10-Q Filing

CRESCENT ENERGY CO CIK: 1866175 Q2 2024

Filing Information

Form Type	10-Q
Accession Number	`0001866175-24-000071`
Period End Date	20240630
Filing Date	20240805
Fiscal Year	2024
Fiscal Period	Q2
XBRL Instance	crgy-20240630_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 172 Income Statement 202 Cash Flow Statement 188 Stockholders Equity 82

Balance Sheet 172 line items

Line Item	Tag	Value	Unit	Period
Preferred stock, par value (in USD per share)	`PreferredStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Preferred stock, par value (in USD per share)	`PreferredStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Preferred stock, par value (in USD per share)	`PreferredStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Preferred stock, par value (in USD per share)	`PreferredStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Preferred stock authorized (in shares)	`PreferredStockSharesAuthorized`	500.00M	shares	Point-in-time
Preferred stock authorized (in shares)	`PreferredStockSharesAuthorized`	500.00M	shares	Point-in-time
Preferred stock authorized (in shares)	`PreferredStockSharesAuthorized`	500.00M	shares	Point-in-time
Preferred stock authorized (in shares)	`PreferredStockSharesAuthorized`	500.00M	shares	Point-in-time
Preferred stock issued (in shares)	`PreferredStockSharesIssued`	1,000.00	shares	Point-in-time
Preferred stock issued (in shares)	`PreferredStockSharesIssued`	1,000.00	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$2.97M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$2.97M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$778.12M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$778.12M	USD	Point-in-time
Preferred stock issued (in shares)	`PreferredStockSharesIssued`	1,000.00	shares	Point-in-time
Preferred stock issued (in shares)	`PreferredStockSharesIssued`	1,000.00	shares	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$2.25M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$2.25M	USD	Point-in-time
Preferred stock outstanding (in shares)	`PreferredStockSharesOutstanding`	1,000.00	shares	Point-in-time
Preferred stock outstanding (in shares)	`PreferredStockSharesOutstanding`	1,000.00	shares	Point-in-time
Preferred stock outstanding (in shares)	`PreferredStockSharesOutstanding`	1,000.00	shares	Point-in-time
Preferred stock outstanding (in shares)	`PreferredStockSharesOutstanding`	1,000.00	shares	Point-in-time
Derivative assets current	`DerivativeAssetsCurrent`	$54.32M	USD	Point-in-time
Derivative assets current	`DerivativeAssetsCurrent`	$54.32M	USD	Point-in-time
Derivative assets current	`DerivativeAssetsCurrent`	$16.88M	USD	Point-in-time
Derivative assets current	`DerivativeAssetsCurrent`	$16.88M	USD	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$40.41M	USD	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$40.41M	USD	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$46.10M	USD	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$46.10M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$11.21M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$11.21M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$12.29M	USD	Point-in-time
Other current assets	`OtherAssetsCurrent`	$12.29M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$615.65M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$615.65M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$1.33B	USD	Point-in-time
Total current assets	`AssetsCurrent`	$1.33B	USD	Point-in-time
Proved	`ProvedOilAndGasPropertySuccessfulEffortMethod`	$8.57B	USD	Point-in-time
Proved	`ProvedOilAndGasPropertySuccessfulEffortMethod`	$8.57B	USD	Point-in-time
Proved	`ProvedOilAndGasPropertySuccessfulEffortMethod`	$8.82B	USD	Point-in-time
Proved	`ProvedOilAndGasPropertySuccessfulEffortMethod`	$8.82B	USD	Point-in-time
Unproved	`UnprovedOilAndGasPropertySuccessfulEffortMethod`	$285.02M	USD	Point-in-time
Unproved	`UnprovedOilAndGasPropertySuccessfulEffortMethod`	$285.02M	USD	Point-in-time
Unproved	`UnprovedOilAndGasPropertySuccessfulEffortMethod`	$283.32M	USD	Point-in-time
Unproved	`UnprovedOilAndGasPropertySuccessfulEffortMethod`	$283.32M	USD	Point-in-time
Oil and natural gas properties at cost, successful efforts method	`OilAndGasPropertySuccessfulEffortMethodGross`	$8.86B	USD	Point-in-time
Oil and natural gas properties at cost, successful efforts method	`OilAndGasPropertySuccessfulEffortMethodGross`	$8.86B	USD	Point-in-time
Oil and natural gas properties at cost, successful efforts method	`OilAndGasPropertySuccessfulEffortMethodGross`	$9.11B	USD	Point-in-time
Oil and natural gas properties at cost, successful efforts method	`OilAndGasPropertySuccessfulEffortMethodGross`	$9.11B	USD	Point-in-time
Field and other property and equipment, at cost	`PropertyPlantAndEquipmentOther`	$198.57M	USD	Point-in-time
Field and other property and equipment, at cost	`PropertyPlantAndEquipmentOther`	$198.57M	USD	Point-in-time
Field and other property and equipment, at cost	`PropertyPlantAndEquipmentOther`	$202.19M	USD	Point-in-time
Field and other property and equipment, at cost	`PropertyPlantAndEquipmentOther`	$202.19M	USD	Point-in-time
Total property, plant and equipment	`PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization`	$9.06B	USD	Point-in-time
Total property, plant and equipment	`PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization`	$9.06B	USD	Point-in-time
Total property, plant and equipment	`PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization`	$9.31B	USD	Point-in-time
Total property, plant and equipment	`PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization`	$9.31B	USD	Point-in-time
Less: accumulated depreciation, depletion, amortization and impairment	`PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization`	$2.94B	USD	Point-in-time
Less: accumulated depreciation, depletion, amortization and impairment	`PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization`	$2.94B	USD	Point-in-time
Less: accumulated depreciation, depletion, amortization and impairment	`PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization`	$3.27B	USD	Point-in-time
Less: accumulated depreciation, depletion, amortization and impairment	`PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization`	$3.27B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization`	$6.04B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization`	$6.04B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization`	$6.12B	USD	Point-in-time
Property, plant and equipment, net	`PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization`	$6.12B	USD	Point-in-time
Derivative assets noncurrent	`DerivativeAssetsNoncurrent`	$2.90M	USD	Point-in-time
Derivative assets noncurrent	`DerivativeAssetsNoncurrent`	$2.90M	USD	Point-in-time
Derivative assets noncurrent	`DerivativeAssetsNoncurrent`	$8.07M	USD	Point-in-time
Derivative assets noncurrent	`DerivativeAssetsNoncurrent`	$8.07M	USD	Point-in-time
Investments in equity affiliates	`EquityMethodInvestments`	$6.08M	USD	Point-in-time
Investments in equity affiliates	`EquityMethodInvestments`	$6.08M	USD	Point-in-time
Investments in equity affiliates	`EquityMethodInvestments`	$6.15M	USD	Point-in-time
Investments in equity affiliates	`EquityMethodInvestments`	$6.15M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$93.32M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$93.32M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$57.72M	USD	Point-in-time
Other assets	`OtherAssetsNoncurrent`	$57.72M	USD	Point-in-time
TOTAL ASSETS	`Assets`	$7.48B	USD	Point-in-time
TOTAL ASSETS	`Assets`	$7.48B	USD	Point-in-time
TOTAL ASSETS	`Assets`	$6.80B	USD	Point-in-time
TOTAL ASSETS	`Assets`	$6.80B	USD	Point-in-time
Derivative liabilities current	`DerivativeLiabilitiesCurrent`	$52.07M	USD	Point-in-time
Derivative liabilities current	`DerivativeLiabilitiesCurrent`	$52.07M	USD	Point-in-time
Derivative liabilities current	`DerivativeLiabilitiesCurrent`	$42.05M	USD	Point-in-time
Derivative liabilities current	`DerivativeLiabilitiesCurrent`	$42.05M	USD	Point-in-time
Financing lease obligations current	`FinanceLeaseLiabilityCurrent`	$4.02M	USD	Point-in-time
Financing lease obligations current	`FinanceLeaseLiabilityCurrent`	$4.02M	USD	Point-in-time
Financing lease obligations current	`FinanceLeaseLiabilityCurrent`	$4.23M	USD	Point-in-time
Financing lease obligations current	`FinanceLeaseLiabilityCurrent`	$4.23M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$48.30M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$48.30M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$37.82M	USD	Point-in-time
Other current liabilities	`OtherLiabilitiesCurrent`	$37.82M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$712.31M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$712.31M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$750.26M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$750.26M	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$2.40B	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$2.40B	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$1.69B	USD	Point-in-time
Long-term debt	`LongTermDebtNoncurrent`	$1.69B	USD	Point-in-time
Derivative liabilities noncurrent	`DerivativeLiabilitiesNoncurrent`	-	USD	Point-in-time
Derivative liabilities noncurrent	`DerivativeLiabilitiesNoncurrent`	-	USD	Point-in-time
Derivative liabilities noncurrent	`DerivativeLiabilitiesNoncurrent`	$619.00K	USD	Point-in-time
Derivative liabilities noncurrent	`DerivativeLiabilitiesNoncurrent`	$619.00K	USD	Point-in-time
Asset retirement obligations	`AssetRetirementObligationsNoncurrent`	$418.32M	USD	Point-in-time
Asset retirement obligations	`AssetRetirementObligationsNoncurrent`	$418.32M	USD	Point-in-time
Asset retirement obligations	`AssetRetirementObligationsNoncurrent`	$407.18M	USD	Point-in-time
Asset retirement obligations	`AssetRetirementObligationsNoncurrent`	$407.18M	USD	Point-in-time
Deferred tax liability	`DeferredIncomeTaxLiabilitiesNet`	$305.73M	USD	Point-in-time
Deferred tax liability	`DeferredIncomeTaxLiabilitiesNet`	$305.73M	USD	Point-in-time
Deferred tax liability	`DeferredIncomeTaxLiabilitiesNet`	$262.58M	USD	Point-in-time
Deferred tax liability	`DeferredIncomeTaxLiabilitiesNet`	$262.58M	USD	Point-in-time
Financing lease obligations noncurrent	`FinanceLeaseLiabilityNoncurrent`	$5.32M	USD	Point-in-time
Financing lease obligations noncurrent	`FinanceLeaseLiabilityNoncurrent`	$5.32M	USD	Point-in-time
Financing lease obligations noncurrent	`FinanceLeaseLiabilityNoncurrent`	$7.07M	USD	Point-in-time
Financing lease obligations noncurrent	`FinanceLeaseLiabilityNoncurrent`	$7.07M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$58.90M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$58.90M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$35.02M	USD	Point-in-time
Other liabilities	`OtherLiabilitiesNoncurrent`	$35.02M	USD	Point-in-time
Total liabilities	`Liabilities`	$3.17B	USD	Point-in-time
Total liabilities	`Liabilities`	$3.17B	USD	Point-in-time
Total liabilities	`Liabilities`	$3.89B	USD	Point-in-time
Total liabilities	`Liabilities`	$3.89B	USD	Point-in-time
Commitments and contingencies (Note 9)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (Note 9)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (Note 9)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and contingencies (Note 9)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Redeemable noncontrolling interests	`TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests`	$1.45B	USD	Point-in-time
Redeemable noncontrolling interests	`TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests`	$1.45B	USD	Point-in-time
Redeemable noncontrolling interests	`TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests`	$1.55B	USD	Point-in-time
Redeemable noncontrolling interests	`TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests`	$1.55B	USD	Point-in-time
Redeemable noncontrolling interests	`TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests`	$1.90B	USD	Point-in-time
Redeemable noncontrolling interests	`TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests`	$1.90B	USD	Point-in-time
Preferred stock, $0.0001 par value; 500,000,000 shares authorized and 1,000 Series I preferred shares issued and outstanding as of June 30, 2024 and December 31, 2023	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock, $0.0001 par value; 500,000,000 shares authorized and 1,000 Series I preferred shares issued and outstanding as of June 30, 2024 and December 31, 2023	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock, $0.0001 par value; 500,000,000 shares authorized and 1,000 Series I preferred shares issued and outstanding as of June 30, 2024 and December 31, 2023	`PreferredStockValue`	-	USD	Point-in-time
Preferred stock, $0.0001 par value; 500,000,000 shares authorized and 1,000 Series I preferred shares issued and outstanding as of June 30, 2024 and December 31, 2023	`PreferredStockValue`	-	USD	Point-in-time
Treasury stock, at cost; 1,071,553 shares of Class A common stock as of June 30, 2024 and December 31, 2023, respectively	`TreasuryStockCommonValue`	$17.14M	USD	Point-in-time
Treasury stock, at cost; 1,071,553 shares of Class A common stock as of June 30, 2024 and December 31, 2023, respectively	`TreasuryStockCommonValue`	$17.14M	USD	Point-in-time
Treasury stock, at cost; 1,071,553 shares of Class A common stock as of June 30, 2024 and December 31, 2023, respectively	`TreasuryStockCommonValue`	$17.14M	USD	Point-in-time
Treasury stock, at cost; 1,071,553 shares of Class A common stock as of June 30, 2024 and December 31, 2023, respectively	`TreasuryStockCommonValue`	$17.14M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$1.63B	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$1.63B	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$2.05B	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$2.05B	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$95.45M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$95.45M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$82.80M	USD	Point-in-time
Retained earnings	`RetainedEarningsAccumulatedDeficit`	$82.80M	USD	Point-in-time
Noncontrolling interests	`MinorityInterest`	$29.69M	USD	Point-in-time
Noncontrolling interests	`MinorityInterest`	$29.69M	USD	Point-in-time
Noncontrolling interests	`MinorityInterest`	$21.04M	USD	Point-in-time
Noncontrolling interests	`MinorityInterest`	$21.04M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.00B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.00B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.14B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.14B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.73B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.73B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$862.29M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$862.29M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.48B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.48B	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$916.48M	USD	Point-in-time
Total equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$916.48M	USD	Point-in-time
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY	`LiabilitiesAndStockholdersEquity`	$6.80B	USD	Point-in-time
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY	`LiabilitiesAndStockholdersEquity`	$6.80B	USD	Point-in-time
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY	`LiabilitiesAndStockholdersEquity`	$7.48B	USD	Point-in-time
TOTAL LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY	`LiabilitiesAndStockholdersEquity`	$7.48B	USD	Point-in-time

Income Statement 202 line items

Line Item	Tag	Value	Unit	Period
Total revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$492.34M	USD	1 Quarter
Total revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$492.34M	USD	1 Quarter
Total revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.31B	USD	2 Qtrs
Total revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.31B	USD	2 Qtrs
Total revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$653.28M	USD	1 Quarter
Total revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$653.28M	USD	1 Quarter
Total revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.08B	USD	2 Qtrs
Total revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.08B	USD	2 Qtrs
Lease operating expense	`OperatingLeaseExpense`	$244.00M	USD	2 Qtrs
Lease operating expense	`OperatingLeaseExpense`	$244.00M	USD	2 Qtrs
Lease operating expense	`OperatingLeaseExpense`	$113.05M	USD	1 Quarter
Lease operating expense	`OperatingLeaseExpense`	$113.05M	USD	1 Quarter
Lease operating expense	`OperatingLeaseExpense`	$122.45M	USD	1 Quarter
Lease operating expense	`OperatingLeaseExpense`	$122.45M	USD	1 Quarter
Lease operating expense	`OperatingLeaseExpense`	$253.14M	USD	2 Qtrs
Lease operating expense	`OperatingLeaseExpense`	$253.14M	USD	2 Qtrs
Workover expense	`WorkoverExpense`	$18.68M	USD	1 Quarter
Workover expense	`WorkoverExpense`	$18.68M	USD	1 Quarter
Workover expense	`WorkoverExpense`	$29.88M	USD	2 Qtrs
Workover expense	`WorkoverExpense`	$29.88M	USD	2 Qtrs
Workover expense	`WorkoverExpense`	$17.58M	USD	1 Quarter
Workover expense	`WorkoverExpense`	$17.58M	USD	1 Quarter
Workover expense	`WorkoverExpense`	$31.25M	USD	2 Qtrs
Workover expense	`WorkoverExpense`	$31.25M	USD	2 Qtrs
Asset operating expense	`AssetOperatingExpense`	$38.09M	USD	2 Qtrs
Asset operating expense	`AssetOperatingExpense`	$38.09M	USD	2 Qtrs
Asset operating expense	`AssetOperatingExpense`	$26.90M	USD	1 Quarter
Asset operating expense	`AssetOperatingExpense`	$26.90M	USD	1 Quarter
Asset operating expense	`AssetOperatingExpense`	$58.25M	USD	2 Qtrs
Asset operating expense	`AssetOperatingExpense`	$58.25M	USD	2 Qtrs
Asset operating expense	`AssetOperatingExpense`	$15.87M	USD	1 Quarter
Asset operating expense	`AssetOperatingExpense`	$15.87M	USD	1 Quarter
Gathering, transportation and marketing	`GatheringTransportationAndMarketingExpense`	$135.42M	USD	2 Qtrs
Gathering, transportation and marketing	`GatheringTransportationAndMarketingExpense`	$135.42M	USD	2 Qtrs
Gathering, transportation and marketing	`GatheringTransportationAndMarketingExpense`	$65.85M	USD	1 Quarter
Gathering, transportation and marketing	`GatheringTransportationAndMarketingExpense`	$65.85M	USD	1 Quarter
Gathering, transportation and marketing	`GatheringTransportationAndMarketingExpense`	$51.52M	USD	1 Quarter
Gathering, transportation and marketing	`GatheringTransportationAndMarketingExpense`	$51.52M	USD	1 Quarter
Gathering, transportation and marketing	`GatheringTransportationAndMarketingExpense`	$98.93M	USD	2 Qtrs
Gathering, transportation and marketing	`GatheringTransportationAndMarketingExpense`	$98.93M	USD	2 Qtrs
Production and other taxes	`ProductionAndOtherTaxes`	$24.82M	USD	1 Quarter
Production and other taxes	`ProductionAndOtherTaxes`	$24.82M	USD	1 Quarter
Production and other taxes	`ProductionAndOtherTaxes`	$31.07M	USD	1 Quarter
Production and other taxes	`ProductionAndOtherTaxes`	$31.07M	USD	1 Quarter
Production and other taxes	`ProductionAndOtherTaxes`	$79.75M	USD	2 Qtrs
Production and other taxes	`ProductionAndOtherTaxes`	$79.75M	USD	2 Qtrs
Production and other taxes	`ProductionAndOtherTaxes`	$63.59M	USD	2 Qtrs
Production and other taxes	`ProductionAndOtherTaxes`	$63.59M	USD	2 Qtrs
Depreciation, depletion and amortization	`DepreciationDepletionAndAmortization`	$388.95M	USD	2 Qtrs
Depreciation, depletion and amortization	`DepreciationDepletionAndAmortization`	$388.95M	USD	2 Qtrs
Depreciation, depletion and amortization	`DepreciationDepletionAndAmortization`	$159.90M	USD	1 Quarter
Depreciation, depletion and amortization	`DepreciationDepletionAndAmortization`	$159.90M	USD	1 Quarter
Depreciation, depletion and amortization	`DepreciationDepletionAndAmortization`	$306.39M	USD	2 Qtrs
Depreciation, depletion and amortization	`DepreciationDepletionAndAmortization`	$306.39M	USD	2 Qtrs
Depreciation, depletion and amortization	`DepreciationDepletionAndAmortization`	$212.38M	USD	1 Quarter
Depreciation, depletion and amortization	`DepreciationDepletionAndAmortization`	$212.38M	USD	1 Quarter
Exploration expense	`ExplorationExpense`	$193.00K	USD	2 Qtrs
Exploration expense	`ExplorationExpense`	$193.00K	USD	2 Qtrs
Exploration expense	`ExplorationExpense`	$1.54M	USD	1 Quarter
Exploration expense	`ExplorationExpense`	$1.54M	USD	1 Quarter
Exploration expense	`ExplorationExpense`	$1.54M	USD	2 Qtrs
Exploration expense	`ExplorationExpense`	$1.54M	USD	2 Qtrs
Exploration expense	`ExplorationExpense`	$193.00K	USD	1 Quarter
Exploration expense	`ExplorationExpense`	$193.00K	USD	1 Quarter
Midstream and other operating expense	`MidstreamOperatingExpense`	$5.51M	USD	2 Qtrs
Midstream and other operating expense	`MidstreamOperatingExpense`	$5.51M	USD	2 Qtrs
Midstream and other operating expense	`MidstreamOperatingExpense`	$29.78M	USD	1 Quarter
Midstream and other operating expense	`MidstreamOperatingExpense`	$29.78M	USD	1 Quarter
Midstream and other operating expense	`MidstreamOperatingExpense`	$57.52M	USD	2 Qtrs
Midstream and other operating expense	`MidstreamOperatingExpense`	$57.52M	USD	2 Qtrs
Midstream and other operating expense	`MidstreamOperatingExpense`	$1.74M	USD	1 Quarter
Midstream and other operating expense	`MidstreamOperatingExpense`	$1.74M	USD	1 Quarter
General and administrative expense	`GeneralAndAdministrativeExpense`	$62.40M	USD	2 Qtrs
General and administrative expense	`GeneralAndAdministrativeExpense`	$62.40M	USD	2 Qtrs
General and administrative expense	`GeneralAndAdministrativeExpense`	$47.14M	USD	1 Quarter
General and administrative expense	`GeneralAndAdministrativeExpense`	$47.14M	USD	1 Quarter
General and administrative expense	`GeneralAndAdministrativeExpense`	$41.17M	USD	1 Quarter
General and administrative expense	`GeneralAndAdministrativeExpense`	$41.17M	USD	1 Quarter
General and administrative expense	`GeneralAndAdministrativeExpense`	$89.86M	USD	2 Qtrs
General and administrative expense	`GeneralAndAdministrativeExpense`	$89.86M	USD	2 Qtrs
(Gain) loss on sale of assets	`GainLossOnDispositionOfAssets1`	-	USD	2 Qtrs
(Gain) loss on sale of assets	`GainLossOnDispositionOfAssets1`	-	USD	2 Qtrs
(Gain) loss on sale of assets	`GainLossOnDispositionOfAssets1`	$19.45M	USD	2 Qtrs
(Gain) loss on sale of assets	`GainLossOnDispositionOfAssets1`	$19.45M	USD	2 Qtrs
(Gain) loss on sale of assets	`GainLossOnDispositionOfAssets1`	-	USD	1 Quarter
(Gain) loss on sale of assets	`GainLossOnDispositionOfAssets1`	-	USD	1 Quarter
(Gain) loss on sale of assets	`GainLossOnDispositionOfAssets1`	$19.45M	USD	1 Quarter
(Gain) loss on sale of assets	`GainLossOnDispositionOfAssets1`	$19.45M	USD	1 Quarter
Total expenses	`OperatingExpenses`	$533.90M	USD	1 Quarter
Total expenses	`OperatingExpenses`	$533.90M	USD	1 Quarter
Total expenses	`OperatingExpenses`	$1.06B	USD	2 Qtrs
Total expenses	`OperatingExpenses`	$1.06B	USD	2 Qtrs
Total expenses	`OperatingExpenses`	$867.87M	USD	2 Qtrs
Total expenses	`OperatingExpenses`	$867.87M	USD	2 Qtrs
Total expenses	`OperatingExpenses`	$428.30M	USD	1 Quarter
Total expenses	`OperatingExpenses`	$428.30M	USD	1 Quarter
Income (loss) from operations	`OperatingIncomeLoss`	$253.40M	USD	2 Qtrs
Income (loss) from operations	`OperatingIncomeLoss`	$253.40M	USD	2 Qtrs
Income (loss) from operations	`OperatingIncomeLoss`	$214.60M	USD	2 Qtrs
Income (loss) from operations	`OperatingIncomeLoss`	$214.60M	USD	2 Qtrs
Income (loss) from operations	`OperatingIncomeLoss`	$64.04M	USD	1 Quarter
Income (loss) from operations	`OperatingIncomeLoss`	$64.04M	USD	1 Quarter
Income (loss) from operations	`OperatingIncomeLoss`	$119.38M	USD	1 Quarter
Income (loss) from operations	`OperatingIncomeLoss`	$119.38M	USD	1 Quarter
Gain (loss) on derivatives	`DerivativeGainLossOnDerivativeNet`	$183.90M	USD	2 Qtrs
Gain (loss) on derivatives	`DerivativeGainLossOnDerivativeNet`	$183.90M	USD	2 Qtrs
Gain (loss) on derivatives	`DerivativeGainLossOnDerivativeNet`	$4.13M	USD	1 Quarter
Gain (loss) on derivatives	`DerivativeGainLossOnDerivativeNet`	$4.13M	USD	1 Quarter
Gain (loss) on derivatives	`DerivativeGainLossOnDerivativeNet`	$33.59M	USD	1 Quarter
Gain (loss) on derivatives	`DerivativeGainLossOnDerivativeNet`	$33.59M	USD	1 Quarter
Gain (loss) on derivatives	`DerivativeGainLossOnDerivativeNet`	$-101.47M	USD	2 Qtrs
Gain (loss) on derivatives	`DerivativeGainLossOnDerivativeNet`	$-101.47M	USD	2 Qtrs
Interest expense	`InterestExpenseNonoperating`	$42.36M	USD	1 Quarter
Interest expense	`InterestExpenseNonoperating`	$42.36M	USD	1 Quarter
Interest expense	`InterestExpenseNonoperating`	$60.45M	USD	2 Qtrs
Interest expense	`InterestExpenseNonoperating`	$60.45M	USD	2 Qtrs
Interest expense	`InterestExpenseNonoperating`	$85.05M	USD	2 Qtrs
Interest expense	`InterestExpenseNonoperating`	$85.05M	USD	2 Qtrs
Interest expense	`InterestExpenseNonoperating`	$31.13M	USD	1 Quarter
Interest expense	`InterestExpenseNonoperating`	$31.13M	USD	1 Quarter
Loss from extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	1 Quarter
Loss from extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	1 Quarter
Loss from extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	1 Quarter
Loss from extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	1 Quarter
Loss from extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	2 Qtrs
Loss from extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	2 Qtrs
Loss from extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-22.58M	USD	2 Qtrs
Loss from extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-22.58M	USD	2 Qtrs
Other income (expense)	`OtherNonoperatingIncomeExpense`	$774.00K	USD	2 Qtrs
Other income (expense)	`OtherNonoperatingIncomeExpense`	$774.00K	USD	2 Qtrs
Other income (expense)	`OtherNonoperatingIncomeExpense`	$624.00K	USD	1 Quarter
Other income (expense)	`OtherNonoperatingIncomeExpense`	$624.00K	USD	1 Quarter
Other income (expense)	`OtherNonoperatingIncomeExpense`	$39.00K	USD	1 Quarter
Other income (expense)	`OtherNonoperatingIncomeExpense`	$39.00K	USD	1 Quarter
Other income (expense)	`OtherNonoperatingIncomeExpense`	$289.00K	USD	2 Qtrs
Other income (expense)	`OtherNonoperatingIncomeExpense`	$289.00K	USD	2 Qtrs
Income (loss) from equity affiliates	`IncomeLossFromEquityMethodInvestments`	$117.00K	USD	1 Quarter
Income (loss) from equity affiliates	`IncomeLossFromEquityMethodInvestments`	$117.00K	USD	1 Quarter
Income (loss) from equity affiliates	`IncomeLossFromEquityMethodInvestments`	$78.00K	USD	2 Qtrs
Income (loss) from equity affiliates	`IncomeLossFromEquityMethodInvestments`	$78.00K	USD	2 Qtrs
Income (loss) from equity affiliates	`IncomeLossFromEquityMethodInvestments`	$-49.00K	USD	1 Quarter
Income (loss) from equity affiliates	`IncomeLossFromEquityMethodInvestments`	$-49.00K	USD	1 Quarter
Income (loss) from equity affiliates	`IncomeLossFromEquityMethodInvestments`	$280.00K	USD	2 Qtrs
Income (loss) from equity affiliates	`IncomeLossFromEquityMethodInvestments`	$280.00K	USD	2 Qtrs
Total other income (expense)	`NonoperatingIncomeExpense`	$2.62M	USD	1 Quarter
Total other income (expense)	`NonoperatingIncomeExpense`	$2.62M	USD	1 Quarter
Total other income (expense)	`NonoperatingIncomeExpense`	$124.02M	USD	2 Qtrs
Total other income (expense)	`NonoperatingIncomeExpense`	$124.02M	USD	2 Qtrs
Total other income (expense)	`NonoperatingIncomeExpense`	$-37.65M	USD	1 Quarter
Total other income (expense)	`NonoperatingIncomeExpense`	$-37.65M	USD	1 Quarter
Total other income (expense)	`NonoperatingIncomeExpense`	$-208.25M	USD	2 Qtrs
Total other income (expense)	`NonoperatingIncomeExpense`	$-208.25M	USD	2 Qtrs
Income (loss) before taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$66.65M	USD	1 Quarter
Income (loss) before taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$66.65M	USD	1 Quarter
Income (loss) before taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$45.16M	USD	2 Qtrs
Income (loss) before taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$45.16M	USD	2 Qtrs
Income (loss) before taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$338.62M	USD	2 Qtrs
Income (loss) before taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$338.62M	USD	2 Qtrs
Income (loss) before taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$81.73M	USD	1 Quarter
Income (loss) before taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$81.73M	USD	1 Quarter
Income tax benefit (expense)	`IncomeTaxExpenseBenefit`	$25.54M	USD	2 Qtrs
Income tax benefit (expense)	`IncomeTaxExpenseBenefit`	$25.54M	USD	2 Qtrs
Income tax benefit (expense)	`IncomeTaxExpenseBenefit`	$11.53M	USD	1 Quarter
Income tax benefit (expense)	`IncomeTaxExpenseBenefit`	$11.53M	USD	1 Quarter
Income tax benefit (expense)	`IncomeTaxExpenseBenefit`	$9.18M	USD	1 Quarter
Income tax benefit (expense)	`IncomeTaxExpenseBenefit`	$9.18M	USD	1 Quarter
Income tax benefit (expense)	`IncomeTaxExpenseBenefit`	$7.32M	USD	2 Qtrs
Income tax benefit (expense)	`IncomeTaxExpenseBenefit`	$7.32M	USD	2 Qtrs
Net income (loss)	`ProfitLoss`	$37.84M	USD	2 Qtrs
Net income (loss)	`ProfitLoss`	$37.84M	USD	2 Qtrs
Net income (loss)	`ProfitLoss`	$57.47M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$57.47M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$70.20M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$70.20M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$313.08M	USD	2 Qtrs
Net income (loss)	`ProfitLoss`	$313.08M	USD	2 Qtrs
Less: net (income) loss attributable to noncontrolling interests	`NetIncomeLossAttributableToNonredeemableNoncontrollingInterest`	$1.68M	USD	2 Qtrs
Less: net (income) loss attributable to noncontrolling interests	`NetIncomeLossAttributableToNonredeemableNoncontrollingInterest`	$1.68M	USD	2 Qtrs
Less: net (income) loss attributable to noncontrolling interests	`NetIncomeLossAttributableToNonredeemableNoncontrollingInterest`	$405.00K	USD	2 Qtrs
Less: net (income) loss attributable to noncontrolling interests	`NetIncomeLossAttributableToNonredeemableNoncontrollingInterest`	$405.00K	USD	2 Qtrs
Less: net (income) loss attributable to noncontrolling interests	`NetIncomeLossAttributableToNonredeemableNoncontrollingInterest`	$256.00K	USD	1 Quarter
Less: net (income) loss attributable to noncontrolling interests	`NetIncomeLossAttributableToNonredeemableNoncontrollingInterest`	$256.00K	USD	1 Quarter
Less: net (income) loss attributable to noncontrolling interests	`NetIncomeLossAttributableToNonredeemableNoncontrollingInterest`	$-1.82M	USD	1 Quarter
Less: net (income) loss attributable to noncontrolling interests	`NetIncomeLossAttributableToNonredeemableNoncontrollingInterest`	$-1.82M	USD	1 Quarter
Less: net (income) loss attributable to redeemable noncontrolling interests	`NetIncomeLossAttributableToRedeemableNoncontrollingInterest`	$247.74M	USD	2 Qtrs
Less: net (income) loss attributable to redeemable noncontrolling interests	`NetIncomeLossAttributableToRedeemableNoncontrollingInterest`	$247.74M	USD	2 Qtrs
Less: net (income) loss attributable to redeemable noncontrolling interests	`NetIncomeLossAttributableToRedeemableNoncontrollingInterest`	$52.07M	USD	1 Quarter
Less: net (income) loss attributable to redeemable noncontrolling interests	`NetIncomeLossAttributableToRedeemableNoncontrollingInterest`	$52.07M	USD	1 Quarter
Less: net (income) loss attributable to redeemable noncontrolling interests	`NetIncomeLossAttributableToRedeemableNoncontrollingInterest`	$22.78M	USD	2 Qtrs
Less: net (income) loss attributable to redeemable noncontrolling interests	`NetIncomeLossAttributableToRedeemableNoncontrollingInterest`	$22.78M	USD	2 Qtrs
Less: net (income) loss attributable to redeemable noncontrolling interests	`NetIncomeLossAttributableToRedeemableNoncontrollingInterest`	$-11.70M	USD	1 Quarter
Less: net (income) loss attributable to redeemable noncontrolling interests	`NetIncomeLossAttributableToRedeemableNoncontrollingInterest`	$-11.70M	USD	1 Quarter
Less: net (income) loss attributable to redeemable noncontrolling interests	`NetIncomeLossAttributableToRedeemableNoncontrollingInterest`	$34.48M	USD	1 Quarter
Less: net (income) loss attributable to redeemable noncontrolling interests	`NetIncomeLossAttributableToRedeemableNoncontrollingInterest`	$34.48M	USD	1 Quarter
Net income (loss) attributable to Crescent Energy - basic	`NetIncomeLoss`	$13.38M	USD	2 Qtrs
Net income (loss) attributable to Crescent Energy - basic	`NetIncomeLoss`	$13.38M	USD	2 Qtrs
Net income (loss) attributable to Crescent Energy - basic	`NetIncomeLoss`	$64.94M	USD	2 Qtrs
Net income (loss) attributable to Crescent Energy - basic	`NetIncomeLoss`	$64.94M	USD	2 Qtrs
Net income (loss) attributable to Crescent Energy - basic	`NetIncomeLoss`	$37.55M	USD	1 Quarter
Net income (loss) attributable to Crescent Energy - basic	`NetIncomeLoss`	$37.55M	USD	1 Quarter
Net income (loss) attributable to Crescent Energy - basic	`NetIncomeLoss`	$5.15M	USD	1 Quarter
Net income (loss) attributable to Crescent Energy - basic	`NetIncomeLoss`	$5.15M	USD	1 Quarter

Cash Flow Statement 188 line items

Line Item	Tag	Value	Unit	Period
Net income (loss)	`ProfitLoss`	$37.84M	USD	2 Qtrs
Net income (loss)	`ProfitLoss`	$37.84M	USD	2 Qtrs
Net income (loss)	`ProfitLoss`	$57.47M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$57.47M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$70.20M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$70.20M	USD	1 Quarter
Net income (loss)	`ProfitLoss`	$313.08M	USD	2 Qtrs
Net income (loss)	`ProfitLoss`	$313.08M	USD	2 Qtrs
Depreciation, depletion and amortization	`DepreciationDepletionAndAmortization`	$388.95M	USD	2 Qtrs
Depreciation, depletion and amortization	`DepreciationDepletionAndAmortization`	$388.95M	USD	2 Qtrs
Depreciation, depletion and amortization	`DepreciationDepletionAndAmortization`	$159.90M	USD	1 Quarter
Depreciation, depletion and amortization	`DepreciationDepletionAndAmortization`	$159.90M	USD	1 Quarter
Depreciation, depletion and amortization	`DepreciationDepletionAndAmortization`	$306.39M	USD	2 Qtrs
Depreciation, depletion and amortization	`DepreciationDepletionAndAmortization`	$306.39M	USD	2 Qtrs
Depreciation, depletion and amortization	`DepreciationDepletionAndAmortization`	$212.38M	USD	1 Quarter
Depreciation, depletion and amortization	`DepreciationDepletionAndAmortization`	$212.38M	USD	1 Quarter
Deferred tax expense (benefit)	`DeferredIncomeTaxExpenseBenefit`	$-5.13M	USD	2 Qtrs
Deferred tax expense (benefit)	`DeferredIncomeTaxExpenseBenefit`	$-5.13M	USD	2 Qtrs
Deferred tax expense (benefit)	`DeferredIncomeTaxExpenseBenefit`	$24.16M	USD	2 Qtrs
Deferred tax expense (benefit)	`DeferredIncomeTaxExpenseBenefit`	$24.16M	USD	2 Qtrs
(Gain) loss on derivatives	`DerivativeGainLossOnDerivativeNet`	$183.90M	USD	2 Qtrs
(Gain) loss on derivatives	`DerivativeGainLossOnDerivativeNet`	$183.90M	USD	2 Qtrs
(Gain) loss on derivatives	`DerivativeGainLossOnDerivativeNet`	$4.13M	USD	1 Quarter
(Gain) loss on derivatives	`DerivativeGainLossOnDerivativeNet`	$4.13M	USD	1 Quarter
(Gain) loss on derivatives	`DerivativeGainLossOnDerivativeNet`	$33.59M	USD	1 Quarter
(Gain) loss on derivatives	`DerivativeGainLossOnDerivativeNet`	$33.59M	USD	1 Quarter
(Gain) loss on derivatives	`DerivativeGainLossOnDerivativeNet`	$-101.47M	USD	2 Qtrs
(Gain) loss on derivatives	`DerivativeGainLossOnDerivativeNet`	$-101.47M	USD	2 Qtrs
Net cash (paid) received on settlement of derivatives	`GainLossOnSaleOfDerivatives`	$55.80M	USD	2 Qtrs
Net cash (paid) received on settlement of derivatives	`GainLossOnSaleOfDerivatives`	$55.80M	USD	2 Qtrs
Net cash (paid) received on settlement of derivatives	`GainLossOnSaleOfDerivatives`	$48.22M	USD	2 Qtrs
Net cash (paid) received on settlement of derivatives	`GainLossOnSaleOfDerivatives`	$48.22M	USD	2 Qtrs
Non-cash equity-based compensation expense	`ShareBasedCompensation`	$35.16M	USD	2 Qtrs
Non-cash equity-based compensation expense	`ShareBasedCompensation`	$35.16M	USD	2 Qtrs
Non-cash equity-based compensation expense	`ShareBasedCompensation`	$50.47M	USD	2 Qtrs
Non-cash equity-based compensation expense	`ShareBasedCompensation`	$50.47M	USD	2 Qtrs
Amortization of debt issuance costs, premium and discount	`AmortizationOfFinancingCostsAndDiscounts`	$5.74M	USD	2 Qtrs
Amortization of debt issuance costs, premium and discount	`AmortizationOfFinancingCostsAndDiscounts`	$5.74M	USD	2 Qtrs
Amortization of debt issuance costs, premium and discount	`AmortizationOfFinancingCostsAndDiscounts`	$5.79M	USD	2 Qtrs
Amortization of debt issuance costs, premium and discount	`AmortizationOfFinancingCostsAndDiscounts`	$5.79M	USD	2 Qtrs
Loss from debt extinguishment	`GainsLossesOnExtinguishmentOfDebt`	-	USD	1 Quarter
Loss from debt extinguishment	`GainsLossesOnExtinguishmentOfDebt`	-	USD	1 Quarter
Loss from debt extinguishment	`GainsLossesOnExtinguishmentOfDebt`	-	USD	1 Quarter
Loss from debt extinguishment	`GainsLossesOnExtinguishmentOfDebt`	-	USD	1 Quarter
Loss from debt extinguishment	`GainsLossesOnExtinguishmentOfDebt`	-	USD	2 Qtrs
Loss from debt extinguishment	`GainsLossesOnExtinguishmentOfDebt`	-	USD	2 Qtrs
Loss from debt extinguishment	`GainsLossesOnExtinguishmentOfDebt`	$-22.58M	USD	2 Qtrs
Loss from debt extinguishment	`GainsLossesOnExtinguishmentOfDebt`	$-22.58M	USD	2 Qtrs
(Gain) loss on sale of oil and natural gas properties	`GainLossOnSaleOfOilAndGasProperty`	-	USD	2 Qtrs
(Gain) loss on sale of oil and natural gas properties	`GainLossOnSaleOfOilAndGasProperty`	-	USD	2 Qtrs
(Gain) loss on sale of oil and natural gas properties	`GainLossOnSaleOfOilAndGasProperty`	$19.45M	USD	2 Qtrs
(Gain) loss on sale of oil and natural gas properties	`GainLossOnSaleOfOilAndGasProperty`	$19.45M	USD	2 Qtrs
Settlement of acquired derivative contracts	`GainLossOnDerivativeInstrumentsNetPretax`	-	USD	2 Qtrs
Settlement of acquired derivative contracts	`GainLossOnDerivativeInstrumentsNetPretax`	-	USD	2 Qtrs
Settlement of acquired derivative contracts	`GainLossOnDerivativeInstrumentsNetPretax`	$34.98M	USD	2 Qtrs
Settlement of acquired derivative contracts	`GainLossOnDerivativeInstrumentsNetPretax`	$34.98M	USD	2 Qtrs
Other	`OtherOperatingActivitiesCashFlowStatement`	$-13.31M	USD	2 Qtrs
Other	`OtherOperatingActivitiesCashFlowStatement`	$-13.31M	USD	2 Qtrs
Other	`OtherOperatingActivitiesCashFlowStatement`	$-7.26M	USD	2 Qtrs
Other	`OtherOperatingActivitiesCashFlowStatement`	$-7.26M	USD	2 Qtrs
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-20.01M	USD	2 Qtrs
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-20.01M	USD	2 Qtrs
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-36.83M	USD	2 Qtrs
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-36.83M	USD	2 Qtrs
Accounts receivable affiliates	`IncreaseDecreaseInDueFromAffiliatesCurrent`	$4.22M	USD	2 Qtrs
Accounts receivable affiliates	`IncreaseDecreaseInDueFromAffiliatesCurrent`	$4.22M	USD	2 Qtrs
Accounts receivable affiliates	`IncreaseDecreaseInDueFromAffiliatesCurrent`	$118.00K	USD	2 Qtrs
Accounts receivable affiliates	`IncreaseDecreaseInDueFromAffiliatesCurrent`	$118.00K	USD	2 Qtrs
Prepaid and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$3.61M	USD	2 Qtrs
Prepaid and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$3.61M	USD	2 Qtrs
Prepaid and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$22.26M	USD	2 Qtrs
Prepaid and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$22.26M	USD	2 Qtrs
Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-51.96M	USD	2 Qtrs
Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$-51.96M	USD	2 Qtrs
Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$21.23M	USD	2 Qtrs
Accounts payable and accrued liabilities	`IncreaseDecreaseInAccountsPayableAndAccruedLiabilities`	$21.23M	USD	2 Qtrs
Accounts payable affiliates	`IncreaseDecreaseInDueToAffiliatesCurrent`	$-26.50M	USD	2 Qtrs
Accounts payable affiliates	`IncreaseDecreaseInDueToAffiliatesCurrent`	$-26.50M	USD	2 Qtrs
Accounts payable affiliates	`IncreaseDecreaseInDueToAffiliatesCurrent`	$3.41M	USD	2 Qtrs
Accounts payable affiliates	`IncreaseDecreaseInDueToAffiliatesCurrent`	$3.41M	USD	2 Qtrs
Other	`IncreaseDecreaseInOtherOperatingCapitalNet`	$827.00K	USD	2 Qtrs
Other	`IncreaseDecreaseInOtherOperatingCapitalNet`	$827.00K	USD	2 Qtrs
Other	`IncreaseDecreaseInOtherOperatingCapitalNet`	$1.30M	USD	2 Qtrs
Other	`IncreaseDecreaseInOtherOperatingCapitalNet`	$1.30M	USD	2 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$470.70M	USD	2 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$470.70M	USD	2 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$423.56M	USD	2 Qtrs
Net cash provided by operating activities	`NetCashProvidedByUsedInOperatingActivities`	$423.56M	USD	2 Qtrs
Development of oil and natural gas properties	`PaymentsToExploreAndDevelopOilAndGasProperties`	$383.24M	USD	2 Qtrs
Development of oil and natural gas properties	`PaymentsToExploreAndDevelopOilAndGasProperties`	$383.24M	USD	2 Qtrs
Development of oil and natural gas properties	`PaymentsToExploreAndDevelopOilAndGasProperties`	$288.55M	USD	2 Qtrs
Development of oil and natural gas properties	`PaymentsToExploreAndDevelopOilAndGasProperties`	$288.55M	USD	2 Qtrs
Acquisitions of oil and natural gas properties, net of cash acquired	`PaymentsToAcquireOilAndGasProperty`	$15.00M	USD	2 Qtrs
Acquisitions of oil and natural gas properties, net of cash acquired	`PaymentsToAcquireOilAndGasProperty`	$15.00M	USD	2 Qtrs
Acquisitions of oil and natural gas properties, net of cash acquired	`PaymentsToAcquireOilAndGasProperty`	$19.53M	USD	2 Qtrs
Acquisitions of oil and natural gas properties, net of cash acquired	`PaymentsToAcquireOilAndGasProperty`	$19.53M	USD	2 Qtrs
Proceeds from the sale of oil and natural gas properties	`ProceedsFromSaleOfOilAndGasPropertyAndEquipment`	$21.44M	USD	2 Qtrs
Proceeds from the sale of oil and natural gas properties	`ProceedsFromSaleOfOilAndGasPropertyAndEquipment`	$21.44M	USD	2 Qtrs
Proceeds from the sale of oil and natural gas properties	`ProceedsFromSaleOfOilAndGasPropertyAndEquipment`	$23.18M	USD	2 Qtrs
Proceeds from the sale of oil and natural gas properties	`ProceedsFromSaleOfOilAndGasPropertyAndEquipment`	$23.18M	USD	2 Qtrs
Purchases of restricted investment securities HTM	`PaymentsToAcquireHeldToMaturitySecurities`	$8.88M	USD	2 Qtrs
Purchases of restricted investment securities HTM	`PaymentsToAcquireHeldToMaturitySecurities`	$8.88M	USD	2 Qtrs
Purchases of restricted investment securities HTM	`PaymentsToAcquireHeldToMaturitySecurities`	$3.55M	USD	2 Qtrs
Purchases of restricted investment securities HTM	`PaymentsToAcquireHeldToMaturitySecurities`	$3.55M	USD	2 Qtrs
Maturities of restricted investment securities HTM	`ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities`	$3.60M	USD	2 Qtrs
Maturities of restricted investment securities HTM	`ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities`	$3.60M	USD	2 Qtrs
Maturities of restricted investment securities HTM	`ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities`	$8.92M	USD	2 Qtrs
Maturities of restricted investment securities HTM	`ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities`	$8.92M	USD	2 Qtrs
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$1.70M	USD	2 Qtrs
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$1.70M	USD	2 Qtrs
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$-1.81M	USD	2 Qtrs
Other	`PaymentsForProceedsFromOtherInvestingActivities`	$-1.81M	USD	2 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-286.56M	USD	2 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-286.56M	USD	2 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-374.94M	USD	2 Qtrs
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-374.94M	USD	2 Qtrs
Proceeds from the issuance of Senior Notes, after premium, discount and underwriting fees	`ProceedsFromIssuanceOfSeniorLongTermDebt`	$394.00M	USD	2 Qtrs
Proceeds from the issuance of Senior Notes, after premium, discount and underwriting fees	`ProceedsFromIssuanceOfSeniorLongTermDebt`	$394.00M	USD	2 Qtrs
Proceeds from the issuance of Senior Notes, after premium, discount and underwriting fees	`ProceedsFromIssuanceOfSeniorLongTermDebt`	$1.43B	USD	2 Qtrs
Proceeds from the issuance of Senior Notes, after premium, discount and underwriting fees	`ProceedsFromIssuanceOfSeniorLongTermDebt`	$1.43B	USD	2 Qtrs
Repurchase of Senior Notes, including extinguishment costs	`RepaymentsOfSeniorDebt`	-	USD	2 Qtrs
Repurchase of Senior Notes, including extinguishment costs	`RepaymentsOfSeniorDebt`	-	USD	2 Qtrs
Repurchase of Senior Notes, including extinguishment costs	`RepaymentsOfSeniorDebt`	$714.82M	USD	2 Qtrs
Repurchase of Senior Notes, including extinguishment costs	`RepaymentsOfSeniorDebt`	$714.82M	USD	2 Qtrs
Payment of debt issuance costs	`PaymentsOfDebtIssuanceCosts`	$12.61M	USD	2 Qtrs
Payment of debt issuance costs	`PaymentsOfDebtIssuanceCosts`	$12.61M	USD	2 Qtrs
Payment of debt issuance costs	`PaymentsOfDebtIssuanceCosts`	$2.90M	USD	2 Qtrs
Payment of debt issuance costs	`PaymentsOfDebtIssuanceCosts`	$2.90M	USD	2 Qtrs
Redeemable noncontrolling interest contributions	`ProceedsFromIssuanceOfRedeemablePreferredStock`	$709.00K	USD	2 Qtrs
Redeemable noncontrolling interest contributions	`ProceedsFromIssuanceOfRedeemablePreferredStock`	$709.00K	USD	2 Qtrs
Redeemable noncontrolling interest contributions	`ProceedsFromIssuanceOfRedeemablePreferredStock`	-	USD	2 Qtrs
Redeemable noncontrolling interest contributions	`ProceedsFromIssuanceOfRedeemablePreferredStock`	-	USD	2 Qtrs
Redeemable noncontrolling interest distributions	`PaymentsForRepurchaseOfRedeemablePreferredStock`	$293.00K	USD	2 Qtrs
Redeemable noncontrolling interest distributions	`PaymentsForRepurchaseOfRedeemablePreferredStock`	$293.00K	USD	2 Qtrs
Redeemable noncontrolling interest distributions	`PaymentsForRepurchaseOfRedeemablePreferredStock`	$417.00K	USD	2 Qtrs
Redeemable noncontrolling interest distributions	`PaymentsForRepurchaseOfRedeemablePreferredStock`	$417.00K	USD	2 Qtrs
Dividend to Class A common stock	`PaymentsOfDividendsCommonStock`	$26.03M	USD	2 Qtrs
Dividend to Class A common stock	`PaymentsOfDividendsCommonStock`	$26.03M	USD	2 Qtrs
Dividend to Class A common stock	`PaymentsOfDividendsCommonStock`	$14.01M	USD	2 Qtrs
Dividend to Class A common stock	`PaymentsOfDividendsCommonStock`	$14.01M	USD	2 Qtrs
Distributions to redeemable noncontrolling interests related to Class A common stock dividend	`PaymentsOfOrdinaryDividendsRedeemableNoncontrollingInterest`	$34.41M	USD	2 Qtrs
Distributions to redeemable noncontrolling interests related to Class A common stock dividend	`PaymentsOfOrdinaryDividendsRedeemableNoncontrollingInterest`	$34.41M	USD	2 Qtrs
Distributions to redeemable noncontrolling interests related to Class A common stock dividend	`PaymentsOfOrdinaryDividendsRedeemableNoncontrollingInterest`	$16.19M	USD	2 Qtrs
Distributions to redeemable noncontrolling interests related to Class A common stock dividend	`PaymentsOfOrdinaryDividendsRedeemableNoncontrollingInterest`	$16.19M	USD	2 Qtrs
Distributions to redeemable noncontrolling interests related to Manager Compensation	`PaymentsToNoncontrollingInterestsManagementCompensation`	$11.95M	USD	2 Qtrs
Distributions to redeemable noncontrolling interests related to Manager Compensation	`PaymentsToNoncontrollingInterestsManagementCompensation`	$11.95M	USD	2 Qtrs
Distributions to redeemable noncontrolling interests related to Manager Compensation	`PaymentsToNoncontrollingInterestsManagementCompensation`	$18.94M	USD	2 Qtrs
Distributions to redeemable noncontrolling interests related to Manager Compensation	`PaymentsToNoncontrollingInterestsManagementCompensation`	$18.94M	USD	2 Qtrs
Contributions from (distributions to) redeemable noncontrolling interests related to income taxes	`ContributionsFromDistributionsToNoncontrollingInterestsIncomeTaxes`	$-23.00K	USD	2 Qtrs
Contributions from (distributions to) redeemable noncontrolling interests related to income taxes	`ContributionsFromDistributionsToNoncontrollingInterestsIncomeTaxes`	$-23.00K	USD	2 Qtrs
Contributions from (distributions to) redeemable noncontrolling interests related to income taxes	`ContributionsFromDistributionsToNoncontrollingInterestsIncomeTaxes`	$129.00K	USD	2 Qtrs
Contributions from (distributions to) redeemable noncontrolling interests related to income taxes	`ContributionsFromDistributionsToNoncontrollingInterestsIncomeTaxes`	$129.00K	USD	2 Qtrs
Noncontrolling interest distributions	`PaymentsOfDividendsMinorityInterest`	$2.52M	USD	2 Qtrs
Noncontrolling interest distributions	`PaymentsOfDividendsMinorityInterest`	$2.52M	USD	2 Qtrs
Noncontrolling interest distributions	`PaymentsOfDividendsMinorityInterest`	$4.37M	USD	2 Qtrs
Noncontrolling interest distributions	`PaymentsOfDividendsMinorityInterest`	$4.37M	USD	2 Qtrs
Noncontrolling interest contributions	`ProceedsFromMinorityShareholders`	$1.77M	USD	2 Qtrs
Noncontrolling interest contributions	`ProceedsFromMinorityShareholders`	$1.77M	USD	2 Qtrs
Noncontrolling interest contributions	`ProceedsFromMinorityShareholders`	-	USD	2 Qtrs
Noncontrolling interest contributions	`ProceedsFromMinorityShareholders`	-	USD	2 Qtrs
Other	`ProceedsFromPaymentsForOtherFinancingActivities`	$-2.15M	USD	2 Qtrs
Other	`ProceedsFromPaymentsForOtherFinancingActivities`	$-2.15M	USD	2 Qtrs
Other	`ProceedsFromPaymentsForOtherFinancingActivities`	$-1.81M	USD	2 Qtrs
Other	`ProceedsFromPaymentsForOtherFinancingActivities`	$-1.81M	USD	2 Qtrs
Net cash (used in) provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$594.46M	USD	2 Qtrs
Net cash (used in) provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$594.46M	USD	2 Qtrs
Net cash (used in) provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$12.04M	USD	2 Qtrs
Net cash (used in) provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$12.04M	USD	2 Qtrs
Net change in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$778.60M	USD	2 Qtrs
Net change in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$778.60M	USD	2 Qtrs
Net change in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$60.66M	USD	2 Qtrs
Net change in cash, cash equivalents and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$60.66M	USD	2 Qtrs
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$8.73M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$8.73M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$15.30M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$15.30M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$787.32M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$787.32M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$75.96M	USD	Point-in-time
Cash, cash equivalents and restricted cash, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$75.96M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$8.73M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$8.73M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$15.30M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$15.30M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$787.32M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$787.32M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$75.96M	USD	Point-in-time
Cash, cash equivalents and restricted cash, end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$75.96M	USD	Point-in-time

Stockholders Equity 82 line items

Line Item	Tag	Value	Unit	Period
Preferred stock, beginning balance (in shares)	`PreferredStockSharesOutstanding`	1,000.00	shares	Point-in-time
Preferred stock, beginning balance (in shares)	`PreferredStockSharesOutstanding`	1,000.00	shares	Point-in-time
Preferred stock, beginning balance (in shares)	`PreferredStockSharesOutstanding`	1,000.00	shares	Point-in-time
Preferred stock, beginning balance (in shares)	`PreferredStockSharesOutstanding`	1,000.00	shares	Point-in-time
Balance at beginning of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.00B	USD	Point-in-time
Balance at beginning of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.00B	USD	Point-in-time
Balance at beginning of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.14B	USD	Point-in-time
Balance at beginning of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.14B	USD	Point-in-time
Balance at beginning of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.73B	USD	Point-in-time
Balance at beginning of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.73B	USD	Point-in-time
Balance at beginning of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$862.29M	USD	Point-in-time
Balance at beginning of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$862.29M	USD	Point-in-time
Balance at beginning of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.48B	USD	Point-in-time
Balance at beginning of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.48B	USD	Point-in-time
Balance at beginning of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$916.48M	USD	Point-in-time
Balance at beginning of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$916.48M	USD	Point-in-time
Net income (loss)	`NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest`	$59.94M	USD	1 Quarter
Net income (loss)	`NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest`	$59.94M	USD	1 Quarter
Net income (loss)	`NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest`	$5.41M	USD	1 Quarter
Net income (loss)	`NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest`	$5.41M	USD	1 Quarter
Net income (loss)	`NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest`	$35.73M	USD	1 Quarter
Net income (loss)	`NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest`	$35.73M	USD	1 Quarter
Net income (loss)	`NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest`	$-20.67M	USD	1 Quarter
Net income (loss)	`NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest`	$-20.67M	USD	1 Quarter
Contributions	`TemporaryEquityContributions`	$3.00K	USD	1 Quarter
Contributions	`TemporaryEquityContributions`	$3.00K	USD	1 Quarter
Contributions	`TemporaryEquityContributions`	$4.74M	USD	1 Quarter
Contributions	`TemporaryEquityContributions`	$4.74M	USD	1 Quarter
Distributions	`DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared`	$8.04M	USD	1 Quarter
Distributions	`DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared`	$8.04M	USD	1 Quarter
Distributions	`DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared`	$917.00K	USD	1 Quarter
Distributions	`DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared`	$917.00K	USD	1 Quarter
Distributions	`DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared`	$2.51M	USD	1 Quarter
Distributions	`DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared`	$2.51M	USD	1 Quarter
Distributions	`DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared`	$1.60M	USD	1 Quarter
Distributions	`DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared`	$1.60M	USD	1 Quarter
Dividend to Class A common stock	`DividendsCommonStock`	$8.21M	USD	1 Quarter
Dividend to Class A common stock	`DividendsCommonStock`	$8.21M	USD	1 Quarter
Dividend to Class A common stock	`DividendsCommonStock`	$5.80M	USD	1 Quarter
Dividend to Class A common stock	`DividendsCommonStock`	$5.80M	USD	1 Quarter
Dividend to Class A common stock	`DividendsCommonStock`	$12.65M	USD	1 Quarter
Dividend to Class A common stock	`DividendsCommonStock`	$12.65M	USD	1 Quarter
Dividend to Class A common stock	`DividendsCommonStock`	$13.38M	USD	1 Quarter
Dividend to Class A common stock	`DividendsCommonStock`	$13.38M	USD	1 Quarter
Equity-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$3.37M	USD	1 Quarter
Equity-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$3.37M	USD	1 Quarter
Equity-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$13.53M	USD	1 Quarter
Equity-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$13.53M	USD	1 Quarter
Equity-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$10.12M	USD	1 Quarter
Equity-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$10.12M	USD	1 Quarter
Equity-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$14.83M	USD	1 Quarter
Equity-based compensation	`AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue`	$14.83M	USD	1 Quarter
Change in deferred taxes related to basis differences associated with the Class A Conversion	`AdjustmentsToAdditionalPaidInCapitalChangeInDeferredTaxesRelatedToBasisDifferencesAssociatedWithTheClassAConversion`	$69.71M	USD	1 Quarter
Change in deferred taxes related to basis differences associated with the Class A Conversion	`AdjustmentsToAdditionalPaidInCapitalChangeInDeferredTaxesRelatedToBasisDifferencesAssociatedWithTheClassAConversion`	$69.71M	USD	1 Quarter
Change in equity associated with the Class A Conversion	`StockIssuedDuringPeriodValueConversionOfConvertibleSecurities`	$618.73M	USD	1 Quarter
Change in equity associated with the Class A Conversion	`StockIssuedDuringPeriodValueConversionOfConvertibleSecurities`	$618.73M	USD	1 Quarter
Change in deferred taxes related to basis differences associated with the 2024 Equity Transactions	`AdjustmentsToAdditionalPaidInCapitalChangeInDeferredTaxesRelatedToEquityTransactions`	$30.71M	USD	1 Quarter
Change in deferred taxes related to basis differences associated with the 2024 Equity Transactions	`AdjustmentsToAdditionalPaidInCapitalChangeInDeferredTaxesRelatedToEquityTransactions`	$30.71M	USD	1 Quarter
Change in deferred taxes related to basis differences associated with the 2024 Equity Transactions	`AdjustmentsToAdditionalPaidInCapitalChangeInDeferredTaxesRelatedToEquityTransactions`	$17.56M	USD	1 Quarter
Change in deferred taxes related to basis differences associated with the 2024 Equity Transactions	`AdjustmentsToAdditionalPaidInCapitalChangeInDeferredTaxesRelatedToEquityTransactions`	$17.56M	USD	1 Quarter
Repurchase of redeemable noncontrolling interest	`AdjustmentsToAdditionalPaidInCapitalRepurchaseOfRedeemableNoncontrollingInterest`	$122.00K	USD	1 Quarter
Repurchase of redeemable noncontrolling interest	`AdjustmentsToAdditionalPaidInCapitalRepurchaseOfRedeemableNoncontrollingInterest`	$122.00K	USD	1 Quarter
Change in equity associated with the 2024 Equity Transactions	`StockIssuedDuringPeriodValueOther`	$318.96M	USD	1 Quarter
Change in equity associated with the 2024 Equity Transactions	`StockIssuedDuringPeriodValueOther`	$318.96M	USD	1 Quarter
Change in equity associated with the 2024 Equity Transactions	`StockIssuedDuringPeriodValueOther`	$128.99M	USD	1 Quarter
Change in equity associated with the 2024 Equity Transactions	`StockIssuedDuringPeriodValueOther`	$128.99M	USD	1 Quarter
Preferred stock, ending balance (in shares)	`PreferredStockSharesOutstanding`	1,000.00	shares	Point-in-time
Preferred stock, ending balance (in shares)	`PreferredStockSharesOutstanding`	1,000.00	shares	Point-in-time
Preferred stock, ending balance (in shares)	`PreferredStockSharesOutstanding`	1,000.00	shares	Point-in-time
Preferred stock, ending balance (in shares)	`PreferredStockSharesOutstanding`	1,000.00	shares	Point-in-time
Balance at end of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.00B	USD	Point-in-time
Balance at end of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.00B	USD	Point-in-time
Balance at end of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.14B	USD	Point-in-time
Balance at end of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$2.14B	USD	Point-in-time
Balance at end of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.73B	USD	Point-in-time
Balance at end of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.73B	USD	Point-in-time
Balance at end of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$862.29M	USD	Point-in-time
Balance at end of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$862.29M	USD	Point-in-time
Balance at end of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.48B	USD	Point-in-time
Balance at end of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$1.48B	USD	Point-in-time
Balance at end of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$916.48M	USD	Point-in-time
Balance at end of period	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$916.48M	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.