares issued below par value |
DiscountForSharesIssuedAmount
|
$-65.36M | USD | Point-in-time |
| Discount for shares issued below par value |
DiscountForSharesIssuedAmount
|
$-65.36M | USD | Point-in-time |
| Discount for shares issued below par value |
DiscountForSharesIssuedAmount
|
$-65.36M | USD | Point-in-time |
| Discount for shares issued below par value |
DiscountForSharesIssuedAmount
|
$-65.36M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-44.42M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-44.42M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-45.53M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-45.53M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-7.46M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-7.46M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-8.57M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-8.57M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$12.16M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$12.16M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$30.27M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$30.27M | USD | Point-in-time |
Income Statement
192 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$1.76M | USD | 1 Quarter |
| Revenues |
Revenues
|
$1.76M | USD | 1 Quarter |
| Revenues |
Revenues
|
$4.55M | USD | 3 Qtrs |
| Revenues |
Revenues
|
$4.55M | USD | 3 Qtrs |
| Revenues |
Revenues
|
$5.53M | USD | 1 Quarter |
| Revenues |
Revenues
|
$5.53M | USD | 1 Quarter |
| Revenues |
Revenues
|
$13.95M | USD | 3 Qtrs |
| Revenues |
Revenues
|
$13.95M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$417.89K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$417.89K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.06M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.06M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.05M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.05M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.81M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.81M | USD | 3 Qtrs |
| Salaries and wages |
SalariesAndWages
|
$839.01K | USD | 1 Quarter |
| Salaries and wages |
SalariesAndWages
|
$839.01K | USD | 1 Quarter |
| Salaries and wages |
SalariesAndWages
|
$2.28M | USD | 3 Qtrs |
| Salaries and wages |
SalariesAndWages
|
$2.28M | USD | 3 Qtrs |
| Salaries and wages |
SalariesAndWages
|
$2.52M | USD | 1 Quarter |
| Salaries and wages |
SalariesAndWages
|
$2.52M | USD | 1 Quarter |
| Salaries and wages |
SalariesAndWages
|
$6.83M | USD | 3 Qtrs |
| Salaries and wages |
SalariesAndWages
|
$6.83M | USD | 3 Qtrs |
| Rent expense |
PaymentsForRents
|
$392.77K | USD | 1 Quarter |
| Rent expense |
PaymentsForRents
|
$392.77K | USD | 1 Quarter |
| Rent expense |
PaymentsForRents
|
$932.03K | USD | 3 Qtrs |
| Rent expense |
PaymentsForRents
|
$932.03K | USD | 3 Qtrs |
| Rent expense |
PaymentsForRents
|
$780.53K | USD | 1 Quarter |
| Rent expense |
PaymentsForRents
|
$780.53K | USD | 1 Quarter |
| Rent expense |
PaymentsForRents
|
$2.29M | USD | 3 Qtrs |
| Rent expense |
PaymentsForRents
|
$2.29M | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$231.31K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$231.31K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$686.99K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$686.99K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$359.38K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$359.38K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$1.14M | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$1.14M | USD | 3 Qtrs |
| Management fees |
ManagementFees
|
$480.00K | USD | 1 Quarter |
| Management fees |
ManagementFees
|
$480.00K | USD | 1 Quarter |
| Management fees |
ManagementFees
|
$480.00K | USD | 3 Qtrs |
| Management fees |
ManagementFees
|
$480.00K | USD | 3 Qtrs |
| Management fees |
ManagementFees
|
$60.00K | USD | 1 Quarter |
| Management fees |
ManagementFees
|
$60.00K | USD | 1 Quarter |
| Management fees |
ManagementFees
|
$180.00K | USD | 3 Qtrs |
| Management fees |
ManagementFees
|
$180.00K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$122.72K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$122.72K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$346.01K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$346.01K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$206.20K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$206.20K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$605.68K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$605.68K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.48M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.48M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$5.78M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$5.78M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$4.98M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.98M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$13.84M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$13.84M | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-723.71K | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-723.71K | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-1.23M | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-1.23M | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$546.01K | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$546.01K | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$108.08K | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$108.08K | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$40.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$40.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$40.00K | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$40.00K | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$15.00 | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$15.00 | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$172.35K | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$172.35K | USD | 3 Qtrs |
| Other expense |
OtherNonoperatingExpense
|
$971.00 | USD | 1 Quarter |
| Other expense |
OtherNonoperatingExpense
|
$971.00 | USD | 1 Quarter |
| Other expense |
OtherNonoperatingExpense
|
$971.00 | USD | 3 Qtrs |
| Other expense |
OtherNonoperatingExpense
|
$971.00 | USD | 3 Qtrs |
| Other expense |
OtherNonoperatingExpense
|
- | USD | 1 Quarter |
| Other expense |
OtherNonoperatingExpense
|
- | USD | 1 Quarter |
| Other expense |
OtherNonoperatingExpense
|
- | USD | 3 Qtrs |
| Other expense |
OtherNonoperatingExpense
|
- | USD | 3 Qtrs |
| Interest income |
InterestIncomeOther
|
$766.00 | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$766.00 | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$1.86K | USD | 3 Qtrs |
| Interest income |
InterestIncomeOther
|
$1.86K | USD | 3 Qtrs |
| Interest income |
InterestIncomeOther
|
$2.01K | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$2.01K | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$3.69K | USD | 3 Qtrs |
| Interest income |
InterestIncomeOther
|
$3.69K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseDebtExcludingAmortization
|
$167.57K | USD | 1 Quarter |
| Interest expense |
InterestExpenseDebtExcludingAmortization
|
$167.57K | USD | 1 Quarter |
| Interest expense |
InterestExpenseDebtExcludingAmortization
|
$367.68K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseDebtExcludingAmortization
|
$367.68K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseDebtExcludingAmortization
|
$348.10K | USD | 1 Quarter |
| Interest expense |
InterestExpenseDebtExcludingAmortization
|
$348.10K | USD | 1 Quarter |
| Interest expense |
InterestExpenseDebtExcludingAmortization
|
$965.80K | USD | 3 Qtrs |
| Interest expense |
InterestExpenseDebtExcludingAmortization
|
$965.80K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$141.21K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$141.21K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$279.61K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$279.61K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$158.06K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$158.06K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$448.03K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$448.03K | USD | 3 Qtrs |
| Foreign exchange movements |
ForeignExchangeMovements
|
$8.02K | USD | 1 Quarter |
| Foreign exchange movements |
ForeignExchangeMovements
|
$8.02K | USD | 1 Quarter |
| Foreign exchange movements |
ForeignExchangeMovements
|
$3.51K | USD | 3 Qtrs |
| Foreign exchange movements |
ForeignExchangeMovements
|
$3.51K | USD | 3 Qtrs |
| Foreign exchange movements |
ForeignExchangeMovements
|
$-10.83K | USD | 1 Quarter |
| Foreign exchange movements |
ForeignExchangeMovements
|
$-10.83K | USD | 1 Quarter |
| Foreign exchange movements |
ForeignExchangeMovements
|
$23.98K | USD | 3 Qtrs |
| Foreign exchange movements |
ForeignExchangeMovements
|
$23.98K | USD | 3 Qtrs |
| Net income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.00M | USD | 1 Quarter |
| Net income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.00M | USD | 1 Quarter |
| Net income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.84M | USD | 3 Qtrs |
| Net income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.84M | USD | 3 Qtrs |
| Net income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$52.70K | USD | 1 Quarter |
| Net income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$52.70K | USD | 1 Quarter |
| Net income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.15M | USD | 3 Qtrs |
| Net income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.15M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$-13.43K | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$-13.43K | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$-39.21K | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$-39.21K | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-1.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-1.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-1.84M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-1.84M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$66.14K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$66.14K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-1.11M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-1.11M | USD | 3 Qtrs |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$101.84K | USD | 3 Qtrs |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$101.84K | USD | 3 Qtrs |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Net income (loss) available to common shareholders of Ethema Health Corporation |
NetIncomeLoss
|
$-1.00M | USD | 1 Quarter |
| Net income (loss) available to common shareholders of Ethema Health Corporation |
NetIncomeLoss
|
$-1.00M | USD | 1 Quarter |
| Net income (loss) available to common shareholders of Ethema Health Corporation |
NetIncomeLoss
|
$-1.74M | USD | 3 Qtrs |
| Net income (loss) available to common shareholders of Ethema Health Corporation |
NetIncomeLoss
|
$-1.74M | USD | 3 Qtrs |
| Net income (loss) available to common shareholders of Ethema Health Corporation |
NetIncomeLoss
|
$66.14K | USD | 1 Quarter |
| Net income (loss) available to common shareholders of Ethema Health Corporation |
NetIncomeLoss
|
$66.14K | USD | 1 Quarter |
| Net income (loss) available to common shareholders of Ethema Health Corporation |
NetIncomeLoss
|
$-1.11M | USD | 3 Qtrs |
| Net income (loss) available to common shareholders of Ethema Health Corporation |
NetIncomeLoss
|
$-1.11M | USD | 3 Qtrs |
| - Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| - Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| - Basic |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| - Basic |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| - Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| - Basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| - Basic |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| - Basic |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| - Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| - Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| - Diluted |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| - Diluted |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| - Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| - Diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| - Diluted |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| - Diluted |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.21B | shares | 1 Quarter |
| - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.21B | shares | 1 Quarter |
| - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.90B | shares | 3 Qtrs |
| - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.90B | shares | 3 Qtrs |
| - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.73B | shares | 1 Quarter |
| - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.73B | shares | 1 Quarter |
| - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.73B | shares | 3 Qtrs |
| - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.73B | shares | 3 Qtrs |
| - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.21B | shares | 1 Quarter |
| - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.21B | shares | 1 Quarter |
| - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
4.90B | shares | 3 Qtrs |
| - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
4.90B | shares | 3 Qtrs |
| - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.73B | shares | 1 Quarter |
| - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.73B | shares | 1 Quarter |
| - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.73B | shares | 3 Qtrs |
| - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
7.73B | shares | 3 Qtrs |
Cash Flow Statement
202 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-1.00M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.00M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.84M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-1.84M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$66.14K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$66.14K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-1.11M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-1.11M | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$346.01K | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$346.01K | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$605.68K | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$605.68K | USD | 3 Qtrs |
| Amortization of debt discount |
OtherAmortizationOfDeferredCharges
|
$279.61K | USD | 3 Qtrs |
| Amortization of debt discount |
OtherAmortizationOfDeferredCharges
|
$279.61K | USD | 3 Qtrs |
| Amortization of debt discount |
OtherAmortizationOfDeferredCharges
|
$448.03K | USD | 3 Qtrs |
| Amortization of debt discount |
OtherAmortizationOfDeferredCharges
|
$448.03K | USD | 3 Qtrs |
| Provision for credit losses |
ProvisionForOtherCreditLosses
|
- | USD | 3 Qtrs |
| Provision for credit losses |
ProvisionForOtherCreditLosses
|
- | USD | 3 Qtrs |
| Provision for credit losses |
ProvisionForOtherCreditLosses
|
$103.01K | USD | 3 Qtrs |
| Provision for credit losses |
ProvisionForOtherCreditLosses
|
$103.01K | USD | 3 Qtrs |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$79.20K | USD | 3 Qtrs |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$79.20K | USD | 3 Qtrs |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$721.44K | USD | 3 Qtrs |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$721.44K | USD | 3 Qtrs |
| Deferred taxation |
DeferredTaxations
|
$39.21K | USD | 3 Qtrs |
| Deferred taxation |
DeferredTaxations
|
$39.21K | USD | 3 Qtrs |
| Non-cash management fee |
NoncashManagementFee
|
$480.00K | USD | 3 Qtrs |
| Non-cash management fee |
NoncashManagementFee
|
$480.00K | USD | 3 Qtrs |
| Non-cash management fee |
NoncashManagementFee
|
- | USD | 3 Qtrs |
| Non-cash management fee |
NoncashManagementFee
|
- | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-62.67K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-62.67K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.49M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.49M | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$9.07K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$9.07K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$35.79K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$35.79K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
- | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
- | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-61.09K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-61.09K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$128.84K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$128.84K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$736.71K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$736.71K | USD | 3 Qtrs |
| Related party accruals |
IncreaseDecreaseInDueToOtherRelatedParties
|
- | USD | 3 Qtrs |
| Related party accruals |
IncreaseDecreaseInDueToOtherRelatedParties
|
- | USD | 3 Qtrs |
| Related party accruals |
IncreaseDecreaseInDueToOtherRelatedParties
|
$162.99K | USD | 3 Qtrs |
| Related party accruals |
IncreaseDecreaseInDueToOtherRelatedParties
|
$162.99K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$94.98K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$94.98K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-497.49K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-497.49K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-377.95K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-377.95K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-339.13K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-339.13K | USD | 3 Qtrs |
| Acquisition of Aria Kentucky, net of cash of $299,492 |
AcquisitionOfAriaKentucky
|
$49.49K | USD | 3 Qtrs |
| Acquisition of Aria Kentucky, net of cash of $299,492 |
AcquisitionOfAriaKentucky
|
$49.49K | USD | 3 Qtrs |
| Acquisition of assets |
AcquisitionOfAssets
|
$240.00K | USD | 3 Qtrs |
| Acquisition of assets |
AcquisitionOfAssets
|
$240.00K | USD | 3 Qtrs |
| Acquisition of assets |
AcquisitionOfAssets
|
- | USD | 3 Qtrs |
| Acquisition of assets |
AcquisitionOfAssets
|
- | USD | 3 Qtrs |
| Acquisition of non-controlling interest |
AcquisitionOfMinorityShareholdersInterest
|
$-1.10M | USD | 1 Quarter |
| Acquisition of non-controlling interest |
AcquisitionOfMinorityShareholdersInterest
|
$-1.10M | USD | 1 Quarter |
| Acquisition of non-controlling interest |
AcquisitionOfMinorityShareholdersInterest
|
$625.00K | USD | 3 Qtrs |
| Acquisition of non-controlling interest |
AcquisitionOfMinorityShareholdersInterest
|
$625.00K | USD | 3 Qtrs |
| Acquisition of non-controlling interest |
AcquisitionOfMinorityShareholdersInterest
|
- | USD | 3 Qtrs |
| Acquisition of non-controlling interest |
AcquisitionOfMinorityShareholdersInterest
|
- | USD | 3 Qtrs |
| Deposits paid |
PaymentsToAcquireInvestments
|
$83.39K | USD | 3 Qtrs |
| Deposits paid |
PaymentsToAcquireInvestments
|
$83.39K | USD | 3 Qtrs |
| Deposits paid |
PaymentsToAcquireInvestments
|
$25.43K | USD | 3 Qtrs |
| Deposits paid |
PaymentsToAcquireInvestments
|
$25.43K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$85.52K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$85.52K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$158.72K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$158.72K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.03M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.03M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-134.66K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-134.66K | USD | 3 Qtrs |
| Repayment of assumed liability |
RepaymentOfAssumedLiability
|
- | USD | 3 Qtrs |
| Repayment of assumed liability |
RepaymentOfAssumedLiability
|
- | USD | 3 Qtrs |
| Repayment of assumed liability |
RepaymentOfAssumedLiability
|
$159.09K | USD | 3 Qtrs |
| Repayment of assumed liability |
RepaymentOfAssumedLiability
|
$159.09K | USD | 3 Qtrs |
| Proceeds from bank loans |
ProceedsFromBankLoans
|
- | USD | 3 Qtrs |
| Proceeds from bank loans |
ProceedsFromBankLoans
|
- | USD | 3 Qtrs |
| Proceeds from bank loans |
ProceedsFromBankLoans
|
$300.00K | USD | 3 Qtrs |
| Proceeds from bank loans |
ProceedsFromBankLoans
|
$300.00K | USD | 3 Qtrs |
| Repayment of bank loans |
RepaymentOfBankLoans
|
- | USD | 3 Qtrs |
| Repayment of bank loans |
RepaymentOfBankLoans
|
- | USD | 3 Qtrs |
| Repayment of bank loans |
RepaymentOfBankLoans
|
$-42.62K | USD | 3 Qtrs |
| Repayment of bank loans |
RepaymentOfBankLoans
|
$-42.62K | USD | 3 Qtrs |
| Proceeds from funding arrangements |
ProceedsFromReceivablesFunding
|
$542.00K | USD | 3 Qtrs |
| Proceeds from funding arrangements |
ProceedsFromReceivablesFunding
|
$542.00K | USD | 3 Qtrs |
| Proceeds from funding arrangements |
ProceedsFromReceivablesFunding
|
$1.90M | USD | 3 Qtrs |
| Proceeds from funding arrangements |
ProceedsFromReceivablesFunding
|
$1.90M | USD | 3 Qtrs |
| Repayment of funding arrangements |
RepaymentOfReceivablesFunding
|
$378.69K | USD | 3 Qtrs |
| Repayment of funding arrangements |
RepaymentOfReceivablesFunding
|
$378.69K | USD | 3 Qtrs |
| Repayment of funding arrangements |
RepaymentOfReceivablesFunding
|
$1.72M | USD | 3 Qtrs |
| Repayment of funding arrangements |
RepaymentOfReceivablesFunding
|
$1.72M | USD | 3 Qtrs |
| Repayment of promissory notes |
RepaymentsOfNotesPayable
|
$40.00K | USD | 3 Qtrs |
| Repayment of promissory notes |
RepaymentsOfNotesPayable
|
$40.00K | USD | 3 Qtrs |
| Repayment of promissory notes |
RepaymentsOfNotesPayable
|
$110.00K | USD | 3 Qtrs |
| Repayment of promissory notes |
RepaymentsOfNotesPayable
|
$110.00K | USD | 3 Qtrs |
| Proceeds from short-term notes |
ProceedsFromSubordinatedShortTermDebt
|
$1.91M | USD | 3 Qtrs |
| Proceeds from short-term notes |
ProceedsFromSubordinatedShortTermDebt
|
$1.91M | USD | 3 Qtrs |
| Proceeds from short-term notes |
ProceedsFromSubordinatedShortTermDebt
|
$310.00K | USD | 3 Qtrs |
| Proceeds from short-term notes |
ProceedsFromSubordinatedShortTermDebt
|
$310.00K | USD | 3 Qtrs |
| Repayment of short term notes |
RepaymentsOfSubordinatedShortTermDebt
|
$801.32K | USD | 3 Qtrs |
| Repayment of short term notes |
RepaymentsOfSubordinatedShortTermDebt
|
$801.32K | USD | 3 Qtrs |
| Repayment of short term notes |
RepaymentsOfSubordinatedShortTermDebt
|
$173.38K | USD | 3 Qtrs |
| Repayment of short term notes |
RepaymentsOfSubordinatedShortTermDebt
|
$173.38K | USD | 3 Qtrs |
| Repayment of government assistance loans |
RepaymentOfGovernmentAssistanceLoans
|
$11.52K | USD | 3 Qtrs |
| Repayment of government assistance loans |
RepaymentOfGovernmentAssistanceLoans
|
$11.52K | USD | 3 Qtrs |
| Repayment of government assistance loans |
RepaymentOfGovernmentAssistanceLoans
|
- | USD | 3 Qtrs |
| Repayment of government assistance loans |
RepaymentOfGovernmentAssistanceLoans
|
- | USD | 3 Qtrs |
| Repayment of finance leases |
RepaymentOfFinanceLeases
|
$6.30K | USD | 3 Qtrs |
| Repayment of finance leases |
RepaymentOfFinanceLeases
|
$6.30K | USD | 3 Qtrs |
| Repayment of finance leases |
RepaymentOfFinanceLeases
|
$6.70K | USD | 3 Qtrs |
| Repayment of finance leases |
RepaymentOfFinanceLeases
|
$6.70K | USD | 3 Qtrs |
| Proceeds from related party advances |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$250.00K | USD | 3 Qtrs |
| Proceeds from related party advances |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$250.00K | USD | 3 Qtrs |
| Proceeds from related party advances |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$31.00K | USD | 3 Qtrs |
| Proceeds from related party advances |
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
$31.00K | USD | 3 Qtrs |
| Repayment of related party advances |
RepaymentsOfRelatedPartyDebt
|
$11.54K | USD | 3 Qtrs |
| Repayment of related party advances |
RepaymentsOfRelatedPartyDebt
|
$11.54K | USD | 3 Qtrs |
| Repayment of related party advances |
RepaymentsOfRelatedPartyDebt
|
$1.20K | USD | 3 Qtrs |
| Repayment of related party advances |
RepaymentsOfRelatedPartyDebt
|
$1.20K | USD | 3 Qtrs |
| Repayment to related parties |
RepaymentsOfConstructionLoansPayable
|
$39.36K | USD | 3 Qtrs |
| Repayment to related parties |
RepaymentsOfConstructionLoansPayable
|
$39.36K | USD | 3 Qtrs |
| Repayment to related parties |
RepaymentsOfConstructionLoansPayable
|
- | USD | 3 Qtrs |
| Repayment to related parties |
RepaymentsOfConstructionLoansPayable
|
- | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.42M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.42M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$330.14K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$330.14K | USD | 3 Qtrs |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-11.11K | USD | 3 Qtrs |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-11.11K | USD | 3 Qtrs |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.91K | USD | 3 Qtrs |
| Effect of exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.91K | USD | 3 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-7.71K | USD | 3 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-7.71K | USD | 3 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-130.74K | USD | 3 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-130.74K | USD | 3 Qtrs |
| Beginning cash balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$68.57K | USD | Point-in-time |
| Beginning cash balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$68.57K | USD | Point-in-time |
| Beginning cash balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$60.86K | USD | Point-in-time |
| Beginning cash balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$60.86K | USD | Point-in-time |
| Beginning cash balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$244.77K | USD | Point-in-time |
| Beginning cash balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$244.77K | USD | Point-in-time |
| Beginning cash balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$114.03K | USD | Point-in-time |
| Beginning cash balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$114.03K | USD | Point-in-time |
| Ending cash balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$68.57K | USD | Point-in-time |
| Ending cash balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$68.57K | USD | Point-in-time |
| Ending cash balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$60.86K | USD | Point-in-time |
| Ending cash balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$60.86K | USD | Point-in-time |
| Ending cash balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$244.77K | USD | Point-in-time |
| Ending cash balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$244.77K | USD | Point-in-time |
| Ending cash balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$114.03K | USD | Point-in-time |
| Ending cash balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$114.03K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$248.08K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$248.08K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$516.84K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$516.84K | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Present value of operating lease liability and operating lease right of use assets recognized in connection with lease commencement |
PresentValueOfOperatingLeaseLiabilityAndOperatingLeaseRightOfUseAssetsRecognizedInConnectionWithLeaseCommencement
|
- | USD | 3 Qtrs |
| Present value of operating lease liability and operating lease right of use assets recognized in connection with lease commencement |
PresentValueOfOperatingLeaseLiabilityAndOperatingLeaseRightOfUseAssetsRecognizedInConnectionWithLeaseCommencement
|
- | USD | 3 Qtrs |
| Present value of operating lease liability and operating lease right of use assets recognized in connection with lease commencement |
PresentValueOfOperatingLeaseLiabilityAndOperatingLeaseRightOfUseAssetsRecognizedInConnectionWithLeaseCommencement
|
$1.15M | USD | 3 Qtrs |
| Present value of operating lease liability and operating lease right of use assets recognized in connection with lease commencement |
PresentValueOfOperatingLeaseLiabilityAndOperatingLeaseRightOfUseAssetsRecognizedInConnectionWithLeaseCommencement
|
$1.15M | USD | 3 Qtrs |
| Present value of operating lease liability and operating lease right of use assets recognized in connection with lease commencement- Related party |
PresentValueOfOperatingLeaseLiabilityAndOperatingLeaseRightOfUseAssetsRecognizedInConnectionWithLeaseCommencementRelatedParty
|
- | USD | 3 Qtrs |
| Present value of operating lease liability and operating lease right of use assets recognized in connection with lease commencement- Related party |
PresentValueOfOperatingLeaseLiabilityAndOperatingLeaseRightOfUseAssetsRecognizedInConnectionWithLeaseCommencementRelatedParty
|
- | USD | 3 Qtrs |
| Present value of operating lease liability and operating lease right of use assets recognized in connection with lease commencement- Related party |
PresentValueOfOperatingLeaseLiabilityAndOperatingLeaseRightOfUseAssetsRecognizedInConnectionWithLeaseCommencementRelatedParty
|
$8.87M | USD | 3 Qtrs |
| Present value of operating lease liability and operating lease right of use assets recognized in connection with lease commencement- Related party |
PresentValueOfOperatingLeaseLiabilityAndOperatingLeaseRightOfUseAssetsRecognizedInConnectionWithLeaseCommencementRelatedParty
|
$8.87M | USD | 3 Qtrs |
| Common shares cancelled |
CommonSharesCancelled
|
- | USD | 3 Qtrs |
| Common shares cancelled |
CommonSharesCancelled
|
- | USD | 3 Qtrs |
| Common shares cancelled |
CommonSharesCancelled
|
$27.70K | USD | 3 Qtrs |
| Common shares cancelled |
CommonSharesCancelled
|
$27.70K | USD | 3 Qtrs |
| Bank loan proceeds applied directly to settle sellers debt in connection with acquisition |
BankLoanProceedsAppliedDirectlyToSettleSellersDebtInConnectionWithAcquisition
|
- | USD | 3 Qtrs |
| Bank loan proceeds applied directly to settle sellers debt in connection with acquisition |
BankLoanProceedsAppliedDirectlyToSettleSellersDebtInConnectionWithAcquisition
|
- | USD | 3 Qtrs |
| Bank loan proceeds applied directly to settle sellers debt in connection with acquisition |
BankLoanProceedsAppliedDirectlyToSettleSellersDebtInConnectionWithAcquisition
|
$4.25M | USD | 3 Qtrs |
| Bank loan proceeds applied directly to settle sellers debt in connection with acquisition |
BankLoanProceedsAppliedDirectlyToSettleSellersDebtInConnectionWithAcquisition
|
$4.25M | USD | 3 Qtrs |
| Related party loan proceeds applied directly to sellers debt in connection with acquisition |
RelatedPartyLoanProceedsAppliedDirectlyToSellersDebtInConnectionWithAcquisition
|
- | USD | 3 Qtrs |
| Related party loan proceeds applied directly to sellers debt in connection with acquisition |
RelatedPartyLoanProceedsAppliedDirectlyToSellersDebtInConnectionWithAcquisition
|
- | USD | 3 Qtrs |
| Related party loan proceeds applied directly to sellers debt in connection with acquisition |
RelatedPartyLoanProceedsAppliedDirectlyToSellersDebtInConnectionWithAcquisition
|
$66.74K | USD | 3 Qtrs |
| Related party loan proceeds applied directly to sellers debt in connection with acquisition |
RelatedPartyLoanProceedsAppliedDirectlyToSellersDebtInConnectionWithAcquisition
|
$66.74K | USD | 3 Qtrs |
| Promissory note issued on acquisition of minority shareholders interest |
PromissoryNoteIssuedOnAcquisitionOfMinorityShareholdersInterest
|
$475.00K | USD | 3 Qtrs |
| Promissory note issued on acquisition of minority shareholders interest |
PromissoryNoteIssuedOnAcquisitionOfMinorityShareholdersInterest
|
$475.00K | USD | 3 Qtrs |
| Promissory note issued on acquisition of minority shareholders interest |
PromissoryNoteIssuedOnAcquisitionOfMinorityShareholdersInterest
|
- | USD | 3 Qtrs |
| Promissory note issued on acquisition of minority shareholders interest |
PromissoryNoteIssuedOnAcquisitionOfMinorityShareholdersInterest
|
- | USD | 3 Qtrs |
| Conversion of related party payable to common stock |
ConversionOfRelatedPartyPayableToCommonStock
|
$2.00M | USD | 3 Qtrs |
| Conversion of related party payable to common stock |
ConversionOfRelatedPartyPayableToCommonStock
|
$2.00M | USD | 3 Qtrs |
| Conversion of related party payable to common stock |
ConversionOfRelatedPartyPayableToCommonStock
|
- | USD | 3 Qtrs |
| Conversion of related party payable to common stock |
ConversionOfRelatedPartyPayableToCommonStock
|
- | USD | 3 Qtrs |
| Conversion of related party payable to preferred stock |
ConversionOfRelatedPartyPayableToPreferredStock
|
$6.00K | USD | 3 Qtrs |
| Conversion of related party payable to preferred stock |
ConversionOfRelatedPartyPayableToPreferredStock
|
$6.00K | USD | 3 Qtrs |
| Conversion of related party payable to preferred stock |
ConversionOfRelatedPartyPayableToPreferredStock
|
- | USD | 3 Qtrs |
| Conversion of related party payable to preferred stock |
ConversionOfRelatedPartyPayableToPreferredStock
|
- | USD | 3 Qtrs |
Stockholders Equity
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-6.20M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-6.20M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-6.57M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-6.57M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-8.14M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-8.14M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-7.13M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-7.13M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-7.46M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-7.46M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-8.34M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-8.34M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-8.64M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-8.64M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-8.57M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-8.57M | USD | Point-in-time |
| Conversion of related party payables to equity |
ConversionOfRelatedPartyPayablesToEquity
|
$2.01M | USD | 1 Quarter |
| Conversion of related party payables to equity |
ConversionOfRelatedPartyPayablesToEquity
|
$2.01M | USD | 1 Quarter |
| Acquisition of minority shareholders interest |
AcquisitionOfMinorityShareholdersInterest
|
$-1.10M | USD | 1 Quarter |
| Acquisition of minority shareholders interest |
AcquisitionOfMinorityShareholdersInterest
|
$-1.10M | USD | 1 Quarter |
| Acquisition of minority shareholders interest |
AcquisitionOfMinorityShareholdersInterest
|
$625.00K | USD | 3 Qtrs |
| Acquisition of minority shareholders interest |
AcquisitionOfMinorityShareholdersInterest
|
$625.00K | USD | 3 Qtrs |
| Acquisition of minority shareholders interest |
AcquisitionOfMinorityShareholdersInterest
|
- | USD | 3 Qtrs |
| Acquisition of minority shareholders interest |
AcquisitionOfMinorityShareholdersInterest
|
- | USD | 3 Qtrs |
| Common shares cancelled |
CommonShareCancelled
|
- | USD | 1 Quarter |
| Common shares cancelled |
CommonShareCancelled
|
- | USD | 1 Quarter |
| Net loss |
NetIncomesLoss
|
$-374.20K | USD | 1 Quarter |
| Net loss |
NetIncomesLoss
|
$-374.20K | USD | 1 Quarter |
| Net loss |
NetIncomesLoss
|
$-465.27K | USD | 1 Quarter |
| Net loss |
NetIncomesLoss
|
$-465.27K | USD | 1 Quarter |
| Net loss |
NetIncomesLoss
|
$-1.00M | USD | 1 Quarter |
| Net loss |
NetIncomesLoss
|
$-1.00M | USD | 1 Quarter |
| Net loss |
NetIncomesLoss
|
$-885.10K | USD | 1 Quarter |
| Net loss |
NetIncomesLoss
|
$-885.10K | USD | 1 Quarter |
| Net loss |
NetIncomesLoss
|
$-295.53K | USD | 1 Quarter |
| Net loss |
NetIncomesLoss
|
$-295.53K | USD | 1 Quarter |
| Net loss |
NetIncomesLoss
|
$66.14K | USD | 1 Quarter |
| Net loss |
NetIncomesLoss
|
$66.14K | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$-6.20M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-6.20M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-6.57M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-6.57M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-8.14M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-8.14M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-7.13M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-7.13M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-7.46M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-7.46M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-8.34M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-8.34M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-8.64M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-8.64M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-8.57M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-8.57M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.