10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001903596-24-000279 |
| Period End Date | 20231231 |
| Filing Date | 20240507 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | grst_10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
192 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
4.00M | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
4.00M | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
4.00M | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
4.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$68.57K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$68.57K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$140.76K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$140.76K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$337.07K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$337.07K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$313.34K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$313.34K | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
4.00M | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
4.00M | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
4.00M | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
4.00M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$44.72K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$44.72K | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$18.16K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$18.16K | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$3.03K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$3.03K | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$20.35K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$20.35K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$542.90K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$542.90K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$403.10K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$403.10K | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
3.73B | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
3.73B | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
3.73B | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
3.73B | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
3.73B | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
3.73B | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
3.73B | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
3.73B | shares | Point-in-time |
| Property and equipment |
PropertyPlantAndEquipmentNet
|
$508.40K | USD | Point-in-time |
| Property and equipment |
PropertyPlantAndEquipmentNet
|
$508.40K | USD | Point-in-time |
| Property and equipment |
PropertyPlantAndEquipmentNet
|
$2.97M | USD | Point-in-time |
| Property and equipment |
PropertyPlantAndEquipmentNet
|
$2.97M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$894.95K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$894.95K | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$1.25M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$1.25M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$1.39M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$1.39M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$9.32M | USD | Point-in-time |
| Right of use assets |
OperatingLeaseRightOfUseAsset
|
$9.32M | USD | Point-in-time |
| Deposits paid |
DepositContractsAssets
|
$400.00K | USD | Point-in-time |
| Deposits paid |
DepositContractsAssets
|
$400.00K | USD | Point-in-time |
| Deposits paid |
DepositContractsAssets
|
$389.00K | USD | Point-in-time |
| Deposits paid |
DepositContractsAssets
|
$389.00K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$11.12M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$11.12M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$6.02M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$6.02M | USD | Point-in-time |
| Total assets |
Assets
|
$11.52M | USD | Point-in-time |
| Total assets |
Assets
|
$11.52M | USD | Point-in-time |
| Total assets |
Assets
|
$6.56M | USD | Point-in-time |
| Total assets |
Assets
|
$6.56M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$352.10K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$352.10K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$170.93K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$170.93K | USD | Point-in-time |
| Taxes payable |
AccruedIncomeTaxesCurrent
|
- | USD | Point-in-time |
| Taxes payable |
AccruedIncomeTaxesCurrent
|
- | USD | Point-in-time |
| Taxes payable |
AccruedIncomeTaxesCurrent
|
$248.64K | USD | Point-in-time |
| Taxes payable |
AccruedIncomeTaxesCurrent
|
$248.64K | USD | Point-in-time |
| Convertible notes, net of discounts |
ConvertibleDebtCurrent
|
$5.27M | USD | Point-in-time |
| Convertible notes, net of discounts |
ConvertibleDebtCurrent
|
$5.27M | USD | Point-in-time |
| Convertible notes, net of discounts |
ConvertibleDebtCurrent
|
$4.42M | USD | Point-in-time |
| Convertible notes, net of discounts |
ConvertibleDebtCurrent
|
$4.42M | USD | Point-in-time |
| Short-term notes |
ShortTermBorrowings
|
$460.53K | USD | Point-in-time |
| Short-term notes |
ShortTermBorrowings
|
$460.53K | USD | Point-in-time |
| Short-term notes |
ShortTermBorrowings
|
$680.67K | USD | Point-in-time |
| Short-term notes |
ShortTermBorrowings
|
$680.67K | USD | Point-in-time |
| Mortgage loans |
SecuredDebtCurrent
|
- | USD | Point-in-time |
| Mortgage loans |
SecuredDebtCurrent
|
- | USD | Point-in-time |
| Mortgage loans |
SecuredDebtCurrent
|
$3.50M | USD | Point-in-time |
| Mortgage loans |
SecuredDebtCurrent
|
$3.50M | USD | Point-in-time |
| Receivables funding |
ReceivablesFunding
|
$416.73K | USD | Point-in-time |
| Receivables funding |
ReceivablesFunding
|
$416.73K | USD | Point-in-time |
| Receivables funding |
ReceivablesFunding
|
$211.96K | USD | Point-in-time |
| Receivables funding |
ReceivablesFunding
|
$211.96K | USD | Point-in-time |
| Government assistance loans |
GovernmentAssistanceAmountCumulative
|
$14.82K | USD | Point-in-time |
| Government assistance loans |
GovernmentAssistanceAmountCumulative
|
$14.82K | USD | Point-in-time |
| Government assistance loans |
GovernmentAssistanceAmountCumulative
|
$14.96K | USD | Point-in-time |
| Government assistance loans |
GovernmentAssistanceAmountCumulative
|
$14.96K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$38.56K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$38.56K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$287.02K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$287.02K | USD | Point-in-time |
| Finance lease liability |
FinanceLeaseLiabilityCurrent
|
$8.43K | USD | Point-in-time |
| Finance lease liability |
FinanceLeaseLiabilityCurrent
|
$8.43K | USD | Point-in-time |
| Finance lease liability |
FinanceLeaseLiabilityCurrent
|
$7.89K | USD | Point-in-time |
| Finance lease liability |
FinanceLeaseLiabilityCurrent
|
$7.89K | USD | Point-in-time |
| Accrued dividends |
DividendsPayableCurrent
|
- | USD | Point-in-time |
| Accrued dividends |
DividendsPayableCurrent
|
- | USD | Point-in-time |
| Accrued dividends |
DividendsPayableCurrent
|
$194.83K | USD | Point-in-time |
| Accrued dividends |
DividendsPayableCurrent
|
$194.83K | USD | Point-in-time |
| Related party payables |
RelatedPartyPayables
|
$2.57M | USD | Point-in-time |
| Related party payables |
RelatedPartyPayables
|
$2.57M | USD | Point-in-time |
| Related party payables |
RelatedPartyPayables
|
$2.71M | USD | Point-in-time |
| Related party payables |
RelatedPartyPayables
|
$2.71M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$13.29M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$13.29M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.30M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.30M | USD | Point-in-time |
| Government assistance loans |
GovernmentAssistanceAmountCumulativeNoncurrent
|
$79.56K | USD | Point-in-time |
| Government assistance loans |
GovernmentAssistanceAmountCumulativeNoncurrent
|
$79.56K | USD | Point-in-time |
| Government assistance loans |
GovernmentAssistanceAmountCumulativeNoncurrent
|
$20.52K | USD | Point-in-time |
| Government assistance loans |
GovernmentAssistanceAmountCumulativeNoncurrent
|
$20.52K | USD | Point-in-time |
| Deferred taxation |
DeferredIncomeTaxLiabilities
|
$217.45K | USD | Point-in-time |
| Deferred taxation |
DeferredIncomeTaxLiabilities
|
$217.45K | USD | Point-in-time |
| Deferred taxation |
DeferredIncomeTaxLiabilities
|
- | USD | Point-in-time |
| Deferred taxation |
DeferredIncomeTaxLiabilities
|
- | USD | Point-in-time |
| Third party loans |
ThirdPartyLoans
|
- | USD | Point-in-time |
| Third party loans |
ThirdPartyLoans
|
- | USD | Point-in-time |
| Third party loans |
ThirdPartyLoans
|
$578.34K | USD | Point-in-time |
| Third party loans |
ThirdPartyLoans
|
$578.34K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$1.21M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$1.21M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$9.38M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$9.38M | USD | Point-in-time |
| Finance lease liability |
FinanceLeaseLiabilityNoncurrent
|
$16.48K | USD | Point-in-time |
| Finance lease liability |
FinanceLeaseLiabilityNoncurrent
|
$16.48K | USD | Point-in-time |
| Finance lease liability |
FinanceLeaseLiabilityNoncurrent
|
$24.95K | USD | Point-in-time |
| Finance lease liability |
FinanceLeaseLiabilityNoncurrent
|
$24.95K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$9.42M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$9.42M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$2.11M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$2.11M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$15.40M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$15.40M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$17.72M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$17.72M | USD | Point-in-time |
| Preferred stock - Series A; $0.01 par value, 10,000,000 authorized, 4,000,000 shares issued and outstanding as of December 31, 2023 and 2022. |
PreferredStockValue
|
$40.00K | USD | Point-in-time |
| Preferred stock - Series A; $0.01 par value, 10,000,000 authorized, 4,000,000 shares issued and outstanding as of December 31, 2023 and 2022. |
PreferredStockValue
|
$40.00K | USD | Point-in-time |
| Preferred stock - Series A; $0.01 par value, 10,000,000 authorized, 4,000,000 shares issued and outstanding as of December 31, 2023 and 2022. |
PreferredStockValue
|
$40.00K | USD | Point-in-time |
| Preferred stock - Series A; $0.01 par value, 10,000,000 authorized, 4,000,000 shares issued and outstanding as of December 31, 2023 and 2022. |
PreferredStockValue
|
$40.00K | USD | Point-in-time |
| Common stock - $0.01 par value, 10,000,000,000 shares authorized; 3,729,053,805 shares issued and outstanding as of December 31, 2023 and December 31, 2022. |
CommonStockValue
|
$37.29M | USD | Point-in-time |
| Common stock - $0.01 par value, 10,000,000,000 shares authorized; 3,729,053,805 shares issued and outstanding as of December 31, 2023 and December 31, 2022. |
CommonStockValue
|
$37.29M | USD | Point-in-time |
| Common stock - $0.01 par value, 10,000,000,000 shares authorized; 3,729,053,805 shares issued and outstanding as of December 31, 2023 and December 31, 2022. |
CommonStockValue
|
$37.29M | USD | Point-in-time |
| Common stock - $0.01 par value, 10,000,000,000 shares authorized; 3,729,053,805 shares issued and outstanding as of December 31, 2023 and December 31, 2022. |
CommonStockValue
|
$37.29M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$23.42M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$23.42M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$26.19M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$26.19M | USD | Point-in-time |
| Discount for shares issued below par value |
DiscountForSharesIssuedBelowParValue
|
$-27.36M | USD | Point-in-time |
| Discount for shares issued below par value |
DiscountForSharesIssuedBelowParValue
|
$-27.36M | USD | Point-in-time |
| Discount for shares issued below par value |
DiscountForSharesIssuedBelowParValue
|
$-27.36M | USD | Point-in-time |
| Discount for shares issued below par value |
DiscountForSharesIssuedBelowParValue
|
$-27.36M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossBeforeTax1
|
$-5.07K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossBeforeTax1
|
$-5.07K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossBeforeTax1
|
- | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossBeforeTax1
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-43.48M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-43.48M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-42.36M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-42.36M | USD | Point-in-time |
| Stockholders deficit attributable to Ethema Health Corporation stockholders |
StockholdersEquity
|
$-6.20M | USD | Point-in-time |
| Stockholders deficit attributable to Ethema Health Corporation stockholders |
StockholdersEquity
|
$-6.20M | USD | Point-in-time |
| Stockholders deficit attributable to Ethema Health Corporation stockholders |
StockholdersEquity
|
$-10.10M | USD | Point-in-time |
| Stockholders deficit attributable to Ethema Health Corporation stockholders |
StockholdersEquity
|
$-10.10M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$870.18K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$870.18K | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-6.20M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-6.20M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.23M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-9.23M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$6.56M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$6.56M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$11.52M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$11.52M | USD | Point-in-time |
Income Statement
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$5.34M | USD | Annual |
| Revenues |
Revenues
|
$5.34M | USD | Annual |
| Revenues |
Revenues
|
$4.82M | USD | Annual |
| Revenues |
Revenues
|
$4.82M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$805.37K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$805.37K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.04M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.04M | USD | Annual |
| Rent expense |
PaymentsForRent
|
$427.48K | USD | Annual |
| Rent expense |
PaymentsForRent
|
$427.48K | USD | Annual |
| Rent expense |
PaymentsForRent
|
$614.79K | USD | Annual |
| Rent expense |
PaymentsForRent
|
$614.79K | USD | Annual |
| Management fees |
ManagementFeeExpense
|
$132.50K | USD | Annual |
| Management fees |
ManagementFeeExpense
|
$132.50K | USD | Annual |
| Management fees |
ManagementFeeExpense
|
$368.00K | USD | Annual |
| Management fees |
ManagementFeeExpense
|
$368.00K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$463.68K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$463.68K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$707.41K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$707.41K | USD | Annual |
| Salaries and wages |
SalariesAndWages
|
$2.66M | USD | Annual |
| Salaries and wages |
SalariesAndWages
|
$2.66M | USD | Annual |
| Salaries and wages |
SalariesAndWages
|
$1.96M | USD | Annual |
| Salaries and wages |
SalariesAndWages
|
$1.96M | USD | Annual |
| Depreciation expense |
DepreciationAndAmortization
|
$540.12K | USD | Annual |
| Depreciation expense |
DepreciationAndAmortization
|
$540.12K | USD | Annual |
| Depreciation expense |
DepreciationAndAmortization
|
$498.92K | USD | Annual |
| Depreciation expense |
DepreciationAndAmortization
|
$498.92K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.33M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.33M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$5.89M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$5.89M | USD | Annual |
| Operating (loss) profit |
OperatingIncomeLoss
|
$489.12K | USD | Annual |
| Operating (loss) profit |
OperatingIncomeLoss
|
$489.12K | USD | Annual |
| Operating (loss) profit |
OperatingIncomeLoss
|
$-541.92K | USD | Annual |
| Operating (loss) profit |
OperatingIncomeLoss
|
$-541.92K | USD | Annual |
| Other income |
NonoperatingIncomeExpense
|
$15.76K | USD | Annual |
| Other income |
NonoperatingIncomeExpense
|
$15.76K | USD | Annual |
| Other income |
NonoperatingIncomeExpense
|
- | USD | Annual |
| Other income |
NonoperatingIncomeExpense
|
- | USD | Annual |
| Forgiveness of government relief loan |
ForgivenessOfGovernmentReliefLoan
|
$104.37K | USD | Annual |
| Forgiveness of government relief loan |
ForgivenessOfGovernmentReliefLoan
|
$104.37K | USD | Annual |
| Forgiveness of government relief loan |
ForgivenessOfGovernmentReliefLoan
|
- | USD | Annual |
| Forgiveness of government relief loan |
ForgivenessOfGovernmentReliefLoan
|
- | USD | Annual |
| Gain on sale of property |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Gain on sale of property |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Gain on sale of property |
GainLossOnDispositionOfAssets1
|
$2.48M | USD | Annual |
| Gain on sale of property |
GainLossOnDispositionOfAssets1
|
$2.48M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-277.18K | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-277.18K | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Extension fee on property purchase |
LoanProcessingFee
|
- | USD | Annual |
| Extension fee on property purchase |
LoanProcessingFee
|
- | USD | Annual |
| Extension fee on property purchase |
LoanProcessingFee
|
$140.00K | USD | Annual |
| Extension fee on property purchase |
LoanProcessingFee
|
$140.00K | USD | Annual |
| Penalty on notes and convertible notes |
PenaltyOnNotesAndConvertibleNotes
|
$-60.08K | USD | Annual |
| Penalty on notes and convertible notes |
PenaltyOnNotesAndConvertibleNotes
|
$-60.08K | USD | Annual |
| Penalty on notes and convertible notes |
PenaltyOnNotesAndConvertibleNotes
|
$-34.69K | USD | Annual |
| Penalty on notes and convertible notes |
PenaltyOnNotesAndConvertibleNotes
|
$-34.69K | USD | Annual |
| Interest income |
InterestIncomeOther
|
$676.00 | USD | Annual |
| Interest income |
InterestIncomeOther
|
$676.00 | USD | Annual |
| Interest income |
InterestIncomeOther
|
$78.00 | USD | Annual |
| Interest income |
InterestIncomeOther
|
$78.00 | USD | Annual |
| Interest expense |
InterestExpenseDebtExcludingAmortization
|
$500.23K | USD | Annual |
| Interest expense |
InterestExpenseDebtExcludingAmortization
|
$500.23K | USD | Annual |
| Interest expense |
InterestExpenseDebtExcludingAmortization
|
$588.48K | USD | Annual |
| Interest expense |
InterestExpenseDebtExcludingAmortization
|
$588.48K | USD | Annual |
| Debt discount |
AmortizationOfDebtDiscountPremium
|
$-281.35K | USD | Annual |
| Debt discount |
AmortizationOfDebtDiscountPremium
|
$-281.35K | USD | Annual |
| Debt discount |
AmortizationOfDebtDiscountPremium
|
$-624.68K | USD | Annual |
| Debt discount |
AmortizationOfDebtDiscountPremium
|
$-624.68K | USD | Annual |
| Foreign exchange movements |
ForeignExchangeMovements
|
$-95.03K | USD | Annual |
| Foreign exchange movements |
ForeignExchangeMovements
|
$-95.03K | USD | Annual |
| Foreign exchange movements |
ForeignExchangeMovements
|
$1.07M | USD | Annual |
| Foreign exchange movements |
ForeignExchangeMovements
|
$1.07M | USD | Annual |
| Net income before taxation |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$614.45K | USD | Annual |
| Net income before taxation |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$614.45K | USD | Annual |
| Net income before taxation |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$407.41K | USD | Annual |
| Net income before taxation |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$407.41K | USD | Annual |
| Taxation |
IncomeTaxExpenseBenefit
|
$391.96K | USD | Annual |
| Taxation |
IncomeTaxExpenseBenefit
|
$391.96K | USD | Annual |
| Taxation |
IncomeTaxExpenseBenefit
|
$-112.22K | USD | Annual |
| Taxation |
IncomeTaxExpenseBenefit
|
$-112.22K | USD | Annual |
| Net income |
IncomeLossFromSubsidiariesNetOfTax
|
$295.19K | USD | Annual |
| Net income |
IncomeLossFromSubsidiariesNetOfTax
|
$295.19K | USD | Annual |
| Net income |
IncomeLossFromSubsidiariesNetOfTax
|
$1.01M | USD | Annual |
| Net income |
IncomeLossFromSubsidiariesNetOfTax
|
$1.01M | USD | Annual |
| Net loss (income) attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-47.31K | USD | Annual |
| Net loss (income) attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-47.31K | USD | Annual |
| Net loss (income) attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$170.18K | USD | Annual |
| Net loss (income) attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$170.18K | USD | Annual |
| Net income attributable to Ethema Health Corporation Stockholders |
NetIncomeLossStockholders
|
$247.88K | USD | Annual |
| Net income attributable to Ethema Health Corporation Stockholders |
NetIncomeLossStockholders
|
$247.88K | USD | Annual |
| Net income attributable to Ethema Health Corporation Stockholders |
NetIncomeLossStockholders
|
$1.18M | USD | Annual |
| Net income attributable to Ethema Health Corporation Stockholders |
NetIncomeLossStockholders
|
$1.18M | USD | Annual |
| Preferred stock dividend |
DividendsPreferredStock
|
$47.23K | USD | Annual |
| Preferred stock dividend |
DividendsPreferredStock
|
$47.23K | USD | Annual |
| Preferred stock dividend |
DividendsPreferredStock
|
$97.78K | USD | Annual |
| Preferred stock dividend |
DividendsPreferredStock
|
$97.78K | USD | Annual |
| Net income available to common shareholders of Ethema Health Corporation |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$150.10K | USD | Annual |
| Net income available to common shareholders of Ethema Health Corporation |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$150.10K | USD | Annual |
| Net income available to common shareholders of Ethema Health Corporation |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.13M | USD | Annual |
| Net income available to common shareholders of Ethema Health Corporation |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.13M | USD | Annual |
| Foreign currency translation adjustment |
DeferredPolicyAcquisitionCostForeignCurrencyTranslationAdjustmentAndOther
|
- | USD | Annual |
| Foreign currency translation adjustment |
DeferredPolicyAcquisitionCostForeignCurrencyTranslationAdjustmentAndOther
|
- | USD | Annual |
| Foreign currency translation adjustment |
DeferredPolicyAcquisitionCostForeignCurrencyTranslationAdjustmentAndOther
|
$821.60K | USD | Annual |
| Foreign currency translation adjustment |
DeferredPolicyAcquisitionCostForeignCurrencyTranslationAdjustmentAndOther
|
$821.60K | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-671.50K | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-671.50K | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$1.13M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$1.13M | USD | Annual |
| Basic income per common share |
BasicLossIncomePerCommonShare
|
- | USD | Annual |
| Basic income per common share |
BasicLossIncomePerCommonShare
|
- | USD | Annual |
| Basic income per common share |
BasicLossIncomePerCommonShare
|
- | USD | Annual |
| Basic income per common share |
BasicLossIncomePerCommonShare
|
- | USD | Annual |
| Diluted income per common share |
DilutedIncomePerCommonShare
|
- | USD | Annual |
| Diluted income per common share |
DilutedIncomePerCommonShare
|
- | USD | Annual |
| Diluted income per common share |
DilutedIncomePerCommonShare
|
- | USD | Annual |
| Diluted income per common share |
DilutedIncomePerCommonShare
|
- | USD | Annual |
| Weighted average common shares outstanding Basic |
WeightedAverageCommonSharesOutstandingBasic
|
3.70B | shares | Annual |
| Weighted average common shares outstanding Basic |
WeightedAverageCommonSharesOutstandingBasic
|
3.70B | shares | Annual |
| Weighted average common shares outstanding Basic |
WeightedAverageCommonSharesOutstandingBasic
|
3.73B | shares | Annual |
| Weighted average common shares outstanding Basic |
WeightedAverageCommonSharesOutstandingBasic
|
3.73B | shares | Annual |
| Weighted average common shares outstanding Diluted |
WeightedAverageCommonSharesOutstandingDiluted
|
4.28B | shares | Annual |
| Weighted average common shares outstanding Diluted |
WeightedAverageCommonSharesOutstandingDiluted
|
4.28B | shares | Annual |
| Weighted average common shares outstanding Diluted |
WeightedAverageCommonSharesOutstandingDiluted
|
3.90B | shares | Annual |
| Weighted average common shares outstanding Diluted |
WeightedAverageCommonSharesOutstandingDiluted
|
3.90B | shares | Annual |
Cash Flow Statement
190 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Acquisition of real property, |
AcquisitionOfRealProperty
|
$400.00K | USD | Annual |
| Acquisition of real property, |
AcquisitionOfRealProperty
|
$400.00K | USD | Annual |
| Acquisition of real property, |
AcquisitionOfRealProperty
|
$400.00K | USD | Annual |
| Acquisition of real property, |
AcquisitionOfRealProperty
|
$400.00K | USD | Annual |
| Net of cash Sale of subsidiary |
NetOfCashSaleSubsidiary
|
$1.42K | USD | Annual |
| Net of cash Sale of subsidiary |
NetOfCashSaleSubsidiary
|
$1.42K | USD | Annual |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic1
|
$295.19K | USD | Annual |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic1
|
$295.19K | USD | Annual |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic1
|
$1.01M | USD | Annual |
| Net income |
NetIncomeLossAvailableToCommonStockholdersBasic1
|
$1.01M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$540.12K | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$540.12K | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$498.92K | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$498.92K | USD | Annual |
| Amortization of debt discount |
OtherAmortizationOfDeferredCharges
|
$624.68K | USD | Annual |
| Amortization of debt discount |
OtherAmortizationOfDeferredCharges
|
$624.68K | USD | Annual |
| Amortization of debt discount |
OtherAmortizationOfDeferredCharges
|
$281.35K | USD | Annual |
| Amortization of debt discount |
OtherAmortizationOfDeferredCharges
|
$281.35K | USD | Annual |
| Gain on disposal of property |
GainLossOnDispositionOfAssets
|
$2.48M | USD | Annual |
| Gain on disposal of property |
GainLossOnDispositionOfAssets
|
$2.48M | USD | Annual |
| Gain on disposal of property |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Gain on disposal of property |
GainLossOnDispositionOfAssets
|
- | USD | Annual |
| Loss on debt extinguishment |
ExtinguishmentOfDebtGainLossNetOfTax
|
$-277.18K | USD | Annual |
| Loss on debt extinguishment |
ExtinguishmentOfDebtGainLossNetOfTax
|
$-277.18K | USD | Annual |
| Loss on debt extinguishment |
ExtinguishmentOfDebtGainLossNetOfTax
|
- | USD | Annual |
| Loss on debt extinguishment |
ExtinguishmentOfDebtGainLossNetOfTax
|
- | USD | Annual |
| Forgiveness of federal relief loan |
ForgivenessOfFederalReliefLoan
|
$104.37K | USD | Annual |
| Forgiveness of federal relief loan |
ForgivenessOfFederalReliefLoan
|
$104.37K | USD | Annual |
| Forgiveness of federal relief loan |
ForgivenessOfFederalReliefLoan
|
- | USD | Annual |
| Forgiveness of federal relief loan |
ForgivenessOfFederalReliefLoan
|
- | USD | Annual |
| Penalty on promissory notes |
PenaltyOnPromissoryNotes
|
$34.69K | USD | Annual |
| Penalty on promissory notes |
PenaltyOnPromissoryNotes
|
$34.69K | USD | Annual |
| Penalty on promissory notes |
PenaltyOnPromissoryNotes
|
$60.08K | USD | Annual |
| Penalty on promissory notes |
PenaltyOnPromissoryNotes
|
$60.08K | USD | Annual |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$260.75K | USD | Annual |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$260.75K | USD | Annual |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$177.22K | USD | Annual |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$177.22K | USD | Annual |
| Deferred taxation movement |
DeferredTaxationMovement
|
$55.61K | USD | Annual |
| Deferred taxation movement |
DeferredTaxationMovement
|
$55.61K | USD | Annual |
| Deferred taxation movement |
DeferredTaxationMovement
|
$217.45K | USD | Annual |
| Deferred taxation movement |
DeferredTaxationMovement
|
$217.45K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$215.36K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$215.36K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-78.04K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-78.04K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$15.00K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$15.00K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-26.56K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-26.56K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-5.51K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-5.51K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$3.11K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$3.11K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$201.98K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$201.98K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$305.79K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$305.79K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-179.18K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-179.18K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-241.08K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-241.08K | USD | Annual |
| Taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$-237.21K | USD | Annual |
| Taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$-237.21K | USD | Annual |
| Taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$125.01K | USD | Annual |
| Taxes payable |
IncreaseDecreaseInAccruedTaxesPayable
|
$125.01K | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-530.16K | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-530.16K | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.58M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.58M | USD | Annual |
| Acquisition of real property, net of $400,000 deposit paid |
AssetAcquisitionConsiderationTransferred
|
- | USD | Annual |
| Acquisition of real property, net of $400,000 deposit paid |
AssetAcquisitionConsiderationTransferred
|
- | USD | Annual |
| Acquisition of real property, net of $400,000 deposit paid |
AssetAcquisitionConsiderationTransferred
|
$5.21M | USD | Annual |
| Acquisition of real property, net of $400,000 deposit paid |
AssetAcquisitionConsiderationTransferred
|
$5.21M | USD | Annual |
| Proceeds on disposal of real property |
PaymentsForProceedsFromInvestments
|
$-8.09M | USD | Annual |
| Proceeds on disposal of real property |
PaymentsForProceedsFromInvestments
|
$-8.09M | USD | Annual |
| Proceeds on disposal of real property |
PaymentsForProceedsFromInvestments
|
- | USD | Annual |
| Proceeds on disposal of real property |
PaymentsForProceedsFromInvestments
|
- | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$40.60K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$40.60K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$315.82K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$315.82K | USD | Annual |
| Proceeds on sale of subsidiary, net of cash of $1,421 |
ProceedsFromSaleOfBuildings
|
$1.42K | USD | Annual |
| Proceeds on sale of subsidiary, net of cash of $1,421 |
ProceedsFromSaleOfBuildings
|
$1.42K | USD | Annual |
| Proceeds on sale of subsidiary, net of cash of $1,421 |
ProceedsFromSaleOfBuildings
|
- | USD | Annual |
| Proceeds on sale of subsidiary, net of cash of $1,421 |
ProceedsFromSaleOfBuildings
|
- | USD | Annual |
| Proceeds from deposits |
ProceedsFromOtherDeposits
|
- | USD | Annual |
| Proceeds from deposits |
ProceedsFromOtherDeposits
|
- | USD | Annual |
| Proceeds from deposits |
ProceedsFromOtherDeposits
|
$4.98K | USD | Annual |
| Proceeds from deposits |
ProceedsFromOtherDeposits
|
$4.98K | USD | Annual |
| Investment in deposits |
PaymentsToAcquireRestrictedCertificatesOfDeposit
|
$389.00K | USD | Annual |
| Investment in deposits |
PaymentsToAcquireRestrictedCertificatesOfDeposit
|
$389.00K | USD | Annual |
| Investment in deposits |
PaymentsToAcquireRestrictedCertificatesOfDeposit
|
$400.00K | USD | Annual |
| Investment in deposits |
PaymentsToAcquireRestrictedCertificatesOfDeposit
|
$400.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$2.45M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$2.45M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-712.26K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-712.26K | USD | Annual |
| Repayment of mortgage |
RepaymentsOfFirstMortgageBond
|
$117.07K | USD | Annual |
| Repayment of mortgage |
RepaymentsOfFirstMortgageBond
|
$117.07K | USD | Annual |
| Repayment of mortgage |
RepaymentsOfFirstMortgageBond
|
$58.32K | USD | Annual |
| Repayment of mortgage |
RepaymentsOfFirstMortgageBond
|
$58.32K | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$150.00K | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$150.00K | USD | Annual |
| Repayment of convertible notes |
RepaymentsOfConvertibleDebt
|
$1.15M | USD | Annual |
| Repayment of convertible notes |
RepaymentsOfConvertibleDebt
|
$1.15M | USD | Annual |
| Repayment of convertible notes |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Repayment of convertible notes |
RepaymentsOfConvertibleDebt
|
- | USD | Annual |
| Proceeds from promissory notes |
ProceedsFromUnsecuredNotesPayable
|
$160.00K | USD | Annual |
| Proceeds from promissory notes |
ProceedsFromUnsecuredNotesPayable
|
$160.00K | USD | Annual |
| Proceeds from promissory notes |
ProceedsFromUnsecuredNotesPayable
|
$447.00K | USD | Annual |
| Proceeds from promissory notes |
ProceedsFromUnsecuredNotesPayable
|
$447.00K | USD | Annual |
| Repayment of promissory notes |
RepaymentsOfNotesPayable
|
$568.33K | USD | Annual |
| Repayment of promissory notes |
RepaymentsOfNotesPayable
|
$568.33K | USD | Annual |
| Repayment of promissory notes |
RepaymentsOfNotesPayable
|
$289.04K | USD | Annual |
| Repayment of promissory notes |
RepaymentsOfNotesPayable
|
$289.04K | USD | Annual |
| Proceeds from receivables funding |
ProceedsFromReceivablesFunding
|
$580.65K | USD | Annual |
| Proceeds from receivables funding |
ProceedsFromReceivablesFunding
|
$580.65K | USD | Annual |
| Proceeds from receivables funding |
ProceedsFromReceivablesFunding
|
$682.50K | USD | Annual |
| Proceeds from receivables funding |
ProceedsFromReceivablesFunding
|
$682.50K | USD | Annual |
| Repayment of receivables funding |
RepaymentOfReceivablesFunding
|
$330.31K | USD | Annual |
| Repayment of receivables funding |
RepaymentOfReceivablesFunding
|
$330.31K | USD | Annual |
| Repayment of receivables funding |
RepaymentOfReceivablesFunding
|
$994.48K | USD | Annual |
| Repayment of receivables funding |
RepaymentOfReceivablesFunding
|
$994.48K | USD | Annual |
| Repayment of government assistance loans |
RepaymentOfGovernmentAssistanceLoans
|
$2.97K | USD | Annual |
| Repayment of government assistance loans |
RepaymentOfGovernmentAssistanceLoans
|
$2.97K | USD | Annual |
| Repayment of government assistance loans |
RepaymentOfGovernmentAssistanceLoans
|
$14.58K | USD | Annual |
| Repayment of government assistance loans |
RepaymentOfGovernmentAssistanceLoans
|
$14.58K | USD | Annual |
| Repayment of third party loans |
RepaymentsOfOtherDebt
|
$283.75K | USD | Annual |
| Repayment of third party loans |
RepaymentsOfOtherDebt
|
$283.75K | USD | Annual |
| Repayment of third party loans |
RepaymentsOfOtherDebt
|
$76.86K | USD | Annual |
| Repayment of third party loans |
RepaymentsOfOtherDebt
|
$76.86K | USD | Annual |
| Repayment of finance leases |
RepaymentOfFinanceLeases
|
$7.94K | USD | Annual |
| Repayment of finance leases |
RepaymentOfFinanceLeases
|
$7.94K | USD | Annual |
| Repayment of finance leases |
RepaymentOfFinanceLeases
|
$7.44K | USD | Annual |
| Repayment of finance leases |
RepaymentOfFinanceLeases
|
$7.44K | USD | Annual |
| (Repayment) proceeds of related party notes |
RepaymentProceedsFromRelatedPartyNotes
|
$174.01K | USD | Annual |
| (Repayment) proceeds of related party notes |
RepaymentProceedsFromRelatedPartyNotes
|
$174.01K | USD | Annual |
| (Repayment) proceeds of related party notes |
RepaymentProceedsFromRelatedPartyNotes
|
$-284.91K | USD | Annual |
| (Repayment) proceeds of related party notes |
RepaymentProceedsFromRelatedPartyNotes
|
$-284.91K | USD | Annual |
| Net cash (used in ) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$303.71K | USD | Annual |
| Net cash (used in ) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$303.71K | USD | Annual |
| Net cash (used in ) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.08M | USD | Annual |
| Net cash (used in ) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.08M | USD | Annual |
| Effect of exchange rate on cash |
EffectOfExchangesRateOnCash
|
$80.83K | USD | Annual |
| Effect of exchange rate on cash |
EffectOfExchangesRateOnCash
|
$80.83K | USD | Annual |
| Effect of exchange rate on cash |
EffectOfExchangesRateOnCash
|
$-1.08M | USD | Annual |
| Effect of exchange rate on cash |
EffectOfExchangesRateOnCash
|
$-1.08M | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-72.18K | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-72.18K | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$91.94K | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$91.94K | USD | Annual |
| Beginning cash balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$68.57K | USD | Point-in-time |
| Beginning cash balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$68.57K | USD | Point-in-time |
| Beginning cash balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$140.76K | USD | Point-in-time |
| Beginning cash balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$140.76K | USD | Point-in-time |
| Beginning cash balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$48.82K | USD | Point-in-time |
| Beginning cash balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$48.82K | USD | Point-in-time |
| Ending cash balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$68.57K | USD | Point-in-time |
| Ending cash balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$68.57K | USD | Point-in-time |
| Ending cash balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$140.76K | USD | Point-in-time |
| Ending cash balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$140.76K | USD | Point-in-time |
| Ending cash balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$48.82K | USD | Point-in-time |
| Ending cash balance |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$48.82K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$425.12K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$425.12K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$234.24K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$234.24K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Fair value of warrant issued on debt extinguishment |
FairValueOfWarrantIssuedOnDebtExtinguishmentNonCashTransactions
|
$271.94K | USD | Annual |
| Fair value of warrant issued on debt extinguishment |
FairValueOfWarrantIssuedOnDebtExtinguishmentNonCashTransactions
|
$271.94K | USD | Annual |
| Fair value of warrant issued on debt extinguishment |
FairValueOfWarrantIssuedOnDebtExtinguishmentNonCashTransactions
|
- | USD | Annual |
| Fair value of warrant issued on debt extinguishment |
FairValueOfWarrantIssuedOnDebtExtinguishmentNonCashTransactions
|
- | USD | Annual |
| Disposal of subsidiary to related party |
DisposalOfSubsidiaryToRelatedPartyNonCashTransactions
|
$1.33M | USD | Annual |
| Disposal of subsidiary to related party |
DisposalOfSubsidiaryToRelatedPartyNonCashTransactions
|
$1.33M | USD | Annual |
| Disposal of subsidiary to related party |
DisposalOfSubsidiaryToRelatedPartyNonCashTransactions
|
- | USD | Annual |
| Disposal of subsidiary to related party |
DisposalOfSubsidiaryToRelatedPartyNonCashTransactions
|
- | USD | Annual |
| Deemed extinguishment of debt by related party |
DeemedExtinguishmentOfDebtByRelatedPartyNonCashTransactions
|
$461.18K | USD | Annual |
| Deemed extinguishment of debt by related party |
DeemedExtinguishmentOfDebtByRelatedPartyNonCashTransactions
|
$461.18K | USD | Annual |
| Deemed extinguishment of debt by related party |
DeemedExtinguishmentOfDebtByRelatedPartyNonCashTransactions
|
- | USD | Annual |
| Deemed extinguishment of debt by related party |
DeemedExtinguishmentOfDebtByRelatedPartyNonCashTransactions
|
- | USD | Annual |
| Conversion of convertible notes |
ConversionOfConvertibleNotesNonCashTransactions
|
$150.00K | USD | Annual |
| Conversion of convertible notes |
ConversionOfConvertibleNotesNonCashTransactions
|
$150.00K | USD | Annual |
| Conversion of convertible notes |
ConversionOfConvertibleNotesNonCashTransactions
|
- | USD | Annual |
| Conversion of convertible notes |
ConversionOfConvertibleNotesNonCashTransactions
|
- | USD | Annual |
Stockholders Equity
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity1
|
$-9.23M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity1
|
$-9.23M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity1
|
$-6.20M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity1
|
$-6.20M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity1
|
$-9.86M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity1
|
$-9.86M | USD | Point-in-time |
| Adjustments to prior period on adoption of ASU 2020-06 |
PriorPeriodReclassificationAdjustment
|
$468.46K | USD | Annual |
| Adjustments to prior period on adoption of ASU 2020-06 |
PriorPeriodReclassificationAdjustment
|
$468.46K | USD | Annual |
| Conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$150.00K | USD | Annual |
| Conversion of convertible notes |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$150.00K | USD | Annual |
| Transactions with related parties |
TransactionsWithRelatedParties
|
$628.57K | USD | Annual |
| Transactions with related parties |
TransactionsWithRelatedParties
|
$628.57K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
$-821.60K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
$-821.60K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
$5.07K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
$5.07K | USD | Annual |
| Net income |
NetIncomeLoss
|
$295.19K | USD | Annual |
| Net income |
NetIncomeLoss
|
$295.19K | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.01M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.01M | USD | Annual |
| Dividends accrued |
DividendsAccrued
|
$-47.23K | USD | Annual |
| Dividends accrued |
DividendsAccrued
|
$-47.23K | USD | Annual |
| Dividends accrued |
DividendsAccrued
|
$-97.78K | USD | Annual |
| Dividends accrued |
DividendsAccrued
|
$-97.78K | USD | Annual |
| Disposal of subsidiary to related party |
DisposalOfSubsidiaryToRelatedParty
|
$1.33M | USD | Annual |
| Disposal of subsidiary to related party |
DisposalOfSubsidiaryToRelatedParty
|
$1.33M | USD | Annual |
| Deemed extinguishment of debt by related party |
DeemedExtinguishmentOfDebtByRelatedParty
|
$461.18K | USD | Annual |
| Deemed extinguishment of debt by related party |
DeemedExtinguishmentOfDebtByRelatedParty
|
$461.18K | USD | Annual |
| Fair value of warrants issued on debt extinguishment |
FairValueOfWarrantsIssuedOnDebtExtinguishment
|
$271.94K | USD | Annual |
| Fair value of warrants issued on debt extinguishment |
FairValueOfWarrantsIssuedOnDebtExtinguishment
|
$271.94K | USD | Annual |
| Ending balance, value |
StockholdersEquity1
|
$-9.23M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity1
|
$-9.23M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity1
|
$-6.20M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity1
|
$-6.20M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity1
|
$-9.86M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity1
|
$-9.86M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.