10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001903596-24-000189 |
| Period End Date | 20231231 |
| Filing Date | 20240329 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | capc_10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Other Inventory, Net of Reserves |
OtherInventoryNetOfReserves
|
- | USD | Point-in-time |
| Other Inventory, Net of Reserves |
OtherInventoryNetOfReserves
|
$533.25K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$61.46K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$36.47K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNet
|
$7.72K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNet
|
- | USD | Point-in-time |
| Inventories, net of allowances of $0 and $533,254, respectively |
InventoryNet
|
$412.26K | USD | Point-in-time |
| Inventories, net of allowances of $0 and $533,254, respectively |
InventoryNet
|
- | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$22.12K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$37.09K | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
295.00M | shares | Point-in-time |
| Due from related party |
DueFromAffiliate
|
$9.57K | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
295.00M | shares | Point-in-time |
| Due from related party |
DueFromAffiliate
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$68.16K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$518.53K | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
48.83M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
48.83M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
48.83M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$42.97K | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
48.83M | shares | Point-in-time |
| Operating lease- right of use asset, net |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Operating lease- right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$34.15K | USD | Point-in-time |
| Deposit |
DepositsAssetsNoncurrent
|
- | USD | Point-in-time |
| Deposit |
DepositsAssetsNoncurrent
|
$24.04K | USD | Point-in-time |
| Goodwill |
GoodwillNoncurrent
|
$1.31M | USD | Point-in-time |
| Goodwill |
GoodwillNoncurrent
|
$1.31M | USD | Point-in-time |
| Total Assets |
Assets
|
$1.42M | USD | Point-in-time |
| Total Assets |
Assets
|
$1.89M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$309.44K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$804.62K | USD | Point-in-time |
| Notes payable related parties and accrued interest-current |
NotesPayableRelatedPartiesAndAccruedInterestcurrent
|
$413.43K | USD | Point-in-time |
| Notes payable related parties and accrued interest-current |
NotesPayableRelatedPartiesAndAccruedInterestcurrent
|
$1.95M | USD | Point-in-time |
| Notes payable unrelated party and accrued interest-current |
NotesPayableUnrelatedPartyAndAccruedInterestcurrent
|
$594.16K | USD | Point-in-time |
| Notes payable unrelated party and accrued interest-current |
NotesPayableUnrelatedPartyAndAccruedInterestcurrent
|
$206.71K | USD | Point-in-time |
| Operating lease- current portion |
OperatingLeaseLiabilityCurrent
|
$37.53K | USD | Point-in-time |
| Operating lease- current portion |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.35M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$967.11K | USD | Point-in-time |
| Notes payable related parties and accrued interest-less current portion |
NotesPayableRelatedpartiesAndAccruedInterestlessCurrentPortion
|
- | USD | Point-in-time |
| Notes payable related parties and accrued interest-less current portion |
NotesPayableRelatedpartiesAndAccruedInterestlessCurrentPortion
|
$821.65K | USD | Point-in-time |
| Notes payable unrelated parties and accrued interest-less current portion |
NotesPayableUnrelatedpartiesAndAccruedInterestlessCurrentPortion
|
- | USD | Point-in-time |
| Notes payable unrelated parties and accrued interest-less current portion |
NotesPayableUnrelatedpartiesAndAccruedInterestlessCurrentPortion
|
$360.45K | USD | Point-in-time |
| Deferred tax liabilities -long-term |
DeferredTaxLiabilitiesLongterm
|
$320.33K | USD | Point-in-time |
| Deferred tax liabilities -long-term |
DeferredTaxLiabilitiesLongterm
|
$285.38K | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$320.33K | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$1.47M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.43M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.67M | USD | Point-in-time |
| Common Stock, par value $.0001 per share, authorized 295,000,000 shares, issued and outstanding 48,826,864 shares at December 31, 2023 and December 31, 2022. |
CommonStockValue
|
$4.88K | USD | Point-in-time |
| Common Stock, par value $.0001 per share, authorized 295,000,000 shares, issued and outstanding 48,826,864 shares at December 31, 2023 and December 31, 2022. |
CommonStockValue
|
$4.88K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$8.55M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$8.55M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-9.10M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-10.80M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-2.24M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$-545.38K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquity
|
$2.12M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$1.89M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$1.42M | USD | Point-in-time |
Income Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues, net |
Revenues
|
$192.18K | USD | Annual |
| Revenues, net |
Revenues
|
$346.47K | USD | Annual |
| Increase in inventory reserve and write offs |
InventoryReserve
|
$-692.15K | USD | Annual |
| Increase in inventory reserve and write offs |
InventoryReserve
|
$-133.78K | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$324.04K | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$256.87K | USD | Annual |
| Gross Loss |
GrossProfit
|
$-602.55K | USD | Annual |
| Gross Loss |
GrossProfit
|
$-265.64K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$75.89K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$359.54K | USD | Annual |
| Compensation |
LaborAndRelatedExpense
|
$469.60K | USD | Annual |
| Compensation |
LaborAndRelatedExpense
|
$817.41K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$457.50K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$426.16K | USD | Annual |
| Product development |
ResearchAndDevelopmentExpense
|
$203.75K | USD | Annual |
| Product development |
ResearchAndDevelopmentExpense
|
$101.41K | USD | Annual |
| Other general and administrative |
OtherGeneralAndAdministrativeExpense
|
$480.77K | USD | Annual |
| Other general and administrative |
OtherGeneralAndAdministrativeExpense
|
$296.16K | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$1.37M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$2.32M | USD | Annual |
| Operating Loss |
OperatingIncomeLoss
|
$-2.92M | USD | Annual |
| Operating Loss |
OperatingIncomeLoss
|
$-1.63M | USD | Annual |
| Other income, net |
OtherNonoperatingIncome
|
$77.11K | USD | Annual |
| Other income, net |
OtherNonoperatingIncome
|
$394.95K | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-69.69K | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-103.74K | USD | Annual |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$-26.64K | USD | Annual |
| Total Other Income (Expense), net |
NonoperatingIncomeExpense
|
$325.27K | USD | Annual |
| Loss Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-1.66M | USD | Annual |
| Loss Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
$-2.60M | USD | Annual |
| Income Tax Expense |
CurrentIncomeTaxExpenseBenefit
|
$34.95K | USD | Annual |
| Income Tax Expense |
CurrentIncomeTaxExpenseBenefit
|
$67.50K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.70M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-2.66M | USD | Annual |
| Basic and Diluted |
BasicAndDiluted
|
$-0.03 | USD | Annual |
| Basic and Diluted |
BasicAndDiluted
|
$-0.05 | USD | Annual |
| Basic and Diluted |
WeightedAverageSharesOutstandingBasicAndDiluted
|
48.83M | shares | Annual |
| Basic and Diluted |
WeightedAverageSharesOutstandingBasicAndDiluted
|
48.85M | shares | Annual |
Cash Flow Statement
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.70M | USD | Annual |
| Net Loss |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.66M | USD | Annual |
| Depreciation |
DepreciationAndAmortization
|
- | USD | Annual |
| Depreciation |
DepreciationAndAmortization
|
$25.64K | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation1
|
$7.84K | USD | Annual |
| Stock based compensation expense |
ShareBasedCompensation1
|
- | USD | Annual |
| Deferred tax expense |
DeferredIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Deferred tax expense |
DeferredIncomeTaxExpenseBenefit
|
$34.95K | USD | Annual |
| Lease amortization expense |
OperatingLeasesRentExpenseContingentRentals
|
$64.50K | USD | Annual |
| Lease amortization expense |
OperatingLeasesRentExpenseContingentRentals
|
$34.15K | USD | Annual |
| Impairment of equipment |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | Annual |
| Impairment of equipment |
ImpairmentOfLongLivedAssetsHeldForUse
|
$51.28K | USD | Annual |
| Increase in inventory allowance |
IncreaseInSlowMovingInventoryAllowance
|
$533.52K | USD | Annual |
| Increase in inventory allowance |
IncreaseInSlowMovingInventoryAllowance
|
$133.78K | USD | Annual |
| Write off of prepaid inventory deposit |
WriteOffOfPrepaidInventoryDeposit
|
- | USD | Annual |
| Write off of prepaid inventory deposit |
WriteOffOfPrepaidInventoryDeposit
|
$158.90K | USD | Annual |
| Accrued interest added to note payable related parties |
AccruedInterestAddedToNotePayableRelatedParties
|
$-71.89K | USD | Annual |
| Accrued interest added to note payable related parties |
AccruedInterestAddedToNotePayableRelatedParties
|
$-105.75K | USD | Annual |
| Increase in deferred income tax liabilities- long term |
IncreaseInDeferredIncomeTaxLiabiliiesLongTerm
|
$11.43K | USD | Annual |
| Increase in deferred income tax liabilities- long term |
IncreaseInDeferredIncomeTaxLiabiliiesLongTerm
|
- | USD | Annual |
| (Increase) decrease in accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-7.72K | USD | Annual |
| (Increase) decrease in accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$6.24K | USD | Annual |
| (Increase) decrease in inventories |
IncreaseDecreaseInInventories
|
$-278.49K | USD | Annual |
| (Increase) decrease in inventories |
IncreaseDecreaseInInventories
|
$436.60K | USD | Annual |
| Decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-304.76K | USD | Annual |
| Decrease in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-14.97K | USD | Annual |
| (Increase) in due from related party |
IncreaseDecreaseDueFromAffiliates
|
$9.57K | USD | Annual |
| (Increase) in due from related party |
IncreaseDecreaseDueFromAffiliates
|
- | USD | Annual |
| (Increase) decrease in deposits |
IncreaseDecreaseInDeposits
|
$-12.89K | USD | Annual |
| (Increase) decrease in deposits |
IncreaseDecreaseInDeposits
|
$24.04K | USD | Annual |
| (Decrease) increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-229.11K | USD | Annual |
| (Decrease) increase in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$495.18K | USD | Annual |
| Decrease in tax refundable |
IncreaseDecreaseInIncomeTaxes
|
- | USD | Annual |
| Decrease in tax refundable |
IncreaseDecreaseInIncomeTaxes
|
$284.87K | USD | Annual |
| Decrease in operating lease liabilities |
IncreaseDecreaseInOperatingLiabilities
|
$-37.53K | USD | Annual |
| Decrease in operating lease liabilities |
IncreaseDecreaseInOperatingLiabilities
|
$-70.16K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-614.53K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.90M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$42.97K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-42.97K | USD | Annual |
| Proceeds from notes payable related parties |
ProceedsFromNotesPayable
|
$632.50K | USD | Annual |
| Proceeds from notes payable related parties |
ProceedsFromNotesPayable
|
$500.00K | USD | Annual |
| Proceeds from notes payable unrelated party |
ProceedsFromNotesPayableUnrelatedParty
|
$200.00K | USD | Annual |
| Proceeds from notes payable unrelated party |
ProceedsFromNotesPayableUnrelatedParty
|
- | USD | Annual |
| Repurchase of shares |
PaymentsForRepurchaseOfCommonStock
|
$11.66K | USD | Annual |
| Repurchase of shares |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$632.50K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$688.34K | USD | Annual |
| Net Increase (Decrease) in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-1.22M | USD | Annual |
| Net Increase (Decrease) in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-25.00K | USD | Annual |
| Cash at Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$36.47K | USD | Point-in-time |
| Cash at Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.28M | USD | Point-in-time |
| Cash at Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$61.46K | USD | Point-in-time |
| Cash at End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$36.47K | USD | Point-in-time |
| Cash at End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.28M | USD | Point-in-time |
| Cash at End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$61.46K | USD | Point-in-time |
| Interest cash paid |
InterestPaidNet
|
- | USD | Annual |
| Interest cash paid |
InterestPaidNet
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
Stockholders Equity
11 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-2.24M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-545.38K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$2.12M | USD | Point-in-time |
| Stock options for compensation |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$7.84K | USD | Annual |
| Repurchase of shares |
StockRepurchasedDuringPeriodValue1
|
$-11.66K | USD | Annual |
| Repurchase of shares Shares |
StockRepurchasedDuringPeriodShares
|
66,167.00 | shares | Annual |
| Net Loss |
NetLoss
|
$-1.70M | USD | Annual |
| Net Loss |
NetLoss
|
$-2.66M | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$-2.24M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-545.38K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$2.12M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.