10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001856314-21-000013 |
| Period End Date | 20210930 |
| Filing Date | 20211115 |
| Fiscal Year | 2021 |
| Fiscal Period | Q3 |
| XBRL Instance | you-20210930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$116.23M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$73.60M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$337.79M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$3.92M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$912.00K | USD | Point-in-time |
| Marketable debt securities |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$37.81M | USD | Point-in-time |
| Marketable debt securities |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$335.46M | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockShares
|
72,401.00 | shares | Point-in-time |
| Prepaid revenue share fee |
PrepaidRevenueShareFeeCurrent
|
$8.92M | USD | Point-in-time |
| Prepaid revenue share fee |
PrepaidRevenueShareFeeCurrent
|
$5.47M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$14.46M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$11.21M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$171.64M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$700.55M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$35.24M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$45.88M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.27M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.56M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$22.86M | USD | Point-in-time |
| Restricted cash |
RestrictedCashNoncurrent
|
$22.84M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.69M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$971.00K | USD | Point-in-time |
| Total assets |
Assets
|
$773.23M | USD | Point-in-time |
| Total assets |
Assets
|
$232.27M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$10.03M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$8.52M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$45.19M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$18.30M | USD | Point-in-time |
| Warrant liabilities |
WarrantsAndRightsOutstandingCurrent
|
$17.74M | USD | Point-in-time |
| Warrant liabilities |
WarrantsAndRightsOutstandingCurrent
|
- | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$159.59M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$101.54M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$146.10M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$214.82M | USD | Point-in-time |
| Deferred rent |
DeferredRentCreditNoncurrent
|
$3.81M | USD | Point-in-time |
| Deferred rent |
DeferredRentCreditNoncurrent
|
$3.43M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$218.25M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$149.91M | USD | Point-in-time |
| Commitments and contingencies (Note 17) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 17) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable capital units |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Redeemable capital units |
TemporaryEquityCarryingAmountAttributableToParent
|
$569.25M | USD | Point-in-time |
| Redeemable capital units |
TemporaryEquityCarryingAmountAttributableToParent
|
$650.66M | USD | Point-in-time |
| Redeemable capital units |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Profit Units |
MembersCapital
|
$7.85M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-48.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$27.00K | USD | Point-in-time |
| Treasury stock at cost, 72,401 shares as of September 30, 2021 |
TreasuryStockValue
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-494.77M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-18.98M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$305.31M | USD | Point-in-time |
| Total stockholders equity attributable to Clear Secure, Inc. |
StockholdersEquity
|
$286.28M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$268.70M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$136.87M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$554.98M | USD | Point-in-time |
| Total stockholders equity |
MembersEquity
|
$-495.71M | USD | Point-in-time |
| Total stockholders equity |
MembersEquity
|
$-486.90M | USD | Point-in-time |
| Total stockholders equity |
MembersEquity
|
$-507.18M | USD | Point-in-time |
| Total stockholders equity |
MembersEquity
|
$-529.86M | USD | Point-in-time |
| Total stockholders equity |
MembersEquity
|
$-283.33M | USD | Point-in-time |
| Total stockholders equity |
MembersEquity
|
$-510.98M | USD | Point-in-time |
| Total liabilities, redeemable capital units and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$773.23M | USD | Point-in-time |
| Total liabilities, redeemable capital units and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$232.27M | USD | Point-in-time |
Income Statement
61 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$67.56M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$177.64M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$173.29M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$56.38M | USD | 1 Quarter |
| Cost of revenue share fee |
CostOfRevenueRevenueShareFee
|
$25.71M | USD | 3 Qtrs |
| Cost of revenue share fee |
CostOfRevenueRevenueShareFee
|
$9.93M | USD | 1 Quarter |
| Cost of revenue share fee |
CostOfRevenueRevenueShareFee
|
$8.30M | USD | 1 Quarter |
| Cost of revenue share fee |
CostOfRevenueRevenueShareFee
|
$26.00M | USD | 3 Qtrs |
| Cost of direct salaries and benefits |
CostDirectLabor
|
$46.11M | USD | 3 Qtrs |
| Cost of direct salaries and benefits |
CostDirectLabor
|
$18.13M | USD | 1 Quarter |
| Cost of direct salaries and benefits |
CostDirectLabor
|
$31.50M | USD | 3 Qtrs |
| Cost of direct salaries and benefits |
CostDirectLabor
|
$7.75M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$23.36M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$33.29M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$6.30M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$13.35M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$25.81M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$11.48M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$9.95M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$3.29M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$116.29M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.73M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$44.82M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$97.53M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$6.95M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.99M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$9.19M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.32M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-83.39M | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-18.88M | USD | 3 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$10.68M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-32.60M | USD | 1 Quarter |
| Interest income (expense), net |
InvestmentIncomeNet
|
$657.00K | USD | 3 Qtrs |
| Interest income (expense), net |
InvestmentIncomeNet
|
$-333.00K | USD | 3 Qtrs |
| Interest income (expense), net |
InvestmentIncomeNet
|
$-12.00K | USD | 1 Quarter |
| Interest income (expense), net |
InvestmentIncomeNet
|
$-120.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$477.00K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-11.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$477.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-11.00K | USD | 3 Qtrs |
| Income (loss) before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-17.75M | USD | 3 Qtrs |
| Income (loss) before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-32.73M | USD | 1 Quarter |
| Income (loss) before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$11.15M | USD | 1 Quarter |
| Income (loss) before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-83.74M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$14.00K | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$60.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$277.00K | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$4.00K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-33.72M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$22.35M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$11.14M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-13.13M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-17.76M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-84.01M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-51.25M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-4.38M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-32.79M | USD | 1 Quarter |
| Less: net income (loss) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-15.87M | USD | 1 Quarter |
| Less: net income (loss) attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-65.09M | USD | 3 Qtrs |
| Net loss attributable to Clear Secure, Inc. |
NetIncomeLoss
|
$-18.92M | USD | 3 Qtrs |
| Net loss attributable to Clear Secure, Inc. |
NetIncomeLoss
|
$-16.91M | USD | 1 Quarter |
Cash Flow Statement
93 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$116.23M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$73.60M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$337.79M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-33.72M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$22.35M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$11.14M | USD | 1 Quarter |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$22.75M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-13.13M | USD | 1 Quarter |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$22.84M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-17.76M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-84.01M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-51.25M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-4.38M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-32.79M | USD | 1 Quarter |
| Total cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$96.36M | USD | Point-in-time |
| Total cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$139.08M | USD | Point-in-time |
| Total cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$360.63M | USD | Point-in-time |
| Total cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$236.05M | USD | Point-in-time |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$6.95M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.99M | USD | 1 Quarter |
| Purchase of fixed assets with accounts payable |
CapitalExpendituresIncurredButNotYetPaidAccountsPayable
|
$1.49M | USD | Point-in-time |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$9.19M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.32M | USD | 1 Quarter |
| Purchase of fixed assets with accounts payable |
CapitalExpendituresIncurredButNotYetPaidAccountsPayable
|
$890.00K | USD | Point-in-time |
| Loss on asset disposal |
GainLossOnDispositionOfAssets1
|
- | USD | 3 Qtrs |
| Purchase of fixed assets with accrued liabilities |
CapitalExpendituresIncurredButNotYetPaidAccruedLiabilities
|
$630.00K | USD | Point-in-time |
| Purchase of fixed assets with accrued liabilities |
CapitalExpendituresIncurredButNotYetPaidAccruedLiabilities
|
$727.00K | USD | Point-in-time |
| Loss on asset disposal |
GainLossOnDispositionOfAssets1
|
$-2.00K | USD | 3 Qtrs |
| Equity-based compensation |
ShareBasedCompensation
|
$20.64M | USD | 3 Qtrs |
| Equity-based compensation |
ShareBasedCompensation
|
$2.79M | USD | 3 Qtrs |
| Issuance of member units |
StockIssued1
|
$30.82M | USD | 3 Qtrs |
| Warrant liabilities |
FairValueAdjustmentOfWarrants
|
$444.00K | USD | 1 Quarter |
| Issuance costs in accounts payable and accrued liabilities |
StockOfferingCostsIncurredButNotYetPaidAccountsPayableAndAccruedLiabilities
|
$526.00K | USD | Point-in-time |
| Warrant liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Warrant liabilities |
FairValueAdjustmentOfWarrants
|
$12.80M | USD | 3 Qtrs |
| Warrant liabilities |
FairValueAdjustmentOfWarrants
|
$444.00K | USD | 3 Qtrs |
| Amortization of revolver loan costs |
AmortizationOfFinancingCosts
|
- | USD | 3 Qtrs |
| Amortization of revolver loan costs |
AmortizationOfFinancingCosts
|
$558.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-733.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$3.01M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-3.32M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.82M | USD | 3 Qtrs |
| Prepaid revenue share fee |
IncreaseDecreaseInPrepaidRevenueShareFeeCurrent
|
$-2.60M | USD | 3 Qtrs |
| Prepaid revenue share fee |
IncreaseDecreaseInPrepaidRevenueShareFeeCurrent
|
$3.44M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.57M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.80M | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-5.00M | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$28.61M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$58.05M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-21.65M | USD | 3 Qtrs |
| Deferred rent |
IncreaseDecreaseInDeferredRent
|
$685.00K | USD | 3 Qtrs |
| Deferred rent |
IncreaseDecreaseInDeferredRent
|
$-381.00K | USD | 3 Qtrs |
| Net cash used provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$37.98M | USD | 3 Qtrs |
| Net cash used provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-28.47M | USD | 3 Qtrs |
| Purchases of marketable debt securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$689.79M | USD | 3 Qtrs |
| Purchases of marketable debt securities |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$104.25M | USD | 3 Qtrs |
| Sales of marketable debt securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$392.07M | USD | 3 Qtrs |
| Sales of marketable debt securities |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$99.90M | USD | 3 Qtrs |
| Issuance of loan |
PaymentsToAcquireFinanceReceivables
|
- | USD | 3 Qtrs |
| Issuance of loan |
PaymentsToAcquireFinanceReceivables
|
$250.00K | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$9.18M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$22.04M | USD | 3 Qtrs |
| Capitalized intangible assets |
PaymentsToAcquireIntangibleAssets
|
$713.00K | USD | 3 Qtrs |
| Capitalized intangible assets |
PaymentsToAcquireIntangibleAssets
|
$425.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-14.21M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-320.48M | USD | 3 Qtrs |
| IPO proceeds, net of underwriter fees and issuance costs |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | 3 Qtrs |
| IPO proceeds, net of underwriter fees and issuance costs |
ProceedsFromIssuanceInitialPublicOffering
|
$437.49M | USD | 3 Qtrs |
| Repurchase of members equity |
PaymentsForRepurchaseOfEquity
|
$210.31M | USD | 3 Qtrs |
| Repurchase of members equity |
PaymentsForRepurchaseOfEquity
|
$11.74M | USD | 3 Qtrs |
| Proceeds from issuance of members equity, net of cost |
ProceedsFromOtherEquity
|
$80.28M | USD | 3 Qtrs |
| Proceeds from issuance of members equity, net of cost |
ProceedsFromOtherEquity
|
$113.94M | USD | 3 Qtrs |
| Distribution to post-reorganization members |
PaymentsOfCapitalDistribution
|
$4.13M | USD | 3 Qtrs |
| Distribution to post-reorganization members |
PaymentsOfCapitalDistribution
|
- | USD | 3 Qtrs |
| Issuance of warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | 3 Qtrs |
| Issuance of warrants |
ProceedsFromIssuanceOfWarrants
|
$289.00K | USD | 3 Qtrs |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | 3 Qtrs |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
$2.58M | USD | 3 Qtrs |
| Proceeds from the exercise of warrants |
ProceedsFromWarrantExercises
|
$2.58M | USD | 2 Qtrs |
| Payment of revolver loan costs |
PaymentsOfLoanCosts
|
$718.00K | USD | 3 Qtrs |
| Payment of revolver loan costs |
PaymentsOfLoanCosts
|
$652.00K | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-97.02M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$504.05M | USD | 3 Qtrs |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-139.70M | USD | 3 Qtrs |
| Net increase (decrease) in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$221.54M | USD | 3 Qtrs |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$96.36M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$139.08M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$360.63M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$236.05M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$96.36M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$139.08M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$360.63M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$236.05M | USD | Point-in-time |
Stockholders Equity
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$569.25M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$650.66M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Temporary equity issuance |
TemporaryEquityStockIssuedDuringPeriodValueNewIssues
|
$81.57M | USD | 1 Quarter |
| Warrant expense |
TemporaryEquityWarrantExpenseValue
|
$819.00K | USD | 1 Quarter |
| Warrant expense |
TemporaryEquityWarrantExpenseValue
|
$281.00K | USD | 1 Quarter |
| Exercise of warrants prior to the reorganization transaction |
TemporaryEquityExerciseOfWarrants
|
$34.22M | USD | 1 Quarter |
| Effect of reorganization transaction |
TemporaryEquityEffectOfReorganizationTransaction
|
$-685.70M | USD | 1 Quarter |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$569.25M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$650.66M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Beginning balance |
MembersEquity
|
$-495.71M | USD | Point-in-time |
| Beginning balance |
MembersEquity
|
$-486.90M | USD | Point-in-time |
| Beginning balance |
MembersEquity
|
$-507.18M | USD | Point-in-time |
| Beginning balance |
MembersEquity
|
$-529.86M | USD | Point-in-time |
| Beginning balance |
MembersEquity
|
$-283.33M | USD | Point-in-time |
| Beginning balance |
MembersEquity
|
$-510.98M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$136.87M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$554.98M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-33.72M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$22.35M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$11.14M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-13.13M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-17.76M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-84.01M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-51.25M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-4.38M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-32.79M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$32.00K | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$128.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-64.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-93.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$6.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$25.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-32.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-62.00K | USD | 3 Qtrs |
| Equity-based compensation expense, net of forfeitures |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$385.00K | USD | 1 Quarter |
| Equity-based compensation expense, net of forfeitures |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$351.00K | USD | 1 Quarter |
| Equity-based compensation expense, net of forfeitures |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.25M | USD | 1 Quarter |
| Equity-based compensation expense, net of forfeitures |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$328.00K | USD | 1 Quarter |
| Equity-based compensation expense, net of forfeitures |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$327.00K | USD | 1 Quarter |
| Equity-based compensation expense, net of forfeitures |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$12.63M | USD | 1 Quarter |
| Warrant expense |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$1.51M | USD | 1 Quarter |
| Tax distribution to members |
StockholdersEquityTaxDistributionToMembers
|
$111.00K | USD | 1 Quarter |
| Tax distribution to members |
StockholdersEquityTaxDistributionToMembers
|
$4.02M | USD | 1 Quarter |
| Effect of reorganization transaction |
StockIssuedDuringPeriodValueConversionOfUnits
|
$685.70M | USD | 1 Quarter |
| Issuance of stock, net of costs |
StockIssuedDuringPeriodValueNewIssues
|
$436.97M | USD | 1 Quarter |
| Ending balance |
MembersEquity
|
$-495.71M | USD | Point-in-time |
| Ending balance |
MembersEquity
|
$-486.90M | USD | Point-in-time |
| Ending balance |
MembersEquity
|
$-507.18M | USD | Point-in-time |
| Ending balance |
MembersEquity
|
$-529.86M | USD | Point-in-time |
| Ending balance |
MembersEquity
|
$-283.33M | USD | Point-in-time |
| Ending balance |
MembersEquity
|
$-510.98M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$136.87M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$554.98M | USD | Point-in-time |
Comprehensive Income
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-33.72M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$22.35M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$11.14M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-13.13M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-17.76M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-84.01M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-51.25M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-4.38M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-32.79M | USD | 1 Quarter |
| Currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 3 Qtrs |
| Currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$15.00K | USD | 1 Quarter |
| Currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$18.00K | USD | 3 Qtrs |
| Currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Unrealized gain (loss) on fair value of marketable debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-108.00K | USD | 1 Quarter |
| Unrealized gain (loss) on fair value of marketable debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-80.00K | USD | 3 Qtrs |
| Unrealized gain (loss) on fair value of marketable debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-32.00K | USD | 1 Quarter |
| Unrealized gain (loss) on fair value of marketable debt securities |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$32.00K | USD | 3 Qtrs |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$32.00K | USD | 3 Qtrs |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$128.00K | USD | 1 Quarter |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$-64.00K | USD | 1 Quarter |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$-93.00K | USD | 1 Quarter |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$6.00K | USD | 1 Quarter |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$25.00K | USD | 1 Quarter |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$-32.00K | USD | 1 Quarter |
| Total other comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$-62.00K | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-17.73M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-32.88M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-84.08M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$11.11M | USD | 1 Quarter |
| Less: net income (loss) attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-65.11M | USD | 3 Qtrs |
| Less: net income (loss) attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-15.92M | USD | 1 Quarter |
| Net loss attributable to Clear Secure, Inc. |
ComprehensiveIncomeNetOfTax
|
$-16.96M | USD | 1 Quarter |
| Net loss attributable to Clear Secure, Inc. |
ComprehensiveIncomeNetOfTax
|
$-18.97M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.