10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001856314-22-000008 |
| Period End Date | 20211231 |
| Filing Date | 20220330 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | you-20211231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$280.11M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$116.23M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$912.00K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$5.33M | USD | Point-in-time |
| Marketable securities |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$335.23M | USD | Point-in-time |
| Marketable securities |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$37.81M | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockShares
|
223,069.00 | shares | Point-in-time |
| Prepaid revenue share fee |
PrepaidRevenueShareFeeCurrent
|
$10.27M | USD | Point-in-time |
| Prepaid revenue share fee |
PrepaidRevenueShareFeeCurrent
|
$5.47M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$22.14M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$11.21M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$653.08M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$171.64M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$35.24M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$44.52M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$22.93M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.56M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$59.79M | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$22.86M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$29.02M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$971.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$3.41M | USD | Point-in-time |
| Total assets |
Assets
|
$812.75M | USD | Point-in-time |
| Total assets |
Assets
|
$232.27M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$8.52M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$8.81M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$18.30M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$67.22M | USD | Point-in-time |
| Warrant liabilities |
WarrantsAndRightsOutstandingCurrent
|
$17.74M | USD | Point-in-time |
| Warrant liabilities |
WarrantsAndRightsOutstandingCurrent
|
- | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$188.56M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$101.54M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$264.59M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$146.10M | USD | Point-in-time |
| Other long term liabilities |
OtherLiabilitiesNoncurrent
|
$8.69M | USD | Point-in-time |
| Other long term liabilities |
OtherLiabilitiesNoncurrent
|
$3.81M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$273.28M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$149.91M | USD | Point-in-time |
| Commitments and contingencies (Note 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 18) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable capital units |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Redeemable capital units |
TemporaryEquityCarryingAmountAttributableToParent
|
$569.25M | USD | Point-in-time |
| Profit Units |
MembersCapital
|
$7.85M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$27.00K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-103.00K | USD | Point-in-time |
| Treasury stock at cost, 223,069 shares as of December 31, 2021 |
TreasuryStockValue
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-494.77M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-36.13M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$313.85M | USD | Point-in-time |
| Total stockholders equity attributable to Clear Secure, Inc. |
StockholdersEquity
|
$277.61M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$261.86M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$539.47M | USD | Point-in-time |
| Total stockholders equity |
MembersEquity
|
$-283.33M | USD | Point-in-time |
| Total stockholders equity |
MembersEquity
|
$-218.97M | USD | Point-in-time |
| Total stockholders equity |
MembersEquity
|
$-486.90M | USD | Point-in-time |
| Total liabilities, redeemable capital units and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$232.27M | USD | Point-in-time |
| Total liabilities, redeemable capital units and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$812.75M | USD | Point-in-time |
Income Statement
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$230.80M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$253.95M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$192.28M | USD | Annual |
| Cost of revenue share fee |
CostOfRevenueRevenueShareFee
|
$37.21M | USD | Annual |
| Cost of revenue share fee |
CostOfRevenueRevenueShareFee
|
$32.29M | USD | Annual |
| Cost of revenue share fee |
CostOfRevenueRevenueShareFee
|
$33.19M | USD | Annual |
| Cost of direct salaries and benefits |
CostDirectLabor
|
$60.03M | USD | Annual |
| Cost of direct salaries and benefits |
CostDirectLabor
|
$40.52M | USD | Annual |
| Cost of direct salaries and benefits |
CostDirectLabor
|
$67.73M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$32.04M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$21.22M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$47.49M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$36.01M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$35.20M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$16.38M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$118.17M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$168.90M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$91.58M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$7.32M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$9.42M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$12.36M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-56.16M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-114.93M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-18.93M | USD | Annual |
| Interest income (expense), net |
InvestmentIncomeNet
|
$-349.00K | USD | Annual |
| Interest income (expense), net |
InvestmentIncomeNet
|
$612.00K | USD | Annual |
| Interest income (expense), net |
InvestmentIncomeNet
|
$1.94M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$344.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$9.02M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Income (loss) before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-114.94M | USD | Annual |
| Income (loss) before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.29M | USD | Annual |
| Income (loss) before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-54.22M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$16.00K | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$233.00K | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-68.32M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-54.22M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-46.85M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-9.31M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-115.17M | USD | Annual |
| Less: net (loss) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-79.09M | USD | Annual |
| Less: net (loss) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: net (loss) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net (loss) attributable to Clear Secure, Inc. |
NetIncomeLoss
|
- | USD | Annual |
| Net (loss) attributable to Clear Secure, Inc. |
NetIncomeLoss
|
- | USD | Annual |
| Net (loss) attributable to Clear Secure, Inc. |
NetIncomeLoss
|
$-36.08M | USD | Annual |
Cash Flow Statement
115 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Purchase of fixed assets with accounts payable |
CapitalExpendituresIncurredButNotYetPaidAccountsPayable
|
$1.52M | USD | Point-in-time |
| Purchase of fixed assets with accounts payable |
CapitalExpendituresIncurredButNotYetPaidAccountsPayable
|
$2.68M | USD | Point-in-time |
| Purchase of fixed assets with accrued liabilities |
CapitalExpendituresIncurredButNotYetPaidAccruedLiabilities
|
$1.16M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-68.32M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-54.22M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-46.85M | USD | 2 Qtrs |
| Purchase of fixed assets with accrued liabilities |
CapitalExpendituresIncurredButNotYetPaidAccruedLiabilities
|
$297.00K | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-9.31M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-115.17M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$7.32M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$9.42M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$12.36M | USD | Annual |
| Loss on asset disposal |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Loss on asset disposal |
GainLossOnDispositionOfAssets1
|
$-238.00K | USD | Annual |
| Loss on asset disposal |
GainLossOnDispositionOfAssets1
|
$-125.00K | USD | Annual |
| Impairment of long-lived asset |
ImpairmentOfLongLivedAssetsHeldForUse
|
$4.57M | USD | Annual |
| Impairment of long-lived asset |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | Annual |
| Impairment of long-lived asset |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$14.66M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$36.51M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$3.43M | USD | Annual |
| Warrant liabilities |
FairValueAdjustmentOfWarrants
|
$12.80M | USD | Annual |
| Warrant liabilities |
FairValueAdjustmentOfWarrants
|
$887.00K | USD | Point-in-time |
| Warrant liabilities |
FairValueAdjustmentOfWarrants
|
$887.00K | USD | Annual |
| Warrant liabilities |
FairValueAdjustmentOfWarrants
|
$3.36M | USD | Annual |
| Amortization of revolver loan costs |
AmortizationOfFinancingCosts
|
- | USD | Annual |
| Amortization of revolver loan costs |
AmortizationOfFinancingCosts
|
$358.00K | USD | Annual |
| Amortization of revolver loan costs |
AmortizationOfFinancingCosts
|
- | USD | Annual |
| Amortization, net on marketable securities |
AmortizationNetOnMarketableSecurities
|
- | USD | Annual |
| Amortization, net on marketable securities |
AmortizationNetOnMarketableSecurities
|
- | USD | Annual |
| Amortization, net on marketable securities |
AmortizationNetOnMarketableSecurities
|
$675.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-201.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.21M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$401.00K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.20M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.10M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$11.42M | USD | Annual |
| Prepaid revenue share fee |
IncreaseDecreaseInPrepaidRevenueShareFeeCurrent
|
$1.47M | USD | Annual |
| Prepaid revenue share fee |
IncreaseDecreaseInPrepaidRevenueShareFeeCurrent
|
$4.80M | USD | Annual |
| Prepaid revenue share fee |
IncreaseDecreaseInPrepaidRevenueShareFeeCurrent
|
$-2.38M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$404.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.45M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.23M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$8.24M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-1.75M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$50.05M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$87.02M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$43.75M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-19.80M | USD | Annual |
| Deferred rent |
IncreaseDecreaseInDeferredRent
|
$462.00K | USD | Annual |
| Deferred rent |
IncreaseDecreaseInDeferredRent
|
$2.64M | USD | Annual |
| Deferred rent |
IncreaseDecreaseInDeferredRent
|
$-476.00K | USD | Annual |
| Net cash used provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$69.71M | USD | Annual |
| Net cash used provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$16.57M | USD | Annual |
| Net cash used provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-12.34M | USD | Annual |
| Business combinations, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$75.83M | USD | Annual |
| Business combinations, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Business combinations, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$170.62M | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$987.97M | USD | Annual |
| Purchases of marketable securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$101.07M | USD | Annual |
| Sales of marketable securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$166.22M | USD | Annual |
| Sales of marketable securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$689.57M | USD | Annual |
| Sales of marketable securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$90.47M | USD | Annual |
| Issuance of loan |
PaymentsToAcquireFinanceReceivables
|
- | USD | Annual |
| Issuance of loan |
PaymentsToAcquireFinanceReceivables
|
- | USD | Annual |
| Issuance of loan |
PaymentsToAcquireFinanceReceivables
|
$250.00K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.68M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$16.50M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$28.15M | USD | Annual |
| Capitalized intangible assets |
PaymentsToAcquireIntangibleAssets
|
$502.00K | USD | Annual |
| Capitalized intangible assets |
PaymentsToAcquireIntangibleAssets
|
$424.00K | USD | Annual |
| Capitalized intangible assets |
PaymentsToAcquireIntangibleAssets
|
$822.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-403.20M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-25.78M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-21.58M | USD | Annual |
| IPO proceeds, net of underwriter fees and issuance costs |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| IPO proceeds, net of underwriter fees and issuance costs |
ProceedsFromIssuanceInitialPublicOffering
|
$436.84M | USD | Annual |
| IPO proceeds, net of underwriter fees and issuance costs |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Repurchase of members equity |
PaymentsForRepurchaseOfEquity
|
$12.09M | USD | Annual |
| Repurchase of members equity |
PaymentsForRepurchaseOfEquity
|
$210.34M | USD | Annual |
| Repurchase of members equity |
PaymentsForRepurchaseOfEquity
|
$11.74M | USD | Annual |
| Proceeds from issuance of members equity, net of issuance costs |
ProceedsFromOtherEquity
|
$147.94M | USD | Annual |
| Proceeds from issuance of members equity, net of issuance costs |
ProceedsFromOtherEquity
|
$80.28M | USD | Annual |
| Proceeds from issuance of members equity, net of issuance costs |
ProceedsFromOtherEquity
|
$192.44M | USD | Annual |
| Distribution to post-reorganization members |
PaymentsOfCapitalDistribution
|
$4.11M | USD | Annual |
| Distribution to post-reorganization members |
PaymentsOfCapitalDistribution
|
- | USD | Annual |
| Distribution to post-reorganization members |
PaymentsOfCapitalDistribution
|
- | USD | Annual |
| Issuance of warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | Annual |
| Issuance of warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | Annual |
| Issuance of warrants |
ProceedsFromIssuanceOfWarrants
|
$289.00K | USD | Annual |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
$2.58M | USD | Annual |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
$2.58M | USD | 2 Qtrs |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Payment of revolver loan costs |
PaymentsOfLoanCosts
|
- | USD | Annual |
| Payment of revolver loan costs |
PaymentsOfLoanCosts
|
$652.00K | USD | Annual |
| Payment of revolver loan costs |
PaymentsOfLoanCosts
|
$718.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$180.36M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-63.05M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$503.40M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-96.97M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$171.15M | USD | Annual |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$169.91M | USD | Annual |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$139.08M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$64.90M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$236.05M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$309.13M | USD | Point-in-time |
| Net exchange differences on cash and cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Annual |
| Net exchange differences on cash and cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$133.00K | USD | Annual |
| Net exchange differences on cash and cash equivalents, and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Annual |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$139.08M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$64.90M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$236.05M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$309.13M | USD | Point-in-time |
Stockholders Equity
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$569.25M | USD | Point-in-time |
| Beginning balance |
MembersEquity
|
$-283.33M | USD | Point-in-time |
| Beginning balance |
MembersEquity
|
$-218.97M | USD | Point-in-time |
| Beginning balance |
MembersEquity
|
$-486.90M | USD | Point-in-time |
| Warrant expense |
TemporaryEquityWarrantExpenseValue
|
$1.10M | USD | Annual |
| Issuance of member units, net of costs |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
|
$81.57M | USD | Annual |
| Repurchase and retirement of capital units |
TemporaryEquityStockRepurchasedAndRetiredDuringPeriodValue
|
$439.00K | USD | Annual |
| Exercise of warrants prior to the reorganization transaction |
TemporaryEquityExerciseOfWarrants
|
$34.22M | USD | Annual |
| Effect of reorganization transaction |
TemporaryEquityEffectOfReorganizationTransaction
|
$-685.70M | USD | Annual |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$569.25M | USD | Point-in-time |
| Ending balance |
MembersEquity
|
$-283.33M | USD | Point-in-time |
| Ending balance |
MembersEquity
|
$-218.97M | USD | Point-in-time |
| Ending balance |
MembersEquity
|
$-486.90M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$539.47M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-68.32M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-54.22M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-46.85M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-9.31M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-115.17M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$24.00K | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$19.00K | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-171.00K | USD | Annual |
| Equity-based compensation expense, net of forfeitures |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.46M | USD | Annual |
| Equity-based compensation expense, net of forfeitures |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$31.70M | USD | Annual |
| Equity-based compensation expense, net of forfeitures |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.44M | USD | Annual |
| Warrant expense |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$2.89M | USD | Annual |
| Tax distribution to members |
StockholdersEquityTaxDistributionToMembers
|
$4.11M | USD | Annual |
| Effect of reorganization transaction |
StockIssuedDuringPeriodValueConversionOfUnits
|
$685.70M | USD | Annual |
| Issuance of stock, net of costs |
StockIssuedDuringPeriodValueNewIssues
|
$436.84M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$539.47M | USD | Point-in-time |
Comprehensive Income
23 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-68.32M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-54.22M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-46.85M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-9.31M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-115.17M | USD | Annual |
| Currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | Annual |
| Currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | Annual |
| Currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$133.00K | USD | Annual |
| Unrealized gain (loss) on fair value of marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-304.00K | USD | Annual |
| Unrealized gain (loss) on fair value of marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$24.00K | USD | Annual |
| Unrealized gain (loss) on fair value of marketable securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$19.00K | USD | Annual |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$24.00K | USD | Annual |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$19.00K | USD | Annual |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$-171.00K | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-54.20M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-9.29M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-115.34M | USD | Annual |
| Less: comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-79.16M | USD | Annual |
| Comprehensive (loss) attributable to Clear Secure, Inc. |
ComprehensiveIncomeNetOfTax
|
- | USD | Annual |
| Comprehensive (loss) attributable to Clear Secure, Inc. |
ComprehensiveIncomeNetOfTax
|
$-36.19M | USD | Annual |
| Comprehensive (loss) attributable to Clear Secure, Inc. |
ComprehensiveIncomeNetOfTax
|
- | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.