◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

AgEagle Aerial Systems Inc. CIK: 8504 Q3 2022
Filing Information
Form Type 10-Q
Accession Number 0001903596-22-000791
Period End Date 20220930
Filing Date 20221114
Fiscal Year 2022
Fiscal Period Q3
XBRL Instance uavs_10q_htm.xml
Filing Contents
Balance Sheet 76 line items
Line Item Tag Value Unit Period
Preferred Stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred Stock, shares authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Preferred Stock, shares authorized PreferredStockSharesAuthorized 25.00M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $14.59M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $5.30M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $3.18M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $2.89M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Inventories, net InventoryNet $6.12M USD Point-in-time
Inventories, net InventoryNet $4.04M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Prepaid and other current assets PrepaidExpenseCurrent $1.29M USD Point-in-time
Prepaid and other current assets PrepaidExpenseCurrent $1.21M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Note receivable NotesReceivableNet $185.00K USD Point-in-time
Note receivable NotesReceivableNet $185.00K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 87.44M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 75.31M shares Point-in-time
Total current assets AssetsCurrent $23.00M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 87.44M shares Point-in-time
Total current assets AssetsCurrent $15.99M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 75.31M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $838.06K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $952.13K USD Point-in-time
Right of use asset OperatingLeaseRightOfUseAsset $2.02M USD Point-in-time
Right of use asset OperatingLeaseRightOfUseAsset $1.15M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $12.22M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $13.57M USD Point-in-time
Goodwill Goodwill $64.87M USD Point-in-time
Goodwill Goodwill $64.87M USD Point-in-time
Other assets OtherAssets $282.87K USD Point-in-time
Other assets OtherAssets $279.82K USD Point-in-time
Total assets Assets $104.68M USD Point-in-time
Total assets Assets $95.34M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.53M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.19M USD Point-in-time
Accrued expenses AccruedLiabilitiesAndOtherLiabilities $1.90M USD Point-in-time
Accrued expenses AccruedLiabilitiesAndOtherLiabilities $1.80M USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $971.14K USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $653.24K USD Point-in-time
Current portion of liabilities related to acquisition agreements CurrentPortionOfLiabilityRelatedToAcquisitionAgreement - USD Point-in-time
Current portion of liabilities related to acquisition agreements CurrentPortionOfLiabilityRelatedToAcquisitionAgreement $10.06M USD Point-in-time
Current portion of lease liabilities OperatingLeaseLiabilityCurrent $739.60K USD Point-in-time
Current portion of lease liabilities OperatingLeaseLiabilityCurrent $1.24M USD Point-in-time
Current portion of COVID loans CurrentPortionOfCovidLoan $451.89K USD Point-in-time
Current portion of COVID loans CurrentPortionOfCovidLoan $380.31K USD Point-in-time
Total current liabilities LiabilitiesCurrent $17.15M USD Point-in-time
Total current liabilities LiabilitiesCurrent $5.77M USD Point-in-time
Long term portion of liabilities related to acquisition agreements LongTermPortionOfLiabilitiesRelatedToAcquisitionAgreements $8.88M USD Point-in-time
Long term portion of liabilities related to acquisition agreements LongTermPortionOfLiabilitiesRelatedToAcquisitionAgreements - USD Point-in-time
Long term portion of lease liabilities OperatingLeaseLiabilityNoncurrent $942.40K USD Point-in-time
Long term portion of lease liabilities OperatingLeaseLiabilityNoncurrent $493.77K USD Point-in-time
Long term portion of COVID loans LongTermDebtNoncurrent $808.02K USD Point-in-time
Long term portion of COVID loans LongTermDebtNoncurrent $634.25K USD Point-in-time
Defined benefit plan obligation DefinedBenefitPlanBenefitObligation $166.47K USD Point-in-time
Defined benefit plan obligation DefinedBenefitPlanBenefitObligation $331.73K USD Point-in-time
Total liabilities Liabilities $7.07M USD Point-in-time
Total liabilities Liabilities $28.11M USD Point-in-time
Common Stock, $0.001 par value, 250,000,000 shares authorized, 87,444,818 and 75,314,988 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively CommonStockValue $87.44K USD Point-in-time
Common Stock, $0.001 par value, 250,000,000 shares authorized, 87,444,818 and 75,314,988 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively CommonStockValue $75.31K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $150.97M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $127.63M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-62.59M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-51.05M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-190.17K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-70.59K USD Point-in-time
Total stockholders equity StockholdersEquity $83.60M USD Point-in-time
Total stockholders equity StockholdersEquity $88.28M USD Point-in-time
Total stockholders equity StockholdersEquity $94.18M USD Point-in-time
Total stockholders equity StockholdersEquity $26.35M USD Point-in-time
Total stockholders equity StockholdersEquity $94.90M USD Point-in-time
Total stockholders equity StockholdersEquity $76.58M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $95.34M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $104.68M USD Point-in-time
Income Statement 100 line items
Line Item Tag Value Unit Period
Revenues Revenues $14.62M USD 3 Qtrs
Revenues Revenues $2.02M USD 1 Quarter
Revenues Revenues $5.49M USD 1 Quarter
Revenues Revenues $5.66M USD 3 Qtrs
Cost of sales CostOfRevenue $1.23M USD 1 Quarter
Cost of sales CostOfRevenue $8.62M USD 3 Qtrs
Cost of sales CostOfRevenue $2.89M USD 3 Qtrs
Cost of sales CostOfRevenue $3.41M USD 1 Quarter
Gross Profit GrossProfit $2.08M USD 1 Quarter
Gross Profit GrossProfit $2.78M USD 3 Qtrs
Gross Profit GrossProfit $6.00M USD 3 Qtrs
Gross Profit GrossProfit $794.80K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $2.78M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $4.18M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $14.09M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $10.43M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $777.04K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $2.12M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $1.82M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $6.19M USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $1.81M USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $3.74M USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $1.24M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $1.03M USD 1 Quarter
Total Operating Expenses OperatingExpenses $4.59M USD 1 Quarter
Total Operating Expenses OperatingExpenses $24.02M USD 3 Qtrs
Total Operating Expenses OperatingExpenses $7.23M USD 1 Quarter
Total Operating Expenses OperatingExpenses $14.36M USD 3 Qtrs
Loss from Operations OperatingIncomeLoss $-5.15M USD 1 Quarter
Loss from Operations OperatingIncomeLoss $-11.58M USD 3 Qtrs
Loss from Operations OperatingIncomeLoss $-18.02M USD 3 Qtrs
Loss from Operations OperatingIncomeLoss $-3.80M USD 1 Quarter
Interest (expense) income, net InterestIncomeExpenseNet $3.83K USD 1 Quarter
Interest (expense) income, net InterestIncomeExpenseNet $-6.73K USD 1 Quarter
Interest (expense) income, net InterestIncomeExpenseNet $12.85K USD 3 Qtrs
Interest (expense) income, net InterestIncomeExpenseNet $-29.78K USD 3 Qtrs
Paycheck protection program loan forgiveness PaycheckProtectionProgramLoanForgiveness - USD 3 Qtrs
Paycheck protection program loan forgiveness PaycheckProtectionProgramLoanForgiveness - USD 1 Quarter
Paycheck protection program loan forgiveness PaycheckProtectionProgramLoanForgiveness - USD 1 Quarter
Paycheck protection program loan forgiveness PaycheckProtectionProgramLoanForgiveness $108.53K USD 3 Qtrs
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt $6.49M USD 1 Quarter
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt $6.49M USD 3 Qtrs
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 3 Qtrs
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Other income, net OtherOperatingIncomeExpenseNet $24.80K USD 1 Quarter
Other income, net OtherOperatingIncomeExpenseNet $332.11K USD 1 Quarter
Other income, net OtherOperatingIncomeExpenseNet $79.84K USD 3 Qtrs
Other income, net OtherOperatingIncomeExpenseNet $27.37K USD 3 Qtrs
Total Other Income, net NonoperatingIncomeExpense $6.81M USD 1 Quarter
Total Other Income, net NonoperatingIncomeExpense $6.48M USD 3 Qtrs
Total Other Income, net NonoperatingIncomeExpense $201.22K USD 3 Qtrs
Total Other Income, net NonoperatingIncomeExpense $28.63K USD 1 Quarter
Income (Loss) Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $1.66M USD 1 Quarter
Income (Loss) Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.77M USD 1 Quarter
Income (Loss) Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-11.38M USD 3 Qtrs
Income (Loss) Before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-11.53M USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Net Income (Loss) ProfitLoss $-11.53M USD 3 Qtrs
Net Income (Loss) ProfitLoss $-11.38M USD 3 Qtrs
Net Income (Loss) ProfitLoss $1.66M USD 1 Quarter
Net Income (Loss) ProfitLoss $-3.77M USD 1 Quarter
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCost - USD 3 Qtrs
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCost $100.49K USD 3 Qtrs
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCost $97.85K USD 1 Quarter
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCost - USD 1 Quarter
Foreign currency cumulative translation adjustment OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax $220.06K USD 3 Qtrs
Foreign currency cumulative translation adjustment OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax - USD 1 Quarter
Foreign currency cumulative translation adjustment OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax $372.37K USD 1 Quarter
Foreign currency cumulative translation adjustment OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax - USD 3 Qtrs
Total comprehensive income (loss), net of tax ComprehensiveIncomeNetOfTax $-11.38M USD 3 Qtrs
Total comprehensive income (loss), net of tax ComprehensiveIncomeNetOfTax $-3.77M USD 1 Quarter
Total comprehensive income (loss), net of tax ComprehensiveIncomeNetOfTax $1.39M USD 1 Quarter
Total comprehensive income (loss), net of tax ComprehensiveIncomeNetOfTax $-11.65M USD 3 Qtrs
Accrued dividends on preferred stock series F DividendsPreferredStock - USD 1 Quarter
Accrued dividends on preferred stock series F DividendsPreferredStock $94.69K USD 1 Quarter
Accrued dividends on preferred stock series F DividendsPreferredStock - USD 3 Qtrs
Accrued dividends on preferred stock series F DividendsPreferredStock $94.69K USD 3 Qtrs
Total comprehensive income (loss) available to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $1.30M USD 1 Quarter
Total comprehensive income (loss) available to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-11.38M USD 3 Qtrs
Total comprehensive income (loss) available to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-11.75M USD 3 Qtrs
Total comprehensive income (loss) available to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-3.77M USD 1 Quarter
Net Earnings (Loss) Per Common Share - Basic EarningsPerShareBasic $-0.14 USD 3 Qtrs
Net Earnings (Loss) Per Common Share - Basic EarningsPerShareBasic $-0.05 USD 1 Quarter
Net Earnings (Loss) Per Common Share - Basic EarningsPerShareBasic $0.02 USD 1 Quarter
Net Earnings (Loss) Per Common Share - Basic EarningsPerShareBasic $-0.17 USD 3 Qtrs
Net Earnings (Loss) Per Common Share - Diluted EarningsPerShareDiluted $0.01 USD 1 Quarter
Net Earnings (Loss) Per Common Share - Diluted EarningsPerShareDiluted $-0.05 USD 1 Quarter
Net Earnings (Loss) Per Common Share - Diluted EarningsPerShareDiluted $-0.14 USD 3 Qtrs
Net Earnings (Loss) Per Common Share - Diluted EarningsPerShareDiluted $-0.17 USD 3 Qtrs
Weighted Average Number of Shares Outstanding During the Period - Basic WeightedAverageNumberOfSharesOutstandingBasic 85.97M shares 1 Quarter
Weighted Average Number of Shares Outstanding During the Period - Basic WeightedAverageNumberOfSharesOutstandingBasic 81.00M shares 3 Qtrs
Weighted Average Number of Shares Outstanding During the Period - Basic WeightedAverageNumberOfSharesOutstandingBasic 75.14M shares 1 Quarter
Weighted Average Number of Shares Outstanding During the Period - Basic WeightedAverageNumberOfSharesOutstandingBasic 68.24M shares 3 Qtrs
Weighted Average Number of Shares Outstanding During the Period - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 81.00M shares 3 Qtrs
Weighted Average Number of Shares Outstanding During the Period - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 113.62M shares 1 Quarter
Weighted Average Number of Shares Outstanding During the Period - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 75.14M shares 1 Quarter
Weighted Average Number of Shares Outstanding During the Period - Diluted WeightedAverageNumberOfDilutedSharesOutstanding 68.24M shares 3 Qtrs
Cash Flow Statement 100 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-3.77M USD 1 Quarter
Net loss NetIncomeLoss $1.66M USD 1 Quarter
Net loss NetIncomeLoss $-11.38M USD 3 Qtrs
Net loss NetIncomeLoss $-11.53M USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $3.06M USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $3.32M USD 3 Qtrs
Stock issued in exchange for professional services StockIssuedInExchangeForProfessionalService $2.91M USD 3 Qtrs
Stock issued in exchange for professional services StockIssuedInExchangeForProfessionalService - USD 3 Qtrs
Paycheck Protection Program loan forgiveness PaycheckProtectionProgramLoanForgiveness - USD 3 Qtrs
Paycheck Protection Program loan forgiveness PaycheckProtectionProgramLoanForgiveness - USD 1 Quarter
Paycheck Protection Program loan forgiveness PaycheckProtectionProgramLoanForgiveness - USD 1 Quarter
Paycheck Protection Program loan forgiveness PaycheckProtectionProgramLoanForgiveness $108.53K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $784.70K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $2.89M USD 3 Qtrs
Defined benefit plan obligation and other DefinedBenefitPlanOtherChanges $148.85K USD 3 Qtrs
Defined benefit plan obligation and other DefinedBenefitPlanOtherChanges - USD 3 Qtrs
Loss on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-3.71K USD 3 Qtrs
Loss on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 3 Qtrs
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt $6.49M USD 1 Quarter
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt $6.49M USD 3 Qtrs
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 3 Qtrs
Gain on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $396.62K USD 3 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $193.35K USD 3 Qtrs
Inventories, net IncreaseDecreaseInInventories $912.68K USD 3 Qtrs
Inventories, net IncreaseDecreaseInInventories $2.22M USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-22.58K USD 3 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $523.64K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $622.83K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-281.94K USD 3 Qtrs
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilities $-193.82K USD 3 Qtrs
Accrued expenses and other liabilities IncreaseDecreaseInAccruedLiabilities $-1.45M USD 3 Qtrs
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $253.32K USD 3 Qtrs
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-307.61K USD 3 Qtrs
COVID loan IncreaseDecreaseInCovidLoan - USD 3 Qtrs
COVID loan IncreaseDecreaseInCovidLoan $-173.31K USD 3 Qtrs
Other IncreaseDecreaseInOtherOperatingLiabilities $433.36K USD 3 Qtrs
Other IncreaseDecreaseInOtherOperatingLiabilities - USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-15.34M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-6.68M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $225.64K USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $250.38K USD 3 Qtrs
Payment of acquisition-related liabilities AcquisitionRelatedLiabilities - USD 3 Qtrs
Payment of acquisition-related liabilities AcquisitionRelatedLiabilities $6.61M USD 3 Qtrs
Acquisition of MicaSense, net of cash acquired AcquisitionOfMicasenseNetOfCashAcquired $14.54M USD 3 Qtrs
Acquisition of MicaSense, net of cash acquired AcquisitionOfMicasenseNetOfCashAcquired - USD 3 Qtrs
Acquisition of Measure, net of cash acquired AcquisitionOfMeasureNetOfCashAcquired - USD 3 Qtrs
Acquisition of Measure, net of cash acquired AcquisitionOfMeasureNetOfCashAcquired $14.92M USD 3 Qtrs
Capitalization of platform development costs CapitalizationOfPlatformDevelopmentCosts $635.57K USD 3 Qtrs
Capitalization of platform development costs CapitalizationOfPlatformDevelopmentCosts $762.88K USD 3 Qtrs
Capitalization of internal use software costs CapitalizationOfInternalUseSoftwareCosts - USD 3 Qtrs
Capitalization of internal use software costs CapitalizationOfInternalUseSoftwareCosts $565.89K USD 3 Qtrs
Notes receivable PaymentsToAcquireNotesReceivable $200.00K USD 3 Qtrs
Notes receivable PaymentsToAcquireNotesReceivable - USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-30.64M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-8.06M USD 3 Qtrs
Sales of Common Stock, net of issuance costs SalesOfCommonStockNetOfIssuanceCost1 $37.18M USD 3 Qtrs
Sales of Common Stock, net of issuance costs SalesOfCommonStockNetOfIssuanceCost1 $4.58M USD 3 Qtrs
Sale of Common Stock from exercise of warrants ProceedsFromWarrantExercises $8.31M USD 3 Qtrs
Sale of Common Stock from exercise of warrants ProceedsFromWarrantExercises - USD 3 Qtrs
Sale of Preferred Stock, Series F Convertible, net of issuance costs SaleOfPreferredStockSeriesFNetOfIssuanceCosts $9.92M USD 3 Qtrs
Sale of Preferred Stock, Series F Convertible, net of issuance costs SaleOfPreferredStockSeriesFNetOfIssuanceCosts - USD 3 Qtrs
Exercise of stock options ProceedsFromStockOptionsExercised $113.17K USD 3 Qtrs
Exercise of stock options ProceedsFromStockOptionsExercised $74.35K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $14.58M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $45.60M USD 3 Qtrs
Effects of foreign exchange rates on cash flows EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents - USD 3 Qtrs
Effects of foreign exchange rates on cash flows EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-460.98K USD 3 Qtrs
Net (decrease) increase in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-9.29M USD 3 Qtrs
Net (decrease) increase in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $8.28M USD 3 Qtrs
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $32.22M USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $23.94M USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $14.59M USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.30M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $32.22M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $23.94M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $14.59M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.30M USD Point-in-time
Interest cash paid InterestPaidNet - USD 3 Qtrs
Interest cash paid InterestPaidNet - USD 3 Qtrs
Income taxes paid IncomeTaxesPaid - USD 3 Qtrs
Income taxes paid IncomeTaxesPaid - USD 3 Qtrs
Stock consideration for the senseFly Acquisition StockConsiderationForSenseflyAcquisition $3.00M USD 3 Qtrs
Stock consideration for the senseFly Acquisition StockConsiderationForSenseflyAcquisition - USD 3 Qtrs
Conversion of Preferred Stock, Series F Convertible to Common Stock ConversionOfPreferredStockSeriesFToCommonStock $5.95K USD 3 Qtrs
Conversion of Preferred Stock, Series F Convertible to Common Stock ConversionOfPreferredStockSeriesFToCommonStock - USD 3 Qtrs
Dividends on preferred stock series F DividendsOnPreferredStockSeriesF $94.69K USD 3 Qtrs
Dividends on preferred stock series F DividendsOnPreferredStockSeriesF - USD 3 Qtrs
Issuance of Restricted Common Stock IssuanceOfRestrictedCommonStocks - USD 3 Qtrs
Issuance of Restricted Common Stock IssuanceOfRestrictedCommonStocks $316.00 USD 3 Qtrs
Settlement of Common Stock from contingent liability related to Measure SettlementOfCommonStockFromContingentLiabilityRelatedToMeasure - USD 3 Qtrs
Settlement of Common Stock from contingent liability related to Measure SettlementOfCommonStockFromContingentLiabilityRelatedToMeasure $2.81M USD 3 Qtrs
Acquisition liability related to the MicaSense Acquisition AcquisitionLiabilityRelatedToMicasenseAcquisition - USD 3 Qtrs
Acquisition liability related to the MicaSense Acquisition AcquisitionLiabilityRelatedToMicasenseAcquisition $5.00M USD 3 Qtrs
Stock consideration for the MicaSense Acquisition StockConsiderationForMicasenseAcquisition $3.00M USD 3 Qtrs
Stock consideration for the MicaSense Acquisition StockConsiderationForMicasenseAcquisition - USD 3 Qtrs
Acquisition liability related to the Measure Acquisition AcquisitionLiabilityRelatedToMeasureAcquisition - USD 3 Qtrs
Acquisition liability related to the Measure Acquisition AcquisitionLiabilityRelatedToMeasureAcquisition $5.62M USD 3 Qtrs
Stock consideration for the Measure Acquisition StockConsiderationForMeasureAcquisition - USD 3 Qtrs
Stock consideration for the Measure Acquisition StockConsiderationForMeasureAcquisition $24.38M USD 3 Qtrs
Stockholders Equity 45 line items
Line Item Tag Value Unit Period
Balance as of December 31, 2020 StockholdersEquity $83.60M USD Point-in-time
Balance as of December 31, 2020 StockholdersEquity $88.28M USD Point-in-time
Balance as of December 31, 2020 StockholdersEquity $94.18M USD Point-in-time
Balance as of December 31, 2020 StockholdersEquity $26.35M USD Point-in-time
Balance as of December 31, 2020 StockholdersEquity $94.90M USD Point-in-time
Balance as of December 31, 2020 StockholdersEquity $76.58M USD Point-in-time
Settlement of heldback shares from contingent liability related to Measure acquisition SettlementOfHeldbackSharesFromContingentLiabilityRelatedToMeasureAcquisition $2.81M USD 3 Qtrs
Settlement of heldback shares from contingent liability related to Measure acquisition SettlementOfHeldbackSharesFromContingentLiabilityRelatedToMeasureAcquisition $2.81M USD 1 Quarter
Conversion of Preferred Stock, Series F Convertible shares to Common Stock ConversionSOfPreferredStockSeriesFToCommonStock - USD 3 Qtrs
Conversion of Preferred Stock, Series F Convertible shares to Common Stock ConversionSOfPreferredStockSeriesFToCommonStock - USD 1 Quarter
Dividends of preferred stock series F DividendsOfPreferredStockSeriesF $-94.69K USD 3 Qtrs
Dividends of preferred stock series F DividendsOfPreferredStockSeriesF $-94.69K USD 1 Quarter
Issuance of Restricted Common Stock IssuanceOfRestrictedCommonStock - USD 3 Qtrs
Issuance of Restricted Common Stock IssuanceOfRestrictedCommonStock - USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $74.35K USD 3 Qtrs
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $12.85K USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $37.34K USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $113.17K USD 3 Qtrs
Stock-based compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $556.84K USD 1 Quarter
Stock-based compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $3.32M USD 3 Qtrs
Stock-based compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $793.03K USD 1 Quarter
Stock-based compensation expense StockIssuedDuringPeriodValueShareBasedCompensation $3.06M USD 3 Qtrs
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCosts $97.85K USD 1 Quarter
Amortization of unrecognized periodic pension costs AmortizationOfUnrecognizedPeriodicPensionCosts $100.49K USD 3 Qtrs
Foreign currency translation adjustment ForeignCurrencyTransactionLossBeforeTax $220.06K USD 3 Qtrs
Foreign currency translation adjustment ForeignCurrencyTransactionLossBeforeTax $372.37K USD 1 Quarter
Net loss NetIncomeLoss $-3.77M USD 1 Quarter
Net loss NetIncomeLoss $1.66M USD 1 Quarter
Net loss NetIncomeLoss $-11.38M USD 3 Qtrs
Net loss NetIncomeLoss $-11.53M USD 3 Qtrs
Issuance of Preferred Stock, Series F Convertible, net of issuance costs IssuanceOfPreferredStockSeriesFNetOfIssuanceCosts $9.92M USD 3 Qtrs
Sale of Common Stock, net of issuance costs StockIssuedDuringPeriodValueNewIssues $4.58M USD 3 Qtrs
Sale of Common Stock, net of issuance costs StockIssuedDuringPeriodValueNewIssues $37.18M USD 3 Qtrs
Issuance of Common Stock for acquisition of senseFly StockIssuedDuringPeriodValueAcquisitions $3.00M USD 3 Qtrs
Sales of Common Stock, net of issuance costs SalesOfCommonStockNetOfIssuanceCosts $2.22M USD 1 Quarter
Sale of Common Stock from exercise of warrants SaleOfCommonStockFromConversionOfWarrants $8.31M USD 3 Qtrs
Issuance of Common Stock for MicaSense Acquisition IssuanceOfCommonStockForMicasenseAcquisition $3.00M USD 3 Qtrs
Issuance of Common Stock for Measure Acquisition IssuanceOfCommonStockForMeasureAcquisition $24.38M USD 3 Qtrs
Stock issued in exchange for professional services StockIssuedInExchangeForProfessionalServices $2.91M USD 3 Qtrs
Ending balance, value StockholdersEquity $83.60M USD Point-in-time
Ending balance, value StockholdersEquity $88.28M USD Point-in-time
Ending balance, value StockholdersEquity $94.18M USD Point-in-time
Ending balance, value StockholdersEquity $26.35M USD Point-in-time
Ending balance, value StockholdersEquity $94.90M USD Point-in-time
Ending balance, value StockholdersEquity $76.58M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...