◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

PERIMETER SOLUTIONS, INC. CIK: 1880319 Q1 2024
Filing Information
Form Type 10-Q
Accession Number 0001880319-24-000045
Period End Date 20240331
Filing Date 20240509
Fiscal Year 2024
Fiscal Period Q1
XBRL Instance prm-20240331_htm.xml
Filing Contents
Balance Sheet 140 line items
Line Item Tag Value Unit Period
Common stock, par value (in usd per share) CommonStockParOrStatedValuePerShare $1.00 USD Point-in-time
Common stock, par value (in usd per share) CommonStockParOrStatedValuePerShare $1.00 USD Point-in-time
Common stock, par value (in usd per share) CommonStockParOrStatedValuePerShare $1.00 USD Point-in-time
Common stock, par value (in usd per share) CommonStockParOrStatedValuePerShare $1.00 USD Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 4.00B shares Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 4.00B shares Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 4.00B shares Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 4.00B shares Point-in-time
Common stock, issued (in shares) CommonStockSharesIssued 165.07M shares Point-in-time
Common stock, issued (in shares) CommonStockSharesIssued 165.07M shares Point-in-time
Common stock, issued (in shares) CommonStockSharesIssued 166.82M shares Point-in-time
Common stock, issued (in shares) CommonStockSharesIssued 166.82M shares Point-in-time
Common stock, outstanding (in shares) CommonStockSharesOutstanding 146.45M shares Point-in-time
Common stock, outstanding (in shares) CommonStockSharesOutstanding 146.45M shares Point-in-time
Common stock, outstanding (in shares) CommonStockSharesOutstanding 145.24M shares Point-in-time
Common stock, outstanding (in shares) CommonStockSharesOutstanding 145.24M shares Point-in-time
Treasury stock (in shares) TreasuryStockCommonShares 21.58M shares Point-in-time
Treasury stock (in shares) TreasuryStockCommonShares 21.58M shares Point-in-time
Treasury stock (in shares) TreasuryStockCommonShares 18.62M shares Point-in-time
Treasury stock (in shares) TreasuryStockCommonShares 18.62M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $34.38M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $34.38M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $47.28M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $47.28M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $39.59M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $39.59M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $38.39M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $38.39M USD Point-in-time
Inventories InventoryNet $145.65M USD Point-in-time
Inventories InventoryNet $145.65M USD Point-in-time
Inventories InventoryNet $144.67M USD Point-in-time
Inventories InventoryNet $144.67M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $18.49M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $18.49M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $19.43M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $19.43M USD Point-in-time
Total current assets AssetsCurrent $251.01M USD Point-in-time
Total current assets AssetsCurrent $251.01M USD Point-in-time
Total current assets AssetsCurrent $236.88M USD Point-in-time
Total current assets AssetsCurrent $236.88M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $58.19M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $58.19M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $59.40M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $59.40M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $15.87M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $15.87M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $16.34M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $16.34M USD Point-in-time
Finance lease right-of-use assets FinanceLeaseRightOfUseAsset $6.75M USD Point-in-time
Finance lease right-of-use assets FinanceLeaseRightOfUseAsset $6.75M USD Point-in-time
Finance lease right-of-use assets FinanceLeaseRightOfUseAsset $6.06M USD Point-in-time
Finance lease right-of-use assets FinanceLeaseRightOfUseAsset $6.06M USD Point-in-time
Goodwill Goodwill $1.03B USD Point-in-time
Goodwill Goodwill $1.03B USD Point-in-time
Goodwill Goodwill $1.04B USD Point-in-time
Goodwill Goodwill $1.04B USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $928.47M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $928.47M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $945.01M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $945.01M USD Point-in-time
Other assets, net OtherAssetsNoncurrent $1.32M USD Point-in-time
Other assets, net OtherAssetsNoncurrent $1.32M USD Point-in-time
Other assets, net OtherAssetsNoncurrent $1.20M USD Point-in-time
Other assets, net OtherAssetsNoncurrent $1.20M USD Point-in-time
Total assets Assets $2.28B USD Point-in-time
Total assets Assets $2.28B USD Point-in-time
Total assets Assets $2.32B USD Point-in-time
Total assets Assets $2.32B USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesAndOtherLiabilitiesCurrent $40.21M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesAndOtherLiabilitiesCurrent $40.21M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesAndOtherLiabilitiesCurrent $30.71M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesAndOtherLiabilitiesCurrent $30.71M USD Point-in-time
Total current liabilities LiabilitiesCurrent $62.58M USD Point-in-time
Total current liabilities LiabilitiesCurrent $62.58M USD Point-in-time
Total current liabilities LiabilitiesCurrent $55.05M USD Point-in-time
Total current liabilities LiabilitiesCurrent $55.05M USD Point-in-time
Long-term debt, net LongTermDebtNoncurrent $666.49M USD Point-in-time
Long-term debt, net LongTermDebtNoncurrent $666.49M USD Point-in-time
Long-term debt, net LongTermDebtNoncurrent $666.81M USD Point-in-time
Long-term debt, net LongTermDebtNoncurrent $666.81M USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $14.91M USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $14.91M USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $14.52M USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $14.52M USD Point-in-time
Finance lease liabilities, net of current portion FinanceLeaseLiabilityNoncurrent $6.20M USD Point-in-time
Finance lease liabilities, net of current portion FinanceLeaseLiabilityNoncurrent $6.20M USD Point-in-time
Finance lease liabilities, net of current portion FinanceLeaseLiabilityNoncurrent $5.55M USD Point-in-time
Finance lease liabilities, net of current portion FinanceLeaseLiabilityNoncurrent $5.55M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $247.98M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $247.98M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $253.45M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $253.45M USD Point-in-time
Founders advisory fees payable - related party AccountsPayableAndAccruedLiabilitiesNoncurrent $117.22M USD Point-in-time
Founders advisory fees payable - related party AccountsPayableAndAccruedLiabilitiesNoncurrent $117.22M USD Point-in-time
Founders advisory fees payable - related party AccountsPayableAndAccruedLiabilitiesNoncurrent $56.92M USD Point-in-time
Founders advisory fees payable - related party AccountsPayableAndAccruedLiabilitiesNoncurrent $56.92M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $2.15M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $2.15M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $2.19M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $2.19M USD Point-in-time
Total liabilities Liabilities $1.16B USD Point-in-time
Total liabilities Liabilities $1.16B USD Point-in-time
Total liabilities Liabilities $1.23B USD Point-in-time
Total liabilities Liabilities $1.23B USD Point-in-time
Commitments and contingencies (Note 8) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 8) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 8) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 8) CommitmentsAndContingencies - USD Point-in-time
Ordinary shares, $1 nominal value per share, 4,000,000,000 shares authorized; 166,824,659 and 165,066,195 shares issued; 145,240,112 and 146,451,005 shares outstanding at March 31, 2024 and December 31, 2023, respectively CommonStockValue $165.07M USD Point-in-time
Ordinary shares, $1 nominal value per share, 4,000,000,000 shares authorized; 166,824,659 and 165,066,195 shares issued; 145,240,112 and 146,451,005 shares outstanding at March 31, 2024 and December 31, 2023, respectively CommonStockValue $165.07M USD Point-in-time
Ordinary shares, $1 nominal value per share, 4,000,000,000 shares authorized; 166,824,659 and 165,066,195 shares issued; 145,240,112 and 146,451,005 shares outstanding at March 31, 2024 and December 31, 2023, respectively CommonStockValue $166.82M USD Point-in-time
Ordinary shares, $1 nominal value per share, 4,000,000,000 shares authorized; 166,824,659 and 165,066,195 shares issued; 145,240,112 and 146,451,005 shares outstanding at March 31, 2024 and December 31, 2023, respectively CommonStockValue $166.82M USD Point-in-time
Treasury shares, at cost; 21,584,547 and 18,615,190 shares at March 31, 2024 and December 31, 2023, respectively TreasuryStockCommonValue $127.69M USD Point-in-time
Treasury shares, at cost; 21,584,547 and 18,615,190 shares at March 31, 2024 and December 31, 2023, respectively TreasuryStockCommonValue $127.69M USD Point-in-time
Treasury shares, at cost; 21,584,547 and 18,615,190 shares at March 31, 2024 and December 31, 2023, respectively TreasuryStockCommonValue $113.41M USD Point-in-time
Treasury shares, at cost; 21,584,547 and 18,615,190 shares at March 31, 2024 and December 31, 2023, respectively TreasuryStockCommonValue $113.41M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.70B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.70B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.70B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.70B USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-19.71M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-19.71M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-25.25M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-25.25M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-663.38M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-663.38M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-580.82M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-580.82M USD Point-in-time
Total shareholders equity StockholdersEquity $1.15B USD Point-in-time
Total shareholders equity StockholdersEquity $1.15B USD Point-in-time
Total shareholders equity StockholdersEquity $1.15B USD Point-in-time
Total shareholders equity StockholdersEquity $1.15B USD Point-in-time
Total shareholders equity StockholdersEquity $1.14B USD Point-in-time
Total shareholders equity StockholdersEquity $1.14B USD Point-in-time
Total shareholders equity StockholdersEquity $1.05B USD Point-in-time
Total shareholders equity StockholdersEquity $1.05B USD Point-in-time
Total liabilities and shareholders equity LiabilitiesAndStockholdersEquity $2.32B USD Point-in-time
Total liabilities and shareholders equity LiabilitiesAndStockholdersEquity $2.32B USD Point-in-time
Total liabilities and shareholders equity LiabilitiesAndStockholdersEquity $2.28B USD Point-in-time
Total liabilities and shareholders equity LiabilitiesAndStockholdersEquity $2.28B USD Point-in-time
Income Statement 92 line items
Line Item Tag Value Unit Period
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $59.04M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $59.04M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $43.86M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $43.86M USD 1 Quarter
Cost of goods sold CostOfGoodsAndServicesSold $38.34M USD 1 Quarter
Cost of goods sold CostOfGoodsAndServicesSold $38.34M USD 1 Quarter
Cost of goods sold CostOfGoodsAndServicesSold $33.46M USD 1 Quarter
Cost of goods sold CostOfGoodsAndServicesSold $33.46M USD 1 Quarter
Gross profit GrossProfit $20.70M USD 1 Quarter
Gross profit GrossProfit $20.70M USD 1 Quarter
Gross profit GrossProfit $10.40M USD 1 Quarter
Gross profit GrossProfit $10.40M USD 1 Quarter
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $13.46M USD 1 Quarter
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $13.46M USD 1 Quarter
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $8.02M USD 1 Quarter
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $8.02M USD 1 Quarter
Amortization expense AdjustmentForAmortization $13.77M USD 1 Quarter
Amortization expense AdjustmentForAmortization $13.77M USD 1 Quarter
Amortization expense AdjustmentForAmortization $13.76M USD 1 Quarter
Amortization expense AdjustmentForAmortization $13.76M USD 1 Quarter
Founders advisory fees - related party ProfessionalFeesFairValueAdjustment $-68.33M USD 1 Quarter
Founders advisory fees - related party ProfessionalFeesFairValueAdjustment $-68.33M USD 1 Quarter
Founders advisory fees - related party ProfessionalFeesFairValueAdjustment $24.24M USD 1 Quarter
Founders advisory fees - related party ProfessionalFeesFairValueAdjustment $24.24M USD 1 Quarter
Other operating expense OtherOperatingIncomeExpenseNet $-2.00K USD 1 Quarter
Other operating expense OtherOperatingIncomeExpenseNet $-2.00K USD 1 Quarter
Other operating expense OtherOperatingIncomeExpenseNet - USD 1 Quarter
Other operating expense OtherOperatingIncomeExpenseNet - USD 1 Quarter
Total operating expenses OperatingExpenses $95.57M USD 1 Quarter
Total operating expenses OperatingExpenses $95.57M USD 1 Quarter
Total operating expenses OperatingExpenses $-2.46M USD 1 Quarter
Total operating expenses OperatingExpenses $-2.46M USD 1 Quarter
Operating (loss) income OperatingIncomeLoss $12.85M USD 1 Quarter
Operating (loss) income OperatingIncomeLoss $12.85M USD 1 Quarter
Operating (loss) income OperatingIncomeLoss $-74.86M USD 1 Quarter
Operating (loss) income OperatingIncomeLoss $-74.86M USD 1 Quarter
Interest expense, net InterestExpense $10.15M USD 1 Quarter
Interest expense, net InterestExpense $10.15M USD 1 Quarter
Interest expense, net InterestExpense $10.65M USD 1 Quarter
Interest expense, net InterestExpense $10.65M USD 1 Quarter
Loss on contingent earn-out BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $246.00K USD 1 Quarter
Loss on contingent earn-out BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $246.00K USD 1 Quarter
Loss on contingent earn-out BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 - USD 1 Quarter
Loss on contingent earn-out BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 - USD 1 Quarter
Foreign currency loss (gain) ForeignCurrencyTransactionGainLossBeforeTax $721.00K USD 1 Quarter
Foreign currency loss (gain) ForeignCurrencyTransactionGainLossBeforeTax $721.00K USD 1 Quarter
Foreign currency loss (gain) ForeignCurrencyTransactionGainLossBeforeTax $-1.29M USD 1 Quarter
Foreign currency loss (gain) ForeignCurrencyTransactionGainLossBeforeTax $-1.29M USD 1 Quarter
Other expense, net OtherNonoperatingIncomeExpense $-72.00K USD 1 Quarter
Other expense, net OtherNonoperatingIncomeExpense $-72.00K USD 1 Quarter
Other expense, net OtherNonoperatingIncomeExpense $-27.00K USD 1 Quarter
Other expense, net OtherNonoperatingIncomeExpense $-27.00K USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-11.97M USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-11.97M USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-9.74M USD 1 Quarter
Total other expense, net NonoperatingIncomeExpense $-9.74M USD 1 Quarter
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-86.83M USD 1 Quarter
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-86.83M USD 1 Quarter
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $3.11M USD 1 Quarter
(Loss) income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $3.11M USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-6.32M USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-6.32M USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-4.27M USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-4.27M USD 1 Quarter
Net (loss) income NetIncomeLoss $-82.56M USD 1 Quarter
Net (loss) income NetIncomeLoss $-82.56M USD 1 Quarter
Net (loss) income NetIncomeLoss $9.43M USD 1 Quarter
Net (loss) income NetIncomeLoss $9.43M USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-5.54M USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-5.54M USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $1.59M USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $1.59M USD 1 Quarter
Total comprehensive (loss) income ComprehensiveIncomeNetOfTax $-88.10M USD 1 Quarter
Total comprehensive (loss) income ComprehensiveIncomeNetOfTax $-88.10M USD 1 Quarter
Total comprehensive (loss) income ComprehensiveIncomeNetOfTax $11.02M USD 1 Quarter
Total comprehensive (loss) income ComprehensiveIncomeNetOfTax $11.02M USD 1 Quarter
Basic (in usd per share) EarningsPerShareBasic $0.06 USD 1 Quarter
Basic (in usd per share) EarningsPerShareBasic $0.06 USD 1 Quarter
Basic (in usd per share) EarningsPerShareBasic $-0.57 USD 1 Quarter
Basic (in usd per share) EarningsPerShareBasic $-0.57 USD 1 Quarter
Diluted (in usd per share) EarningsPerShareDiluted $-0.57 USD 1 Quarter
Diluted (in usd per share) EarningsPerShareDiluted $-0.57 USD 1 Quarter
Diluted (in usd per share) EarningsPerShareDiluted $0.06 USD 1 Quarter
Diluted (in usd per share) EarningsPerShareDiluted $0.06 USD 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 157.70M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 157.70M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 145.33M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 145.33M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 169.49M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 169.49M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 145.33M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 145.33M shares 1 Quarter
Cash Flow Statement 144 line items
Line Item Tag Value Unit Period
Net (loss) income NetIncomeLoss $-82.56M USD 1 Quarter
Net (loss) income NetIncomeLoss $-82.56M USD 1 Quarter
Net (loss) income NetIncomeLoss $9.43M USD 1 Quarter
Net (loss) income NetIncomeLoss $9.43M USD 1 Quarter
Founders advisory fees - related party (change in fair value) IncreaseDecreaseInDueToRelatedPartiesChangeInFairValue $68.33M USD 1 Quarter
Founders advisory fees - related party (change in fair value) IncreaseDecreaseInDueToRelatedPartiesChangeInFairValue $68.33M USD 1 Quarter
Founders advisory fees - related party (change in fair value) IncreaseDecreaseInDueToRelatedPartiesChangeInFairValue $-24.24M USD 1 Quarter
Founders advisory fees - related party (change in fair value) IncreaseDecreaseInDueToRelatedPartiesChangeInFairValue $-24.24M USD 1 Quarter
Depreciation and amortization expense DepreciationAndAmortization $16.41M USD 1 Quarter
Depreciation and amortization expense DepreciationAndAmortization $16.41M USD 1 Quarter
Depreciation and amortization expense DepreciationAndAmortization $16.09M USD 1 Quarter
Depreciation and amortization expense DepreciationAndAmortization $16.09M USD 1 Quarter
Interest and payment-in-kind on preferred shares PaidInKindInterest $1.76M USD 1 Quarter
Interest and payment-in-kind on preferred shares PaidInKindInterest $1.76M USD 1 Quarter
Interest and payment-in-kind on preferred shares PaidInKindInterest $1.70M USD 1 Quarter
Interest and payment-in-kind on preferred shares PaidInKindInterest $1.70M USD 1 Quarter
Share-based compensation ShareBasedCompensation $1.74M USD 1 Quarter
Share-based compensation ShareBasedCompensation $1.74M USD 1 Quarter
Share-based compensation ShareBasedCompensation $-3.07M USD 1 Quarter
Share-based compensation ShareBasedCompensation $-3.07M USD 1 Quarter
Non-cash lease expense OperatingLeaseRightOfUseAssetAmortizationExpense $1.39M USD 1 Quarter
Non-cash lease expense OperatingLeaseRightOfUseAssetAmortizationExpense $1.39M USD 1 Quarter
Non-cash lease expense OperatingLeaseRightOfUseAssetAmortizationExpense $1.15M USD 1 Quarter
Non-cash lease expense OperatingLeaseRightOfUseAssetAmortizationExpense $1.15M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-4.83M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-4.83M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-6.32M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-6.32M USD 1 Quarter
Amortization of deferred financing costs AmortizationOfFinancingCosts $410.00K USD 1 Quarter
Amortization of deferred financing costs AmortizationOfFinancingCosts $410.00K USD 1 Quarter
Amortization of deferred financing costs AmortizationOfFinancingCosts $427.00K USD 1 Quarter
Amortization of deferred financing costs AmortizationOfFinancingCosts $427.00K USD 1 Quarter
Loss on contingent earn-out BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $246.00K USD 1 Quarter
Loss on contingent earn-out BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $246.00K USD 1 Quarter
Loss on contingent earn-out BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 - USD 1 Quarter
Loss on contingent earn-out BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 - USD 1 Quarter
Foreign currency loss (gain) ForeignCurrencyTransactionGainLossBeforeTax $721.00K USD 1 Quarter
Foreign currency loss (gain) ForeignCurrencyTransactionGainLossBeforeTax $721.00K USD 1 Quarter
Foreign currency loss (gain) ForeignCurrencyTransactionGainLossBeforeTax $-1.29M USD 1 Quarter
Foreign currency loss (gain) ForeignCurrencyTransactionGainLossBeforeTax $-1.29M USD 1 Quarter
(Gain) loss on disposal of assets GainLossOnDispositionOfAssets1 $10.00K USD 1 Quarter
(Gain) loss on disposal of assets GainLossOnDispositionOfAssets1 $10.00K USD 1 Quarter
(Gain) loss on disposal of assets GainLossOnDispositionOfAssets1 $-5.00K USD 1 Quarter
(Gain) loss on disposal of assets GainLossOnDispositionOfAssets1 $-5.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-1.67M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-1.67M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-874.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-874.00K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $13.12M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $13.12M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $-231.00K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $-231.00K USD 1 Quarter
Prepaid expenses and current other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-360.00K USD 1 Quarter
Prepaid expenses and current other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-360.00K USD 1 Quarter
Prepaid expenses and current other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.82M USD 1 Quarter
Prepaid expenses and current other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.82M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-7.21M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-7.21M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-10.88M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-10.88M USD 1 Quarter
Income taxes payable, net IncreaseDecreaseInAccruedIncomeTaxesPayable $-174.00K USD 1 Quarter
Income taxes payable, net IncreaseDecreaseInAccruedIncomeTaxesPayable $-174.00K USD 1 Quarter
Income taxes payable, net IncreaseDecreaseInAccruedIncomeTaxesPayable $-7.38M USD 1 Quarter
Income taxes payable, net IncreaseDecreaseInAccruedIncomeTaxesPayable $-7.38M USD 1 Quarter
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherLiabilities $8.79M USD 1 Quarter
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherLiabilities $8.79M USD 1 Quarter
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherLiabilities $10.95M USD 1 Quarter
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherLiabilities $10.95M USD 1 Quarter
Founders advisory fees - related party (cash settled) IncreaseDecreaseInDueToRelatedPartiesSettledInCash $-2.70M USD 1 Quarter
Founders advisory fees - related party (cash settled) IncreaseDecreaseInDueToRelatedPartiesSettledInCash $-2.70M USD 1 Quarter
Founders advisory fees - related party (cash settled) IncreaseDecreaseInDueToRelatedPartiesSettledInCash $-4.66M USD 1 Quarter
Founders advisory fees - related party (cash settled) IncreaseDecreaseInDueToRelatedPartiesSettledInCash $-4.66M USD 1 Quarter
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-1.17M USD 1 Quarter
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-1.17M USD 1 Quarter
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-838.00K USD 1 Quarter
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-838.00K USD 1 Quarter
Financing lease liabilities IncreaseDecreaseInFinanceLeaseLiability $-130.00K USD 1 Quarter
Financing lease liabilities IncreaseDecreaseInFinanceLeaseLiability $-130.00K USD 1 Quarter
Financing lease liabilities IncreaseDecreaseInFinanceLeaseLiability - USD 1 Quarter
Financing lease liabilities IncreaseDecreaseInFinanceLeaseLiability - USD 1 Quarter
Other, net IncreaseDecreaseInOtherOperatingCapitalNet $355.00K USD 1 Quarter
Other, net IncreaseDecreaseInOtherOperatingCapitalNet $355.00K USD 1 Quarter
Other, net IncreaseDecreaseInOtherOperatingCapitalNet $-94.00K USD 1 Quarter
Other, net IncreaseDecreaseInOtherOperatingCapitalNet $-94.00K USD 1 Quarter
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $2.79M USD 1 Quarter
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $2.79M USD 1 Quarter
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-31.62M USD 1 Quarter
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-31.62M USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.55M USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.55M USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.46M USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.46M USD 1 Quarter
Proceeds from short-term investments PaymentsForProceedsFromShortTermInvestments - USD 1 Quarter
Proceeds from short-term investments PaymentsForProceedsFromShortTermInvestments - USD 1 Quarter
Proceeds from short-term investments PaymentsForProceedsFromShortTermInvestments $-1.08M USD 1 Quarter
Proceeds from short-term investments PaymentsForProceedsFromShortTermInvestments $-1.08M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-2.46M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-2.46M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-472.00K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-472.00K USD 1 Quarter
Ordinary shares repurchased PaymentsForRepurchaseOfCommonStock $14.28M USD 1 Quarter
Ordinary shares repurchased PaymentsForRepurchaseOfCommonStock $14.28M USD 1 Quarter
Ordinary shares repurchased PaymentsForRepurchaseOfCommonStock $864.00K USD 1 Quarter
Ordinary shares repurchased PaymentsForRepurchaseOfCommonStock $864.00K USD 1 Quarter
Principal payments on finance lease obligations FinanceLeasePrincipalPayments - USD 1 Quarter
Principal payments on finance lease obligations FinanceLeasePrincipalPayments - USD 1 Quarter
Principal payments on finance lease obligations FinanceLeasePrincipalPayments $172.00K USD 1 Quarter
Principal payments on finance lease obligations FinanceLeasePrincipalPayments $172.00K USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-864.00K USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-864.00K USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-14.45M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-14.45M USD 1 Quarter
Effect of foreign currency on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-758.00K USD 1 Quarter
Effect of foreign currency on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-758.00K USD 1 Quarter
Effect of foreign currency on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-25.00K USD 1 Quarter
Effect of foreign currency on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-25.00K USD 1 Quarter
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-12.89M USD 1 Quarter
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-12.89M USD 1 Quarter
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-34.96M USD 1 Quarter
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-34.96M USD 1 Quarter
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $34.38M USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $34.38M USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $47.28M USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $47.28M USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $126.75M USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $126.75M USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $91.79M USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $91.79M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $34.38M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $34.38M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $47.28M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $47.28M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $126.75M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $126.75M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $91.79M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $91.79M USD Point-in-time
Cash paid for interest InterestPaidNet $142.00K USD 1 Quarter
Cash paid for interest InterestPaidNet $142.00K USD 1 Quarter
Cash paid for interest InterestPaidNet $151.00K USD 1 Quarter
Cash paid for interest InterestPaidNet $151.00K USD 1 Quarter
Cash paid for income taxes IncomeTaxesPaidNet $818.00K USD 1 Quarter
Cash paid for income taxes IncomeTaxesPaidNet $818.00K USD 1 Quarter
Cash paid for income taxes IncomeTaxesPaidNet $10.15M USD 1 Quarter
Cash paid for income taxes IncomeTaxesPaidNet $10.15M USD 1 Quarter
Stockholders Equity 52 line items
Line Item Tag Value Unit Period
Beginning balance (in shares) CommonStockSharesIssued 165.07M shares Point-in-time
Beginning balance (in shares) CommonStockSharesIssued 165.07M shares Point-in-time
Beginning balance (in shares) CommonStockSharesIssued 166.82M shares Point-in-time
Beginning balance (in shares) CommonStockSharesIssued 166.82M shares Point-in-time
Beginning balance StockholdersEquity $1.15B USD Point-in-time
Beginning balance StockholdersEquity $1.15B USD Point-in-time
Beginning balance StockholdersEquity $1.15B USD Point-in-time
Beginning balance StockholdersEquity $1.15B USD Point-in-time
Beginning balance StockholdersEquity $1.14B USD Point-in-time
Beginning balance StockholdersEquity $1.14B USD Point-in-time
Beginning balance StockholdersEquity $1.05B USD Point-in-time
Beginning balance StockholdersEquity $1.05B USD Point-in-time
Beginning balance (in shares) TreasuryStockCommonShares 21.58M shares Point-in-time
Beginning balance (in shares) TreasuryStockCommonShares 21.58M shares Point-in-time
Beginning balance (in shares) TreasuryStockCommonShares 18.62M shares Point-in-time
Beginning balance (in shares) TreasuryStockCommonShares 18.62M shares Point-in-time
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $-3.07M USD 1 Quarter
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $-3.07M USD 1 Quarter
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.74M USD 1 Quarter
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.74M USD 1 Quarter
Ordinary shares issued related to founders advisory fees - related party StockGrantedDuringPeriodValueSharebasedCompensation - USD 1 Quarter
Ordinary shares issued related to founders advisory fees - related party StockGrantedDuringPeriodValueSharebasedCompensation - USD 1 Quarter
Ordinary shares issued related to founders advisory fees - related party StockGrantedDuringPeriodValueSharebasedCompensation - USD 1 Quarter
Ordinary shares issued related to founders advisory fees - related party StockGrantedDuringPeriodValueSharebasedCompensation - USD 1 Quarter
Ordinary shares repurchased TreasuryStockValueAcquiredCostMethod $14.28M USD 1 Quarter
Ordinary shares repurchased TreasuryStockValueAcquiredCostMethod $14.28M USD 1 Quarter
Ordinary shares repurchased TreasuryStockValueAcquiredCostMethod $864.00K USD 1 Quarter
Ordinary shares repurchased TreasuryStockValueAcquiredCostMethod $864.00K USD 1 Quarter
Net income (loss) NetIncomeLoss $-82.56M USD 1 Quarter
Net income (loss) NetIncomeLoss $-82.56M USD 1 Quarter
Net income (loss) NetIncomeLoss $9.43M USD 1 Quarter
Net income (loss) NetIncomeLoss $9.43M USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-5.54M USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-5.54M USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $1.59M USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $1.59M USD 1 Quarter
Ending balance (in shares) CommonStockSharesIssued 165.07M shares Point-in-time
Ending balance (in shares) CommonStockSharesIssued 165.07M shares Point-in-time
Ending balance (in shares) CommonStockSharesIssued 166.82M shares Point-in-time
Ending balance (in shares) CommonStockSharesIssued 166.82M shares Point-in-time
Ending balance StockholdersEquity $1.15B USD Point-in-time
Ending balance StockholdersEquity $1.15B USD Point-in-time
Ending balance StockholdersEquity $1.15B USD Point-in-time
Ending balance StockholdersEquity $1.15B USD Point-in-time
Ending balance StockholdersEquity $1.14B USD Point-in-time
Ending balance StockholdersEquity $1.14B USD Point-in-time
Ending balance StockholdersEquity $1.05B USD Point-in-time
Ending balance StockholdersEquity $1.05B USD Point-in-time
Ending balance (in shares) TreasuryStockCommonShares 21.58M shares Point-in-time
Ending balance (in shares) TreasuryStockCommonShares 21.58M shares Point-in-time
Ending balance (in shares) TreasuryStockCommonShares 18.62M shares Point-in-time
Ending balance (in shares) TreasuryStockCommonShares 18.62M shares Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...