10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001903596-22-000791 |
| Period End Date | 20220930 |
| Filing Date | 20221114 |
| Fiscal Year | 2022 |
| Fiscal Period | Q3 |
| XBRL Instance | uavs_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Preferred Stock, shares authorized |
PreferredStockSharesAuthorized
|
25.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$14.59M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$5.30M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$3.18M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$2.89M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$6.12M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$4.04M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseCurrent
|
$1.29M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseCurrent
|
$1.21M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Note receivable |
NotesReceivableNet
|
$185.00K | USD | Point-in-time |
| Note receivable |
NotesReceivableNet
|
$185.00K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
87.44M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
75.31M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$23.00M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
87.44M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$15.99M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
75.31M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$838.06K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$952.13K | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$2.02M | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$1.15M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$12.22M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$13.57M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$64.87M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$64.87M | USD | Point-in-time |
| Other assets |
OtherAssets
|
$282.87K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$279.82K | USD | Point-in-time |
| Total assets |
Assets
|
$104.68M | USD | Point-in-time |
| Total assets |
Assets
|
$95.34M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.53M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.19M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesAndOtherLiabilities
|
$1.90M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesAndOtherLiabilities
|
$1.80M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$971.14K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$653.24K | USD | Point-in-time |
| Current portion of liabilities related to acquisition agreements |
CurrentPortionOfLiabilityRelatedToAcquisitionAgreement
|
- | USD | Point-in-time |
| Current portion of liabilities related to acquisition agreements |
CurrentPortionOfLiabilityRelatedToAcquisitionAgreement
|
$10.06M | USD | Point-in-time |
| Current portion of lease liabilities |
OperatingLeaseLiabilityCurrent
|
$739.60K | USD | Point-in-time |
| Current portion of lease liabilities |
OperatingLeaseLiabilityCurrent
|
$1.24M | USD | Point-in-time |
| Current portion of COVID loans |
CurrentPortionOfCovidLoan
|
$451.89K | USD | Point-in-time |
| Current portion of COVID loans |
CurrentPortionOfCovidLoan
|
$380.31K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$17.15M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$5.77M | USD | Point-in-time |
| Long term portion of liabilities related to acquisition agreements |
LongTermPortionOfLiabilitiesRelatedToAcquisitionAgreements
|
$8.88M | USD | Point-in-time |
| Long term portion of liabilities related to acquisition agreements |
LongTermPortionOfLiabilitiesRelatedToAcquisitionAgreements
|
- | USD | Point-in-time |
| Long term portion of lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$942.40K | USD | Point-in-time |
| Long term portion of lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$493.77K | USD | Point-in-time |
| Long term portion of COVID loans |
LongTermDebtNoncurrent
|
$808.02K | USD | Point-in-time |
| Long term portion of COVID loans |
LongTermDebtNoncurrent
|
$634.25K | USD | Point-in-time |
| Defined benefit plan obligation |
DefinedBenefitPlanBenefitObligation
|
$166.47K | USD | Point-in-time |
| Defined benefit plan obligation |
DefinedBenefitPlanBenefitObligation
|
$331.73K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.07M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$28.11M | USD | Point-in-time |
| Common Stock, $0.001 par value, 250,000,000 shares authorized, 87,444,818 and 75,314,988 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively |
CommonStockValue
|
$87.44K | USD | Point-in-time |
| Common Stock, $0.001 par value, 250,000,000 shares authorized, 87,444,818 and 75,314,988 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively |
CommonStockValue
|
$75.31K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$150.97M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$127.63M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-62.59M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-51.05M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-190.17K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-70.59K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$83.60M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$88.28M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$94.18M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$26.35M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$94.90M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$76.58M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$95.34M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$104.68M | USD | Point-in-time |
Income Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$14.62M | USD | 3 Qtrs |
| Revenues |
Revenues
|
$2.02M | USD | 1 Quarter |
| Revenues |
Revenues
|
$5.49M | USD | 1 Quarter |
| Revenues |
Revenues
|
$5.66M | USD | 3 Qtrs |
| Cost of sales |
CostOfRevenue
|
$1.23M | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$8.62M | USD | 3 Qtrs |
| Cost of sales |
CostOfRevenue
|
$2.89M | USD | 3 Qtrs |
| Cost of sales |
CostOfRevenue
|
$3.41M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$2.08M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$2.78M | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$6.00M | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$794.80K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.78M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.18M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$14.09M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$10.43M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$777.04K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.12M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.82M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$6.19M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.81M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$3.74M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.24M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.03M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$4.59M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$24.02M | USD | 3 Qtrs |
| Total Operating Expenses |
OperatingExpenses
|
$7.23M | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$14.36M | USD | 3 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-5.15M | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-11.58M | USD | 3 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-18.02M | USD | 3 Qtrs |
| Loss from Operations |
OperatingIncomeLoss
|
$-3.80M | USD | 1 Quarter |
| Interest (expense) income, net |
InterestIncomeExpenseNet
|
$3.83K | USD | 1 Quarter |
| Interest (expense) income, net |
InterestIncomeExpenseNet
|
$-6.73K | USD | 1 Quarter |
| Interest (expense) income, net |
InterestIncomeExpenseNet
|
$12.85K | USD | 3 Qtrs |
| Interest (expense) income, net |
InterestIncomeExpenseNet
|
$-29.78K | USD | 3 Qtrs |
| Paycheck protection program loan forgiveness |
PaycheckProtectionProgramLoanForgiveness
|
- | USD | 3 Qtrs |
| Paycheck protection program loan forgiveness |
PaycheckProtectionProgramLoanForgiveness
|
- | USD | 1 Quarter |
| Paycheck protection program loan forgiveness |
PaycheckProtectionProgramLoanForgiveness
|
- | USD | 1 Quarter |
| Paycheck protection program loan forgiveness |
PaycheckProtectionProgramLoanForgiveness
|
$108.53K | USD | 3 Qtrs |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$6.49M | USD | 1 Quarter |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$6.49M | USD | 3 Qtrs |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Other income, net |
OtherOperatingIncomeExpenseNet
|
$24.80K | USD | 1 Quarter |
| Other income, net |
OtherOperatingIncomeExpenseNet
|
$332.11K | USD | 1 Quarter |
| Other income, net |
OtherOperatingIncomeExpenseNet
|
$79.84K | USD | 3 Qtrs |
| Other income, net |
OtherOperatingIncomeExpenseNet
|
$27.37K | USD | 3 Qtrs |
| Total Other Income, net |
NonoperatingIncomeExpense
|
$6.81M | USD | 1 Quarter |
| Total Other Income, net |
NonoperatingIncomeExpense
|
$6.48M | USD | 3 Qtrs |
| Total Other Income, net |
NonoperatingIncomeExpense
|
$201.22K | USD | 3 Qtrs |
| Total Other Income, net |
NonoperatingIncomeExpense
|
$28.63K | USD | 1 Quarter |
| Income (Loss) Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.66M | USD | 1 Quarter |
| Income (Loss) Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.77M | USD | 1 Quarter |
| Income (Loss) Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.38M | USD | 3 Qtrs |
| Income (Loss) Before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.53M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$-11.53M | USD | 3 Qtrs |
| Net Income (Loss) |
ProfitLoss
|
$-11.38M | USD | 3 Qtrs |
| Net Income (Loss) |
ProfitLoss
|
$1.66M | USD | 1 Quarter |
| Net Income (Loss) |
ProfitLoss
|
$-3.77M | USD | 1 Quarter |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCost
|
- | USD | 3 Qtrs |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCost
|
$100.49K | USD | 3 Qtrs |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCost
|
$97.85K | USD | 1 Quarter |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCost
|
- | USD | 1 Quarter |
| Foreign currency cumulative translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$220.06K | USD | 3 Qtrs |
| Foreign currency cumulative translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
- | USD | 1 Quarter |
| Foreign currency cumulative translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
$372.37K | USD | 1 Quarter |
| Foreign currency cumulative translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
- | USD | 3 Qtrs |
| Total comprehensive income (loss), net of tax |
ComprehensiveIncomeNetOfTax
|
$-11.38M | USD | 3 Qtrs |
| Total comprehensive income (loss), net of tax |
ComprehensiveIncomeNetOfTax
|
$-3.77M | USD | 1 Quarter |
| Total comprehensive income (loss), net of tax |
ComprehensiveIncomeNetOfTax
|
$1.39M | USD | 1 Quarter |
| Total comprehensive income (loss), net of tax |
ComprehensiveIncomeNetOfTax
|
$-11.65M | USD | 3 Qtrs |
| Accrued dividends on preferred stock series F |
DividendsPreferredStock
|
- | USD | 1 Quarter |
| Accrued dividends on preferred stock series F |
DividendsPreferredStock
|
$94.69K | USD | 1 Quarter |
| Accrued dividends on preferred stock series F |
DividendsPreferredStock
|
- | USD | 3 Qtrs |
| Accrued dividends on preferred stock series F |
DividendsPreferredStock
|
$94.69K | USD | 3 Qtrs |
| Total comprehensive income (loss) available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$1.30M | USD | 1 Quarter |
| Total comprehensive income (loss) available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-11.38M | USD | 3 Qtrs |
| Total comprehensive income (loss) available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-11.75M | USD | 3 Qtrs |
| Total comprehensive income (loss) available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.77M | USD | 1 Quarter |
| Net Earnings (Loss) Per Common Share - Basic |
EarningsPerShareBasic
|
$-0.14 | USD | 3 Qtrs |
| Net Earnings (Loss) Per Common Share - Basic |
EarningsPerShareBasic
|
$-0.05 | USD | 1 Quarter |
| Net Earnings (Loss) Per Common Share - Basic |
EarningsPerShareBasic
|
$0.02 | USD | 1 Quarter |
| Net Earnings (Loss) Per Common Share - Basic |
EarningsPerShareBasic
|
$-0.17 | USD | 3 Qtrs |
| Net Earnings (Loss) Per Common Share - Diluted |
EarningsPerShareDiluted
|
$0.01 | USD | 1 Quarter |
| Net Earnings (Loss) Per Common Share - Diluted |
EarningsPerShareDiluted
|
$-0.05 | USD | 1 Quarter |
| Net Earnings (Loss) Per Common Share - Diluted |
EarningsPerShareDiluted
|
$-0.14 | USD | 3 Qtrs |
| Net Earnings (Loss) Per Common Share - Diluted |
EarningsPerShareDiluted
|
$-0.17 | USD | 3 Qtrs |
| Weighted Average Number of Shares Outstanding During the Period - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
85.97M | shares | 1 Quarter |
| Weighted Average Number of Shares Outstanding During the Period - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
81.00M | shares | 3 Qtrs |
| Weighted Average Number of Shares Outstanding During the Period - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
75.14M | shares | 1 Quarter |
| Weighted Average Number of Shares Outstanding During the Period - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
68.24M | shares | 3 Qtrs |
| Weighted Average Number of Shares Outstanding During the Period - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
81.00M | shares | 3 Qtrs |
| Weighted Average Number of Shares Outstanding During the Period - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
113.62M | shares | 1 Quarter |
| Weighted Average Number of Shares Outstanding During the Period - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
75.14M | shares | 1 Quarter |
| Weighted Average Number of Shares Outstanding During the Period - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
68.24M | shares | 3 Qtrs |
Cash Flow Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-3.77M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$1.66M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.38M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-11.53M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$3.06M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$3.32M | USD | 3 Qtrs |
| Stock issued in exchange for professional services |
StockIssuedInExchangeForProfessionalService
|
$2.91M | USD | 3 Qtrs |
| Stock issued in exchange for professional services |
StockIssuedInExchangeForProfessionalService
|
- | USD | 3 Qtrs |
| Paycheck Protection Program loan forgiveness |
PaycheckProtectionProgramLoanForgiveness
|
- | USD | 3 Qtrs |
| Paycheck Protection Program loan forgiveness |
PaycheckProtectionProgramLoanForgiveness
|
- | USD | 1 Quarter |
| Paycheck Protection Program loan forgiveness |
PaycheckProtectionProgramLoanForgiveness
|
- | USD | 1 Quarter |
| Paycheck Protection Program loan forgiveness |
PaycheckProtectionProgramLoanForgiveness
|
$108.53K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$784.70K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.89M | USD | 3 Qtrs |
| Defined benefit plan obligation and other |
DefinedBenefitPlanOtherChanges
|
$148.85K | USD | 3 Qtrs |
| Defined benefit plan obligation and other |
DefinedBenefitPlanOtherChanges
|
- | USD | 3 Qtrs |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-3.71K | USD | 3 Qtrs |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 3 Qtrs |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$6.49M | USD | 1 Quarter |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$6.49M | USD | 3 Qtrs |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$396.62K | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$193.35K | USD | 3 Qtrs |
| Inventories, net |
IncreaseDecreaseInInventories
|
$912.68K | USD | 3 Qtrs |
| Inventories, net |
IncreaseDecreaseInInventories
|
$2.22M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-22.58K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$523.64K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$622.83K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-281.94K | USD | 3 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-193.82K | USD | 3 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-1.45M | USD | 3 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$253.32K | USD | 3 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-307.61K | USD | 3 Qtrs |
| COVID loan |
IncreaseDecreaseInCovidLoan
|
- | USD | 3 Qtrs |
| COVID loan |
IncreaseDecreaseInCovidLoan
|
$-173.31K | USD | 3 Qtrs |
| Other |
IncreaseDecreaseInOtherOperatingLiabilities
|
$433.36K | USD | 3 Qtrs |
| Other |
IncreaseDecreaseInOtherOperatingLiabilities
|
- | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-15.34M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.68M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$225.64K | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$250.38K | USD | 3 Qtrs |
| Payment of acquisition-related liabilities |
AcquisitionRelatedLiabilities
|
- | USD | 3 Qtrs |
| Payment of acquisition-related liabilities |
AcquisitionRelatedLiabilities
|
$6.61M | USD | 3 Qtrs |
| Acquisition of MicaSense, net of cash acquired |
AcquisitionOfMicasenseNetOfCashAcquired
|
$14.54M | USD | 3 Qtrs |
| Acquisition of MicaSense, net of cash acquired |
AcquisitionOfMicasenseNetOfCashAcquired
|
- | USD | 3 Qtrs |
| Acquisition of Measure, net of cash acquired |
AcquisitionOfMeasureNetOfCashAcquired
|
- | USD | 3 Qtrs |
| Acquisition of Measure, net of cash acquired |
AcquisitionOfMeasureNetOfCashAcquired
|
$14.92M | USD | 3 Qtrs |
| Capitalization of platform development costs |
CapitalizationOfPlatformDevelopmentCosts
|
$635.57K | USD | 3 Qtrs |
| Capitalization of platform development costs |
CapitalizationOfPlatformDevelopmentCosts
|
$762.88K | USD | 3 Qtrs |
| Capitalization of internal use software costs |
CapitalizationOfInternalUseSoftwareCosts
|
- | USD | 3 Qtrs |
| Capitalization of internal use software costs |
CapitalizationOfInternalUseSoftwareCosts
|
$565.89K | USD | 3 Qtrs |
| Notes receivable |
PaymentsToAcquireNotesReceivable
|
$200.00K | USD | 3 Qtrs |
| Notes receivable |
PaymentsToAcquireNotesReceivable
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-30.64M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.06M | USD | 3 Qtrs |
| Sales of Common Stock, net of issuance costs |
SalesOfCommonStockNetOfIssuanceCost1
|
$37.18M | USD | 3 Qtrs |
| Sales of Common Stock, net of issuance costs |
SalesOfCommonStockNetOfIssuanceCost1
|
$4.58M | USD | 3 Qtrs |
| Sale of Common Stock from exercise of warrants |
ProceedsFromWarrantExercises
|
$8.31M | USD | 3 Qtrs |
| Sale of Common Stock from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | 3 Qtrs |
| Sale of Preferred Stock, Series F Convertible, net of issuance costs |
SaleOfPreferredStockSeriesFNetOfIssuanceCosts
|
$9.92M | USD | 3 Qtrs |
| Sale of Preferred Stock, Series F Convertible, net of issuance costs |
SaleOfPreferredStockSeriesFNetOfIssuanceCosts
|
- | USD | 3 Qtrs |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$113.17K | USD | 3 Qtrs |
| Exercise of stock options |
ProceedsFromStockOptionsExercised
|
$74.35K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$14.58M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$45.60M | USD | 3 Qtrs |
| Effects of foreign exchange rates on cash flows |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | 3 Qtrs |
| Effects of foreign exchange rates on cash flows |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-460.98K | USD | 3 Qtrs |
| Net (decrease) increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-9.29M | USD | 3 Qtrs |
| Net (decrease) increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$8.28M | USD | 3 Qtrs |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$32.22M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.94M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$14.59M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.30M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$32.22M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$23.94M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$14.59M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.30M | USD | Point-in-time |
| Interest cash paid |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Interest cash paid |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Stock consideration for the senseFly Acquisition |
StockConsiderationForSenseflyAcquisition
|
$3.00M | USD | 3 Qtrs |
| Stock consideration for the senseFly Acquisition |
StockConsiderationForSenseflyAcquisition
|
- | USD | 3 Qtrs |
| Conversion of Preferred Stock, Series F Convertible to Common Stock |
ConversionOfPreferredStockSeriesFToCommonStock
|
$5.95K | USD | 3 Qtrs |
| Conversion of Preferred Stock, Series F Convertible to Common Stock |
ConversionOfPreferredStockSeriesFToCommonStock
|
- | USD | 3 Qtrs |
| Dividends on preferred stock series F |
DividendsOnPreferredStockSeriesF
|
$94.69K | USD | 3 Qtrs |
| Dividends on preferred stock series F |
DividendsOnPreferredStockSeriesF
|
- | USD | 3 Qtrs |
| Issuance of Restricted Common Stock |
IssuanceOfRestrictedCommonStocks
|
- | USD | 3 Qtrs |
| Issuance of Restricted Common Stock |
IssuanceOfRestrictedCommonStocks
|
$316.00 | USD | 3 Qtrs |
| Settlement of Common Stock from contingent liability related to Measure |
SettlementOfCommonStockFromContingentLiabilityRelatedToMeasure
|
- | USD | 3 Qtrs |
| Settlement of Common Stock from contingent liability related to Measure |
SettlementOfCommonStockFromContingentLiabilityRelatedToMeasure
|
$2.81M | USD | 3 Qtrs |
| Acquisition liability related to the MicaSense Acquisition |
AcquisitionLiabilityRelatedToMicasenseAcquisition
|
- | USD | 3 Qtrs |
| Acquisition liability related to the MicaSense Acquisition |
AcquisitionLiabilityRelatedToMicasenseAcquisition
|
$5.00M | USD | 3 Qtrs |
| Stock consideration for the MicaSense Acquisition |
StockConsiderationForMicasenseAcquisition
|
$3.00M | USD | 3 Qtrs |
| Stock consideration for the MicaSense Acquisition |
StockConsiderationForMicasenseAcquisition
|
- | USD | 3 Qtrs |
| Acquisition liability related to the Measure Acquisition |
AcquisitionLiabilityRelatedToMeasureAcquisition
|
- | USD | 3 Qtrs |
| Acquisition liability related to the Measure Acquisition |
AcquisitionLiabilityRelatedToMeasureAcquisition
|
$5.62M | USD | 3 Qtrs |
| Stock consideration for the Measure Acquisition |
StockConsiderationForMeasureAcquisition
|
- | USD | 3 Qtrs |
| Stock consideration for the Measure Acquisition |
StockConsiderationForMeasureAcquisition
|
$24.38M | USD | 3 Qtrs |
Stockholders Equity
45 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance as of December 31, 2020 |
StockholdersEquity
|
$83.60M | USD | Point-in-time |
| Balance as of December 31, 2020 |
StockholdersEquity
|
$88.28M | USD | Point-in-time |
| Balance as of December 31, 2020 |
StockholdersEquity
|
$94.18M | USD | Point-in-time |
| Balance as of December 31, 2020 |
StockholdersEquity
|
$26.35M | USD | Point-in-time |
| Balance as of December 31, 2020 |
StockholdersEquity
|
$94.90M | USD | Point-in-time |
| Balance as of December 31, 2020 |
StockholdersEquity
|
$76.58M | USD | Point-in-time |
| Settlement of heldback shares from contingent liability related to Measure acquisition |
SettlementOfHeldbackSharesFromContingentLiabilityRelatedToMeasureAcquisition
|
$2.81M | USD | 3 Qtrs |
| Settlement of heldback shares from contingent liability related to Measure acquisition |
SettlementOfHeldbackSharesFromContingentLiabilityRelatedToMeasureAcquisition
|
$2.81M | USD | 1 Quarter |
| Conversion of Preferred Stock, Series F Convertible shares to Common Stock |
ConversionSOfPreferredStockSeriesFToCommonStock
|
- | USD | 3 Qtrs |
| Conversion of Preferred Stock, Series F Convertible shares to Common Stock |
ConversionSOfPreferredStockSeriesFToCommonStock
|
- | USD | 1 Quarter |
| Dividends of preferred stock series F |
DividendsOfPreferredStockSeriesF
|
$-94.69K | USD | 3 Qtrs |
| Dividends of preferred stock series F |
DividendsOfPreferredStockSeriesF
|
$-94.69K | USD | 1 Quarter |
| Issuance of Restricted Common Stock |
IssuanceOfRestrictedCommonStock
|
- | USD | 3 Qtrs |
| Issuance of Restricted Common Stock |
IssuanceOfRestrictedCommonStock
|
- | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$74.35K | USD | 3 Qtrs |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$12.85K | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$37.34K | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$113.17K | USD | 3 Qtrs |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$556.84K | USD | 1 Quarter |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.32M | USD | 3 Qtrs |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$793.03K | USD | 1 Quarter |
| Stock-based compensation expense |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$3.06M | USD | 3 Qtrs |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCosts
|
$97.85K | USD | 1 Quarter |
| Amortization of unrecognized periodic pension costs |
AmortizationOfUnrecognizedPeriodicPensionCosts
|
$100.49K | USD | 3 Qtrs |
| Foreign currency translation adjustment |
ForeignCurrencyTransactionLossBeforeTax
|
$220.06K | USD | 3 Qtrs |
| Foreign currency translation adjustment |
ForeignCurrencyTransactionLossBeforeTax
|
$372.37K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.77M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$1.66M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.38M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-11.53M | USD | 3 Qtrs |
| Issuance of Preferred Stock, Series F Convertible, net of issuance costs |
IssuanceOfPreferredStockSeriesFNetOfIssuanceCosts
|
$9.92M | USD | 3 Qtrs |
| Sale of Common Stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$4.58M | USD | 3 Qtrs |
| Sale of Common Stock, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$37.18M | USD | 3 Qtrs |
| Issuance of Common Stock for acquisition of senseFly |
StockIssuedDuringPeriodValueAcquisitions
|
$3.00M | USD | 3 Qtrs |
| Sales of Common Stock, net of issuance costs |
SalesOfCommonStockNetOfIssuanceCosts
|
$2.22M | USD | 1 Quarter |
| Sale of Common Stock from exercise of warrants |
SaleOfCommonStockFromConversionOfWarrants
|
$8.31M | USD | 3 Qtrs |
| Issuance of Common Stock for MicaSense Acquisition |
IssuanceOfCommonStockForMicasenseAcquisition
|
$3.00M | USD | 3 Qtrs |
| Issuance of Common Stock for Measure Acquisition |
IssuanceOfCommonStockForMeasureAcquisition
|
$24.38M | USD | 3 Qtrs |
| Stock issued in exchange for professional services |
StockIssuedInExchangeForProfessionalServices
|
$2.91M | USD | 3 Qtrs |
| Ending balance, value |
StockholdersEquity
|
$83.60M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$88.28M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$94.18M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$26.35M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$94.90M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$76.58M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.