◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

ETHEMA HEALTH CORP CIK: 792935 Q1 2024
Filing Information
Form Type 10-Q
Accession Number 0001903596-24-000371
Period End Date 20240331
Filing Date 20240531
Fiscal Year 2024
Fiscal Period Q1
XBRL Instance grst_10q_htm.xml
Filing Contents
Balance Sheet 160 line items
Line Item Tag Value Unit Period
Preferred Stock, Par or Stated Value Per Share PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred Stock, Par or Stated Value Per Share PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred Stock, Par or Stated Value Per Share PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred Stock, Par or Stated Value Per Share PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred Stock, Shares Authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred Stock, Shares Authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred Stock, Shares Authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred Stock, Shares Authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred Stock, Shares Issued PreferredStockSharesIssued 4.00M shares Point-in-time
Preferred Stock, Shares Issued PreferredStockSharesIssued 4.00M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $68.57K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $68.57K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $137.50K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $137.50K USD Point-in-time
Preferred Stock, Shares Issued PreferredStockSharesIssued 4.00M shares Point-in-time
Preferred Stock, Shares Issued PreferredStockSharesIssued 4.00M shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $313.34K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $313.34K USD Point-in-time
Preferred Stock, Shares Outstanding PreferredStockSharesOutstanding 4.00M shares Point-in-time
Preferred Stock, Shares Outstanding PreferredStockSharesOutstanding 4.00M shares Point-in-time
Preferred Stock, Shares Outstanding PreferredStockSharesOutstanding 4.00M shares Point-in-time
Preferred Stock, Shares Outstanding PreferredStockSharesOutstanding 4.00M shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $356.93K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $356.93K USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $18.16K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $18.16K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $12.25K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $12.25K USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Other current assets OtherAssetsCurrent $3.16K USD Point-in-time
Other current assets OtherAssetsCurrent $3.16K USD Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 10.00B shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 10.00B shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 10.00B shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 10.00B shares Point-in-time
Other current assets OtherAssetsCurrent $3.03K USD Point-in-time
Other current assets OtherAssetsCurrent $3.03K USD Point-in-time
Total current assets AssetsCurrent $403.10K USD Point-in-time
Total current assets AssetsCurrent $403.10K USD Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 3.73B shares Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 3.73B shares Point-in-time
Total current assets AssetsCurrent $509.83K USD Point-in-time
Total current assets AssetsCurrent $509.83K USD Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 3.73B shares Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 3.73B shares Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 3.73B shares Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 3.73B shares Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 3.73B shares Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 3.73B shares Point-in-time
Property and equipment PropertyPlantAndEquipmentNet $519.15K USD Point-in-time
Property and equipment PropertyPlantAndEquipmentNet $519.15K USD Point-in-time
Property and equipment PropertyPlantAndEquipmentNet $508.40K USD Point-in-time
Property and equipment PropertyPlantAndEquipmentNet $508.40K USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $894.95K USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $894.95K USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $805.46K USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $805.46K USD Point-in-time
Right of use assets OperatingLeaseRightOfUseAsset $9.32M USD Point-in-time
Right of use assets OperatingLeaseRightOfUseAsset $9.32M USD Point-in-time
Right of use assets OperatingLeaseRightOfUseAsset $9.32M USD Point-in-time
Right of use assets OperatingLeaseRightOfUseAsset $9.32M USD Point-in-time
Deposits paid DepositContractsAssets $409.00K USD Point-in-time
Deposits paid DepositContractsAssets $409.00K USD Point-in-time
Deposits paid DepositContractsAssets $389.00K USD Point-in-time
Deposits paid DepositContractsAssets $389.00K USD Point-in-time
Total non-current assets AssetsNoncurrent $11.05M USD Point-in-time
Total non-current assets AssetsNoncurrent $11.05M USD Point-in-time
Total non-current assets AssetsNoncurrent $11.12M USD Point-in-time
Total non-current assets AssetsNoncurrent $11.12M USD Point-in-time
Total assets Assets $11.56M USD Point-in-time
Total assets Assets $11.56M USD Point-in-time
Total assets Assets $11.52M USD Point-in-time
Total assets Assets $11.52M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $352.10K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $352.10K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $336.40K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $336.40K USD Point-in-time
Convertible notes, net of discounts ConvertibleDebtCurrent $4.42M USD Point-in-time
Convertible notes, net of discounts ConvertibleDebtCurrent $4.42M USD Point-in-time
Convertible notes, net of discounts ConvertibleDebtCurrent $4.47M USD Point-in-time
Convertible notes, net of discounts ConvertibleDebtCurrent $4.47M USD Point-in-time
Short-term notes ShortTermBorrowings $680.67K USD Point-in-time
Short-term notes ShortTermBorrowings $680.67K USD Point-in-time
Short-term notes ShortTermBorrowings $1.04M USD Point-in-time
Short-term notes ShortTermBorrowings $1.04M USD Point-in-time
Receivables funding ReceivablesFunding $101.85K USD Point-in-time
Receivables funding ReceivablesFunding $101.85K USD Point-in-time
Receivables funding ReceivablesFunding $211.96K USD Point-in-time
Receivables funding ReceivablesFunding $211.96K USD Point-in-time
Government assistance loans GovernmentAssistanceLiabilityCurrent $14.96K USD Point-in-time
Government assistance loans GovernmentAssistanceLiabilityCurrent $14.96K USD Point-in-time
Government assistance loans GovernmentAssistanceLiabilityCurrent $15.00K USD Point-in-time
Government assistance loans GovernmentAssistanceLiabilityCurrent $15.00K USD Point-in-time
Operating lease liability OperatingLeaseLiabilityCurrent $38.56K USD Point-in-time
Operating lease liability OperatingLeaseLiabilityCurrent $38.56K USD Point-in-time
Operating lease liability OperatingLeaseLiabilityCurrent $44.48K USD Point-in-time
Operating lease liability OperatingLeaseLiabilityCurrent $44.48K USD Point-in-time
Finance lease liability FinanceLeaseLiabilityCurrent $8.57K USD Point-in-time
Finance lease liability FinanceLeaseLiabilityCurrent $8.57K USD Point-in-time
Finance lease liability FinanceLeaseLiabilityCurrent $8.43K USD Point-in-time
Finance lease liability FinanceLeaseLiabilityCurrent $8.43K USD Point-in-time
Related party payables RelatedPartyPayables $2.66M USD Point-in-time
Related party payables RelatedPartyPayables $2.66M USD Point-in-time
Related party payables RelatedPartyPayables $2.57M USD Point-in-time
Related party payables RelatedPartyPayables $2.57M USD Point-in-time
Total current liabilities LiabilitiesCurrent $8.68M USD Point-in-time
Total current liabilities LiabilitiesCurrent $8.68M USD Point-in-time
Total current liabilities LiabilitiesCurrent $8.30M USD Point-in-time
Total current liabilities LiabilitiesCurrent $8.30M USD Point-in-time
Government assistance loans GovernmentAssistanceLiabilityNoncurrent $16.73K USD Point-in-time
Government assistance loans GovernmentAssistanceLiabilityNoncurrent $16.73K USD Point-in-time
Government assistance loans GovernmentAssistanceLiabilityNoncurrent $20.52K USD Point-in-time
Government assistance loans GovernmentAssistanceLiabilityNoncurrent $20.52K USD Point-in-time
Operating lease liability OperatingLeaseLiabilityNoncurrent $9.38M USD Point-in-time
Operating lease liability OperatingLeaseLiabilityNoncurrent $9.38M USD Point-in-time
Operating lease liability OperatingLeaseLiabilityNoncurrent $9.43M USD Point-in-time
Operating lease liability OperatingLeaseLiabilityNoncurrent $9.43M USD Point-in-time
Finance lease liability FinanceLeaseLiabilityNoncurrent $16.48K USD Point-in-time
Finance lease liability FinanceLeaseLiabilityNoncurrent $16.48K USD Point-in-time
Finance lease liability FinanceLeaseLiabilityNoncurrent $14.26K USD Point-in-time
Finance lease liability FinanceLeaseLiabilityNoncurrent $14.26K USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $9.42M USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $9.42M USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $9.46M USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $9.46M USD Point-in-time
Total liabilities Liabilities $18.13M USD Point-in-time
Total liabilities Liabilities $18.13M USD Point-in-time
Total liabilities Liabilities $17.72M USD Point-in-time
Total liabilities Liabilities $17.72M USD Point-in-time
Preferred stock - Series A; $0.01 par value, 10,000,000 authorized, 4,000,000 shares issued and outstanding as of March 31, 2024 and December 31, 2023 PreferredStockValue $40.00K USD Point-in-time
Preferred stock - Series A; $0.01 par value, 10,000,000 authorized, 4,000,000 shares issued and outstanding as of March 31, 2024 and December 31, 2023 PreferredStockValue $40.00K USD Point-in-time
Preferred stock - Series A; $0.01 par value, 10,000,000 authorized, 4,000,000 shares issued and outstanding as of March 31, 2024 and December 31, 2023 PreferredStockValue $40.00K USD Point-in-time
Preferred stock - Series A; $0.01 par value, 10,000,000 authorized, 4,000,000 shares issued and outstanding as of March 31, 2024 and December 31, 2023 PreferredStockValue $40.00K USD Point-in-time
Common stock - $0.01 par value, 10,000,000,000 shares authorized; 3,729,053,805 and 3,729,053,805 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively CommonStockValue $37.29M USD Point-in-time
Common stock - $0.01 par value, 10,000,000,000 shares authorized; 3,729,053,805 and 3,729,053,805 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively CommonStockValue $37.29M USD Point-in-time
Common stock - $0.01 par value, 10,000,000,000 shares authorized; 3,729,053,805 and 3,729,053,805 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively CommonStockValue $37.29M USD Point-in-time
Common stock - $0.01 par value, 10,000,000,000 shares authorized; 3,729,053,805 and 3,729,053,805 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively CommonStockValue $37.29M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $26.19M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $26.19M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $26.19M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $26.19M USD Point-in-time
Discount for shares issued below par value DiscountForSharesIssuedBelowParValue $-27.36M USD Point-in-time
Discount for shares issued below par value DiscountForSharesIssuedBelowParValue $-27.36M USD Point-in-time
Discount for shares issued below par value DiscountForSharesIssuedBelowParValue $-27.36M USD Point-in-time
Discount for shares issued below par value DiscountForSharesIssuedBelowParValue $-27.36M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-42.73M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-42.73M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-42.36M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-42.36M USD Point-in-time
Total stockholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-6.57M USD Point-in-time
Total stockholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-6.57M USD Point-in-time
Total stockholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-6.20M USD Point-in-time
Total stockholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-6.20M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $11.56M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $11.56M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $11.52M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $11.52M USD Point-in-time
Income Statement 96 line items
Line Item Tag Value Unit Period
Revenues Revenues $1.30M USD 1 Quarter
Revenues Revenues $1.30M USD 1 Quarter
Revenues Revenues $1.30M USD 1 Quarter
Revenues Revenues $1.30M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $274.55K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $274.55K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $241.24K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $241.24K USD 1 Quarter
Rent expense PaymentsForRent $114.56K USD 1 Quarter
Rent expense PaymentsForRent $114.56K USD 1 Quarter
Rent expense PaymentsForRent $265.13K USD 1 Quarter
Rent expense PaymentsForRent $265.13K USD 1 Quarter
Management fees ManagementFeeExpense - USD 1 Quarter
Management fees ManagementFeeExpense - USD 1 Quarter
Management fees ManagementFeeExpense $27.50K USD 1 Quarter
Management fees ManagementFeeExpense $27.50K USD 1 Quarter
Professional fees ProfessionalFees $150.55K USD 1 Quarter
Professional fees ProfessionalFees $150.55K USD 1 Quarter
Professional fees ProfessionalFees $111.20K USD 1 Quarter
Professional fees ProfessionalFees $111.20K USD 1 Quarter
Salaries and wages SalariesAndWages $592.04K USD 1 Quarter
Salaries and wages SalariesAndWages $592.04K USD 1 Quarter
Salaries and wages SalariesAndWages $727.74K USD 1 Quarter
Salaries and wages SalariesAndWages $727.74K USD 1 Quarter
Depreciation and amortization expense DepreciationAndAmortization $138.48K USD 1 Quarter
Depreciation and amortization expense DepreciationAndAmortization $138.48K USD 1 Quarter
Depreciation and amortization expense DepreciationAndAmortization $111.21K USD 1 Quarter
Depreciation and amortization expense DepreciationAndAmortization $111.21K USD 1 Quarter
Total operating expenses OperatingExpenses $1.53M USD 1 Quarter
Total operating expenses OperatingExpenses $1.53M USD 1 Quarter
Total operating expenses OperatingExpenses $1.23M USD 1 Quarter
Total operating expenses OperatingExpenses $1.23M USD 1 Quarter
Operating loss (income) OperatingIncomeLoss $75.03K USD 1 Quarter
Operating loss (income) OperatingIncomeLoss $75.03K USD 1 Quarter
Operating loss (income) OperatingIncomeLoss $-229.07K USD 1 Quarter
Operating loss (income) OperatingIncomeLoss $-229.07K USD 1 Quarter
Interest income InterestIncomeOther $575.00 USD 1 Quarter
Interest income InterestIncomeOther $575.00 USD 1 Quarter
Interest income InterestIncomeOther - USD 1 Quarter
Interest income InterestIncomeOther - USD 1 Quarter
Interest expense InterestExpenseDebtExcludingAmortization $157.10K USD 1 Quarter
Interest expense InterestExpenseDebtExcludingAmortization $157.10K USD 1 Quarter
Interest expense InterestExpenseDebtExcludingAmortization $93.19K USD 1 Quarter
Interest expense InterestExpenseDebtExcludingAmortization $93.19K USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $-76.92K USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $-76.92K USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $-63.16K USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $-63.16K USD 1 Quarter
Foreign exchange movements ForeignExchangeMovements $10.64K USD 1 Quarter
Foreign exchange movements ForeignExchangeMovements $10.64K USD 1 Quarter
Foreign exchange movements ForeignExchangeMovements $-2.96K USD 1 Quarter
Foreign exchange movements ForeignExchangeMovements $-2.96K USD 1 Quarter
Loss before taxation IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-374.20K USD 1 Quarter
Loss before taxation IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-374.20K USD 1 Quarter
Loss before taxation IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-161.95K USD 1 Quarter
Loss before taxation IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-161.95K USD 1 Quarter
Taxation IncomeTaxExpenseBenefit - USD 1 Quarter
Taxation IncomeTaxExpenseBenefit - USD 1 Quarter
Taxation IncomeTaxExpenseBenefit $-13.77K USD 1 Quarter
Taxation IncomeTaxExpenseBenefit $-13.77K USD 1 Quarter
Net loss IncomeLossFromSubsidiariesNetOfTax $374.20K USD 1 Quarter
Net loss IncomeLossFromSubsidiariesNetOfTax $374.20K USD 1 Quarter
Net loss IncomeLossFromSubsidiariesNetOfTax $-175.72K USD 1 Quarter
Net loss IncomeLossFromSubsidiariesNetOfTax $-175.72K USD 1 Quarter
Net income attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-2.97K USD 1 Quarter
Net income attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-2.97K USD 1 Quarter
Net income attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest - USD 1 Quarter
Net income attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest - USD 1 Quarter
Net loss attributable to Ethema Health Corporation Stockholders NetIncomeLossStockholders $-178.69K USD 1 Quarter
Net loss attributable to Ethema Health Corporation Stockholders NetIncomeLossStockholders $-178.69K USD 1 Quarter
Net loss attributable to Ethema Health Corporation Stockholders NetIncomeLossStockholders $-374.20K USD 1 Quarter
Net loss attributable to Ethema Health Corporation Stockholders NetIncomeLossStockholders $-374.20K USD 1 Quarter
Preferred stock dividend DividendsPreferredStock $23.42K USD 1 Quarter
Preferred stock dividend DividendsPreferredStock $23.42K USD 1 Quarter
Preferred stock dividend DividendsPreferredStock - USD 1 Quarter
Preferred stock dividend DividendsPreferredStock - USD 1 Quarter
Net loss available to common shareholders of Ethema Health Corporation NetIncomeLossAvailableToCommonStockholdersBasic $-374.20K USD 1 Quarter
Net loss available to common shareholders of Ethema Health Corporation NetIncomeLossAvailableToCommonStockholdersBasic $-374.20K USD 1 Quarter
Net loss available to common shareholders of Ethema Health Corporation NetIncomeLossAvailableToCommonStockholdersBasic $-202.10K USD 1 Quarter
Net loss available to common shareholders of Ethema Health Corporation NetIncomeLossAvailableToCommonStockholdersBasic $-202.10K USD 1 Quarter
Foreign currency translation adjustment DeferredPolicyAcquisitionCostForeignCurrencyTranslationAdjustmentAndOther - USD 1 Quarter
Foreign currency translation adjustment DeferredPolicyAcquisitionCostForeignCurrencyTranslationAdjustmentAndOther - USD 1 Quarter
Foreign currency translation adjustment DeferredPolicyAcquisitionCostForeignCurrencyTranslationAdjustmentAndOther $1.50K USD 1 Quarter
Foreign currency translation adjustment DeferredPolicyAcquisitionCostForeignCurrencyTranslationAdjustmentAndOther $1.50K USD 1 Quarter
Total comprehensive loss ComprehensiveIncomeNetOfTax $-374.20K USD 1 Quarter
Total comprehensive loss ComprehensiveIncomeNetOfTax $-374.20K USD 1 Quarter
Total comprehensive loss ComprehensiveIncomeNetOfTax $-203.61K USD 1 Quarter
Total comprehensive loss ComprehensiveIncomeNetOfTax $-203.61K USD 1 Quarter
Basic and diluted loss per common share BasicLossIncomePerCommonShare - USD 1 Quarter
Basic and diluted loss per common share BasicLossIncomePerCommonShare - USD 1 Quarter
Basic and diluted loss per common share BasicLossIncomePerCommonShare - USD 1 Quarter
Basic and diluted loss per common share BasicLossIncomePerCommonShare - USD 1 Quarter
Weighted average common shares outstanding Basic and diluted WeightedAverageCommonSharesOutstandingBasic 3.73B shares 1 Quarter
Weighted average common shares outstanding Basic and diluted WeightedAverageCommonSharesOutstandingBasic 3.73B shares 1 Quarter
Weighted average common shares outstanding Basic and diluted WeightedAverageCommonSharesOutstandingBasic 3.73B shares 1 Quarter
Weighted average common shares outstanding Basic and diluted WeightedAverageCommonSharesOutstandingBasic 3.73B shares 1 Quarter
Cash Flow Statement 132 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLossAvailableToCommonStockholdersBasic1 $-175.72K USD 1 Quarter
Net loss NetIncomeLossAvailableToCommonStockholdersBasic1 $-175.72K USD 1 Quarter
Net loss NetIncomeLossAvailableToCommonStockholdersBasic1 $-374.20K USD 1 Quarter
Net loss NetIncomeLossAvailableToCommonStockholdersBasic1 $-374.20K USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $138.48K USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $138.48K USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $111.21K USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $111.21K USD 1 Quarter
Amortization of debt discount OtherAmortizationOfDeferredCharges $63.16K USD 1 Quarter
Amortization of debt discount OtherAmortizationOfDeferredCharges $63.16K USD 1 Quarter
Amortization of debt discount OtherAmortizationOfDeferredCharges $76.92K USD 1 Quarter
Amortization of debt discount OtherAmortizationOfDeferredCharges $76.92K USD 1 Quarter
Amortization of right of use asset OperatingLeaseRightOfUseAssetAmortizationExpense $70.22K USD 1 Quarter
Amortization of right of use asset OperatingLeaseRightOfUseAssetAmortizationExpense $70.22K USD 1 Quarter
Amortization of right of use asset OperatingLeaseRightOfUseAssetAmortizationExpense $7.68K USD 1 Quarter
Amortization of right of use asset OperatingLeaseRightOfUseAssetAmortizationExpense $7.68K USD 1 Quarter
Deferred taxation movement DeferredTaxationMovement $15.53K USD 1 Quarter
Deferred taxation movement DeferredTaxationMovement $15.53K USD 1 Quarter
Deferred taxation movement DeferredTaxationMovement - USD 1 Quarter
Deferred taxation movement DeferredTaxationMovement - USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $151.74K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $151.74K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-87.05K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-87.05K USD 1 Quarter
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-5.91K USD 1 Quarter
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-5.91K USD 1 Quarter
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-10.58K USD 1 Quarter
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-10.58K USD 1 Quarter
Other current assets IncreaseDecreaseInOtherCurrentAssets $127.00 USD 1 Quarter
Other current assets IncreaseDecreaseInOtherCurrentAssets $127.00 USD 1 Quarter
Other current assets IncreaseDecreaseInOtherCurrentAssets $64.48K USD 1 Quarter
Other current assets IncreaseDecreaseInOtherCurrentAssets $64.48K USD 1 Quarter
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $251.38K USD 1 Quarter
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $251.38K USD 1 Quarter
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-56.64K USD 1 Quarter
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-56.64K USD 1 Quarter
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-68.41K USD 1 Quarter
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-68.41K USD 1 Quarter
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $49.99K USD 1 Quarter
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $49.99K USD 1 Quarter
Taxes payable IncreaseDecreaseInAccruedTaxesPayable $34.18K USD 1 Quarter
Taxes payable IncreaseDecreaseInAccruedTaxesPayable $34.18K USD 1 Quarter
Taxes payable IncreaseDecreaseInAccruedTaxesPayable - USD 1 Quarter
Taxes payable IncreaseDecreaseInAccruedTaxesPayable - USD 1 Quarter
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $105.87K USD 1 Quarter
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $105.87K USD 1 Quarter
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $-105.97K USD 1 Quarter
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $-105.97K USD 1 Quarter
Deposits paid PaymentsForDepositsWithOtherInstitutions $20.00K USD 1 Quarter
Deposits paid PaymentsForDepositsWithOtherInstitutions $20.00K USD 1 Quarter
Deposits paid PaymentsForDepositsWithOtherInstitutions $50.00K USD 1 Quarter
Deposits paid PaymentsForDepositsWithOtherInstitutions $50.00K USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $52.42K USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $52.42K USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $32.46K USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $32.46K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-102.42K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-102.42K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-52.46K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-52.46K USD 1 Quarter
Repayment of mortgage RepaymentsOfFirstMortgageBond $29.30K USD 1 Quarter
Repayment of mortgage RepaymentsOfFirstMortgageBond $29.30K USD 1 Quarter
Repayment of mortgage RepaymentsOfFirstMortgageBond - USD 1 Quarter
Repayment of mortgage RepaymentsOfFirstMortgageBond - USD 1 Quarter
Proceeds from receivables funding ProceedsFromReceivablesFunding $190.00K USD 1 Quarter
Proceeds from receivables funding ProceedsFromReceivablesFunding $190.00K USD 1 Quarter
Proceeds from receivables funding ProceedsFromReceivablesFunding - USD 1 Quarter
Proceeds from receivables funding ProceedsFromReceivablesFunding - USD 1 Quarter
Repayment of receivables funding RepaymentOfReceivablesFunding $204.13K USD 1 Quarter
Repayment of receivables funding RepaymentOfReceivablesFunding $204.13K USD 1 Quarter
Repayment of receivables funding RepaymentOfReceivablesFunding $146.07K USD 1 Quarter
Repayment of receivables funding RepaymentOfReceivablesFunding $146.07K USD 1 Quarter
Repayment of convertible notes RepaymentsOfConvertibleDebt - USD 1 Quarter
Repayment of convertible notes RepaymentsOfConvertibleDebt - USD 1 Quarter
Repayment of convertible notes RepaymentsOfConvertibleDebt $10.00K USD 1 Quarter
Repayment of convertible notes RepaymentsOfConvertibleDebt $10.00K USD 1 Quarter
Proceeds from promissory notes ProceedsFromUnsecuredNotesPayable - USD 1 Quarter
Proceeds from promissory notes ProceedsFromUnsecuredNotesPayable - USD 1 Quarter
Proceeds from promissory notes ProceedsFromUnsecuredNotesPayable $302.00K USD 1 Quarter
Proceeds from promissory notes ProceedsFromUnsecuredNotesPayable $302.00K USD 1 Quarter
Repayment of government assistance loans RepaymentOfGovernmentAssistanceLoans $3.75K USD 1 Quarter
Repayment of government assistance loans RepaymentOfGovernmentAssistanceLoans $3.75K USD 1 Quarter
Repayment of government assistance loans RepaymentOfGovernmentAssistanceLoans $3.45K USD 1 Quarter
Repayment of government assistance loans RepaymentOfGovernmentAssistanceLoans $3.45K USD 1 Quarter
Repayment of finance leases RepaymentOfFinanceLeases $2.07K USD 1 Quarter
Repayment of finance leases RepaymentOfFinanceLeases $2.07K USD 1 Quarter
Repayment of finance leases RepaymentOfFinanceLeases $1.94K USD 1 Quarter
Repayment of finance leases RepaymentOfFinanceLeases $1.94K USD 1 Quarter
Proceeds from related party notes ProceedsFromRelatedPartyDebt - USD 1 Quarter
Proceeds from related party notes ProceedsFromRelatedPartyDebt - USD 1 Quarter
Proceeds from related party notes ProceedsFromRelatedPartyDebt $87.90K USD 1 Quarter
Proceeds from related party notes ProceedsFromRelatedPartyDebt $87.90K USD 1 Quarter
Repayment of related party notes RepaymentProceedsFromRelatedPartyNotes $58.92K USD 1 Quarter
Repayment of related party notes RepaymentProceedsFromRelatedPartyNotes $58.92K USD 1 Quarter
Repayment of related party notes RepaymentProceedsFromRelatedPartyNotes - USD 1 Quarter
Repayment of related party notes RepaymentProceedsFromRelatedPartyNotes - USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-117.74K USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-117.74K USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $238.01K USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $238.01K USD 1 Quarter
Effect of exchange rate on cash EffectOfExchangesRateOnCash $-10.66K USD 1 Quarter
Effect of exchange rate on cash EffectOfExchangesRateOnCash $-10.66K USD 1 Quarter
Effect of exchange rate on cash EffectOfExchangesRateOnCash $1.11K USD 1 Quarter
Effect of exchange rate on cash EffectOfExchangesRateOnCash $1.11K USD 1 Quarter
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-113.18K USD 1 Quarter
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-113.18K USD 1 Quarter
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $68.92K USD 1 Quarter
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $68.92K USD 1 Quarter
Beginning cash balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $27.58K USD Point-in-time
Beginning cash balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $27.58K USD Point-in-time
Beginning cash balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $140.76K USD Point-in-time
Beginning cash balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $140.76K USD Point-in-time
Beginning cash balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $137.50K USD Point-in-time
Beginning cash balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $137.50K USD Point-in-time
Beginning cash balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $68.57K USD Point-in-time
Beginning cash balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $68.57K USD Point-in-time
Ending cash balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $27.58K USD Point-in-time
Ending cash balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $27.58K USD Point-in-time
Ending cash balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $140.76K USD Point-in-time
Ending cash balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $140.76K USD Point-in-time
Ending cash balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $137.50K USD Point-in-time
Ending cash balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $137.50K USD Point-in-time
Ending cash balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $68.57K USD Point-in-time
Ending cash balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $68.57K USD Point-in-time
Cash paid for interest InterestPaidNet $53.31K USD 1 Quarter
Cash paid for interest InterestPaidNet $53.31K USD 1 Quarter
Cash paid for interest InterestPaidNet $3.49K USD 1 Quarter
Cash paid for interest InterestPaidNet $3.49K USD 1 Quarter
Cash paid for income taxes IncomeTaxesPaid - USD 1 Quarter
Cash paid for income taxes IncomeTaxesPaid - USD 1 Quarter
Cash paid for income taxes IncomeTaxesPaid - USD 1 Quarter
Cash paid for income taxes IncomeTaxesPaid - USD 1 Quarter
Stockholders Equity 24 line items
Line Item Tag Value Unit Period
Beginning balance, value StockholdersEquity1 $-6.20M USD Point-in-time
Beginning balance, value StockholdersEquity1 $-6.20M USD Point-in-time
Beginning balance, value StockholdersEquity1 $-9.23M USD Point-in-time
Beginning balance, value StockholdersEquity1 $-9.23M USD Point-in-time
Beginning balance, value StockholdersEquity1 $-6.57M USD Point-in-time
Beginning balance, value StockholdersEquity1 $-6.57M USD Point-in-time
Beginning balance, value StockholdersEquity1 $-9.43M USD Point-in-time
Beginning balance, value StockholdersEquity1 $-9.43M USD Point-in-time
Net loss NetIncomeLoss $-175.72K USD 1 Quarter
Net loss NetIncomeLoss $-175.72K USD 1 Quarter
Net loss NetIncomeLoss $-374.20K USD 1 Quarter
Net loss NetIncomeLoss $-374.20K USD 1 Quarter
Foreign currency translation OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent $-1.50K USD 1 Quarter
Foreign currency translation OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent $-1.50K USD 1 Quarter
Dividends accrued DividendsAccrued $-23.42K USD 1 Quarter
Dividends accrued DividendsAccrued $-23.42K USD 1 Quarter
Ending balance, value StockholdersEquity1 $-6.20M USD Point-in-time
Ending balance, value StockholdersEquity1 $-6.20M USD Point-in-time
Ending balance, value StockholdersEquity1 $-9.23M USD Point-in-time
Ending balance, value StockholdersEquity1 $-9.23M USD Point-in-time
Ending balance, value StockholdersEquity1 $-6.57M USD Point-in-time
Ending balance, value StockholdersEquity1 $-6.57M USD Point-in-time
Ending balance, value StockholdersEquity1 $-9.43M USD Point-in-time
Ending balance, value StockholdersEquity1 $-9.43M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...