◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

ETHEMA HEALTH CORP CIK: 792935 Q1 2023
Filing Information
Form Type 10-Q
Accession Number 0001903596-23-000455
Period End Date 20230331
Filing Date 20230522
Fiscal Year 2023
Fiscal Period Q1
XBRL Instance grst_10q_htm.xml
Filing Contents
Balance Sheet 83 line items
Line Item Tag Value Unit Period
Cash CashAndCashEquivalentsAtCarryingValue $27.58K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $140.76K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $543.12K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $337.07K USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $44.72K USD Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 10.00B shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $34.14K USD Point-in-time
Other current assets OtherAssetsCurrent $84.82K USD Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 3.73B shares Point-in-time
Other current assets OtherAssetsCurrent $20.35K USD Point-in-time
Total current assets AssetsCurrent $542.90K USD Point-in-time
Total current assets AssetsCurrent $689.66K USD Point-in-time
Property and equipment PropertyPlantAndEquipmentNet $2.97M USD Point-in-time
Property and equipment PropertyPlantAndEquipmentNet $2.98M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $1.25M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $1.16M USD Point-in-time
Right of use assets OperatingLeaseRightOfUseAsset $1.32M USD Point-in-time
Right of use assets OperatingLeaseRightOfUseAsset $1.39M USD Point-in-time
Deposits paid DepositContractsAssets $400.00K USD Point-in-time
Deposits paid DepositContractsAssets $450.00K USD Point-in-time
Total non-current assets AssetsNoncurrent $6.02M USD Point-in-time
Total non-current assets AssetsNoncurrent $5.92M USD Point-in-time
Total assets Assets $6.61M USD Point-in-time
Total assets Assets $6.56M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $170.93K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $372.83K USD Point-in-time
Taxes payable AccruedIncomeTaxesCurrent $248.64K USD Point-in-time
Taxes payable AccruedIncomeTaxesCurrent $282.88K USD Point-in-time
Convertible notes, net of discounts ConvertibleDebtCurrent $5.35M USD Point-in-time
Convertible notes, net of discounts ConvertibleDebtCurrent $5.27M USD Point-in-time
Short-term notes ShortTermBorrowings $496.92K USD Point-in-time
Short-term notes ShortTermBorrowings $460.53K USD Point-in-time
Mortgage loans SecuredDebt $3.48M USD Point-in-time
Mortgage loans SecuredDebt $3.50M USD Point-in-time
Receivables funding AllowanceForNotesAndLoansReceivableCurrent $416.73K USD Point-in-time
Receivables funding AllowanceForNotesAndLoansReceivableCurrent $443.46K USD Point-in-time
Government assistance loans LoansFromOtherFederalHomeLoanBanks $61.47K USD Point-in-time
Government assistance loans LoansFromOtherFederalHomeLoanBanks $14.82K USD Point-in-time
Operating lease liability OperatingLeaseLiabilityCurrent $299.03K USD Point-in-time
Operating lease liability OperatingLeaseLiabilityCurrent $287.02K USD Point-in-time
Finance lease liability FinanceLeaseLiabilityCurrent $7.89K USD Point-in-time
Finance lease liability FinanceLeaseLiabilityCurrent $8.02K USD Point-in-time
Accrued dividends DividendsPayableCurrent $194.83K USD Point-in-time
Accrued dividends DividendsPayableCurrent $218.36K USD Point-in-time
Related party payables RelatedPartyPayables $2.66M USD Point-in-time
Related party payables RelatedPartyPayables $2.71M USD Point-in-time
Total current liabilities LiabilitiesCurrent $14.07M USD Point-in-time
Total current liabilities LiabilitiesCurrent $13.29M USD Point-in-time
Government assistance loans GovernmentAssistanceLoansNonCurrent $79.56K USD Point-in-time
Government assistance loans GovernmentAssistanceLoansNonCurrent $29.48K USD Point-in-time
Deferred taxation DeferredIncomeTaxLiabilities $201.92K USD Point-in-time
Deferred taxation DeferredIncomeTaxLiabilities $217.45K USD Point-in-time
Third party loans ThirdPartyLoans $578.34K USD Point-in-time
Third party loans ThirdPartyLoans $590.37K USD Point-in-time
Operating lease liability OperatingLeaseLiabilityNoncurrent $1.21M USD Point-in-time
Operating lease liability OperatingLeaseLiabilityNoncurrent $1.13M USD Point-in-time
Finance lease liability FinanceLeaseLiabilityNoncurrent $22.88K USD Point-in-time
Finance lease liability FinanceLeaseLiabilityNoncurrent $24.95K USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $2.11M USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $1.97M USD Point-in-time
Total liabilities Liabilities $15.40M USD Point-in-time
Total liabilities Liabilities $16.04M USD Point-in-time
Common stock - $0.01 par value, 10,000,000,000 shares authorized; 3,729,053,805 shares issued and outstanding as of March 31, 2023 and December 31, 2022. CommonStockValue $37.29M USD Point-in-time
Common stock - $0.01 par value, 10,000,000,000 shares authorized; 3,729,053,805 shares issued and outstanding as of March 31, 2023 and December 31, 2022. CommonStockValue $37.29M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $23.42M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $23.42M USD Point-in-time
Discount for shares issued below par value CommonStockDiscountOnShares $27.36M USD Point-in-time
Discount for shares issued below par value CommonStockDiscountOnShares $27.36M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-6.57K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-5.07K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-43.48M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-43.69M USD Point-in-time
Stockholders deficit attributable to Ethema Health Corporation stockholders StockholdersDeficitAttributableToEthemaHealthCorporationStockholders $-10.10M USD Point-in-time
Stockholders deficit attributable to Ethema Health Corporation stockholders StockholdersDeficitAttributableToEthemaHealthCorporationStockholders $-10.31M USD Point-in-time
Non-controlling interest MinorityInterest $870.18K USD Point-in-time
Non-controlling interest MinorityInterest $873.15K USD Point-in-time
Total stockholders deficit StockholdersEquity $-9.86M USD Point-in-time
Total stockholders deficit StockholdersEquity $-9.86M USD Point-in-time
Total stockholders deficit StockholdersEquity $-9.23M USD Point-in-time
Total stockholders deficit StockholdersEquity $-9.43M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $6.61M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $6.56M USD Point-in-time
Income Statement 50 line items
Line Item Tag Value Unit Period
Revenues Revenues $1.30M USD 1 Quarter
Revenues Revenues $1.02M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $209.93K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $241.24K USD 1 Quarter
Rent expense RentExpense $114.56K USD 1 Quarter
Rent expense RentExpense $90.03K USD 1 Quarter
Management fees ManagementFeeExpense $30.00K USD 1 Quarter
Management fees ManagementFeeExpense $27.50K USD 1 Quarter
Professional fees ProfessionalFees $111.20K USD 1 Quarter
Professional fees ProfessionalFees $49.59K USD 1 Quarter
Salaries and wages SalariesAndWages $436.82K USD 1 Quarter
Salaries and wages SalariesAndWages $592.04K USD 1 Quarter
Depreciation expense DepreciationAndAmortization $132.00K USD 1 Quarter
Depreciation expense DepreciationAndAmortization $138.48K USD 1 Quarter
Total operating expenses OperatingExpenses $1.23M USD 1 Quarter
Total operating expenses OperatingExpenses $948.38K USD 1 Quarter
Operating Income OperatingIncomeLoss $74.94K USD 1 Quarter
Operating Income OperatingIncomeLoss $75.03K USD 1 Quarter
Other income NonoperatingIncomeExpense - USD 1 Quarter
Other income NonoperatingIncomeExpense $10.02K USD 1 Quarter
Interest expense InterestExpenseDebtExcludingAmortization $80.77K USD 1 Quarter
Interest expense InterestExpenseDebtExcludingAmortization $157.10K USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $-76.92K USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $-252.83K USD 1 Quarter
Derivative liability movement DerivativeGainLossOnDerivativeNet - USD 1 Quarter
Derivative liability movement DerivativeGainLossOnDerivativeNet $-197.48K USD 1 Quarter
Foreign exchange movements ForeignExchangeMovements $-2.96K USD 1 Quarter
Foreign exchange movements ForeignExchangeMovements $-95.56K USD 1 Quarter
Loss before taxation OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax $-161.95K USD 1 Quarter
Loss before taxation OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax $-146.72K USD 1 Quarter
Taxation IncomeTaxExpenseBenefit $-18.26K USD 1 Quarter
Taxation IncomeTaxExpenseBenefit $-13.77K USD 1 Quarter
Consolidated Net loss ConsolidatedNetLoss $-175.72K USD 1 Quarter
Consolidated Net loss ConsolidatedNetLoss $-164.99K USD 1 Quarter
Net income attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-2.97K USD 1 Quarter
Net income attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-9.46K USD 1 Quarter
Net loss attributable to Ethema Health Corporation Stockholders OtherComprehensiveIncomeLossTaxPortionAttributableToNoncontrollingInterest $-174.45K USD 1 Quarter
Net loss attributable to Ethema Health Corporation Stockholders OtherComprehensiveIncomeLossTaxPortionAttributableToNoncontrollingInterest $-178.69K USD 1 Quarter
Preferred stock dividend DividendsPreferredStock $24.61K USD 1 Quarter
Preferred stock dividend DividendsPreferredStock $23.42K USD 1 Quarter
Net loss available to common shareholders of Ethema Health Corporation NetIncomeLossAvailableToCommonStockholdersBasic $-199.06K USD 1 Quarter
Net loss available to common shareholders of Ethema Health Corporation NetIncomeLossAvailableToCommonStockholdersBasic $-202.10K USD 1 Quarter
Foreign currency translation adjustment DeferredPolicyAcquisitionCostForeignCurrencyTranslationAdjustmentAndOther $1.50K USD 1 Quarter
Foreign currency translation adjustment DeferredPolicyAcquisitionCostForeignCurrencyTranslationAdjustmentAndOther $-34.52K USD 1 Quarter
Total comprehensive loss ComprehensiveIncomeNetOfTax $-203.61K USD 1 Quarter
Total comprehensive loss ComprehensiveIncomeNetOfTax $-164.54K USD 1 Quarter
Basic and diluted loss per common share BasicAndDilutedLossPerCommonShare - USD 1 Quarter
Basic and diluted loss per common share BasicAndDilutedLossPerCommonShare - USD 1 Quarter
Weighted average common shares outstanding Basic and diluted WeightedAverageCommonSharesOutstandingBasicAndDiluted 3.63B shares 1 Quarter
Weighted average common shares outstanding Basic and diluted WeightedAverageCommonSharesOutstandingBasicAndDiluted 3.73B shares 1 Quarter
Cash Flow Statement 72 line items
Line Item Tag Value Unit Period
Consolidated net loss NetIncomeLoss $-175.72K USD 1 Quarter
Consolidated net loss NetIncomeLoss $-164.99K USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $138.48K USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $132.00K USD 1 Quarter
Amortization of debt discount OtherAmortizationOfDeferredCharges $76.92K USD 1 Quarter
Amortization of debt discount OtherAmortizationOfDeferredCharges $252.83K USD 1 Quarter
Derivative liability movements DerivativeLiabilityMovements $-197.48K USD 1 Quarter
Derivative liability movements DerivativeLiabilityMovements - USD 1 Quarter
Amortization of right of use asset OperatingLeaseRightOfUseAssetAmortizationExpense $63.06K USD 1 Quarter
Amortization of right of use asset OperatingLeaseRightOfUseAssetAmortizationExpense $70.22K USD 1 Quarter
Deferred taxation movement DeferredTaxationMovement $-15.53K USD 1 Quarter
Deferred taxation movement DeferredTaxationMovement $-18.79K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $151.74K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $115.00K USD 1 Quarter
Prepaid expenses IncreaseDecreaseInPrepaidExpense $10.46K USD 1 Quarter
Prepaid expenses IncreaseDecreaseInPrepaidExpense $10.58K USD 1 Quarter
Other current assets IncreaseDecreaseInOtherCurrentAssets $-1.17K USD 1 Quarter
Other current assets IncreaseDecreaseInOtherCurrentAssets $-64.48K USD 1 Quarter
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-22.01K USD 1 Quarter
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $251.38K USD 1 Quarter
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-57.16K USD 1 Quarter
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-68.41K USD 1 Quarter
Taxes payable IncreaseDecreaseInAccruedTaxesPayable $34.18K USD 1 Quarter
Taxes payable IncreaseDecreaseInAccruedTaxesPayable $49.17K USD 1 Quarter
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $105.87K USD 1 Quarter
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-69.07K USD 1 Quarter
Deposits paid PaymentsForDeposits $50.00K USD 1 Quarter
Deposits paid PaymentsForDeposits - USD 1 Quarter
Purchase of property and equipment PaymentsToAcquireProductiveAssets $72.86K USD 1 Quarter
Purchase of property and equipment PaymentsToAcquireProductiveAssets $52.42K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-72.86K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-102.42K USD 1 Quarter
Repayment of mortgage RepaymentsOfFirstMortgageBond $29.85K USD 1 Quarter
Repayment of mortgage RepaymentsOfFirstMortgageBond $29.30K USD 1 Quarter
Proceeds from receivables funding ProceedsFromCollectionOfNotesReceivable - USD 1 Quarter
Proceeds from receivables funding ProceedsFromCollectionOfNotesReceivable $190.00K USD 1 Quarter
Repayment of receivables funding RepaymentsOfAccountsReceivableSecuritization - USD 1 Quarter
Repayment of receivables funding RepaymentsOfAccountsReceivableSecuritization $204.13K USD 1 Quarter
Repayment of convertible notes RepaymentsOfConvertibleDebt $10.00K USD 1 Quarter
Repayment of convertible notes RepaymentsOfConvertibleDebt $201.73K USD 1 Quarter
Proceeds from promissory notes ProceedsFromUnsecuredNotesPayable $100.00K USD 1 Quarter
Proceeds from promissory notes ProceedsFromUnsecuredNotesPayable - USD 1 Quarter
Repayment of government assistance loans RepaymentOfGovernmentAssistanceLoans - USD 1 Quarter
Repayment of government assistance loans RepaymentOfGovernmentAssistanceLoans $-3.45K USD 1 Quarter
Repayment of third party loans RepaymentsOfOtherDebt $78.98K USD 1 Quarter
Repayment of third party loans RepaymentsOfOtherDebt - USD 1 Quarter
Repayment of finance leases RepaymentsOfLongTermDebtAndCapitalSecurities $1.94K USD 1 Quarter
Repayment of finance leases RepaymentsOfLongTermDebtAndCapitalSecurities $1.82K USD 1 Quarter
Proceeds from related party notes ProceedsFromRelatedPartyDebt $259.23K USD 1 Quarter
Proceeds from related party notes ProceedsFromRelatedPartyDebt - USD 1 Quarter
Repayment of related party notes RepaymentOfRelatedPartyNotes - USD 1 Quarter
Repayment of related party notes RepaymentOfRelatedPartyNotes $-58.92K USD 1 Quarter
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-117.74K USD 1 Quarter
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $46.85K USD 1 Quarter
Effect of exchange rate on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $1.11K USD 1 Quarter
Effect of exchange rate on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $73.29K USD 1 Quarter
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-113.18K USD 1 Quarter
Net change in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-21.80K USD 1 Quarter
Beginning cash balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $27.02K USD Point-in-time
Beginning cash balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $27.58K USD Point-in-time
Beginning cash balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $140.76K USD Point-in-time
Beginning cash balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $48.82K USD Point-in-time
Ending cash balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $27.02K USD Point-in-time
Ending cash balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $27.58K USD Point-in-time
Ending cash balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $140.76K USD Point-in-time
Ending cash balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $48.82K USD Point-in-time
Cash paid for interest InterestPaidNet $43.30K USD 1 Quarter
Cash paid for interest InterestPaidNet $53.31K USD 1 Quarter
Cash paid for income taxes IncomeTaxesPaid - USD 1 Quarter
Cash paid for income taxes IncomeTaxesPaid - USD 1 Quarter
Conversion of convertible notes ConversionOfConvertibleNotes - USD 1 Quarter
Conversion of convertible notes ConversionOfConvertibleNotes $150.00K USD 1 Quarter
Stockholders Equity 15 line items
Line Item Tag Value Unit Period
Beginning balance, value StockholdersEquity $-9.86M USD Point-in-time
Beginning balance, value StockholdersEquity $-9.86M USD Point-in-time
Beginning balance, value StockholdersEquity $-9.23M USD Point-in-time
Beginning balance, value StockholdersEquity $-9.43M USD Point-in-time
Foreign currency translation OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest $-1.50K USD 1 Quarter
Foreign currency translation OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToNoncontrollingInterest $34.52K USD 1 Quarter
Net loss NetIncomeLoss $-175.72K USD 1 Quarter
Net loss NetIncomeLoss $-164.99K USD 1 Quarter
Dividends accrued StockIssuedDuringPeriodValueDividendReinvestmentPlan $24.61K USD 1 Quarter
Dividends accrued StockIssuedDuringPeriodValueDividendReinvestmentPlan $23.42K USD 1 Quarter
Conversion of convertible notes StockIssuedDuringPeriodValueConversionOfUnits $150.00K USD 1 Quarter
Ending balance, value StockholdersEquity $-9.86M USD Point-in-time
Ending balance, value StockholdersEquity $-9.86M USD Point-in-time
Ending balance, value StockholdersEquity $-9.23M USD Point-in-time
Ending balance, value StockholdersEquity $-9.43M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...