◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

Fluence Energy, Inc. CIK: 1868941 FY 2023
Filing Information
Form Type 10-K
Accession Number 0001868941-23-000085
Period End Date 20230930
Filing Date 20231129
Fiscal Year 2023
Fiscal Period FY
XBRL Instance flnc-20230930_htm.xml
Filing Contents
Balance Sheet 92 line items
Line Item Tag Value Unit Period
Preferred stock, par value (in usd per share) PreferredStockParOrStatedValuePerShare - USD Point-in-time
Preferred stock, par value (in usd per share) PreferredStockParOrStatedValuePerShare - USD Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $357.30M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $345.90M USD Point-in-time
Restricted cash RestrictedCashCurrent $106.83M USD Point-in-time
Restricted cash RestrictedCashCurrent $62.42M USD Point-in-time
Short-term investments ShortTermInvestments $110.36M USD Point-in-time
Short-term investments ShortTermInvestments - USD Point-in-time
Short-term investments ShortTermInvestments - USD Point-in-time
Trade receivables, net AccountsReceivableNetCurrent $103.40M USD Point-in-time
Trade receivables, net AccountsReceivableNetCurrent $86.77M USD Point-in-time
Unbilled receivables ContractWithCustomerAssetNetCurrent $192.06M USD Point-in-time
Unbilled receivables ContractWithCustomerAssetNetCurrent $138.53M USD Point-in-time
Receivables from related parties OtherReceivablesNetCurrent $58.51M USD Point-in-time
Receivables from related parties OtherReceivablesNetCurrent $112.03M USD Point-in-time
Advances to suppliers AdvancesOnInventoryPurchases $54.77M USD Point-in-time
Advances to suppliers AdvancesOnInventoryPurchases $107.95M USD Point-in-time
Inventory, net InventoryNet $652.74M USD Point-in-time
Inventory, net InventoryNet $224.90M USD Point-in-time
Current portion of notes receivable - pledged as collateral AccountsReceivableFromSecuritization $24.33M USD Point-in-time
Current portion of notes receivable - pledged as collateral AccountsReceivableFromSecuritization - USD Point-in-time
Other current assets OtherAssetsCurrent $26.64M USD Point-in-time
Other current assets OtherAssetsCurrent $31.07M USD Point-in-time
Total current assets AssetsCurrent $1.60B USD Point-in-time
Total current assets AssetsCurrent $1.19B USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $12.77M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $13.76M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $55.75M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $51.70M USD Point-in-time
Goodwill Goodwill $24.85M USD Point-in-time
Goodwill Goodwill $9.18M USD Point-in-time
Goodwill Goodwill $26.02M USD Point-in-time
Deferred income tax asset, net DeferredIncomeTaxAssetsNet $3.03M USD Point-in-time
Deferred income tax asset, net DeferredIncomeTaxAssetsNet $86.00K USD Point-in-time
Note receivable - pledged as collateral AccountsReceivableFromSecuritizationNoncurrent $24.33M USD Point-in-time
Note receivable - pledged as collateral AccountsReceivableFromSecuritizationNoncurrent $30.92M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $26.46M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $31.64M USD Point-in-time
Total non-current assets AssetsNoncurrent $157.19M USD Point-in-time
Total non-current assets AssetsNoncurrent $144.12M USD Point-in-time
Total assets Assets $1.35B USD Point-in-time
Total assets Assets $1.75B USD Point-in-time
Accounts payable AccountsPayableCurrent $304.90M USD Point-in-time
Accounts payable AccountsPayableCurrent $62.90M USD Point-in-time
Current portion of borrowings against note receivable - pledged as collateral LongTermDebtCurrent $22.54M USD Point-in-time
Current portion of borrowings against note receivable - pledged as collateral LongTermDebtCurrent - USD Point-in-time
Personnel related liabilities EmployeeRelatedLiabilitiesCurrent $52.17M USD Point-in-time
Personnel related liabilities EmployeeRelatedLiabilitiesCurrent $21.29M USD Point-in-time
Accruals and provisions AccruedLiabilitiesCurrent $172.22M USD Point-in-time
Accruals and provisions AccruedLiabilitiesCurrent $183.81M USD Point-in-time
Payables and deferred revenue with related parties DueToRelatedPartiesAndContractWithCustomerAffiliatedEntitiesLiabilityCurrent $116.49M USD Point-in-time
Payables and deferred revenue with related parties DueToRelatedPartiesAndContractWithCustomerAffiliatedEntitiesLiabilityCurrent $306.35M USD Point-in-time
Taxes payable TaxesPayableCurrent $11.11M USD Point-in-time
Taxes payable TaxesPayableCurrent $29.46M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $16.71M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $8.93M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.11B USD Point-in-time
Total current liabilities LiabilitiesCurrent $745.66M USD Point-in-time
Deferred income tax liability DeferredIncomeTaxLiabilitiesNet $4.79M USD Point-in-time
Deferred income tax liability DeferredIncomeTaxLiabilitiesNet $4.88M USD Point-in-time
Borrowings against note receivable - pledged as collateral LongTermDebtNoncurrent $28.02M USD Point-in-time
Borrowings against note receivable - pledged as collateral LongTermDebtNoncurrent - USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $17.34M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $2.11M USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $50.16M USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $6.98M USD Point-in-time
Total liabilities Liabilities $1.12B USD Point-in-time
Total liabilities Liabilities $795.82M USD Point-in-time
Preferred stock, 0.00001 per share, 10,000,000 share authorized; no shares issued and outstanding as of September 30, 2023 and 2022 PreferredStockValue - USD Point-in-time
Preferred stock, 0.00001 per share, 10,000,000 share authorized; no shares issued and outstanding as of September 30, 2023 and 2022 PreferredStockValue - USD Point-in-time
Treasury stock, at cost TreasuryStockValue $5.01M USD Point-in-time
Treasury stock, at cost TreasuryStockValue $7.80M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $542.60M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $581.10M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $2.78M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $3.20M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-104.54M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-174.16M USD Point-in-time
Total stockholders' equity attributable to Fluence Energy Inc StockholdersEquity $402.35M USD Point-in-time
Total stockholders' equity attributable to Fluence Energy Inc StockholdersEquity $435.83M USD Point-in-time
Non-controlling interest MinorityInterest $193.38M USD Point-in-time
Non-controlling interest MinorityInterest $153.98M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $556.33M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $629.21M USD Point-in-time
Total liabilities, stockholders equity LiabilitiesAndStockholdersEquity $1.35B USD Point-in-time
Total liabilities, stockholders equity LiabilitiesAndStockholdersEquity $1.75B USD Point-in-time
Income Statement 74 line items
Line Item Tag Value Unit Period
Foreign currency translation gain (loss), income tax benefit (expense) OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $100.00K USD Annual
Foreign currency translation gain (loss), income tax benefit (expense) OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax - USD Annual
Foreign currency translation gain (loss), income tax benefit (expense) OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $300.00K USD Annual
Actuarial gain (loss), income tax (expense) benefit OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax - USD Annual
Actuarial gain (loss), income tax (expense) benefit OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax - USD Annual
Actuarial gain (loss), income tax (expense) benefit OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax - USD Annual
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $680.77M USD Annual
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $2.22B USD Annual
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $1.20B USD Annual
Cost of goods and services CostOfGoodsAndServicesSold $2.08B USD Annual
Cost of goods and services CostOfGoodsAndServicesSold $749.91M USD Annual
Cost of goods and services CostOfGoodsAndServicesSold $1.26B USD Annual
Gross profit (loss) GrossProfit $-62.35M USD Annual
Gross profit (loss) GrossProfit $140.96M USD Annual
Gross profit (loss) GrossProfit $-69.14M USD Annual
Research and development ResearchAndDevelopmentExpense $60.14M USD Annual
Research and development ResearchAndDevelopmentExpense $66.31M USD Annual
Research and development ResearchAndDevelopmentExpense $23.43M USD Annual
Sales and marketing SellingAndMarketingExpense $41.11M USD Annual
Sales and marketing SellingAndMarketingExpense $37.21M USD Annual
Sales and marketing SellingAndMarketingExpense $22.62M USD Annual
General and administrative GeneralAndAdministrativeExpense $136.31M USD Annual
General and administrative GeneralAndAdministrativeExpense $38.16M USD Annual
General and administrative GeneralAndAdministrativeExpense $116.71M USD Annual
Depreciation and amortization DepreciationAndAmortization $5.11M USD Annual
Depreciation and amortization DepreciationAndAmortization $7.11M USD Annual
Depreciation and amortization DepreciationAndAmortization $9.84M USD Annual
Interest (income) expense, net InterestIncomeExpenseNet $-1.44M USD Annual
Interest (income) expense, net InterestIncomeExpenseNet $5.39M USD Annual
Interest (income) expense, net InterestIncomeExpenseNet $326.00K USD Annual
Other (income) expense, net NonoperatingIncomeExpense $-270.00K USD Annual
Other (income) expense, net NonoperatingIncomeExpense $-4.62M USD Annual
Other (income) expense, net NonoperatingIncomeExpense $6.95M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-100.27M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-287.82M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-160.17M USD Annual
Income tax expense IncomeTaxExpenseBenefit $4.55M USD Annual
Income tax expense IncomeTaxExpenseBenefit $1.36M USD Annual
Income tax expense IncomeTaxExpenseBenefit $1.83M USD Annual
Net loss ProfitLoss $-162.00M USD Annual
Net loss ProfitLoss $-104.82M USD Annual
Net loss ProfitLoss $-20.32M USD Point-in-time
Net loss ProfitLoss $-289.18M USD Annual
Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-184.69M USD Annual
Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-35.20M USD Annual
Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-162.00M USD Annual
Net loss attributable to Fluence Energy, Inc. NetIncomeLoss $-69.62M USD Annual
Net loss attributable to Fluence Energy, Inc. NetIncomeLoss $-104.48M USD Annual
Weighted average number of Class A common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 69.71M shares Annual
Weighted average number of Class A common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 116.45M shares Annual
Weighted average number of Class A common shares outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 69.71M shares Annual
Weighted average number of Class A common shares outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 116.45M shares Annual
Loss per share of Class A common stock, basic (in usd per share) EarningsPerShareBasic $-1.50 USD Annual
Loss per share of Class A common stock, basic (in usd per share) EarningsPerShareBasic $-0.60 USD Annual
Loss per share of Class A common stock, diluted (in usd per share) EarningsPerShareDiluted $-1.50 USD Annual
Loss per share of Class A common stock, diluted (in usd per share) EarningsPerShareDiluted $-0.60 USD Annual
Foreign currency translation gain (loss), net of income tax expense of $0.3 million in 2023, $0.1 million in 2022, and $0 in 2021 OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $5.09M USD Annual
Foreign currency translation gain (loss), net of income tax expense of $0.3 million in 2023, $0.1 million in 2022, and $0 in 2021 OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-614.00K USD Annual
Foreign currency translation gain (loss), net of income tax expense of $0.3 million in 2023, $0.1 million in 2022, and $0 in 2021 OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $586.00K USD Annual
Actuarial gain on pension liabilities, net of income tax expense of $0 in each period OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax $15.00K USD Annual
Actuarial gain on pension liabilities, net of income tax expense of $0 in each period OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax $251.00K USD Annual
Actuarial gain on pension liabilities, net of income tax expense of $0 in each period OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax $128.00K USD Annual
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $175.00K USD Point-in-time
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $601.00K USD Annual
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-486.00K USD Annual
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $5.34M USD Annual
Total comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-162.49M USD Annual
Total comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-283.83M USD Annual
Total comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-104.22M USD Annual
Comprehensive loss attributable to non-controlling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-35.02M USD Annual
Comprehensive loss attributable to non-controlling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-182.34M USD Annual
Comprehensive loss attributable to non-controlling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-162.49M USD Annual
Total comprehensive loss attributable to Fluence Energy, Inc. ComprehensiveIncomeNetOfTax $-101.49M USD Annual
Total comprehensive loss attributable to Fluence Energy, Inc. ComprehensiveIncomeNetOfTax $-69.20M USD Annual
Cash Flow Statement 163 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-162.00M USD Annual
Net loss ProfitLoss $-104.82M USD Annual
Net loss ProfitLoss $-20.32M USD Point-in-time
Net loss ProfitLoss $-289.18M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $7.11M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $5.11M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $10.66M USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $778.00K USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $914.00K USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts - USD Annual
Inventory (recovery) provision InventoryWriteDown $-1.03M USD Annual
Inventory (recovery) provision InventoryWriteDown $2.53M USD Annual
Inventory (recovery) provision InventoryWriteDown $14.20M USD Annual
Stock-based compensation expense ShareBasedCompensation $44.13M USD Annual
Stock-based compensation expense ShareBasedCompensation - USD Annual
Stock-based compensation expense ShareBasedCompensation $26.92M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-1.35M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $516.00K USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $2.54M USD Annual
Provision (benefit) on loss contracts GainLossOnContractTermination $-30.03M USD Annual
Provision (benefit) on loss contracts GainLossOnContractTermination $6.11M USD Annual
Provision (benefit) on loss contracts GainLossOnContractTermination $-27.16M USD Annual
Trade receivables IncreaseDecreaseInAccountsReceivable $25.32M USD Annual
Trade receivables IncreaseDecreaseInAccountsReceivable $13.40M USD Annual
Trade receivables IncreaseDecreaseInAccountsReceivable $29.16M USD Annual
Unbilled receivables IncreaseDecreaseInContractWithCustomerAsset $36.55M USD Annual
Unbilled receivables IncreaseDecreaseInContractWithCustomerAsset $50.50M USD Annual
Unbilled receivables IncreaseDecreaseInContractWithCustomerAsset $1.94M USD Annual
Receivables from related parties IncreaseDecreaseInDueFromRelatedPartiesCurrent $78.67M USD Annual
Receivables from related parties IncreaseDecreaseInDueFromRelatedPartiesCurrent $-15.90M USD Annual
Receivables from related parties IncreaseDecreaseInDueFromRelatedPartiesCurrent $-53.61M USD Annual
Advances to suppliers IncreaseDecreaseToAdvancesOnInventoryPurchases $36.49M USD Annual
Advances to suppliers IncreaseDecreaseToAdvancesOnInventoryPurchases $6.87M USD Annual
Advances to suppliers IncreaseDecreaseToAdvancesOnInventoryPurchases $45.02M USD Annual
Inventory IncreaseDecreaseInInventories $-432.77M USD Annual
Inventory IncreaseDecreaseInInventories $265.48M USD Annual
Inventory IncreaseDecreaseInInventories $366.67M USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $21.61M USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $-1.36M USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $36.83M USD Annual
Other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $1.18M USD Annual
Other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $16.63M USD Annual
Other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $35.21M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $152.47M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $-242.16M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $73.91M USD Annual
Payables and deferred revenue with related parties IncreaseDecreaseInPayablesAndDeferredRevenueWithRelatedParties $78.42M USD Annual
Payables and deferred revenue with related parties IncreaseDecreaseInPayablesAndDeferredRevenueWithRelatedParties $205.46M USD Annual
Payables and deferred revenue with related parties IncreaseDecreaseInPayablesAndDeferredRevenueWithRelatedParties $-190.92M USD Annual
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $201.03M USD Annual
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-6.93M USD Annual
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-52.48M USD Annual
Current accruals and provisions IncreaseDecreaseInAccruedLiabilities $21.29M USD Annual
Current accruals and provisions IncreaseDecreaseInAccruedLiabilities $-32.36M USD Annual
Current accruals and provisions IncreaseDecreaseInAccruedLiabilities $-6.87M USD Annual
Taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $-1.78M USD Annual
Taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $15.75M USD Annual
Taxes payable IncreaseDecreaseInAccruedIncomeTaxesPayable $6.96M USD Annual
Other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $6.36M USD Annual
Other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $4.63M USD Annual
Other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $39.47M USD Annual
Other non-current liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-466.00K USD Annual
Other non-current liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $18.12M USD Annual
Other non-current liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-3.72M USD Annual
Insurance proceeds received IncreaseDecreaseInInsuranceSettlementsReceivable $-10.00M USD Annual
Insurance proceeds received IncreaseDecreaseInInsuranceSettlementsReceivable - USD Annual
Insurance proceeds received IncreaseDecreaseInInsuranceSettlementsReceivable - USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-282.38M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-265.27M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-111.93M USD Annual
Purchase of equity securities PaymentsToAcquireEquitySecuritiesFvNi - USD Annual
Purchase of equity securities PaymentsToAcquireEquitySecuritiesFvNi - USD Annual
Purchase of equity securities PaymentsToAcquireEquitySecuritiesFvNi $1.12M USD Annual
Proceeds from maturities of short-term investments ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments - USD Annual
Proceeds from maturities of short-term investments ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments $111.67M USD Annual
Proceeds from maturities of short-term investments ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments - USD Annual
Purchases of short-term investments PaymentsToAcquireShortTermInvestments - USD Annual
Purchases of short-term investments PaymentsToAcquireShortTermInvestments - USD Annual
Purchases of short-term investments PaymentsToAcquireShortTermInvestments $110.14M USD Annual
Payments for purchase of investment in joint venture PaymentsToAcquireInterestInJointVenture - USD Annual
Payments for purchase of investment in joint venture PaymentsToAcquireInterestInJointVenture $5.01M USD Annual
Payments for purchase of investment in joint venture PaymentsToAcquireInterestInJointVenture - USD Annual
Capital expenditures on software PaymentsForSoftware - USD Annual
Capital expenditures on software PaymentsForSoftware $9.23M USD Annual
Capital expenditures on software PaymentsForSoftware - USD Annual
Payments for acquisition of businesses, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired - USD Annual
Payments for acquisition of businesses, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $18.00M USD Annual
Payments for acquisition of businesses, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $29.21M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $4.29M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $7.93M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.99M USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $94.44M USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-22.29M USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-148.42M USD Annual
Capital contribution from founders ProceedsFromContributedCapital - USD Annual
Capital contribution from founders ProceedsFromContributedCapital - USD Annual
Capital contribution from founders ProceedsFromContributedCapital $6.28M USD Annual
Proceeds from issuance of Class B membership units ProceedsFromIssuanceOfCommonLimitedPartnersUnits - USD Annual
Proceeds from issuance of Class B membership units ProceedsFromIssuanceOfCommonLimitedPartnersUnits $125.00M USD Annual
Proceeds from issuance of Class B membership units ProceedsFromIssuanceOfCommonLimitedPartnersUnits - USD Annual
Borrowing from promissory notesrelated parties ProceedsFromRelatedPartyDebt - USD Annual
Borrowing from promissory notesrelated parties ProceedsFromRelatedPartyDebt $125.00M USD Annual
Borrowing from promissory notesrelated parties ProceedsFromRelatedPartyDebt - USD Annual
Repayment of promissory notesrelated parties RepaymentsOfRelatedPartyDebt $50.00M USD Annual
Repayment of promissory notesrelated parties RepaymentsOfRelatedPartyDebt $75.00M USD Annual
Repayment of promissory notesrelated parties RepaymentsOfRelatedPartyDebt - USD Annual
Borrowing from line of credit ProceedsFromLinesOfCredit - USD Annual
Borrowing from line of credit ProceedsFromLinesOfCredit $100.00M USD Annual
Borrowing from line of credit ProceedsFromLinesOfCredit - USD Annual
Repayment of line of credit RepaymentsOfLinesOfCredit $50.00M USD Annual
Repayment of line of credit RepaymentsOfLinesOfCredit $50.00M USD Annual
Repayment of line of credit RepaymentsOfLinesOfCredit - USD Annual
Proceeds from transfer ProceedsFromAccountsReceivableSecuritization $21.10M USD Point-in-time
Proceeds from transfer ProceedsFromAccountsReceivableSecuritization - USD Annual
Proceeds from transfer ProceedsFromAccountsReceivableSecuritization $48.18M USD Annual
Proceeds from transfer ProceedsFromAccountsReceivableSecuritization - USD Annual
Payment of equity issuance costs PaymentsOfStockIssuanceCosts $3.34M USD Annual
Payment of equity issuance costs PaymentsOfStockIssuanceCosts - USD Annual
Payment of equity issuance costs PaymentsOfStockIssuanceCosts - USD Annual
Repurchase of Class A common stock placed into treasury PaymentsForRepurchaseOfCommonStock - USD Annual
Repurchase of Class A common stock placed into treasury PaymentsForRepurchaseOfCommonStock $2.78M USD Annual
Repurchase of Class A common stock placed into treasury PaymentsForRepurchaseOfCommonStock $5.01M USD Annual
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $3.10M USD Annual
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised - USD Annual
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $7.20M USD Annual
Payment of transaction costs related to issuance of Class B membership units PaymentOfTransactionCostRelatedToIssuanceOfMembershipUnits $6.32M USD Annual
Payment of transaction costs related to issuance of Class B membership units PaymentOfTransactionCostRelatedToIssuanceOfMembershipUnits - USD Annual
Payment of transaction costs related to issuance of Class B membership units PaymentOfTransactionCostRelatedToIssuanceOfMembershipUnits - USD Annual
Payments of debt issuance costs PaymentsOfDebtIssuanceCosts - USD Annual
Payments of debt issuance costs PaymentsOfDebtIssuanceCosts - USD Annual
Payments of debt issuance costs PaymentsOfDebtIssuanceCosts $3.38M USD Annual
Proceeds from issuance of Class A common stock sold in an IPO, net of underwriting discounts and commissions ProceedsFromIssuanceInitialPublicOffering - USD Annual
Proceeds from issuance of Class A common stock sold in an IPO, net of underwriting discounts and commissions ProceedsFromIssuanceInitialPublicOffering - USD Annual
Proceeds from issuance of Class A common stock sold in an IPO, net of underwriting discounts and commissions ProceedsFromIssuanceInitialPublicOffering $935.76M USD Annual
Payments of deferred equity issuance cost PaymentsOfDeferredEquityIssuanceCost - USD Annual
Payments of deferred equity issuance cost PaymentsOfDeferredEquityIssuanceCost - USD Annual
Payments of deferred equity issuance cost PaymentsOfDeferredEquityIssuanceCost $7.10M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities - USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities - USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $3.19M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $231.13M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $52.59M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $817.05M USD Annual
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-547.00K USD Annual
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.40M USD Annual
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-2.10M USD Annual
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-56.98M USD Annual
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $33.01M USD Annual
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $391.65M USD Annual
Cash, cash equivalents, and restricted cash as of the beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $462.73M USD Point-in-time
Cash, cash equivalents, and restricted cash as of the beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $429.72M USD Point-in-time
Cash, cash equivalents, and restricted cash as of the beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $38.07M USD Point-in-time
Cash, cash equivalents, and restricted cash as of the beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $95.05M USD Point-in-time
Cash, cash equivalents, and restricted cash as of the end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $462.73M USD Point-in-time
Cash, cash equivalents, and restricted cash as of the end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $429.72M USD Point-in-time
Cash, cash equivalents, and restricted cash as of the end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $38.07M USD Point-in-time
Cash, cash equivalents, and restricted cash as of the end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $95.05M USD Point-in-time
Interest paid InterestPaidNet $1.23M USD Annual
Interest paid InterestPaidNet $2.34M USD Annual
Interest paid InterestPaidNet $1.13M USD Annual
Cash paid for income taxes IncomeTaxesPaid $1.24M USD Annual
Cash paid for income taxes IncomeTaxesPaid $6.42M USD Annual
Cash paid for income taxes IncomeTaxesPaid $2.07M USD Annual
Stockholders Equity 51 line items
Line Item Tag Value Unit Period
Other comprehensive loss, tax OtherComprehensiveIncomeLossTax - USD Point-in-time
Other comprehensive loss, tax OtherComprehensiveIncomeLossTax - USD Annual
Other comprehensive loss, tax OtherComprehensiveIncomeLossTax $100.00K USD Annual
Foreign currency translation gain, net of income tax expense OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $100.00K USD Annual
Foreign currency translation gain, net of income tax expense OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax - USD Annual
Foreign currency translation gain, net of income tax expense OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax $300.00K USD Annual
Actuarial gain (loss), income tax (expense) benefit OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax - USD Annual
Actuarial gain (loss), income tax (expense) benefit OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax - USD Annual
Actuarial gain (loss), income tax (expense) benefit OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax - USD Annual
Beginning balance (in shares) TemporaryEquitySharesIssued 18.49M shares Point-in-time
Beginning balance TemporaryEquityCarryingAmountAttributableToParent $117.23M USD Point-in-time
Effect of the Transactions related to the IPO TemporaryEquityValueConversionOfConvertibleSecurities $117.23M USD Annual
Issuance of class B-1 membership units, net (in shares) TemporaryEquityStockIssuedDuringPeriodSharesNewIssues 18.49M shares Annual
Issuance of class B membership units, net TemporaryEquityStockIssuedDuringPeriodValueNewIssues $117.23M USD Annual
Ending balance (in shares) TemporaryEquitySharesIssued 18.49M shares Point-in-time
Ending balance TemporaryEquityCarryingAmountAttributableToParent $117.23M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $556.33M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $629.21M USD Point-in-time
Beginning Balance, LLC MembersEquity $-173.43M USD Point-in-time
Beginning Balance, LLC MembersEquity $-17.23M USD Point-in-time
Capital contribution PartnersCapitalAccountContributions $6.28M USD Annual
Net loss ProfitLoss $-162.00M USD Annual
Net loss ProfitLoss $-104.82M USD Annual
Net loss ProfitLoss $-20.32M USD Point-in-time
Net loss ProfitLoss $-289.18M USD Annual
Other comprehensive income prior to the Transactions, net of income tax OtherComprehensiveIncomeLossNetOfTax $175.00K USD Point-in-time
Other comprehensive income prior to the Transactions, net of income tax OtherComprehensiveIncomeLossNetOfTax $601.00K USD Annual
Other comprehensive income prior to the Transactions, net of income tax OtherComprehensiveIncomeLossNetOfTax $-486.00K USD Annual
Other comprehensive income prior to the Transactions, net of income tax OtherComprehensiveIncomeLossNetOfTax $5.34M USD Annual
Effect of the Transactions related to the IPO StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $117.23M USD Annual
Issuance of Class A common stock in IPO, net of issuance costs StockIssuedDuringPeriodValueNewIssues $935.76M USD Annual
Founders stock issuance StockIssuedDuringPeriodValueNewIssuesFoundersIssuance $1.00K USD Annual
Stock-based compensation expense and related vesting AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $26.92M USD Annual
Stock-based compensation expense and related vesting AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $35.45M USD Annual
Repurchase of Class A common stock placed into treasury TreasuryStockValueAcquiredCostMethod $5.01M USD Annual
Repurchase of Class A common stock placed into treasury TreasuryStockValueAcquiredCostMethod $2.78M USD Annual
Effect of Siemens Industry redemption of class B-1 common stock for class A common stock StockRedeemedOrCalledDuringPeriodValue - USD Annual
Effect of remeasurement of non-controlling interest due to other share transactions NoncontrollingInterestDecreaseFromRemeasurement - USD Annual
Effect of remeasurement of non-controlling interest due to other share transactions NoncontrollingInterestDecreaseFromRemeasurement - USD Annual
Proceeds from exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $3.10M USD Annual
Proceeds from exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $7.20M USD Annual
Foreign currency translation gain (loss), net of income tax expense of $0.3 million in 2023, $0.1 million in 2022, and $0 in 2021 OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $5.09M USD Annual
Foreign currency translation gain (loss), net of income tax expense of $0.3 million in 2023, $0.1 million in 2022, and $0 in 2021 OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-614.00K USD Annual
Foreign currency translation gain (loss), net of income tax expense of $0.3 million in 2023, $0.1 million in 2022, and $0 in 2021 OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $586.00K USD Annual
Actuarial gain on pension liabilities, net of income tax expense of $0 in each period OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax $15.00K USD Annual
Actuarial gain on pension liabilities, net of income tax expense of $0 in each period OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax $251.00K USD Annual
Actuarial gain on pension liabilities, net of income tax expense of $0 in each period OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax $128.00K USD Annual
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $556.33M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $629.21M USD Point-in-time
Ending Balance, LLC MembersEquity $-173.43M USD Point-in-time
Ending Balance, LLC MembersEquity $-17.23M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...