◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

Intuitive Machines, Inc. CIK: 1844452 Q3 2024
Filing Information
Form Type 10-Q
Accession Number 0001844452-24-000132
Period End Date 20240930
Filing Date 20241115
Fiscal Year 2024
Fiscal Period Q3
XBRL Instance lunr-20240930_htm.xml
Filing Contents
Balance Sheet 198 line items
Line Item Tag Value Unit Period
Accounts receivable, allowance AllowanceForDoubtfulAccountsReceivableCurrent - USD Point-in-time
Accounts receivable, allowance AllowanceForDoubtfulAccountsReceivableCurrent - USD Point-in-time
Accounts receivable, allowance AllowanceForDoubtfulAccountsReceivableCurrent $440.00K USD Point-in-time
Accounts receivable, allowance AllowanceForDoubtfulAccountsReceivableCurrent $440.00K USD Point-in-time
Temporary equity, par value (in dollars per share) TemporaryEquityParOrStatedValuePerShare $0.00 USD Point-in-time
Temporary equity, par value (in dollars per share) TemporaryEquityParOrStatedValuePerShare $0.00 USD Point-in-time
Temporary equity, par value (in dollars per share) TemporaryEquityParOrStatedValuePerShare $0.00 USD Point-in-time
Temporary equity, par value (in dollars per share) TemporaryEquityParOrStatedValuePerShare $0.00 USD Point-in-time
Temporary equity, authorized (in shares) TemporaryEquitySharesAuthorized 25.00M shares Point-in-time
Temporary equity, authorized (in shares) TemporaryEquitySharesAuthorized 25.00M shares Point-in-time
Temporary equity, authorized (in shares) TemporaryEquitySharesAuthorized 25.00M shares Point-in-time
Temporary equity, authorized (in shares) TemporaryEquitySharesAuthorized 25.00M shares Point-in-time
Temporary equity, issued (in shares) TemporaryEquitySharesIssued 5,000.00 shares Point-in-time
Temporary equity, issued (in shares) TemporaryEquitySharesIssued 5,000.00 shares Point-in-time
Temporary equity, issued (in shares) TemporaryEquitySharesIssued 26,000.00 shares Point-in-time
Temporary equity, issued (in shares) TemporaryEquitySharesIssued 26,000.00 shares Point-in-time
Temporary equity, outstanding (in shares) TemporaryEquitySharesOutstanding 26,000.00 shares Point-in-time
Temporary equity, outstanding (in shares) TemporaryEquitySharesOutstanding 26,000.00 shares Point-in-time
Temporary equity, outstanding (in shares) TemporaryEquitySharesOutstanding 5,000.00 shares Point-in-time
Temporary equity, outstanding (in shares) TemporaryEquitySharesOutstanding 5,000.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $4.50M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $4.50M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $89.61M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $89.61M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $40.65M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $40.65M USD Point-in-time
Restricted cash RestrictedCashCurrent $2.04M USD Point-in-time
Restricted cash RestrictedCashCurrent $2.04M USD Point-in-time
Restricted cash RestrictedCashCurrent $62.00K USD Point-in-time
Restricted cash RestrictedCashCurrent $62.00K USD Point-in-time
Trade accounts receivable, net of allowance for expected credit losses of $440 and $0, respectively AccountsReceivableNetCurrent $16.88M USD Point-in-time
Trade accounts receivable, net of allowance for expected credit losses of $440 and $0, respectively AccountsReceivableNetCurrent $16.88M USD Point-in-time
Trade accounts receivable, net of allowance for expected credit losses of $440 and $0, respectively AccountsReceivableNetCurrent $51.31M USD Point-in-time
Trade accounts receivable, net of allowance for expected credit losses of $440 and $0, respectively AccountsReceivableNetCurrent $51.31M USD Point-in-time
Treasury stock (in shares) TreasuryStockCommonShares 1.25M shares Point-in-time
Treasury stock (in shares) TreasuryStockCommonShares 1.25M shares Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $6.49M USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $6.49M USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $21.57M USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $21.57M USD Point-in-time
Treasury stock (in shares) TreasuryStockCommonShares 1.25M shares Point-in-time
Treasury stock (in shares) TreasuryStockCommonShares 1.25M shares Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $3.74M USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $3.74M USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $3.68M USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $3.68M USD Point-in-time
Total current assets AssetsCurrent $31.61M USD Point-in-time
Total current assets AssetsCurrent $31.61M USD Point-in-time
Total current assets AssetsCurrent $168.27M USD Point-in-time
Total current assets AssetsCurrent $168.27M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $18.35M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $18.35M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $17.17M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $17.17M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $35.85M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $35.85M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $39.24M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $39.24M USD Point-in-time
Finance lease right-of-use assets FinanceLeaseRightOfUseAsset $95.00K USD Point-in-time
Finance lease right-of-use assets FinanceLeaseRightOfUseAsset $95.00K USD Point-in-time
Finance lease right-of-use assets FinanceLeaseRightOfUseAsset $121.00K USD Point-in-time
Finance lease right-of-use assets FinanceLeaseRightOfUseAsset $121.00K USD Point-in-time
Total assets Assets $224.80M USD Point-in-time
Total assets Assets $224.80M USD Point-in-time
Total assets Assets $85.91M USD Point-in-time
Total assets Assets $85.91M USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent - USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent - USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent $8.00M USD Point-in-time
Current maturities of long-term debt LongTermDebtCurrent $8.00M USD Point-in-time
Contract liabilities, current ContractWithCustomerLiabilityCurrent $46.64M USD Point-in-time
Contract liabilities, current ContractWithCustomerLiabilityCurrent $46.64M USD Point-in-time
Contract liabilities, current ContractWithCustomerLiabilityCurrent $41.37M USD Point-in-time
Contract liabilities, current ContractWithCustomerLiabilityCurrent $41.37M USD Point-in-time
Contract liabilities, current ContractWithCustomerLiabilityCurrent $44.57M USD Point-in-time
Contract liabilities, current ContractWithCustomerLiabilityCurrent $44.57M USD Point-in-time
Contract liabilities, current ContractWithCustomerLiabilityCurrent $54.80M USD Point-in-time
Contract liabilities, current ContractWithCustomerLiabilityCurrent $54.80M USD Point-in-time
Operating lease liabilities, current OperatingLeaseLiabilityCurrent $4.83M USD Point-in-time
Operating lease liabilities, current OperatingLeaseLiabilityCurrent $4.83M USD Point-in-time
Operating lease liabilities, current OperatingLeaseLiabilityCurrent $3.12M USD Point-in-time
Operating lease liabilities, current OperatingLeaseLiabilityCurrent $3.12M USD Point-in-time
Finance lease liabilities, current FinanceLeaseLiabilityCurrent $25.00K USD Point-in-time
Finance lease liabilities, current FinanceLeaseLiabilityCurrent $25.00K USD Point-in-time
Finance lease liabilities, current FinanceLeaseLiabilityCurrent $36.00K USD Point-in-time
Finance lease liabilities, current FinanceLeaseLiabilityCurrent $36.00K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $12.36M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $12.36M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $4.75M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $4.75M USD Point-in-time
Total current liabilities LiabilitiesCurrent $81.53M USD Point-in-time
Total current liabilities LiabilitiesCurrent $81.53M USD Point-in-time
Total current liabilities LiabilitiesCurrent $86.07M USD Point-in-time
Total current liabilities LiabilitiesCurrent $86.07M USD Point-in-time
Total current liabilities LiabilitiesCurrent $97.66M USD Point-in-time
Total current liabilities LiabilitiesCurrent $97.66M USD Point-in-time
Total current liabilities LiabilitiesCurrent $95.31M USD Point-in-time
Total current liabilities LiabilitiesCurrent $95.31M USD Point-in-time
Contract liabilities, non-current ContractWithCustomerLiabilityNoncurrent $879.00K USD Point-in-time
Contract liabilities, non-current ContractWithCustomerLiabilityNoncurrent $879.00K USD Point-in-time
Contract liabilities, non-current ContractWithCustomerLiabilityNoncurrent $4.57M USD Point-in-time
Contract liabilities, non-current ContractWithCustomerLiabilityNoncurrent $4.57M USD Point-in-time
Contract liabilities, non-current ContractWithCustomerLiabilityNoncurrent $352.00K USD Point-in-time
Contract liabilities, non-current ContractWithCustomerLiabilityNoncurrent $352.00K USD Point-in-time
Contract liabilities, non-current ContractWithCustomerLiabilityNoncurrent - USD Point-in-time
Contract liabilities, non-current ContractWithCustomerLiabilityNoncurrent - USD Point-in-time
Operating lease liabilities, non-current OperatingLeaseLiabilityNoncurrent $30.55M USD Point-in-time
Operating lease liabilities, non-current OperatingLeaseLiabilityNoncurrent $30.55M USD Point-in-time
Operating lease liabilities, non-current OperatingLeaseLiabilityNoncurrent $35.31M USD Point-in-time
Operating lease liabilities, non-current OperatingLeaseLiabilityNoncurrent $35.31M USD Point-in-time
Finance lease liabilities, non-current FinanceLeaseLiabilityNoncurrent $74.00K USD Point-in-time
Finance lease liabilities, non-current FinanceLeaseLiabilityNoncurrent $74.00K USD Point-in-time
Finance lease liabilities, non-current FinanceLeaseLiabilityNoncurrent $67.00K USD Point-in-time
Finance lease liabilities, non-current FinanceLeaseLiabilityNoncurrent $67.00K USD Point-in-time
Earn-out liabilities BusinessCombinationContingentConsiderationLiability $14.03M USD Point-in-time
Earn-out liabilities BusinessCombinationContingentConsiderationLiability $14.03M USD Point-in-time
Earn-out liabilities BusinessCombinationContingentConsiderationLiability $47.85M USD Point-in-time
Earn-out liabilities BusinessCombinationContingentConsiderationLiability $47.85M USD Point-in-time
Warrant liabilities WarrantLiabilitiesNoncurrent $49.80M USD Point-in-time
Warrant liabilities WarrantLiabilitiesNoncurrent $49.80M USD Point-in-time
Warrant liabilities WarrantLiabilitiesNoncurrent $11.29M USD Point-in-time
Warrant liabilities WarrantLiabilitiesNoncurrent $11.29M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $4.00K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $4.00K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $112.00K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $112.00K USD Point-in-time
Total liabilities Liabilities $117.89M USD Point-in-time
Total liabilities Liabilities $117.89M USD Point-in-time
Total liabilities Liabilities $229.34M USD Point-in-time
Total liabilities Liabilities $229.34M USD Point-in-time
Total liabilities Liabilities $137.48M USD Point-in-time
Total liabilities Liabilities $137.48M USD Point-in-time
Total liabilities Liabilities $159.48M USD Point-in-time
Total liabilities Liabilities $159.48M USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 12) CommitmentsAndContingencies - USD Point-in-time
Series A preferred stock subject to possible redemption, $0.0001 par value, 25,000,000 shares authorized, 5,000 and 26,000 shares issued and outstanding TemporaryEquityCarryingAmountAttributableToParent $5.84M USD Point-in-time
Series A preferred stock subject to possible redemption, $0.0001 par value, 25,000,000 shares authorized, 5,000 and 26,000 shares issued and outstanding TemporaryEquityCarryingAmountAttributableToParent $5.84M USD Point-in-time
Series A preferred stock subject to possible redemption, $0.0001 par value, 25,000,000 shares authorized, 5,000 and 26,000 shares issued and outstanding TemporaryEquityCarryingAmountAttributableToParent $28.20M USD Point-in-time
Series A preferred stock subject to possible redemption, $0.0001 par value, 25,000,000 shares authorized, 5,000 and 26,000 shares issued and outstanding TemporaryEquityCarryingAmountAttributableToParent $28.20M USD Point-in-time
Redeemable noncontrolling interests RedeemableNoncontrollingInterestEquityCarryingAmount $578.63M USD Point-in-time
Redeemable noncontrolling interests RedeemableNoncontrollingInterestEquityCarryingAmount $578.63M USD Point-in-time
Redeemable noncontrolling interests RedeemableNoncontrollingInterestEquityCarryingAmount - USD Point-in-time
Redeemable noncontrolling interests RedeemableNoncontrollingInterestEquityCarryingAmount - USD Point-in-time
Redeemable noncontrolling interests RedeemableNoncontrollingInterestEquityCarryingAmount $218.16M USD Point-in-time
Redeemable noncontrolling interests RedeemableNoncontrollingInterestEquityCarryingAmount $218.16M USD Point-in-time
Redeemable noncontrolling interests RedeemableNoncontrollingInterestEquityCarryingAmount $484.97M USD Point-in-time
Redeemable noncontrolling interests RedeemableNoncontrollingInterestEquityCarryingAmount $484.97M USD Point-in-time
Redeemable noncontrolling interests RedeemableNoncontrollingInterestEquityCarryingAmount $258.73M USD Point-in-time
Redeemable noncontrolling interests RedeemableNoncontrollingInterestEquityCarryingAmount $258.73M USD Point-in-time
Redeemable noncontrolling interests RedeemableNoncontrollingInterestEquityCarryingAmount $181.66M USD Point-in-time
Redeemable noncontrolling interests RedeemableNoncontrollingInterestEquityCarryingAmount $181.66M USD Point-in-time
Treasury stock, at cost, 1,250,000 shares, at cost TreasuryStockCommonValue $12.82M USD Point-in-time
Treasury stock, at cost, 1,250,000 shares, at cost TreasuryStockCommonValue $12.82M USD Point-in-time
Treasury stock, at cost, 1,250,000 shares, at cost TreasuryStockCommonValue $12.82M USD Point-in-time
Treasury stock, at cost, 1,250,000 shares, at cost TreasuryStockCommonValue $12.82M USD Point-in-time
Paid-in capital AdditionalPaidInCapital - USD Point-in-time
Paid-in capital AdditionalPaidInCapital - USD Point-in-time
Paid-in capital AdditionalPaidInCapital - USD Point-in-time
Paid-in capital AdditionalPaidInCapital - USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-248.62M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-248.62M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-484.00M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-484.00M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-65.86M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-65.86M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-329.93M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-329.93M USD Point-in-time
Total shareholders deficit attributable to the Company StockholdersEquity $-261.44M USD Point-in-time
Total shareholders deficit attributable to the Company StockholdersEquity $-261.44M USD Point-in-time
Total shareholders deficit attributable to the Company StockholdersEquity $-50.89M USD Point-in-time
Total shareholders deficit attributable to the Company StockholdersEquity $-50.89M USD Point-in-time
Total shareholders deficit attributable to the Company StockholdersEquity $-674.02M USD Point-in-time
Total shareholders deficit attributable to the Company StockholdersEquity $-674.02M USD Point-in-time
Total shareholders deficit attributable to the Company StockholdersEquity $-496.81M USD Point-in-time
Total shareholders deficit attributable to the Company StockholdersEquity $-496.81M USD Point-in-time
Total shareholders deficit attributable to the Company StockholdersEquity $-342.75M USD Point-in-time
Total shareholders deficit attributable to the Company StockholdersEquity $-342.75M USD Point-in-time
Noncontrolling interests MinorityInterest $1.46M USD Point-in-time
Noncontrolling interests MinorityInterest $1.46M USD Point-in-time
Noncontrolling interests MinorityInterest - USD Point-in-time
Noncontrolling interests MinorityInterest - USD Point-in-time
Total shareholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-229.08M USD Point-in-time
Total shareholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-229.08M USD Point-in-time
Total shareholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-342.75M USD Point-in-time
Total shareholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-342.75M USD Point-in-time
Total shareholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-495.35M USD Point-in-time
Total shareholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-495.35M USD Point-in-time
Total shareholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-50.89M USD Point-in-time
Total shareholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-50.89M USD Point-in-time
Total shareholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-261.44M USD Point-in-time
Total shareholders deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-261.44M USD Point-in-time
Total liabilities, mezzanine equity and shareholders deficit LiabilitiesAndStockholdersEquity $224.80M USD Point-in-time
Total liabilities, mezzanine equity and shareholders deficit LiabilitiesAndStockholdersEquity $224.80M USD Point-in-time
Total liabilities, mezzanine equity and shareholders deficit LiabilitiesAndStockholdersEquity $85.91M USD Point-in-time
Total liabilities, mezzanine equity and shareholders deficit LiabilitiesAndStockholdersEquity $85.91M USD Point-in-time
Income Statement 424 line items
Line Item Tag Value Unit Period
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $79.55M USD Annual
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $79.55M USD Annual
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $73.22M USD 1 Quarter
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $73.22M USD 1 Quarter
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $114.86M USD 2 Qtrs
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $114.86M USD 2 Qtrs
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $41.64M USD 1 Quarter
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $41.64M USD 1 Quarter
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $87.11M USD Annual
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $87.11M USD Annual
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $48.96M USD 3 Qtrs
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $48.96M USD 3 Qtrs
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $58.48M USD 1 Quarter
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $58.48M USD 1 Quarter
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $173.34M USD 3 Qtrs
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $173.34M USD 3 Qtrs
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $12.73M USD 1 Quarter
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $12.73M USD 1 Quarter
Depreciation Depreciation $1.32M USD 3 Qtrs
Depreciation Depreciation $1.32M USD 3 Qtrs
Depreciation Depreciation $329.00K USD 1 Quarter
Depreciation Depreciation $329.00K USD 1 Quarter
Depreciation Depreciation $482.00K USD 1 Quarter
Depreciation Depreciation $482.00K USD 1 Quarter
Depreciation Depreciation $944.00K USD 3 Qtrs
Depreciation Depreciation $944.00K USD 3 Qtrs
Impairment of property and equipment (see Note 4) ImpairmentOfLongLivedAssetsHeldForUse - USD 1 Quarter
Impairment of property and equipment (see Note 4) ImpairmentOfLongLivedAssetsHeldForUse - USD 1 Quarter
Impairment of property and equipment (see Note 4) ImpairmentOfLongLivedAssetsHeldForUse $5.04M USD 1 Quarter
Impairment of property and equipment (see Note 4) ImpairmentOfLongLivedAssetsHeldForUse $5.04M USD 1 Quarter
Impairment of property and equipment (see Note 4) ImpairmentOfLongLivedAssetsHeldForUse - USD 3 Qtrs
Impairment of property and equipment (see Note 4) ImpairmentOfLongLivedAssetsHeldForUse - USD 3 Qtrs
Impairment of property and equipment (see Note 4) ImpairmentOfLongLivedAssetsHeldForUse $5.04M USD 3 Qtrs
Impairment of property and equipment (see Note 4) ImpairmentOfLongLivedAssetsHeldForUse $5.04M USD 3 Qtrs
General and administrative expense (excluding depreciation) GeneralAndAdministrativeExpense $8.78M USD 1 Quarter
General and administrative expense (excluding depreciation) GeneralAndAdministrativeExpense $8.78M USD 1 Quarter
General and administrative expense (excluding depreciation) GeneralAndAdministrativeExpense $11.03M USD 1 Quarter
General and administrative expense (excluding depreciation) GeneralAndAdministrativeExpense $11.03M USD 1 Quarter
General and administrative expense (excluding depreciation) GeneralAndAdministrativeExpense $9.26M USD 1 Quarter
General and administrative expense (excluding depreciation) GeneralAndAdministrativeExpense $9.26M USD 1 Quarter
General and administrative expense (excluding depreciation) GeneralAndAdministrativeExpense $16.38M USD 1 Quarter
General and administrative expense (excluding depreciation) GeneralAndAdministrativeExpense $16.38M USD 1 Quarter
General and administrative expense (excluding depreciation) GeneralAndAdministrativeExpense $15.77M USD Annual
General and administrative expense (excluding depreciation) GeneralAndAdministrativeExpense $15.77M USD Annual
General and administrative expense (excluding depreciation) GeneralAndAdministrativeExpense $27.41M USD 2 Qtrs
General and administrative expense (excluding depreciation) GeneralAndAdministrativeExpense $27.41M USD 2 Qtrs
General and administrative expense (excluding depreciation) GeneralAndAdministrativeExpense $27.96M USD 3 Qtrs
General and administrative expense (excluding depreciation) GeneralAndAdministrativeExpense $27.96M USD 3 Qtrs
General and administrative expense (excluding depreciation) GeneralAndAdministrativeExpense $34.34M USD Annual
General and administrative expense (excluding depreciation) GeneralAndAdministrativeExpense $34.34M USD Annual
General and administrative expense (excluding depreciation) GeneralAndAdministrativeExpense $9.91M USD 1 Quarter
General and administrative expense (excluding depreciation) GeneralAndAdministrativeExpense $9.91M USD 1 Quarter
General and administrative expense (excluding depreciation) GeneralAndAdministrativeExpense $12.32M USD 1 Quarter
General and administrative expense (excluding depreciation) GeneralAndAdministrativeExpense $12.32M USD 1 Quarter
General and administrative expense (excluding depreciation) GeneralAndAdministrativeExpense $39.73M USD 3 Qtrs
General and administrative expense (excluding depreciation) GeneralAndAdministrativeExpense $39.73M USD 3 Qtrs
General and administrative expense (excluding depreciation) GeneralAndAdministrativeExpense $18.04M USD 2 Qtrs
General and administrative expense (excluding depreciation) GeneralAndAdministrativeExpense $18.04M USD 2 Qtrs
Total operating expenses CostsAndExpenses $65.85M USD 2 Qtrs
Total operating expenses CostsAndExpenses $65.85M USD 2 Qtrs
Total operating expenses CostsAndExpenses $217.34M USD 3 Qtrs
Total operating expenses CostsAndExpenses $217.34M USD 3 Qtrs
Total operating expenses CostsAndExpenses $140.67M USD Annual
Total operating expenses CostsAndExpenses $140.67M USD Annual
Total operating expenses CostsAndExpenses $33.69M USD 1 Quarter
Total operating expenses CostsAndExpenses $33.69M USD 1 Quarter
Total operating expenses CostsAndExpenses $69.14M USD 1 Quarter
Total operating expenses CostsAndExpenses $69.14M USD 1 Quarter
Total operating expenses CostsAndExpenses $75.99M USD 1 Quarter
Total operating expenses CostsAndExpenses $75.99M USD 1 Quarter
Total operating expenses CostsAndExpenses $102.59M USD 3 Qtrs
Total operating expenses CostsAndExpenses $102.59M USD 3 Qtrs
Total operating expenses CostsAndExpenses $72.20M USD 1 Quarter
Total operating expenses CostsAndExpenses $72.20M USD 1 Quarter
Total operating expenses CostsAndExpenses $145.13M USD 2 Qtrs
Total operating expenses CostsAndExpenses $145.13M USD 2 Qtrs
Total operating expenses CostsAndExpenses $32.16M USD 1 Quarter
Total operating expenses CostsAndExpenses $32.16M USD 1 Quarter
Total operating expenses CostsAndExpenses $93.83M USD Annual
Total operating expenses CostsAndExpenses $93.83M USD Annual
Total operating expenses CostsAndExpenses $36.73M USD 1 Quarter
Total operating expenses CostsAndExpenses $36.73M USD 1 Quarter
Operating loss OperatingIncomeLoss $-15.46M USD 1 Quarter
Operating loss OperatingIncomeLoss $-15.46M USD 1 Quarter
Operating loss OperatingIncomeLoss $-53.63M USD 3 Qtrs
Operating loss OperatingIncomeLoss $-53.63M USD 3 Qtrs
Operating loss OperatingIncomeLoss $-27.50M USD 1 Quarter
Operating loss OperatingIncomeLoss $-27.50M USD 1 Quarter
Operating loss OperatingIncomeLoss $-29.62M USD 2 Qtrs
Operating loss OperatingIncomeLoss $-29.62M USD 2 Qtrs
Operating loss OperatingIncomeLoss $-14.17M USD 1 Quarter
Operating loss OperatingIncomeLoss $-14.17M USD 1 Quarter
Operating loss OperatingIncomeLoss $-30.27M USD 2 Qtrs
Operating loss OperatingIncomeLoss $-30.27M USD 2 Qtrs
Operating loss OperatingIncomeLoss $-24.00M USD 1 Quarter
Operating loss OperatingIncomeLoss $-24.00M USD 1 Quarter
Operating loss OperatingIncomeLoss $-2.77M USD 1 Quarter
Operating loss OperatingIncomeLoss $-2.77M USD 1 Quarter
Operating loss OperatingIncomeLoss $-61.12M USD Annual
Operating loss OperatingIncomeLoss $-61.12M USD Annual
Operating loss OperatingIncomeLoss $-6.72M USD Annual
Operating loss OperatingIncomeLoss $-6.72M USD Annual
Operating loss OperatingIncomeLoss $-13.72M USD 1 Quarter
Operating loss OperatingIncomeLoss $-13.72M USD 1 Quarter
Operating loss OperatingIncomeLoss $-44.00M USD 3 Qtrs
Operating loss OperatingIncomeLoss $-44.00M USD 3 Qtrs
Interest income (expense), net InterestIncomeExpenseNonoperatingNet $31.00K USD 3 Qtrs
Interest income (expense), net InterestIncomeExpenseNonoperatingNet $31.00K USD 3 Qtrs
Interest income (expense), net InterestIncomeExpenseNonoperatingNet $31.00K USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNonoperatingNet $31.00K USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNonoperatingNet $-781.00K USD 3 Qtrs
Interest income (expense), net InterestIncomeExpenseNonoperatingNet $-781.00K USD 3 Qtrs
Interest income (expense), net InterestIncomeExpenseNonoperatingNet $-228.00K USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNonoperatingNet $-228.00K USD 1 Quarter
Change in fair value of earn-out liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $33.82M USD 3 Qtrs
Change in fair value of earn-out liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $33.82M USD 3 Qtrs
Change in fair value of earn-out liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $33.33M USD 1 Quarter
Change in fair value of earn-out liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $33.33M USD 1 Quarter
Change in fair value of earn-out liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-36.04M USD 1 Quarter
Change in fair value of earn-out liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-36.04M USD 1 Quarter
Change in fair value of earn-out liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-61.07M USD 3 Qtrs
Change in fair value of earn-out liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-61.07M USD 3 Qtrs
Change in fair value of warrant liabilities FairValueAdjustmentOfWarrants $36.64M USD 3 Qtrs
Change in fair value of warrant liabilities FairValueAdjustmentOfWarrants $36.64M USD 3 Qtrs
Change in fair value of warrant liabilities FairValueAdjustmentOfWarrants $-10.26M USD 1 Quarter
Change in fair value of warrant liabilities FairValueAdjustmentOfWarrants $-10.26M USD 1 Quarter
Change in fair value of warrant liabilities FairValueAdjustmentOfWarrants $-10.26M USD 3 Qtrs
Change in fair value of warrant liabilities FairValueAdjustmentOfWarrants $-10.26M USD 3 Qtrs
Change in fair value of warrant liabilities FairValueAdjustmentOfWarrants $33.69M USD 1 Quarter
Change in fair value of warrant liabilities FairValueAdjustmentOfWarrants $33.69M USD 1 Quarter
Change in fair value of SAFE Agreements ChangeInFairValueOfSAFEAgreement - USD 3 Qtrs
Change in fair value of SAFE Agreements ChangeInFairValueOfSAFEAgreement - USD 3 Qtrs
Change in fair value of SAFE Agreements ChangeInFairValueOfSAFEAgreement - USD 1 Quarter
Change in fair value of SAFE Agreements ChangeInFairValueOfSAFEAgreement - USD 1 Quarter
Change in fair value of SAFE Agreements ChangeInFairValueOfSAFEAgreement $2.35M USD 3 Qtrs
Change in fair value of SAFE Agreements ChangeInFairValueOfSAFEAgreement $2.35M USD 3 Qtrs
Change in fair value of SAFE Agreements ChangeInFairValueOfSAFEAgreement - USD 1 Quarter
Change in fair value of SAFE Agreements ChangeInFairValueOfSAFEAgreement - USD 1 Quarter
Loss on issuance of securities GainLossOnIssuanceOfCommonStockAndWarrants - USD 1 Quarter
Loss on issuance of securities GainLossOnIssuanceOfCommonStockAndWarrants - USD 1 Quarter
Loss on issuance of securities GainLossOnIssuanceOfCommonStockAndWarrants $-68.08M USD 3 Qtrs
Loss on issuance of securities GainLossOnIssuanceOfCommonStockAndWarrants $-68.08M USD 3 Qtrs
Loss on issuance of securities GainLossOnIssuanceOfCommonStockAndWarrants $-6.73M USD 1 Quarter
Loss on issuance of securities GainLossOnIssuanceOfCommonStockAndWarrants $-6.73M USD 1 Quarter
Loss on issuance of securities GainLossOnIssuanceOfCommonStockAndWarrants $-6.73M USD 3 Qtrs
Loss on issuance of securities GainLossOnIssuanceOfCommonStockAndWarrants $-6.73M USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $768.00K USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $768.00K USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $-379.00K USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $-379.00K USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $-418.00K USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-418.00K USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $346.00K USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $346.00K USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-66.64M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-66.64M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $61.08M USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $61.08M USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $38.92M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $38.92M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-137.74M USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-137.74M USD 3 Qtrs
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-118.03M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-118.03M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $14.92M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $14.92M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-101.38M USD 2 Qtrs
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-101.38M USD 2 Qtrs
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-80.36M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-80.36M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-7.64M USD Annual
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-7.64M USD Annual
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-181.74M USD 3 Qtrs
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-181.74M USD 3 Qtrs
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-21.73M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-21.73M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $16.66M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $16.66M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $7.46M USD 3 Qtrs
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $7.46M USD 3 Qtrs
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $14.26M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $14.26M USD 1 Quarter
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $10.18M USD Annual
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $10.18M USD Annual
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-7.46M USD 2 Qtrs
Income (loss) before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-7.46M USD 2 Qtrs
Income tax expense IncomeTaxExpenseBenefit $605.00K USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $605.00K USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $292.00K USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit $292.00K USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit $50.00K USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $50.00K USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $50.00K USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit $50.00K USD 3 Qtrs
Net income (loss) ProfitLoss $-7.15M USD 2 Qtrs
Net income (loss) ProfitLoss $-7.15M USD 2 Qtrs
Net income (loss) ProfitLoss $17.79M USD 1 Quarter
Net income (loss) ProfitLoss $17.79M USD 1 Quarter
Net income (loss) ProfitLoss $-7.62M USD Annual
Net income (loss) ProfitLoss $-7.62M USD Annual
Net income (loss) ProfitLoss $-101.38M USD 2 Qtrs
Net income (loss) ProfitLoss $-101.38M USD 2 Qtrs
Net income (loss) ProfitLoss $16.66M USD 1 Quarter
Net income (loss) ProfitLoss $16.66M USD 1 Quarter
Net income (loss) ProfitLoss $10.14M USD Annual
Net income (loss) ProfitLoss $10.14M USD Annual
Net income (loss) ProfitLoss $-181.79M USD 3 Qtrs
Net income (loss) ProfitLoss $-181.79M USD 3 Qtrs
Net income (loss) ProfitLoss $-80.41M USD 1 Quarter
Net income (loss) ProfitLoss $-80.41M USD 1 Quarter
Net income (loss) ProfitLoss $14.31M USD 1 Quarter
Net income (loss) ProfitLoss $14.31M USD 1 Quarter
Net income (loss) ProfitLoss $7.16M USD 3 Qtrs
Net income (loss) ProfitLoss $7.16M USD 3 Qtrs
Net income (loss) ProfitLoss $-24.94M USD 1 Quarter
Net income (loss) ProfitLoss $-24.94M USD 1 Quarter
Net income (loss) ProfitLoss $-118.03M USD 1 Quarter
Net income (loss) ProfitLoss $-118.03M USD 1 Quarter
Net loss attributable to Intuitive Machines, LLC prior to the Business Combination NetIncomeLossAttributableToParentPreBusinessCombination $-6.48M USD Point-in-time
Net loss attributable to Intuitive Machines, LLC prior to the Business Combination NetIncomeLossAttributableToParentPreBusinessCombination $-6.48M USD Point-in-time
Net loss attributable to Intuitive Machines, LLC prior to the Business Combination NetIncomeLossAttributableToParentPreBusinessCombination $-6.48M USD 3 Qtrs
Net loss attributable to Intuitive Machines, LLC prior to the Business Combination NetIncomeLossAttributableToParentPreBusinessCombination $-6.48M USD 3 Qtrs
Net loss attributable to Intuitive Machines, LLC prior to the Business Combination NetIncomeLossAttributableToParentPreBusinessCombination - USD 1 Quarter
Net loss attributable to Intuitive Machines, LLC prior to the Business Combination NetIncomeLossAttributableToParentPreBusinessCombination - USD 1 Quarter
Net loss attributable to Intuitive Machines, LLC prior to the Business Combination NetIncomeLossAttributableToParentPreBusinessCombination - USD 3 Qtrs
Net loss attributable to Intuitive Machines, LLC prior to the Business Combination NetIncomeLossAttributableToParentPreBusinessCombination - USD 3 Qtrs
Net loss attributable to Intuitive Machines, LLC prior to the Business Combination NetIncomeLossAttributableToParentPreBusinessCombination $-6.48M USD Annual
Net loss attributable to Intuitive Machines, LLC prior to the Business Combination NetIncomeLossAttributableToParentPreBusinessCombination $-6.48M USD Annual
Net loss attributable to Intuitive Machines, LLC prior to the Business Combination NetIncomeLossAttributableToParentPreBusinessCombination $-6.48M USD 2 Qtrs
Net loss attributable to Intuitive Machines, LLC prior to the Business Combination NetIncomeLossAttributableToParentPreBusinessCombination $-6.48M USD 2 Qtrs
Net loss attributable to Intuitive Machines, LLC prior to the Business Combination NetIncomeLossAttributableToParentPreBusinessCombination - USD 1 Quarter
Net loss attributable to Intuitive Machines, LLC prior to the Business Combination NetIncomeLossAttributableToParentPreBusinessCombination - USD 1 Quarter
Net loss attributable to Intuitive Machines, LLC prior to the Business Combination NetIncomeLossAttributableToParentPreBusinessCombination $-7.62M USD Annual
Net loss attributable to Intuitive Machines, LLC prior to the Business Combination NetIncomeLossAttributableToParentPreBusinessCombination $-7.62M USD Annual
Net loss attributable to Intuitive Machines, LLC prior to the Business Combination NetIncomeLossAttributableToParentPreBusinessCombination $-6.48M USD 1 Quarter
Net loss attributable to Intuitive Machines, LLC prior to the Business Combination NetIncomeLossAttributableToParentPreBusinessCombination $-6.48M USD 1 Quarter
Net income (loss) (post Business Combination) NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination $-101.38M USD 2 Qtrs
Net income (loss) (post Business Combination) NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination $-101.38M USD 2 Qtrs
Net income (loss) (post Business Combination) NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination $14.31M USD 1 Quarter
Net income (loss) (post Business Combination) NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination $14.31M USD 1 Quarter
Net income (loss) (post Business Combination) NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination $-118.03M USD 1 Quarter
Net income (loss) (post Business Combination) NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination $-118.03M USD 1 Quarter
Net income (loss) (post Business Combination) NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination $13.64M USD 3 Qtrs
Net income (loss) (post Business Combination) NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination $13.64M USD 3 Qtrs
Net income (loss) (post Business Combination) NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination $16.66M USD 1 Quarter
Net income (loss) (post Business Combination) NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination $16.66M USD 1 Quarter
Net income (loss) (post Business Combination) NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination $-181.79M USD 3 Qtrs
Net income (loss) (post Business Combination) NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination $-181.79M USD 3 Qtrs
Net income (loss) (post Business Combination) NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination $-667.00K USD 2 Qtrs
Net income (loss) (post Business Combination) NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination $-667.00K USD 2 Qtrs
Net income (loss) (post Business Combination) NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination $16.62M USD Annual
Net income (loss) (post Business Combination) NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination $16.62M USD Annual
Net income (loss) (post Business Combination) NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination $-18.46M USD 1 Quarter
Net income (loss) (post Business Combination) NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination $-18.46M USD 1 Quarter
Net income (loss) (post Business Combination) NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination $-80.41M USD 1 Quarter
Net income (loss) (post Business Combination) NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination $-80.41M USD 1 Quarter
Net income (loss) (post Business Combination) NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination $17.79M USD 1 Quarter
Net income (loss) (post Business Combination) NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination $17.79M USD 1 Quarter
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-45.14M USD Annual
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-45.14M USD Annual
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-21.52M USD 1 Quarter
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-21.52M USD 1 Quarter
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-2.81M USD 1 Quarter
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-2.81M USD 1 Quarter
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-50.00M USD 3 Qtrs
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-50.00M USD 3 Qtrs
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-24.32M USD 2 Qtrs
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-24.32M USD 2 Qtrs
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-20.70M USD 2 Qtrs
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-20.70M USD 2 Qtrs
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-11.74M USD 1 Quarter
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-11.74M USD 1 Quarter
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-8.95M USD 1 Quarter
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-8.95M USD 1 Quarter
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-18.99M USD 1 Quarter
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-18.99M USD 1 Quarter
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-25.68M USD 1 Quarter
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-25.68M USD 1 Quarter
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-39.69M USD 3 Qtrs
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-39.69M USD 3 Qtrs
Net income attributable to noncontrolling interest NetIncomeLossAttributableToNonredeemableNoncontrollingInterest $2.43M USD 3 Qtrs
Net income attributable to noncontrolling interest NetIncomeLossAttributableToNonredeemableNoncontrollingInterest $2.43M USD 3 Qtrs
Net income attributable to noncontrolling interest NetIncomeLossAttributableToNonredeemableNoncontrollingInterest - USD 1 Quarter
Net income attributable to noncontrolling interest NetIncomeLossAttributableToNonredeemableNoncontrollingInterest - USD 1 Quarter
Net income attributable to noncontrolling interest NetIncomeLossAttributableToNonredeemableNoncontrollingInterest - USD 3 Qtrs
Net income attributable to noncontrolling interest NetIncomeLossAttributableToNonredeemableNoncontrollingInterest - USD 3 Qtrs
Net income attributable to noncontrolling interest NetIncomeLossAttributableToNonredeemableNoncontrollingInterest $668.00K USD 1 Quarter
Net income attributable to noncontrolling interest NetIncomeLossAttributableToNonredeemableNoncontrollingInterest $668.00K USD 1 Quarter
Net income (loss) attributable to the Company NetIncomeLoss $20.03M USD 2 Qtrs
Net income (loss) attributable to the Company NetIncomeLoss $20.03M USD 2 Qtrs
Net income (loss) attributable to the Company NetIncomeLoss $29.54M USD 1 Quarter
Net income (loss) attributable to the Company NetIncomeLoss $29.54M USD 1 Quarter
Net income (loss) attributable to the Company NetIncomeLoss $-55.40M USD 1 Quarter
Net income (loss) attributable to the Company NetIncomeLoss $-55.40M USD 1 Quarter
Net income (loss) attributable to the Company NetIncomeLoss $53.34M USD 2 Qtrs
Net income (loss) attributable to the Company NetIncomeLoss $53.34M USD 2 Qtrs
Net income (loss) attributable to the Company NetIncomeLoss $18.67M USD 1 Quarter
Net income (loss) attributable to the Company NetIncomeLoss $18.67M USD 1 Quarter
Net income (loss) attributable to the Company NetIncomeLoss $61.76M USD Annual
Net income (loss) attributable to the Company NetIncomeLoss $61.76M USD Annual
Net income (loss) attributable to the Company NetIncomeLoss $-9.51M USD 1 Quarter
Net income (loss) attributable to the Company NetIncomeLoss $-9.51M USD 1 Quarter
Net income (loss) attributable to the Company NetIncomeLoss $33.30M USD 1 Quarter
Net income (loss) attributable to the Company NetIncomeLoss $33.30M USD 1 Quarter
Net income (loss) attributable to the Company NetIncomeLoss $-97.49M USD 1 Quarter
Net income (loss) attributable to the Company NetIncomeLoss $-97.49M USD 1 Quarter
Net income (loss) attributable to the Company NetIncomeLoss $-78.81M USD 2 Qtrs
Net income (loss) attributable to the Company NetIncomeLoss $-78.81M USD 2 Qtrs
Net income (loss) attributable to the Company NetIncomeLoss $53.34M USD 3 Qtrs
Net income (loss) attributable to the Company NetIncomeLoss $53.34M USD 3 Qtrs
Net income (loss) attributable to the Company NetIncomeLoss $-134.22M USD 3 Qtrs
Net income (loss) attributable to the Company NetIncomeLoss $-134.22M USD 3 Qtrs
Less: Preferred dividends PreferredStockDividendsIncomeStatementImpact $674.00K USD 1 Quarter
Less: Preferred dividends PreferredStockDividendsIncomeStatementImpact $674.00K USD 1 Quarter
Less: Preferred dividends PreferredStockDividendsIncomeStatementImpact $143.00K USD 1 Quarter
Less: Preferred dividends PreferredStockDividendsIncomeStatementImpact $143.00K USD 1 Quarter
Less: Preferred dividends PreferredStockDividendsIncomeStatementImpact $1.66M USD 3 Qtrs
Less: Preferred dividends PreferredStockDividendsIncomeStatementImpact $1.66M USD 3 Qtrs
Less: Preferred dividends PreferredStockDividendsIncomeStatementImpact $751.00K USD 3 Qtrs
Less: Preferred dividends PreferredStockDividendsIncomeStatementImpact $751.00K USD 3 Qtrs
Net income (loss) attributable to Class A common shareholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $32.63M USD 1 Quarter
Net income (loss) attributable to Class A common shareholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $32.63M USD 1 Quarter
Net income (loss) attributable to Class A common shareholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $-9.83M USD 1 Quarter
Net income (loss) attributable to Class A common shareholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $-9.83M USD 1 Quarter
Net income (loss) attributable to Class A common shareholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $18.53M USD 1 Quarter
Net income (loss) attributable to Class A common shareholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $18.53M USD 1 Quarter
Net income (loss) attributable to Class A common shareholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $28.88M USD 1 Quarter
Net income (loss) attributable to Class A common shareholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $28.88M USD 1 Quarter
Net income (loss) attributable to Class A common shareholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $-79.42M USD 2 Qtrs
Net income (loss) attributable to Class A common shareholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $-79.42M USD 2 Qtrs
Net income (loss) attributable to Class A common shareholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $51.68M USD 3 Qtrs
Net income (loss) attributable to Class A common shareholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $51.68M USD 3 Qtrs
Net income (loss) attributable to Class A common shareholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $-134.97M USD 3 Qtrs
Net income (loss) attributable to Class A common shareholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $-134.97M USD 3 Qtrs
Net income (loss) attributable to Class A common shareholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $19.05M USD 2 Qtrs
Net income (loss) attributable to Class A common shareholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $19.05M USD 2 Qtrs
Net income (loss) attributable to Class A common shareholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $59.42M USD Annual
Net income (loss) attributable to Class A common shareholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $59.42M USD Annual
Net income (loss) attributable to Class A common shareholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $-55.54M USD 1 Quarter
Net income (loss) attributable to Class A common shareholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $-55.54M USD 1 Quarter
Net income (loss) attributable to Class A common shareholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $-97.96M USD 1 Quarter
Net income (loss) attributable to Class A common shareholders - basic NetIncomeLossAvailableToCommonStockholdersBasic $-97.96M USD 1 Quarter
Net income (loss) attributable to Class A common shareholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $18.53M USD 1 Quarter
Net income (loss) attributable to Class A common shareholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $18.53M USD 1 Quarter
Net income (loss) attributable to Class A common shareholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $19.05M USD 2 Qtrs
Net income (loss) attributable to Class A common shareholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $19.05M USD 2 Qtrs
Net income (loss) attributable to Class A common shareholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $-79.42M USD 2 Qtrs
Net income (loss) attributable to Class A common shareholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $-79.42M USD 2 Qtrs
Net income (loss) attributable to Class A common shareholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $-55.54M USD 1 Quarter
Net income (loss) attributable to Class A common shareholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $-55.54M USD 1 Quarter
Net income (loss) attributable to Class A common shareholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $28.88M USD 1 Quarter
Net income (loss) attributable to Class A common shareholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $28.88M USD 1 Quarter
Net income (loss) attributable to Class A common shareholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $-9.83M USD 1 Quarter
Net income (loss) attributable to Class A common shareholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $-9.83M USD 1 Quarter
Net income (loss) attributable to Class A common shareholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $-134.97M USD 3 Qtrs
Net income (loss) attributable to Class A common shareholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $-134.97M USD 3 Qtrs
Net income (loss) attributable to Class A common shareholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $32.63M USD 1 Quarter
Net income (loss) attributable to Class A common shareholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $32.63M USD 1 Quarter
Net income (loss) attributable to Class A common shareholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $59.42M USD Annual
Net income (loss) attributable to Class A common shareholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $59.42M USD Annual
Net income (loss) attributable to Class A common shareholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $51.68M USD 3 Qtrs
Net income (loss) attributable to Class A common shareholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $51.68M USD 3 Qtrs
Net income (loss) attributable to Class A common shareholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $-97.96M USD 1 Quarter
Net income (loss) attributable to Class A common shareholders - diluted NetIncomeLossAvailableToCommonStockholdersDiluted $-97.96M USD 1 Quarter
Net income (loss) per share of Class A common stock - basic (in dollars per share) EarningsPerShareBasic $0.34 USD 1 Quarter
Net income (loss) per share of Class A common stock - basic (in dollars per share) EarningsPerShareBasic $0.34 USD 1 Quarter
Net income (loss) per share of Class A common stock - basic (in dollars per share) EarningsPerShareBasic $-0.65 USD 1 Quarter
Net income (loss) per share of Class A common stock - basic (in dollars per share) EarningsPerShareBasic $-0.65 USD 1 Quarter
Net income (loss) per share of Class A common stock - basic (in dollars per share) EarningsPerShareBasic $1.87 USD 1 Quarter
Net income (loss) per share of Class A common stock - basic (in dollars per share) EarningsPerShareBasic $1.87 USD 1 Quarter
Net income (loss) per share of Class A common stock - basic (in dollars per share) EarningsPerShareBasic $3.17 USD 3 Qtrs
Net income (loss) per share of Class A common stock - basic (in dollars per share) EarningsPerShareBasic $3.17 USD 3 Qtrs
Net income (loss) per share of Class A common stock - basic (in dollars per share) EarningsPerShareBasic $-2.68 USD 1 Quarter
Net income (loss) per share of Class A common stock - basic (in dollars per share) EarningsPerShareBasic $-2.68 USD 1 Quarter
Net income (loss) per share of Class A common stock - basic (in dollars per share) EarningsPerShareBasic $1.84 USD 1 Quarter
Net income (loss) per share of Class A common stock - basic (in dollars per share) EarningsPerShareBasic $1.84 USD 1 Quarter
Net income (loss) per share of Class A common stock - basic (in dollars per share) EarningsPerShareBasic $1.23 USD 2 Qtrs
Net income (loss) per share of Class A common stock - basic (in dollars per share) EarningsPerShareBasic $1.23 USD 2 Qtrs
Net income (loss) per share of Class A common stock - basic (in dollars per share) EarningsPerShareBasic $-0.83 USD 1 Quarter
Net income (loss) per share of Class A common stock - basic (in dollars per share) EarningsPerShareBasic $-0.83 USD 1 Quarter
Net income (loss) per share of Class A common stock - basic (in dollars per share) EarningsPerShareBasic $-2.55 USD 3 Qtrs
Net income (loss) per share of Class A common stock - basic (in dollars per share) EarningsPerShareBasic $-2.55 USD 3 Qtrs
Net income (loss) per share of Class A common stock - basic (in dollars per share) EarningsPerShareBasic $-1.73 USD 2 Qtrs
Net income (loss) per share of Class A common stock - basic (in dollars per share) EarningsPerShareBasic $-1.73 USD 2 Qtrs
Net income (loss) per share of Class A common stock - basic (in dollars per share) EarningsPerShareBasic $3.37 USD Annual
Net income (loss) per share of Class A common stock - basic (in dollars per share) EarningsPerShareBasic $3.37 USD Annual
Net income (loss) per share of Class A common stock - diluted (in dollars per share) EarningsPerShareDiluted $-2.55 USD 3 Qtrs
Net income (loss) per share of Class A common stock - diluted (in dollars per share) EarningsPerShareDiluted $-2.55 USD 3 Qtrs
Net income (loss) per share of Class A common stock - diluted (in dollars per share) EarningsPerShareDiluted $-1.73 USD 2 Qtrs
Net income (loss) per share of Class A common stock - diluted (in dollars per share) EarningsPerShareDiluted $-1.73 USD 2 Qtrs
Net income (loss) per share of Class A common stock - diluted (in dollars per share) EarningsPerShareDiluted $0.83 USD 2 Qtrs
Net income (loss) per share of Class A common stock - diluted (in dollars per share) EarningsPerShareDiluted $0.83 USD 2 Qtrs
Net income (loss) per share of Class A common stock - diluted (in dollars per share) EarningsPerShareDiluted $2.14 USD 3 Qtrs
Net income (loss) per share of Class A common stock - diluted (in dollars per share) EarningsPerShareDiluted $2.14 USD 3 Qtrs
Net income (loss) per share of Class A common stock - diluted (in dollars per share) EarningsPerShareDiluted $0.30 USD 1 Quarter
Net income (loss) per share of Class A common stock - diluted (in dollars per share) EarningsPerShareDiluted $0.30 USD 1 Quarter
Net income (loss) per share of Class A common stock - diluted (in dollars per share) EarningsPerShareDiluted $-0.65 USD 1 Quarter
Net income (loss) per share of Class A common stock - diluted (in dollars per share) EarningsPerShareDiluted $-0.65 USD 1 Quarter
Net income (loss) per share of Class A common stock - diluted (in dollars per share) EarningsPerShareDiluted $1.52 USD 1 Quarter
Net income (loss) per share of Class A common stock - diluted (in dollars per share) EarningsPerShareDiluted $1.52 USD 1 Quarter
Net income (loss) per share of Class A common stock - diluted (in dollars per share) EarningsPerShareDiluted $-0.83 USD 1 Quarter
Net income (loss) per share of Class A common stock - diluted (in dollars per share) EarningsPerShareDiluted $-0.83 USD 1 Quarter
Net income (loss) per share of Class A common stock - diluted (in dollars per share) EarningsPerShareDiluted $1.27 USD 1 Quarter
Net income (loss) per share of Class A common stock - diluted (in dollars per share) EarningsPerShareDiluted $1.27 USD 1 Quarter
Net income (loss) per share of Class A common stock - diluted (in dollars per share) EarningsPerShareDiluted $2.42 USD Annual
Net income (loss) per share of Class A common stock - diluted (in dollars per share) EarningsPerShareDiluted $2.42 USD Annual
Net income (loss) per share of Class A common stock - diluted (in dollars per share) EarningsPerShareDiluted $-2.68 USD 1 Quarter
Net income (loss) per share of Class A common stock - diluted (in dollars per share) EarningsPerShareDiluted $-2.68 USD 1 Quarter
Weighted average shares outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 67.07M shares 1 Quarter
Weighted average shares outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 67.07M shares 1 Quarter
Weighted average shares outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 52.97M shares 3 Qtrs
Weighted average shares outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 52.97M shares 3 Qtrs
Weighted average shares outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 17.41M shares 1 Quarter
Weighted average shares outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 17.41M shares 1 Quarter
Weighted average shares outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 16.29M shares 3 Qtrs
Weighted average shares outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 16.29M shares 3 Qtrs
Weighted average shares outstanding - diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 26.13M shares 1 Quarter
Weighted average shares outstanding - diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 26.13M shares 1 Quarter
Weighted average shares outstanding - diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 52.97M shares 3 Qtrs
Weighted average shares outstanding - diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 52.97M shares 3 Qtrs
Weighted average shares outstanding - diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 67.07M shares 1 Quarter
Weighted average shares outstanding - diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 67.07M shares 1 Quarter
Weighted average shares outstanding - diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 24.96M shares 3 Qtrs
Weighted average shares outstanding - diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 24.96M shares 3 Qtrs
Cash Flow Statement 240 line items
Line Item Tag Value Unit Period
Net income (loss) ProfitLoss $-7.15M USD 2 Qtrs
Net income (loss) ProfitLoss $-7.15M USD 2 Qtrs
Net income (loss) ProfitLoss $17.79M USD 1 Quarter
Net income (loss) ProfitLoss $17.79M USD 1 Quarter
Net income (loss) ProfitLoss $-7.62M USD Annual
Net income (loss) ProfitLoss $-7.62M USD Annual
Net income (loss) ProfitLoss $-101.38M USD 2 Qtrs
Net income (loss) ProfitLoss $-101.38M USD 2 Qtrs
Net income (loss) ProfitLoss $16.66M USD 1 Quarter
Net income (loss) ProfitLoss $16.66M USD 1 Quarter
Net income (loss) ProfitLoss $10.14M USD Annual
Net income (loss) ProfitLoss $10.14M USD Annual
Net income (loss) ProfitLoss $-181.79M USD 3 Qtrs
Net income (loss) ProfitLoss $-181.79M USD 3 Qtrs
Net income (loss) ProfitLoss $-80.41M USD 1 Quarter
Net income (loss) ProfitLoss $-80.41M USD 1 Quarter
Net income (loss) ProfitLoss $14.31M USD 1 Quarter
Net income (loss) ProfitLoss $14.31M USD 1 Quarter
Net income (loss) ProfitLoss $7.16M USD 3 Qtrs
Net income (loss) ProfitLoss $7.16M USD 3 Qtrs
Net income (loss) ProfitLoss $-24.94M USD 1 Quarter
Net income (loss) ProfitLoss $-24.94M USD 1 Quarter
Net income (loss) ProfitLoss $-118.03M USD 1 Quarter
Net income (loss) ProfitLoss $-118.03M USD 1 Quarter
Depreciation DepreciationDepletionAndAmortization $944.00K USD 3 Qtrs
Depreciation DepreciationDepletionAndAmortization $944.00K USD 3 Qtrs
Depreciation DepreciationDepletionAndAmortization $1.32M USD 3 Qtrs
Depreciation DepreciationDepletionAndAmortization $1.32M USD 3 Qtrs
Bad debt expense (recovery) ProvisionForDoubtfulAccounts $440.00K USD 3 Qtrs
Bad debt expense (recovery) ProvisionForDoubtfulAccounts $440.00K USD 3 Qtrs
Bad debt expense (recovery) ProvisionForDoubtfulAccounts $-836.00K USD 3 Qtrs
Bad debt expense (recovery) ProvisionForDoubtfulAccounts $-836.00K USD 3 Qtrs
Impairment of property and equipment (see Note 4) ImpairmentOfLongLivedAssetsHeldForUse - USD 1 Quarter
Impairment of property and equipment (see Note 4) ImpairmentOfLongLivedAssetsHeldForUse - USD 1 Quarter
Impairment of property and equipment (see Note 4) ImpairmentOfLongLivedAssetsHeldForUse $5.04M USD 1 Quarter
Impairment of property and equipment (see Note 4) ImpairmentOfLongLivedAssetsHeldForUse $5.04M USD 1 Quarter
Impairment of property and equipment (see Note 4) ImpairmentOfLongLivedAssetsHeldForUse - USD 3 Qtrs
Impairment of property and equipment (see Note 4) ImpairmentOfLongLivedAssetsHeldForUse - USD 3 Qtrs
Impairment of property and equipment (see Note 4) ImpairmentOfLongLivedAssetsHeldForUse $5.04M USD 3 Qtrs
Impairment of property and equipment (see Note 4) ImpairmentOfLongLivedAssetsHeldForUse $5.04M USD 3 Qtrs
Share-based compensation expense ShareBasedCompensation $7.18M USD 3 Qtrs
Share-based compensation expense ShareBasedCompensation $7.18M USD 3 Qtrs
Share-based compensation expense ShareBasedCompensation $2.75M USD 3 Qtrs
Share-based compensation expense ShareBasedCompensation $2.75M USD 3 Qtrs
Change in fair value of SAFE Agreements ChangeInFairValueOfSAFEAgreement - USD 3 Qtrs
Change in fair value of SAFE Agreements ChangeInFairValueOfSAFEAgreement - USD 3 Qtrs
Change in fair value of SAFE Agreements ChangeInFairValueOfSAFEAgreement - USD 1 Quarter
Change in fair value of SAFE Agreements ChangeInFairValueOfSAFEAgreement - USD 1 Quarter
Change in fair value of SAFE Agreements ChangeInFairValueOfSAFEAgreement $2.35M USD 3 Qtrs
Change in fair value of SAFE Agreements ChangeInFairValueOfSAFEAgreement $2.35M USD 3 Qtrs
Change in fair value of SAFE Agreements ChangeInFairValueOfSAFEAgreement - USD 1 Quarter
Change in fair value of SAFE Agreements ChangeInFairValueOfSAFEAgreement - USD 1 Quarter
Change in fair value of earn-out liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $33.82M USD 3 Qtrs
Change in fair value of earn-out liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $33.82M USD 3 Qtrs
Change in fair value of earn-out liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $33.33M USD 1 Quarter
Change in fair value of earn-out liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $33.33M USD 1 Quarter
Change in fair value of earn-out liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-36.04M USD 1 Quarter
Change in fair value of earn-out liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-36.04M USD 1 Quarter
Change in fair value of earn-out liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-61.07M USD 3 Qtrs
Change in fair value of earn-out liabilities BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-61.07M USD 3 Qtrs
Change in fair value of warrant liabilities FairValueAdjustmentOfWarrants $36.64M USD 3 Qtrs
Change in fair value of warrant liabilities FairValueAdjustmentOfWarrants $36.64M USD 3 Qtrs
Change in fair value of warrant liabilities FairValueAdjustmentOfWarrants $-10.26M USD 1 Quarter
Change in fair value of warrant liabilities FairValueAdjustmentOfWarrants $-10.26M USD 1 Quarter
Change in fair value of warrant liabilities FairValueAdjustmentOfWarrants $-10.26M USD 3 Qtrs
Change in fair value of warrant liabilities FairValueAdjustmentOfWarrants $-10.26M USD 3 Qtrs
Change in fair value of warrant liabilities FairValueAdjustmentOfWarrants $33.69M USD 1 Quarter
Change in fair value of warrant liabilities FairValueAdjustmentOfWarrants $33.69M USD 1 Quarter
Loss on issuance of securities GainLossOnIssuanceOfCommonStockAndWarrants - USD 1 Quarter
Loss on issuance of securities GainLossOnIssuanceOfCommonStockAndWarrants - USD 1 Quarter
Loss on issuance of securities GainLossOnIssuanceOfCommonStockAndWarrants $-68.08M USD 3 Qtrs
Loss on issuance of securities GainLossOnIssuanceOfCommonStockAndWarrants $-68.08M USD 3 Qtrs
Loss on issuance of securities GainLossOnIssuanceOfCommonStockAndWarrants $-6.73M USD 1 Quarter
Loss on issuance of securities GainLossOnIssuanceOfCommonStockAndWarrants $-6.73M USD 1 Quarter
Loss on issuance of securities GainLossOnIssuanceOfCommonStockAndWarrants $-6.73M USD 3 Qtrs
Loss on issuance of securities GainLossOnIssuanceOfCommonStockAndWarrants $-6.73M USD 3 Qtrs
Other OtherNoncashIncomeExpense $-108.00K USD 3 Qtrs
Other OtherNoncashIncomeExpense $-108.00K USD 3 Qtrs
Other OtherNoncashIncomeExpense $-25.00K USD 3 Qtrs
Other OtherNoncashIncomeExpense $-25.00K USD 3 Qtrs
Trade accounts receivable, net IncreaseDecreaseInAccountsReceivable $34.87M USD 3 Qtrs
Trade accounts receivable, net IncreaseDecreaseInAccountsReceivable $34.87M USD 3 Qtrs
Trade accounts receivable, net IncreaseDecreaseInAccountsReceivable $314.00K USD 3 Qtrs
Trade accounts receivable, net IncreaseDecreaseInAccountsReceivable $314.00K USD 3 Qtrs
Contract assets IncreaseDecreaseInContractWithCustomerAsset $15.08M USD 3 Qtrs
Contract assets IncreaseDecreaseInContractWithCustomerAsset $15.08M USD 3 Qtrs
Contract assets IncreaseDecreaseInContractWithCustomerAsset $-4.97M USD 3 Qtrs
Contract assets IncreaseDecreaseInContractWithCustomerAsset $-4.97M USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $1.47M USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $1.47M USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $55.00K USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $55.00K USD 3 Qtrs
Other assets, net IncreaseDecreaseInOtherOperatingAssets $-539.00K USD 3 Qtrs
Other assets, net IncreaseDecreaseInOtherOperatingAssets $-539.00K USD 3 Qtrs
Other assets, net IncreaseDecreaseInOtherOperatingAssets $-852.00K USD 3 Qtrs
Other assets, net IncreaseDecreaseInOtherOperatingAssets $-852.00K USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $7.00M USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $7.00M USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $2.19M USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $2.19M USD 3 Qtrs
Accounts payable affiliated companies IncreaseDecreaseInDueToAffiliates $1.57M USD 3 Qtrs
Accounts payable affiliated companies IncreaseDecreaseInDueToAffiliates $1.57M USD 3 Qtrs
Accounts payable affiliated companies IncreaseDecreaseInDueToAffiliates $238.00K USD 3 Qtrs
Accounts payable affiliated companies IncreaseDecreaseInDueToAffiliates $238.00K USD 3 Qtrs
Contract liabilities current and long-term IncreaseDecreaseInContractWithCustomerLiability $-6.29M USD 3 Qtrs
Contract liabilities current and long-term IncreaseDecreaseInContractWithCustomerLiability $-6.29M USD 3 Qtrs
Contract liabilities current and long-term IncreaseDecreaseInContractWithCustomerLiability $14.31M USD 3 Qtrs
Contract liabilities current and long-term IncreaseDecreaseInContractWithCustomerLiability $14.31M USD 3 Qtrs
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $23.26M USD 3 Qtrs
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $23.26M USD 3 Qtrs
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $5.95M USD 3 Qtrs
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $5.95M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-22.93M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-22.93M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-55.62M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-55.62M USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $27.67M USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $27.67M USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $5.18M USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $5.18M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-27.67M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-27.67M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-5.18M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-5.18M USD 3 Qtrs
Proceeds from Business Combination ProceedsFromBusinessCombination $8.05M USD 3 Qtrs
Proceeds from Business Combination ProceedsFromBusinessCombination $8.05M USD 3 Qtrs
Proceeds from Business Combination ProceedsFromBusinessCombination - USD 3 Qtrs
Proceeds from Business Combination ProceedsFromBusinessCombination - USD 3 Qtrs
Proceeds from issuance of Series A Preferred Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $26.00M USD 3 Qtrs
Proceeds from issuance of Series A Preferred Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $26.00M USD 3 Qtrs
Proceeds from issuance of Series A Preferred Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock - USD 3 Qtrs
Proceeds from issuance of Series A Preferred Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock - USD 3 Qtrs
Transaction costs PaymentsOfMergerRelatedCostsFinancingActivities $9.37M USD 3 Qtrs
Transaction costs PaymentsOfMergerRelatedCostsFinancingActivities $9.37M USD 3 Qtrs
Transaction costs PaymentsOfMergerRelatedCostsFinancingActivities $437.00K USD 3 Qtrs
Transaction costs PaymentsOfMergerRelatedCostsFinancingActivities $437.00K USD 3 Qtrs
Proceeds from borrowings ProceedsFromIssuanceOfDebt $10.00M USD 3 Qtrs
Proceeds from borrowings ProceedsFromIssuanceOfDebt $10.00M USD 3 Qtrs
Proceeds from borrowings ProceedsFromIssuanceOfDebt - USD 3 Qtrs
Proceeds from borrowings ProceedsFromIssuanceOfDebt - USD 3 Qtrs
Repayment of loans RepaymentsOfDebt $18.00M USD 3 Qtrs
Repayment of loans RepaymentsOfDebt $18.00M USD 3 Qtrs
Repayment of loans RepaymentsOfDebt - USD 3 Qtrs
Repayment of loans RepaymentsOfDebt - USD 3 Qtrs
Proceeds from issuance of securities ProceedsFromIssuanceOfCommonStock $20.00M USD 3 Qtrs
Proceeds from issuance of securities ProceedsFromIssuanceOfCommonStock $20.00M USD 3 Qtrs
Proceeds from issuance of securities ProceedsFromIssuanceOfCommonStock $107.94M USD 3 Qtrs
Proceeds from issuance of securities ProceedsFromIssuanceOfCommonStock $107.94M USD 3 Qtrs
Member distributions PaymentsOfDividends - USD 3 Qtrs
Member distributions PaymentsOfDividends - USD 3 Qtrs
Member distributions PaymentsOfDividends $7.95M USD 3 Qtrs
Member distributions PaymentsOfDividends $7.95M USD 3 Qtrs
Stock option exercises ProceedsFromStockOptionsExercised - USD 3 Qtrs
Stock option exercises ProceedsFromStockOptionsExercised - USD 3 Qtrs
Stock option exercises ProceedsFromStockOptionsExercised $300.00K USD 3 Qtrs
Stock option exercises ProceedsFromStockOptionsExercised $300.00K USD 3 Qtrs
Payment of withholding taxes from share-based awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $293.00K USD 3 Qtrs
Payment of withholding taxes from share-based awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $293.00K USD 3 Qtrs
Payment of withholding taxes from share-based awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $2.29M USD 3 Qtrs
Payment of withholding taxes from share-based awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $2.29M USD 3 Qtrs
Forward purchase agreement termination ProceedsFromDerivativeInstrumentFinancingActivities $12.73M USD 3 Qtrs
Forward purchase agreement termination ProceedsFromDerivativeInstrumentFinancingActivities $12.73M USD 3 Qtrs
Forward purchase agreement termination ProceedsFromDerivativeInstrumentFinancingActivities - USD 3 Qtrs
Forward purchase agreement termination ProceedsFromDerivativeInstrumentFinancingActivities - USD 3 Qtrs
Warrants exercised ProceedsFromWarrantExercises $16.12M USD 3 Qtrs
Warrants exercised ProceedsFromWarrantExercises $16.12M USD 3 Qtrs
Warrants exercised ProceedsFromWarrantExercises $51.36M USD 3 Qtrs
Warrants exercised ProceedsFromWarrantExercises $51.36M USD 3 Qtrs
Contributions from (distributions to) noncontrolling interests ProceedsFromPaymentsToMinorityShareholders $196.00K USD 3 Qtrs
Contributions from (distributions to) noncontrolling interests ProceedsFromPaymentsToMinorityShareholders $196.00K USD 3 Qtrs
Contributions from (distributions to) noncontrolling interests ProceedsFromPaymentsToMinorityShareholders $-973.00K USD 3 Qtrs
Contributions from (distributions to) noncontrolling interests ProceedsFromPaymentsToMinorityShareholders $-973.00K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $65.49M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $65.49M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $147.89M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $147.89M USD 3 Qtrs
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $87.09M USD 3 Qtrs
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $87.09M USD 3 Qtrs
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $14.89M USD 3 Qtrs
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $14.89M USD 3 Qtrs
Cash, cash equivalents and restricted cash at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $25.83M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $25.83M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $91.65M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $91.65M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $40.71M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $40.71M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.56M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.56M USD Point-in-time
Cash, cash equivalents and restricted cash at end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $25.83M USD Point-in-time
Cash, cash equivalents and restricted cash at end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $25.83M USD Point-in-time
Cash, cash equivalents and restricted cash at end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $91.65M USD Point-in-time
Cash, cash equivalents and restricted cash at end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $91.65M USD Point-in-time
Cash, cash equivalents and restricted cash at end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $40.71M USD Point-in-time
Cash, cash equivalents and restricted cash at end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $40.71M USD Point-in-time
Cash, cash equivalents and restricted cash at end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.56M USD Point-in-time
Cash, cash equivalents and restricted cash at end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $4.56M USD Point-in-time
Less: restricted cash RestrictedCash $2.04M USD Point-in-time
Less: restricted cash RestrictedCash $2.04M USD Point-in-time
Less: restricted cash RestrictedCash $62.00K USD Point-in-time
Less: restricted cash RestrictedCash $62.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $4.50M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $4.50M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $89.61M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $89.61M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $40.65M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $40.65M USD Point-in-time
Cash paid for interest, net InterestPaidNet $408.00K USD 3 Qtrs
Cash paid for interest, net InterestPaidNet $408.00K USD 3 Qtrs
Cash paid for interest, net InterestPaidNet $1.42M USD 3 Qtrs
Cash paid for interest, net InterestPaidNet $1.42M USD 3 Qtrs
Cash paid for taxes IncomeTaxesPaid $36.00K USD 3 Qtrs
Cash paid for taxes IncomeTaxesPaid $36.00K USD 3 Qtrs
Cash paid for taxes IncomeTaxesPaid $277.00K USD 3 Qtrs
Cash paid for taxes IncomeTaxesPaid $277.00K USD 3 Qtrs
Accrued capital expenditures CapitalExpendituresIncurredButNotYetPaid $579.00K USD 3 Qtrs
Accrued capital expenditures CapitalExpendituresIncurredButNotYetPaid $579.00K USD 3 Qtrs
Accrued capital expenditures CapitalExpendituresIncurredButNotYetPaid - USD 3 Qtrs
Accrued capital expenditures CapitalExpendituresIncurredButNotYetPaid - USD 3 Qtrs
Right-of-use assets obtained in exchange for new operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $4.26M USD 3 Qtrs
Right-of-use assets obtained in exchange for new operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $4.26M USD 3 Qtrs
Right-of-use assets obtained in exchange for new operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability - USD 3 Qtrs
Right-of-use assets obtained in exchange for new operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability - USD 3 Qtrs
Transaction costs BusinessAcquisitionCostOfAcquiredEntityTransactionCosts $15.07M USD Point-in-time
Transaction costs BusinessAcquisitionCostOfAcquiredEntityTransactionCosts $15.07M USD Point-in-time
Transaction costs BusinessAcquisitionCostOfAcquiredEntityTransactionCosts - USD Point-in-time
Transaction costs BusinessAcquisitionCostOfAcquiredEntityTransactionCosts - USD Point-in-time
SAFE Agreements ConversionOfSimpleAgreementsForFutureEquityIntoCommonStock $20.67M USD 3 Qtrs
SAFE Agreements ConversionOfSimpleAgreementsForFutureEquityIntoCommonStock $20.67M USD 3 Qtrs
SAFE Agreements ConversionOfSimpleAgreementsForFutureEquityIntoCommonStock - USD 3 Qtrs
SAFE Agreements ConversionOfSimpleAgreementsForFutureEquityIntoCommonStock - USD 3 Qtrs
Class A Common Stock related to Equity Facility (Note 7) StockIssuedDuringPeriodValueNewIssues $19.38M USD 2 Qtrs
Class A Common Stock related to Equity Facility (Note 7) StockIssuedDuringPeriodValueNewIssues $19.38M USD 2 Qtrs
Conversion of Series A preferred stock (Note 7) ConversionOfStockAmountConverted1 $23.12M USD 3 Qtrs
Conversion of Series A preferred stock (Note 7) ConversionOfStockAmountConverted1 $23.12M USD 3 Qtrs
Conversion of Series A preferred stock (Note 7) ConversionOfStockAmountConverted1 - USD 3 Qtrs
Conversion of Series A preferred stock (Note 7) ConversionOfStockAmountConverted1 - USD 3 Qtrs
Preferred dividends DividendsPreferredStock $1.66M USD 3 Qtrs
Preferred dividends DividendsPreferredStock $1.66M USD 3 Qtrs
Preferred dividends DividendsPreferredStock $751.00K USD 3 Qtrs
Preferred dividends DividendsPreferredStock $751.00K USD 3 Qtrs
Stockholders Equity 82 line items
Line Item Tag Value Unit Period
Temporary equity, beginning balance (shares) TemporaryEquitySharesOutstanding 26,000.00 shares Point-in-time
Temporary equity, beginning balance (shares) TemporaryEquitySharesOutstanding 26,000.00 shares Point-in-time
Temporary equity, beginning balance (shares) TemporaryEquitySharesOutstanding 5,000.00 shares Point-in-time
Temporary equity, beginning balance (shares) TemporaryEquitySharesOutstanding 5,000.00 shares Point-in-time
Beginning balance TemporaryEquityCarryingAmountAttributableToParent $5.84M USD Point-in-time
Beginning balance TemporaryEquityCarryingAmountAttributableToParent $5.84M USD Point-in-time
Beginning balance TemporaryEquityCarryingAmountAttributableToParent $28.20M USD Point-in-time
Beginning balance TemporaryEquityCarryingAmountAttributableToParent $28.20M USD Point-in-time
Temporary equity, beginning balance RedeemableNoncontrollingInterestEquityCarryingAmount $578.63M USD Point-in-time
Temporary equity, beginning balance RedeemableNoncontrollingInterestEquityCarryingAmount $578.63M USD Point-in-time
Temporary equity, beginning balance RedeemableNoncontrollingInterestEquityCarryingAmount - USD Point-in-time
Temporary equity, beginning balance RedeemableNoncontrollingInterestEquityCarryingAmount - USD Point-in-time
Temporary equity, beginning balance RedeemableNoncontrollingInterestEquityCarryingAmount $218.16M USD Point-in-time
Temporary equity, beginning balance RedeemableNoncontrollingInterestEquityCarryingAmount $218.16M USD Point-in-time
Temporary equity, beginning balance RedeemableNoncontrollingInterestEquityCarryingAmount $484.97M USD Point-in-time
Temporary equity, beginning balance RedeemableNoncontrollingInterestEquityCarryingAmount $484.97M USD Point-in-time
Temporary equity, beginning balance RedeemableNoncontrollingInterestEquityCarryingAmount $258.73M USD Point-in-time
Temporary equity, beginning balance RedeemableNoncontrollingInterestEquityCarryingAmount $258.73M USD Point-in-time
Temporary equity, beginning balance RedeemableNoncontrollingInterestEquityCarryingAmount $181.66M USD Point-in-time
Temporary equity, beginning balance RedeemableNoncontrollingInterestEquityCarryingAmount $181.66M USD Point-in-time
Accretion of preferred stock discount PreferredStockAccretionOfRedemptionDiscount $9.00K USD 1 Quarter
Accretion of preferred stock discount PreferredStockAccretionOfRedemptionDiscount $9.00K USD 1 Quarter
Accretion of preferred stock discount PreferredStockAccretionOfRedemptionDiscount $11.00K USD 3 Qtrs
Accretion of preferred stock discount PreferredStockAccretionOfRedemptionDiscount $11.00K USD 3 Qtrs
Accretion of preferred stock discount PreferredStockAccretionOfRedemptionDiscount $2.00K USD 1 Quarter
Accretion of preferred stock discount PreferredStockAccretionOfRedemptionDiscount $2.00K USD 1 Quarter
Accretion of preferred stock discount PreferredStockAccretionOfRedemptionDiscount $22.00K USD 2 Qtrs
Accretion of preferred stock discount PreferredStockAccretionOfRedemptionDiscount $22.00K USD 2 Qtrs
Establishment of redeemable noncontrolling interests NoncontrollingInterestIncreaseFromEstablishment $85.86M USD Point-in-time
Establishment of redeemable noncontrolling interests NoncontrollingInterestIncreaseFromEstablishment $85.86M USD Point-in-time
Establishment of redeemable noncontrolling interests NoncontrollingInterestIncreaseFromEstablishment $-85.86M USD 3 Qtrs
Establishment of redeemable noncontrolling interests NoncontrollingInterestIncreaseFromEstablishment $-85.86M USD 3 Qtrs
Subsequent remeasurement of redeemable noncontrolling interests NoncontrollingInterestTemporaryEquityRemeasurement $384.29M USD 3 Qtrs
Subsequent remeasurement of redeemable noncontrolling interests NoncontrollingInterestTemporaryEquityRemeasurement $384.29M USD 3 Qtrs
Subsequent remeasurement of redeemable noncontrolling interests NoncontrollingInterestTemporaryEquityRemeasurement $353.31M USD 3 Qtrs
Subsequent remeasurement of redeemable noncontrolling interests NoncontrollingInterestTemporaryEquityRemeasurement $353.31M USD 3 Qtrs
Subsequent remeasurement of redeemable noncontrolling interests NoncontrollingInterestTemporaryEquityRemeasurement $292.49M USD 1 Quarter
Subsequent remeasurement of redeemable noncontrolling interests NoncontrollingInterestTemporaryEquityRemeasurement $292.49M USD 1 Quarter
Subsequent remeasurement of redeemable noncontrolling interests NoncontrollingInterestTemporaryEquityRemeasurement $-300.90M USD 1 Quarter
Subsequent remeasurement of redeemable noncontrolling interests NoncontrollingInterestTemporaryEquityRemeasurement $-300.90M USD 1 Quarter
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-45.14M USD Annual
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-45.14M USD Annual
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-21.52M USD 1 Quarter
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-21.52M USD 1 Quarter
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-2.81M USD 1 Quarter
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-2.81M USD 1 Quarter
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-50.00M USD 3 Qtrs
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-50.00M USD 3 Qtrs
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-24.32M USD 2 Qtrs
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-24.32M USD 2 Qtrs
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-20.70M USD 2 Qtrs
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-20.70M USD 2 Qtrs
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-11.74M USD 1 Quarter
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-11.74M USD 1 Quarter
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-8.95M USD 1 Quarter
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-8.95M USD 1 Quarter
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-18.99M USD 1 Quarter
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-18.99M USD 1 Quarter
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-25.68M USD 1 Quarter
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-25.68M USD 1 Quarter
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-39.69M USD 3 Qtrs
Net loss attributable to redeemable noncontrolling interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-39.69M USD 3 Qtrs
Temporary equity, ending balance (shares) TemporaryEquitySharesOutstanding 26,000.00 shares Point-in-time
Temporary equity, ending balance (shares) TemporaryEquitySharesOutstanding 26,000.00 shares Point-in-time
Temporary equity, ending balance (shares) TemporaryEquitySharesOutstanding 5,000.00 shares Point-in-time
Temporary equity, ending balance (shares) TemporaryEquitySharesOutstanding 5,000.00 shares Point-in-time
Ending balance TemporaryEquityCarryingAmountAttributableToParent $5.84M USD Point-in-time
Ending balance TemporaryEquityCarryingAmountAttributableToParent $5.84M USD Point-in-time
Ending balance TemporaryEquityCarryingAmountAttributableToParent $28.20M USD Point-in-time
Ending balance TemporaryEquityCarryingAmountAttributableToParent $28.20M USD Point-in-time
Temporary equity, ending balance RedeemableNoncontrollingInterestEquityCarryingAmount $578.63M USD Point-in-time
Temporary equity, ending balance RedeemableNoncontrollingInterestEquityCarryingAmount $578.63M USD Point-in-time
Temporary equity, ending balance RedeemableNoncontrollingInterestEquityCarryingAmount - USD Point-in-time
Temporary equity, ending balance RedeemableNoncontrollingInterestEquityCarryingAmount - USD Point-in-time
Temporary equity, ending balance RedeemableNoncontrollingInterestEquityCarryingAmount $218.16M USD Point-in-time
Temporary equity, ending balance RedeemableNoncontrollingInterestEquityCarryingAmount $218.16M USD Point-in-time
Temporary equity, ending balance RedeemableNoncontrollingInterestEquityCarryingAmount $484.97M USD Point-in-time
Temporary equity, ending balance RedeemableNoncontrollingInterestEquityCarryingAmount $484.97M USD Point-in-time
Temporary equity, ending balance RedeemableNoncontrollingInterestEquityCarryingAmount $258.73M USD Point-in-time
Temporary equity, ending balance RedeemableNoncontrollingInterestEquityCarryingAmount $258.73M USD Point-in-time
Temporary equity, ending balance RedeemableNoncontrollingInterestEquityCarryingAmount $181.66M USD Point-in-time
Temporary equity, ending balance RedeemableNoncontrollingInterestEquityCarryingAmount $181.66M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...