10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001891027-25-000012 |
| Period End Date | 20250630 |
| Filing Date | 20250811 |
| Fiscal Year | 2025 |
| Fiscal Period | Q2 |
| XBRL Instance | mntn-20250630_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
206 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$175.16M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$175.16M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$82.56M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$82.56M | USD | Point-in-time |
| Accounts receivable, net of allowance for expected credit losses of $1,705 and $1,369 at June 30, 2025 and December 31, 2024, respectively |
AccountsReceivableNetCurrent
|
$66.90M | USD | Point-in-time |
| Accounts receivable, net of allowance for expected credit losses of $1,705 and $1,369 at June 30, 2025 and December 31, 2024, respectively |
AccountsReceivableNetCurrent
|
$66.90M | USD | Point-in-time |
| Accounts receivable, net of allowance for expected credit losses of $1,705 and $1,369 at June 30, 2025 and December 31, 2024, respectively |
AccountsReceivableNetCurrent
|
$61.74M | USD | Point-in-time |
| Accounts receivable, net of allowance for expected credit losses of $1,705 and $1,369 at June 30, 2025 and December 31, 2024, respectively |
AccountsReceivableNetCurrent
|
$61.74M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$18.93M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$18.93M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$8.93M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$8.93M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$255.82M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$255.82M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$158.39M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$158.39M | USD | Point-in-time |
| Internal use software, net |
CapitalizedComputerSoftwareNet
|
$12.45M | USD | Point-in-time |
| Internal use software, net |
CapitalizedComputerSoftwareNet
|
$12.45M | USD | Point-in-time |
| Internal use software, net |
CapitalizedComputerSoftwareNet
|
$15.24M | USD | Point-in-time |
| Internal use software, net |
CapitalizedComputerSoftwareNet
|
$15.24M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$100.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$100.00K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingCapitalizedComputerSoftwareAndGoodwill
|
$15.35M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingCapitalizedComputerSoftwareAndGoodwill
|
$15.35M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingCapitalizedComputerSoftwareAndGoodwill
|
$14.04M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingCapitalizedComputerSoftwareAndGoodwill
|
$14.04M | USD | Point-in-time |
| Accounts receivable, allowance for expected credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.71M | USD | Point-in-time |
| Accounts receivable, allowance for expected credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.71M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$51.90M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$51.90M | USD | Point-in-time |
| Accounts receivable, allowance for expected credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.37M | USD | Point-in-time |
| Accounts receivable, allowance for expected credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.37M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$51.90M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$51.90M | USD | Point-in-time |
| Convertible debt |
ConvertibleDebtCurrent
|
$51.32M | USD | Point-in-time |
| Convertible debt |
ConvertibleDebtCurrent
|
$51.32M | USD | Point-in-time |
| Other assets, non-current |
OtherAssetsNoncurrent
|
- | USD | Point-in-time |
| Other assets, non-current |
OtherAssetsNoncurrent
|
- | USD | Point-in-time |
| Convertible debt |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Convertible debt |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Convertible debt |
ConvertibleDebtCurrent
|
$49.67M | USD | Point-in-time |
| Convertible debt |
ConvertibleDebtCurrent
|
$49.67M | USD | Point-in-time |
| Other assets, non-current |
OtherAssetsNoncurrent
|
$550.00K | USD | Point-in-time |
| Other assets, non-current |
OtherAssetsNoncurrent
|
$550.00K | USD | Point-in-time |
| Total assets |
Assets
|
$337.00M | USD | Point-in-time |
| Total assets |
Assets
|
$337.00M | USD | Point-in-time |
| Redeemable convertible preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Redeemable convertible preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Redeemable convertible preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Redeemable convertible preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total assets |
Assets
|
$238.74M | USD | Point-in-time |
| Total assets |
Assets
|
$238.74M | USD | Point-in-time |
| Redeemable convertible preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
55.50M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
55.50M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
0.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
0.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
0.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
0.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
41.99M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
41.99M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$69.71M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$69.71M | USD | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$63.56M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$63.56M | USD | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Redeemable convertible preferred stock, liquidation preference |
TemporaryEquityLiquidationPreference
|
$165.78M | USD | Point-in-time |
| Redeemable convertible preferred stock, liquidation preference |
TemporaryEquityLiquidationPreference
|
$165.78M | USD | Point-in-time |
| Accrued payroll and related liabilities |
EmployeeRelatedLiabilitiesCurrent
|
$3.02M | USD | Point-in-time |
| Accrued payroll and related liabilities |
EmployeeRelatedLiabilitiesCurrent
|
$3.02M | USD | Point-in-time |
| Accrued payroll and related liabilities |
EmployeeRelatedLiabilitiesCurrent
|
$3.24M | USD | Point-in-time |
| Accrued payroll and related liabilities |
EmployeeRelatedLiabilitiesCurrent
|
$3.24M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Short-term note payable |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Short-term note payable |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Short-term note payable |
NotesPayableCurrent
|
$579.00K | USD | Point-in-time |
| Short-term note payable |
NotesPayableCurrent
|
$579.00K | USD | Point-in-time |
| Convertible debt |
ConvertibleDebtCurrent
|
$51.32M | USD | Point-in-time |
| Convertible debt |
ConvertibleDebtCurrent
|
$51.32M | USD | Point-in-time |
| Convertible debt |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Convertible debt |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Convertible debt |
ConvertibleDebtCurrent
|
$49.67M | USD | Point-in-time |
| Convertible debt |
ConvertibleDebtCurrent
|
$49.67M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
104.10M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
104.10M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
14.25M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
14.25M | shares | Point-in-time |
| Embedded derivative liability |
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
$41.51M | USD | Point-in-time |
| Embedded derivative liability |
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
$41.51M | USD | Point-in-time |
| Embedded derivative liability |
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
$24.93M | USD | Point-in-time |
| Embedded derivative liability |
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
$24.93M | USD | Point-in-time |
| Embedded derivative liability |
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
- | USD | Point-in-time |
| Embedded derivative liability |
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
- | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
14.25M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
14.25M | shares | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$5.35M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$5.35M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$13.26M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$13.26M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
16.44M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
16.44M | shares | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$155.25M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$155.25M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$78.08M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$78.08M | USD | Point-in-time |
| Warrant liabilities |
WarrantsAndRightsOutstanding
|
$11.69M | USD | Point-in-time |
| Warrant liabilities |
WarrantsAndRightsOutstanding
|
$11.69M | USD | Point-in-time |
| Warrant liabilities |
WarrantsAndRightsOutstanding
|
$18.86M | USD | Point-in-time |
| Warrant liabilities |
WarrantsAndRightsOutstanding
|
$18.86M | USD | Point-in-time |
| Other liabilities, non-current |
OtherLiabilitiesNoncurrent
|
$3.35M | USD | Point-in-time |
| Other liabilities, non-current |
OtherLiabilitiesNoncurrent
|
$3.35M | USD | Point-in-time |
| Other liabilities, non-current |
OtherLiabilitiesNoncurrent
|
$8.32M | USD | Point-in-time |
| Other liabilities, non-current |
OtherLiabilitiesNoncurrent
|
$8.32M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$98.08M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$98.08M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$177.46M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$177.46M | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 10) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable convertible preferred stock, $0.0001 par value: no shares authorized, issued, or outstanding at June 30, 2025; 55,504,004 shares authorized, 41,994,022 shares issued and outstanding, liquidation preference of $165,776 at December 31, 2024 |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Redeemable convertible preferred stock, $0.0001 par value: no shares authorized, issued, or outstanding at June 30, 2025; 55,504,004 shares authorized, 41,994,022 shares issued and outstanding, liquidation preference of $165,776 at December 31, 2024 |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Redeemable convertible preferred stock, $0.0001 par value: no shares authorized, issued, or outstanding at June 30, 2025; 55,504,004 shares authorized, 41,994,022 shares issued and outstanding, liquidation preference of $165,776 at December 31, 2024 |
TemporaryEquityCarryingAmountAttributableToParent
|
$168.89M | USD | Point-in-time |
| Redeemable convertible preferred stock, $0.0001 par value: no shares authorized, issued, or outstanding at June 30, 2025; 55,504,004 shares authorized, 41,994,022 shares issued and outstanding, liquidation preference of $165,776 at December 31, 2024 |
TemporaryEquityCarryingAmountAttributableToParent
|
$168.89M | USD | Point-in-time |
| Redeemable convertible preferred stock, $0.0001 par value: no shares authorized, issued, or outstanding at June 30, 2025; 55,504,004 shares authorized, 41,994,022 shares issued and outstanding, liquidation preference of $165,776 at December 31, 2024 |
TemporaryEquityCarryingAmountAttributableToParent
|
$168.89M | USD | Point-in-time |
| Redeemable convertible preferred stock, $0.0001 par value: no shares authorized, issued, or outstanding at June 30, 2025; 55,504,004 shares authorized, 41,994,022 shares issued and outstanding, liquidation preference of $165,776 at December 31, 2024 |
TemporaryEquityCarryingAmountAttributableToParent
|
$168.89M | USD | Point-in-time |
| Redeemable convertible preferred stock, $0.0001 par value: no shares authorized, issued, or outstanding at June 30, 2025; 55,504,004 shares authorized, 41,994,022 shares issued and outstanding, liquidation preference of $165,776 at December 31, 2024 |
TemporaryEquityCarryingAmountAttributableToParent
|
$168.89M | USD | Point-in-time |
| Redeemable convertible preferred stock, $0.0001 par value: no shares authorized, issued, or outstanding at June 30, 2025; 55,504,004 shares authorized, 41,994,022 shares issued and outstanding, liquidation preference of $165,776 at December 31, 2024 |
TemporaryEquityCarryingAmountAttributableToParent
|
$168.89M | USD | Point-in-time |
| Redeemable convertible preferred stock, $0.0001 par value: no shares authorized, issued, or outstanding at June 30, 2025; 55,504,004 shares authorized, 41,994,022 shares issued and outstanding, liquidation preference of $165,776 at December 31, 2024 |
TemporaryEquityCarryingAmountAttributableToParent
|
$168.89M | USD | Point-in-time |
| Redeemable convertible preferred stock, $0.0001 par value: no shares authorized, issued, or outstanding at June 30, 2025; 55,504,004 shares authorized, 41,994,022 shares issued and outstanding, liquidation preference of $165,776 at December 31, 2024 |
TemporaryEquityCarryingAmountAttributableToParent
|
$168.89M | USD | Point-in-time |
| Redeemable convertible preferred stock, $0.0001 par value: no shares authorized, issued, or outstanding at June 30, 2025; 55,504,004 shares authorized, 41,994,022 shares issued and outstanding, liquidation preference of $165,776 at December 31, 2024 |
TemporaryEquityCarryingAmountAttributableToParent
|
$168.89M | USD | Point-in-time |
| Redeemable convertible preferred stock, $0.0001 par value: no shares authorized, issued, or outstanding at June 30, 2025; 55,504,004 shares authorized, 41,994,022 shares issued and outstanding, liquidation preference of $165,776 at December 31, 2024 |
TemporaryEquityCarryingAmountAttributableToParent
|
$168.89M | USD | Point-in-time |
| Common stock |
CommonStockValueOutstanding
|
$7.00K | USD | Point-in-time |
| Common stock |
CommonStockValueOutstanding
|
$7.00K | USD | Point-in-time |
| Common stock |
CommonStockValueOutstanding
|
$1.00K | USD | Point-in-time |
| Common stock |
CommonStockValueOutstanding
|
$1.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$551.13M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$551.13M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$147.25M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$147.25M | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
- | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
- | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$10.03M | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$10.03M | USD | Point-in-time |
| Notes receivable from employees |
ReceivableFromOfficersAndDirectorsForIssuanceOfCapitalStock
|
$177.00K | USD | Point-in-time |
| Notes receivable from employees |
ReceivableFromOfficersAndDirectorsForIssuanceOfCapitalStock
|
$177.00K | USD | Point-in-time |
| Notes receivable from employees |
ReceivableFromOfficersAndDirectorsForIssuanceOfCapitalStock
|
$173.00K | USD | Point-in-time |
| Notes receivable from employees |
ReceivableFromOfficersAndDirectorsForIssuanceOfCapitalStock
|
$173.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-254.68M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-254.68M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-302.02M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-302.02M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-113.91M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-113.91M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-107.60M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-107.60M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-105.91M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-105.91M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$238.92M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$238.92M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-113.73M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-113.73M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-115.06M | USD | Point-in-time |
| Total stockholders' equity (deficit) |
StockholdersEquity
|
$-115.06M | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred stock and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$337.00M | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred stock and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$337.00M | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred stock and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$238.74M | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred stock and stockholders' equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$238.74M | USD | Point-in-time |
| Redeemable convertible preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Redeemable convertible preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Redeemable convertible preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Redeemable convertible preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Temporary equity, shares issued (in shares) |
TemporaryEquitySharesIssued
|
0.00 | shares | Point-in-time |
| Temporary equity, shares issued (in shares) |
TemporaryEquitySharesIssued
|
0.00 | shares | Point-in-time |
| Temporary equity, shares issued (in shares) |
TemporaryEquitySharesIssued
|
41.99M | shares | Point-in-time |
| Temporary equity, shares issued (in shares) |
TemporaryEquitySharesIssued
|
41.99M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
55.50M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
55.50M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
0.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
0.00 | shares | Point-in-time |
Income Statement
164 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$98.63M | USD | 2 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$98.63M | USD | 2 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$132.97M | USD | 2 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$132.97M | USD | 2 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$68.46M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$68.46M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$54.82M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$54.82M | USD | 1 Quarter |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$15.90M | USD | 1 Quarter |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$15.90M | USD | 1 Quarter |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$31.69M | USD | 2 Qtrs |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$31.69M | USD | 2 Qtrs |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$16.68M | USD | 1 Quarter |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$16.68M | USD | 1 Quarter |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$35.73M | USD | 2 Qtrs |
| Cost of revenues |
CostOfGoodsAndServicesSold
|
$35.73M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$52.56M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$52.56M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$38.14M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$38.14M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$97.24M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$97.24M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$66.94M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$66.94M | USD | 2 Qtrs |
| Technology and development |
ResearchAndDevelopmentExpense
|
$20.34M | USD | 2 Qtrs |
| Technology and development |
ResearchAndDevelopmentExpense
|
$20.34M | USD | 2 Qtrs |
| Technology and development |
ResearchAndDevelopmentExpense
|
$10.73M | USD | 1 Quarter |
| Technology and development |
ResearchAndDevelopmentExpense
|
$10.73M | USD | 1 Quarter |
| Technology and development |
ResearchAndDevelopmentExpense
|
$15.60M | USD | 2 Qtrs |
| Technology and development |
ResearchAndDevelopmentExpense
|
$15.60M | USD | 2 Qtrs |
| Technology and development |
ResearchAndDevelopmentExpense
|
$7.80M | USD | 1 Quarter |
| Technology and development |
ResearchAndDevelopmentExpense
|
$7.80M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$19.09M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$19.09M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$36.38M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$36.38M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$24.32M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$24.32M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$45.98M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$45.98M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$13.14M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$13.14M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$25.53M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$25.53M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$33.61M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$33.61M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$12.87M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$12.87M | USD | 1 Quarter |
| Amortization of acquired intangibles |
AmortizationOfIntangibleAssets
|
$657.00K | USD | 1 Quarter |
| Amortization of acquired intangibles |
AmortizationOfIntangibleAssets
|
$657.00K | USD | 1 Quarter |
| Amortization of acquired intangibles |
AmortizationOfIntangibleAssets
|
$1.31M | USD | 2 Qtrs |
| Amortization of acquired intangibles |
AmortizationOfIntangibleAssets
|
$1.31M | USD | 2 Qtrs |
| Amortization of acquired intangibles |
AmortizationOfIntangibleAssets
|
$658.00K | USD | 1 Quarter |
| Amortization of acquired intangibles |
AmortizationOfIntangibleAssets
|
$658.00K | USD | 1 Quarter |
| Amortization of acquired intangibles |
AmortizationOfIntangibleAssets
|
$1.32M | USD | 2 Qtrs |
| Amortization of acquired intangibles |
AmortizationOfIntangibleAssets
|
$1.32M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$48.84M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$48.84M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$101.25M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$101.25M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$78.83M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$78.83M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$40.42M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$40.42M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-4.01M | USD | 2 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-4.01M | USD | 2 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-11.89M | USD | 2 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-11.89M | USD | 2 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-2.28M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-2.28M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$3.72M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$3.72M | USD | 1 Quarter |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$-447.00K | USD | 2 Qtrs |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$-447.00K | USD | 2 Qtrs |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$708.00K | USD | 1 Quarter |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$708.00K | USD | 1 Quarter |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$-4.71M | USD | 2 Qtrs |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$-4.71M | USD | 2 Qtrs |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$-1.77M | USD | 1 Quarter |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$-1.77M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-28.67M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-28.67M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-45.21M | USD | 2 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-45.21M | USD | 2 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-8.24M | USD | 2 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-8.24M | USD | 2 Qtrs |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-5.11M | USD | 1 Quarter |
| Other expense, net |
OtherNonoperatingIncomeExpense
|
$-5.11M | USD | 1 Quarter |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-45.65M | USD | 2 Qtrs |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-45.65M | USD | 2 Qtrs |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-12.95M | USD | 2 Qtrs |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-12.95M | USD | 2 Qtrs |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-6.88M | USD | 1 Quarter |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-6.88M | USD | 1 Quarter |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-27.96M | USD | 1 Quarter |
| Total other (expense) income |
NonoperatingIncomeExpense
|
$-27.96M | USD | 1 Quarter |
| Loss before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.15M | USD | 1 Quarter |
| Loss before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.15M | USD | 1 Quarter |
| Loss before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-24.24M | USD | 1 Quarter |
| Loss before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-24.24M | USD | 1 Quarter |
| Loss before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-24.84M | USD | 2 Qtrs |
| Loss before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-24.84M | USD | 2 Qtrs |
| Loss before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-49.66M | USD | 2 Qtrs |
| Loss before income tax provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-49.66M | USD | 2 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$1.99M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$1.99M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$122.00K | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$122.00K | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-2.32M | USD | 2 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-2.32M | USD | 2 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$133.00K | USD | 2 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$133.00K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-26.23M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-26.23M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-47.34M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-47.34M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-24.97M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-24.97M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-21.11M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-21.11M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-15.70M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-15.70M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.27M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.27M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-9.27M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-9.27M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-26.23M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-26.23M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-47.34M | USD | 2 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-47.34M | USD | 2 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-24.97M | USD | 2 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-24.97M | USD | 2 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.65 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.65 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.86 | USD | 2 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.86 | USD | 2 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.71 | USD | 2 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.71 | USD | 2 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.69 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.69 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.86 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.86 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.71 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.71 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.65 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.65 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.69 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.69 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
40.12M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
40.12M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
13.48M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
13.48M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
13.45M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
13.45M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.66M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.66M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.66M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.66M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
13.45M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
13.45M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
13.48M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
13.48M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
40.12M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
40.12M | shares | 1 Quarter |
Cash Flow Statement
174 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-26.23M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-26.23M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-47.34M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-47.34M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-24.97M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-24.97M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-21.11M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-21.11M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-15.70M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-15.70M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.27M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.27M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$21.68M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$21.68M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$15.63M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$15.63M | USD | 2 Qtrs |
| Change in value of embedded derivative |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-7.39M | USD | 2 Qtrs |
| Change in value of embedded derivative |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-7.39M | USD | 2 Qtrs |
| Change in value of embedded derivative |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-16.57M | USD | 2 Qtrs |
| Change in value of embedded derivative |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-16.57M | USD | 2 Qtrs |
| Change in value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-7.17M | USD | 2 Qtrs |
| Change in value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-7.17M | USD | 2 Qtrs |
| Change in value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$1.16M | USD | 2 Qtrs |
| Change in value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$1.16M | USD | 2 Qtrs |
| Change in value of contingent liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-329.00K | USD | 2 Qtrs |
| Change in value of contingent liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-329.00K | USD | 2 Qtrs |
| Change in value of contingent liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$4.97M | USD | 2 Qtrs |
| Change in value of contingent liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$4.97M | USD | 2 Qtrs |
| Change in value of convertible debt, excluding interest |
DebtInstrumentConvertiblePeriodIncreaseDecreaseExcludingInterest
|
$4.39M | USD | 2 Qtrs |
| Change in value of convertible debt, excluding interest |
DebtInstrumentConvertiblePeriodIncreaseDecreaseExcludingInterest
|
$4.39M | USD | 2 Qtrs |
| Change in value of convertible debt, excluding interest |
DebtInstrumentConvertiblePeriodIncreaseDecreaseExcludingInterest
|
- | USD | 2 Qtrs |
| Change in value of convertible debt, excluding interest |
DebtInstrumentConvertiblePeriodIncreaseDecreaseExcludingInterest
|
- | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.80M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.80M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.77M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.77M | USD | 2 Qtrs |
| Loss on extinguishment of convertible debt |
GainsLossesOnExtinguishmentOfDebt
|
$-26.44M | USD | 2 Qtrs |
| Loss on extinguishment of convertible debt |
GainsLossesOnExtinguishmentOfDebt
|
$-26.44M | USD | 2 Qtrs |
| Loss on extinguishment of convertible debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Loss on extinguishment of convertible debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Loss on extinguishment of convertible debt |
GainsLossesOnExtinguishmentOfDebt
|
$-26.44M | USD | Point-in-time |
| Loss on extinguishment of convertible debt |
GainsLossesOnExtinguishmentOfDebt
|
$-26.44M | USD | Point-in-time |
| Accretion of warrant discount on convertible debt |
AccretionExpense
|
$949.00K | USD | 2 Qtrs |
| Accretion of warrant discount on convertible debt |
AccretionExpense
|
$949.00K | USD | 2 Qtrs |
| Accretion of warrant discount on convertible debt |
AccretionExpense
|
$4.14M | USD | 2 Qtrs |
| Accretion of warrant discount on convertible debt |
AccretionExpense
|
$4.14M | USD | 2 Qtrs |
| Interest accrued on convertible debt and short-term note payable |
PaidInKindInterest
|
$1.42M | USD | 2 Qtrs |
| Interest accrued on convertible debt and short-term note payable |
PaidInKindInterest
|
$1.42M | USD | 2 Qtrs |
| Interest accrued on convertible debt and short-term note payable |
PaidInKindInterest
|
$1.09M | USD | 2 Qtrs |
| Interest accrued on convertible debt and short-term note payable |
PaidInKindInterest
|
$1.09M | USD | 2 Qtrs |
| Provision for bad debts |
ProvisionForLoanLossesExpensed
|
$898.00K | USD | 2 Qtrs |
| Provision for bad debts |
ProvisionForLoanLossesExpensed
|
$898.00K | USD | 2 Qtrs |
| Provision for bad debts |
ProvisionForLoanLossesExpensed
|
$671.00K | USD | 2 Qtrs |
| Provision for bad debts |
ProvisionForLoanLossesExpensed
|
$671.00K | USD | 2 Qtrs |
| Release of indemnification related to QuickFrame Holdback |
ReleaseOfIndemnificationAsset
|
$579.00K | USD | 2 Qtrs |
| Release of indemnification related to QuickFrame Holdback |
ReleaseOfIndemnificationAsset
|
$579.00K | USD | 2 Qtrs |
| Release of indemnification related to QuickFrame Holdback |
ReleaseOfIndemnificationAsset
|
- | USD | 2 Qtrs |
| Release of indemnification related to QuickFrame Holdback |
ReleaseOfIndemnificationAsset
|
- | USD | 2 Qtrs |
| Interest income from notes receivable |
LoansReceivableInterestOperatingActivities
|
- | USD | 2 Qtrs |
| Interest income from notes receivable |
LoansReceivableInterestOperatingActivities
|
- | USD | 2 Qtrs |
| Interest income from notes receivable |
LoansReceivableInterestOperatingActivities
|
$144.00K | USD | 2 Qtrs |
| Interest income from notes receivable |
LoansReceivableInterestOperatingActivities
|
$144.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$7.37M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$7.37M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-3.32M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-3.32M | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.96M | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.96M | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.45M | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.45M | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.56M | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.56M | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.13M | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.13M | USD | 2 Qtrs |
| Accrued payroll and related liabilities |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-218.00K | USD | 2 Qtrs |
| Accrued payroll and related liabilities |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-218.00K | USD | 2 Qtrs |
| Accrued payroll and related liabilities |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-991.00K | USD | 2 Qtrs |
| Accrued payroll and related liabilities |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-991.00K | USD | 2 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-8.45M | USD | 2 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-8.45M | USD | 2 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$1.54M | USD | 2 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$1.54M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.98M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.98M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$17.59M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$17.59M | USD | 2 Qtrs |
| Issuance of short term notes receivable |
PaymentsToAcquireNotesReceivable
|
- | USD | 2 Qtrs |
| Issuance of short term notes receivable |
PaymentsToAcquireNotesReceivable
|
- | USD | 2 Qtrs |
| Issuance of short term notes receivable |
PaymentsToAcquireNotesReceivable
|
$9.61M | USD | 2 Qtrs |
| Issuance of short term notes receivable |
PaymentsToAcquireNotesReceivable
|
$9.61M | USD | 2 Qtrs |
| Capitalized internal use software costs |
PaymentsToDevelopSoftware
|
$6.18M | USD | 2 Qtrs |
| Capitalized internal use software costs |
PaymentsToDevelopSoftware
|
$6.18M | USD | 2 Qtrs |
| Capitalized internal use software costs |
PaymentsToDevelopSoftware
|
$4.80M | USD | 2 Qtrs |
| Capitalized internal use software costs |
PaymentsToDevelopSoftware
|
$4.80M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.80M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.80M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-15.80M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-15.80M | USD | 2 Qtrs |
| Proceeds from issuance of Class A common stock in initial public offering, net of underwriting discounts and commissions |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | 2 Qtrs |
| Proceeds from issuance of Class A common stock in initial public offering, net of underwriting discounts and commissions |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | 2 Qtrs |
| Proceeds from issuance of Class A common stock in initial public offering, net of underwriting discounts and commissions |
ProceedsFromIssuanceInitialPublicOffering
|
$125.33M | USD | 2 Qtrs |
| Proceeds from issuance of Class A common stock in initial public offering, net of underwriting discounts and commissions |
ProceedsFromIssuanceInitialPublicOffering
|
$125.33M | USD | 2 Qtrs |
| Payments of initial public offering costs |
PaymentsOfStockIssuanceCosts
|
$2.14M | USD | 2 Qtrs |
| Payments of initial public offering costs |
PaymentsOfStockIssuanceCosts
|
$2.14M | USD | 2 Qtrs |
| Payments of initial public offering costs |
PaymentsOfStockIssuanceCosts
|
- | USD | 2 Qtrs |
| Payments of initial public offering costs |
PaymentsOfStockIssuanceCosts
|
- | USD | 2 Qtrs |
| Payments on revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$7.50M | USD | 2 Qtrs |
| Payments on revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
$7.50M | USD | 2 Qtrs |
| Payments on revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | 2 Qtrs |
| Payments on revolving credit facility |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | 2 Qtrs |
| Proceeds from revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
- | USD | 2 Qtrs |
| Proceeds from revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
- | USD | 2 Qtrs |
| Proceeds from revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
$2.50M | USD | 2 Qtrs |
| Proceeds from revolving credit facility |
ProceedsFromLongTermLinesOfCredit
|
$2.50M | USD | 2 Qtrs |
| Payments on settlement of convertible debt |
RepaymentsOfConvertibleDebt
|
$24.00M | USD | 2 Qtrs |
| Payments on settlement of convertible debt |
RepaymentsOfConvertibleDebt
|
$24.00M | USD | 2 Qtrs |
| Payments on settlement of convertible debt |
RepaymentsOfConvertibleDebt
|
- | USD | 2 Qtrs |
| Payments on settlement of convertible debt |
RepaymentsOfConvertibleDebt
|
- | USD | 2 Qtrs |
| Proceeds from exercises of stock options |
ProceedsFromStockOptionsExercised
|
$196.00K | USD | 2 Qtrs |
| Proceeds from exercises of stock options |
ProceedsFromStockOptionsExercised
|
$196.00K | USD | 2 Qtrs |
| Proceeds from exercises of stock options |
ProceedsFromStockOptionsExercised
|
$1.64M | USD | 2 Qtrs |
| Proceeds from exercises of stock options |
ProceedsFromStockOptionsExercised
|
$1.64M | USD | 2 Qtrs |
| Payments to repurchase and retire common stock |
PaymentsForRepurchaseOfCommonStock
|
$10.03M | USD | 2 Qtrs |
| Payments to repurchase and retire common stock |
PaymentsForRepurchaseOfCommonStock
|
$10.03M | USD | 2 Qtrs |
| Payments to repurchase and retire common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 2 Qtrs |
| Payments to repurchase and retire common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$90.81M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$90.81M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-4.80M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-4.80M | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-6.63M | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-6.63M | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$92.60M | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$92.60M | USD | 2 Qtrs |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$48.34M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$48.34M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$82.56M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$82.56M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$175.16M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$175.16M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$54.97M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$54.97M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$48.34M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$48.34M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$82.56M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$82.56M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$175.16M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$175.16M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$54.97M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$54.97M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$3.14M | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$3.14M | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$178.00K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$178.00K | USD | 2 Qtrs |
| Cash paid (received) for income taxes |
IncomeTaxesPaidNet
|
$3.32M | USD | 2 Qtrs |
| Cash paid (received) for income taxes |
IncomeTaxesPaidNet
|
$3.32M | USD | 2 Qtrs |
| Cash paid (received) for income taxes |
IncomeTaxesPaidNet
|
$-1.37M | USD | 2 Qtrs |
| Cash paid (received) for income taxes |
IncomeTaxesPaidNet
|
$-1.37M | USD | 2 Qtrs |
| Reclassification of deferred offering costs to additional paid-in capital in connection with initial public offering |
ReclassificationOfDeferredOfferingCostsToAdditionalPaidInCapitalInConnectionWithInitialPublicOffering
|
- | USD | 2 Qtrs |
| Reclassification of deferred offering costs to additional paid-in capital in connection with initial public offering |
ReclassificationOfDeferredOfferingCostsToAdditionalPaidInCapitalInConnectionWithInitialPublicOffering
|
- | USD | 2 Qtrs |
| Reclassification of deferred offering costs to additional paid-in capital in connection with initial public offering |
ReclassificationOfDeferredOfferingCostsToAdditionalPaidInCapitalInConnectionWithInitialPublicOffering
|
$4.83M | USD | 2 Qtrs |
| Reclassification of deferred offering costs to additional paid-in capital in connection with initial public offering |
ReclassificationOfDeferredOfferingCostsToAdditionalPaidInCapitalInConnectionWithInitialPublicOffering
|
$4.83M | USD | 2 Qtrs |
| Deferred offering costs not yet paid |
DeferredOfferingCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$3.59M | USD | 2 Qtrs |
| Deferred offering costs not yet paid |
DeferredOfferingCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$3.59M | USD | 2 Qtrs |
| Deferred offering costs not yet paid |
DeferredOfferingCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | 2 Qtrs |
| Deferred offering costs not yet paid |
DeferredOfferingCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | 2 Qtrs |
| Issuance of warrants in connection with convertible debt modification |
IssuanceOfWarrantsInConnectionWithConvertibleNoteModification
|
$2.42M | USD | 2 Qtrs |
| Issuance of warrants in connection with convertible debt modification |
IssuanceOfWarrantsInConnectionWithConvertibleNoteModification
|
$2.42M | USD | 2 Qtrs |
| Issuance of warrants in connection with convertible debt modification |
IssuanceOfWarrantsInConnectionWithConvertibleNoteModification
|
- | USD | 2 Qtrs |
| Issuance of warrants in connection with convertible debt modification |
IssuanceOfWarrantsInConnectionWithConvertibleNoteModification
|
- | USD | 2 Qtrs |
| Net settlement of employee note receivable and payable |
NetSettlementOfEmployeeNoteReceivableAndPayable
|
- | USD | 2 Qtrs |
| Net settlement of employee note receivable and payable |
NetSettlementOfEmployeeNoteReceivableAndPayable
|
- | USD | 2 Qtrs |
| Net settlement of employee note receivable and payable |
NetSettlementOfEmployeeNoteReceivableAndPayable
|
$484.00K | USD | 2 Qtrs |
| Net settlement of employee note receivable and payable |
NetSettlementOfEmployeeNoteReceivableAndPayable
|
$484.00K | USD | 2 Qtrs |
Stockholders Equity
124 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$168.89M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$168.89M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$168.89M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$168.89M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$168.89M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$168.89M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$168.89M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$168.89M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$168.89M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$168.89M | USD | Point-in-time |
| Conversion of redeemable convertible preferred stock to Class A common stock in connection with initial public offering (in shares) |
TemporaryEquitySharesConversionOfConvertibleSecurities
|
41.99M | shares | 1 Quarter |
| Conversion of redeemable convertible preferred stock to Class A common stock in connection with initial public offering (in shares) |
TemporaryEquitySharesConversionOfConvertibleSecurities
|
41.99M | shares | 1 Quarter |
| Conversion of redeemable convertible preferred stock to Class A common stock in connection with initial public offering |
TemporaryEquityValueConversionOfConvertibleSecurities
|
$168.89M | USD | 1 Quarter |
| Conversion of redeemable convertible preferred stock to Class A common stock in connection with initial public offering |
TemporaryEquityValueConversionOfConvertibleSecurities
|
$168.89M | USD | 1 Quarter |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
41.99M | shares | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$168.89M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$168.89M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$168.89M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$168.89M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$168.89M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$168.89M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$168.89M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$168.89M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$168.89M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$168.89M | USD | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
14.25M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
14.25M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
16.44M | shares | Point-in-time |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
16.44M | shares | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-113.91M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-113.91M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-107.60M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-107.60M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-105.91M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-105.91M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$238.92M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$238.92M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-113.73M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-113.73M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-115.06M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-115.06M | USD | Point-in-time |
| Issuance of Class A common stock in connection with initial public offering, net of underwriting discounts, commission, and other offering costs (in shares) |
StockIssuedDuringPeriodSharesNewIssues
|
58.44M | shares | Point-in-time |
| Issuance of Class A common stock in connection with initial public offering, net of underwriting discounts, commission, and other offering costs (in shares) |
StockIssuedDuringPeriodSharesNewIssues
|
58.44M | shares | Point-in-time |
| Issuance of Class A common stock in connection with initial public offering, net of underwriting discounts, commissions, and other offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$114.77M | USD | 1 Quarter |
| Issuance of Class A common stock in connection with initial public offering, net of underwriting discounts, commissions, and other offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$114.77M | USD | 1 Quarter |
| Repurchase of Class A common stock due to convertible debt put option election upon initial public offering |
TreasuryStockValueAcquiredCostMethod
|
$10.03M | USD | 1 Quarter |
| Repurchase of Class A common stock due to convertible debt put option election upon initial public offering |
TreasuryStockValueAcquiredCostMethod
|
$10.03M | USD | 1 Quarter |
| Issuance of common stock upon exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$78.00K | USD | 1 Quarter |
| Issuance of common stock upon exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$78.00K | USD | 1 Quarter |
| Issuance of common stock upon exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$744.00K | USD | 1 Quarter |
| Issuance of common stock upon exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$744.00K | USD | 1 Quarter |
| Issuance of common stock upon exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$895.00K | USD | 1 Quarter |
| Issuance of common stock upon exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$895.00K | USD | 1 Quarter |
| Issuance of common stock upon exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$117.00K | USD | 1 Quarter |
| Issuance of common stock upon exercise of options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$117.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.83M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.83M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$14.06M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$14.06M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.80M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.80M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.62M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.62M | USD | 1 Quarter |
| Release of shares due to loan forgiveness |
StockIssuedDuringPeriodValueLoanForgiveness
|
$1.00K | USD | 1 Quarter |
| Release of shares due to loan forgiveness |
StockIssuedDuringPeriodValueLoanForgiveness
|
$1.00K | USD | 1 Quarter |
| Interest accrued on notes receivable from employees |
InterestAccruedOnNotesReceivableFromEmployees
|
$2.00K | USD | 1 Quarter |
| Interest accrued on notes receivable from employees |
InterestAccruedOnNotesReceivableFromEmployees
|
$2.00K | USD | 1 Quarter |
| Interest accrued on notes receivable from employees |
InterestAccruedOnNotesReceivableFromEmployees
|
$2.00K | USD | 1 Quarter |
| Interest accrued on notes receivable from employees |
InterestAccruedOnNotesReceivableFromEmployees
|
$2.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-26.23M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-26.23M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-47.34M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-47.34M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-24.97M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-24.97M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-21.11M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-21.11M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-15.70M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-15.70M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.27M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.27M | USD | 1 Quarter |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
14.25M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
14.25M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
16.44M | shares | Point-in-time |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
16.44M | shares | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-113.91M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-113.91M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-107.60M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-107.60M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-105.91M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-105.91M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$238.92M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$238.92M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-113.73M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-113.73M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-115.06M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-115.06M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.