10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001844452-24-000132 |
| Period End Date | 20240930 |
| Filing Date | 20241115 |
| Fiscal Year | 2024 |
| Fiscal Period | Q3 |
| XBRL Instance | lunr-20240930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
198 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
- | USD | Point-in-time |
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
- | USD | Point-in-time |
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$440.00K | USD | Point-in-time |
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$440.00K | USD | Point-in-time |
| Temporary equity, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Temporary equity, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Temporary equity, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Temporary equity, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Temporary equity, authorized (in shares) |
TemporaryEquitySharesAuthorized
|
25.00M | shares | Point-in-time |
| Temporary equity, authorized (in shares) |
TemporaryEquitySharesAuthorized
|
25.00M | shares | Point-in-time |
| Temporary equity, authorized (in shares) |
TemporaryEquitySharesAuthorized
|
25.00M | shares | Point-in-time |
| Temporary equity, authorized (in shares) |
TemporaryEquitySharesAuthorized
|
25.00M | shares | Point-in-time |
| Temporary equity, issued (in shares) |
TemporaryEquitySharesIssued
|
5,000.00 | shares | Point-in-time |
| Temporary equity, issued (in shares) |
TemporaryEquitySharesIssued
|
5,000.00 | shares | Point-in-time |
| Temporary equity, issued (in shares) |
TemporaryEquitySharesIssued
|
26,000.00 | shares | Point-in-time |
| Temporary equity, issued (in shares) |
TemporaryEquitySharesIssued
|
26,000.00 | shares | Point-in-time |
| Temporary equity, outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
26,000.00 | shares | Point-in-time |
| Temporary equity, outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
26,000.00 | shares | Point-in-time |
| Temporary equity, outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
5,000.00 | shares | Point-in-time |
| Temporary equity, outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
5,000.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$89.61M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$89.61M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$40.65M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$40.65M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$2.04M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$2.04M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$62.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$62.00K | USD | Point-in-time |
| Trade accounts receivable, net of allowance for expected credit losses of $440 and $0, respectively |
AccountsReceivableNetCurrent
|
$16.88M | USD | Point-in-time |
| Trade accounts receivable, net of allowance for expected credit losses of $440 and $0, respectively |
AccountsReceivableNetCurrent
|
$16.88M | USD | Point-in-time |
| Trade accounts receivable, net of allowance for expected credit losses of $440 and $0, respectively |
AccountsReceivableNetCurrent
|
$51.31M | USD | Point-in-time |
| Trade accounts receivable, net of allowance for expected credit losses of $440 and $0, respectively |
AccountsReceivableNetCurrent
|
$51.31M | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
1.25M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
1.25M | shares | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$6.49M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$6.49M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$21.57M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$21.57M | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
1.25M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
1.25M | shares | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$3.74M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$3.74M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$3.68M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$3.68M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$31.61M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$31.61M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$168.27M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$168.27M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$18.35M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$18.35M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$17.17M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$17.17M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$35.85M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$35.85M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$39.24M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$39.24M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$95.00K | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$95.00K | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$121.00K | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$121.00K | USD | Point-in-time |
| Total assets |
Assets
|
$224.80M | USD | Point-in-time |
| Total assets |
Assets
|
$224.80M | USD | Point-in-time |
| Total assets |
Assets
|
$85.91M | USD | Point-in-time |
| Total assets |
Assets
|
$85.91M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$8.00M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$8.00M | USD | Point-in-time |
| Contract liabilities, current |
ContractWithCustomerLiabilityCurrent
|
$46.64M | USD | Point-in-time |
| Contract liabilities, current |
ContractWithCustomerLiabilityCurrent
|
$46.64M | USD | Point-in-time |
| Contract liabilities, current |
ContractWithCustomerLiabilityCurrent
|
$41.37M | USD | Point-in-time |
| Contract liabilities, current |
ContractWithCustomerLiabilityCurrent
|
$41.37M | USD | Point-in-time |
| Contract liabilities, current |
ContractWithCustomerLiabilityCurrent
|
$44.57M | USD | Point-in-time |
| Contract liabilities, current |
ContractWithCustomerLiabilityCurrent
|
$44.57M | USD | Point-in-time |
| Contract liabilities, current |
ContractWithCustomerLiabilityCurrent
|
$54.80M | USD | Point-in-time |
| Contract liabilities, current |
ContractWithCustomerLiabilityCurrent
|
$54.80M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$4.83M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$4.83M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$3.12M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$3.12M | USD | Point-in-time |
| Finance lease liabilities, current |
FinanceLeaseLiabilityCurrent
|
$25.00K | USD | Point-in-time |
| Finance lease liabilities, current |
FinanceLeaseLiabilityCurrent
|
$25.00K | USD | Point-in-time |
| Finance lease liabilities, current |
FinanceLeaseLiabilityCurrent
|
$36.00K | USD | Point-in-time |
| Finance lease liabilities, current |
FinanceLeaseLiabilityCurrent
|
$36.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$12.36M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$12.36M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$4.75M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$4.75M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$81.53M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$81.53M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$86.07M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$86.07M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$97.66M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$97.66M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$95.31M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$95.31M | USD | Point-in-time |
| Contract liabilities, non-current |
ContractWithCustomerLiabilityNoncurrent
|
$879.00K | USD | Point-in-time |
| Contract liabilities, non-current |
ContractWithCustomerLiabilityNoncurrent
|
$879.00K | USD | Point-in-time |
| Contract liabilities, non-current |
ContractWithCustomerLiabilityNoncurrent
|
$4.57M | USD | Point-in-time |
| Contract liabilities, non-current |
ContractWithCustomerLiabilityNoncurrent
|
$4.57M | USD | Point-in-time |
| Contract liabilities, non-current |
ContractWithCustomerLiabilityNoncurrent
|
$352.00K | USD | Point-in-time |
| Contract liabilities, non-current |
ContractWithCustomerLiabilityNoncurrent
|
$352.00K | USD | Point-in-time |
| Contract liabilities, non-current |
ContractWithCustomerLiabilityNoncurrent
|
- | USD | Point-in-time |
| Contract liabilities, non-current |
ContractWithCustomerLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$30.55M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$30.55M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$35.31M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$35.31M | USD | Point-in-time |
| Finance lease liabilities, non-current |
FinanceLeaseLiabilityNoncurrent
|
$74.00K | USD | Point-in-time |
| Finance lease liabilities, non-current |
FinanceLeaseLiabilityNoncurrent
|
$74.00K | USD | Point-in-time |
| Finance lease liabilities, non-current |
FinanceLeaseLiabilityNoncurrent
|
$67.00K | USD | Point-in-time |
| Finance lease liabilities, non-current |
FinanceLeaseLiabilityNoncurrent
|
$67.00K | USD | Point-in-time |
| Earn-out liabilities |
BusinessCombinationContingentConsiderationLiability
|
$14.03M | USD | Point-in-time |
| Earn-out liabilities |
BusinessCombinationContingentConsiderationLiability
|
$14.03M | USD | Point-in-time |
| Earn-out liabilities |
BusinessCombinationContingentConsiderationLiability
|
$47.85M | USD | Point-in-time |
| Earn-out liabilities |
BusinessCombinationContingentConsiderationLiability
|
$47.85M | USD | Point-in-time |
| Warrant liabilities |
WarrantLiabilitiesNoncurrent
|
$49.80M | USD | Point-in-time |
| Warrant liabilities |
WarrantLiabilitiesNoncurrent
|
$49.80M | USD | Point-in-time |
| Warrant liabilities |
WarrantLiabilitiesNoncurrent
|
$11.29M | USD | Point-in-time |
| Warrant liabilities |
WarrantLiabilitiesNoncurrent
|
$11.29M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$4.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$4.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$112.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$112.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$117.89M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$117.89M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$229.34M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$229.34M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$137.48M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$137.48M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$159.48M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$159.48M | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series A preferred stock subject to possible redemption, $0.0001 par value, 25,000,000 shares authorized, 5,000 and 26,000 shares issued and outstanding |
TemporaryEquityCarryingAmountAttributableToParent
|
$5.84M | USD | Point-in-time |
| Series A preferred stock subject to possible redemption, $0.0001 par value, 25,000,000 shares authorized, 5,000 and 26,000 shares issued and outstanding |
TemporaryEquityCarryingAmountAttributableToParent
|
$5.84M | USD | Point-in-time |
| Series A preferred stock subject to possible redemption, $0.0001 par value, 25,000,000 shares authorized, 5,000 and 26,000 shares issued and outstanding |
TemporaryEquityCarryingAmountAttributableToParent
|
$28.20M | USD | Point-in-time |
| Series A preferred stock subject to possible redemption, $0.0001 par value, 25,000,000 shares authorized, 5,000 and 26,000 shares issued and outstanding |
TemporaryEquityCarryingAmountAttributableToParent
|
$28.20M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$578.63M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$578.63M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$218.16M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$218.16M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$484.97M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$484.97M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$258.73M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$258.73M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$181.66M | USD | Point-in-time |
| Redeemable noncontrolling interests |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$181.66M | USD | Point-in-time |
| Treasury stock, at cost, 1,250,000 shares, at cost |
TreasuryStockCommonValue
|
$12.82M | USD | Point-in-time |
| Treasury stock, at cost, 1,250,000 shares, at cost |
TreasuryStockCommonValue
|
$12.82M | USD | Point-in-time |
| Treasury stock, at cost, 1,250,000 shares, at cost |
TreasuryStockCommonValue
|
$12.82M | USD | Point-in-time |
| Treasury stock, at cost, 1,250,000 shares, at cost |
TreasuryStockCommonValue
|
$12.82M | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-248.62M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-248.62M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-484.00M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-484.00M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-65.86M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-65.86M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-329.93M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-329.93M | USD | Point-in-time |
| Total shareholders deficit attributable to the Company |
StockholdersEquity
|
$-261.44M | USD | Point-in-time |
| Total shareholders deficit attributable to the Company |
StockholdersEquity
|
$-261.44M | USD | Point-in-time |
| Total shareholders deficit attributable to the Company |
StockholdersEquity
|
$-50.89M | USD | Point-in-time |
| Total shareholders deficit attributable to the Company |
StockholdersEquity
|
$-50.89M | USD | Point-in-time |
| Total shareholders deficit attributable to the Company |
StockholdersEquity
|
$-674.02M | USD | Point-in-time |
| Total shareholders deficit attributable to the Company |
StockholdersEquity
|
$-674.02M | USD | Point-in-time |
| Total shareholders deficit attributable to the Company |
StockholdersEquity
|
$-496.81M | USD | Point-in-time |
| Total shareholders deficit attributable to the Company |
StockholdersEquity
|
$-496.81M | USD | Point-in-time |
| Total shareholders deficit attributable to the Company |
StockholdersEquity
|
$-342.75M | USD | Point-in-time |
| Total shareholders deficit attributable to the Company |
StockholdersEquity
|
$-342.75M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$1.46M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$1.46M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
- | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
- | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-229.08M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-229.08M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-342.75M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-342.75M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-495.35M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-495.35M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-50.89M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-50.89M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-261.44M | USD | Point-in-time |
| Total shareholders deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-261.44M | USD | Point-in-time |
| Total liabilities, mezzanine equity and shareholders deficit |
LiabilitiesAndStockholdersEquity
|
$224.80M | USD | Point-in-time |
| Total liabilities, mezzanine equity and shareholders deficit |
LiabilitiesAndStockholdersEquity
|
$224.80M | USD | Point-in-time |
| Total liabilities, mezzanine equity and shareholders deficit |
LiabilitiesAndStockholdersEquity
|
$85.91M | USD | Point-in-time |
| Total liabilities, mezzanine equity and shareholders deficit |
LiabilitiesAndStockholdersEquity
|
$85.91M | USD | Point-in-time |
Income Statement
424 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$79.55M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$79.55M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$73.22M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$73.22M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$114.86M | USD | 2 Qtrs |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$114.86M | USD | 2 Qtrs |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$41.64M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$41.64M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$87.11M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$87.11M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$48.96M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$48.96M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$58.48M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$58.48M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$173.34M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$173.34M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$12.73M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerIncludingAssessedTax
|
$12.73M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$1.32M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$1.32M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$329.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$329.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$482.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$482.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$944.00K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$944.00K | USD | 3 Qtrs |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$5.04M | USD | 1 Quarter |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$5.04M | USD | 1 Quarter |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 3 Qtrs |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 3 Qtrs |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$5.04M | USD | 3 Qtrs |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$5.04M | USD | 3 Qtrs |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$8.78M | USD | 1 Quarter |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$8.78M | USD | 1 Quarter |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$11.03M | USD | 1 Quarter |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$11.03M | USD | 1 Quarter |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$9.26M | USD | 1 Quarter |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$9.26M | USD | 1 Quarter |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$16.38M | USD | 1 Quarter |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$16.38M | USD | 1 Quarter |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$15.77M | USD | Annual |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$15.77M | USD | Annual |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$27.41M | USD | 2 Qtrs |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$27.41M | USD | 2 Qtrs |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$27.96M | USD | 3 Qtrs |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$27.96M | USD | 3 Qtrs |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$34.34M | USD | Annual |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$34.34M | USD | Annual |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$9.91M | USD | 1 Quarter |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$9.91M | USD | 1 Quarter |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$12.32M | USD | 1 Quarter |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$12.32M | USD | 1 Quarter |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$39.73M | USD | 3 Qtrs |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$39.73M | USD | 3 Qtrs |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$18.04M | USD | 2 Qtrs |
| General and administrative expense (excluding depreciation) |
GeneralAndAdministrativeExpense
|
$18.04M | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$65.85M | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$65.85M | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$217.34M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$217.34M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$140.67M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$140.67M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$33.69M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$33.69M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$69.14M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$69.14M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$75.99M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$75.99M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$102.59M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$102.59M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$72.20M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$72.20M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$145.13M | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$145.13M | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$32.16M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$32.16M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$93.83M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$93.83M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$36.73M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$36.73M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-15.46M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-15.46M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-53.63M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-53.63M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-27.50M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-27.50M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-29.62M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-29.62M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-14.17M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-14.17M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-30.27M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-30.27M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-24.00M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-24.00M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-2.77M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-2.77M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-61.12M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-61.12M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-6.72M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-6.72M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-13.72M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-13.72M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-44.00M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-44.00M | USD | 3 Qtrs |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$31.00K | USD | 3 Qtrs |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$31.00K | USD | 3 Qtrs |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$31.00K | USD | 1 Quarter |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$31.00K | USD | 1 Quarter |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$-781.00K | USD | 3 Qtrs |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$-781.00K | USD | 3 Qtrs |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$-228.00K | USD | 1 Quarter |
| Interest income (expense), net |
InterestIncomeExpenseNonoperatingNet
|
$-228.00K | USD | 1 Quarter |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$33.82M | USD | 3 Qtrs |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$33.82M | USD | 3 Qtrs |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$33.33M | USD | 1 Quarter |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$33.33M | USD | 1 Quarter |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-36.04M | USD | 1 Quarter |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-36.04M | USD | 1 Quarter |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-61.07M | USD | 3 Qtrs |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-61.07M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$36.64M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$36.64M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-10.26M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-10.26M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-10.26M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-10.26M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$33.69M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$33.69M | USD | 1 Quarter |
| Change in fair value of SAFE Agreements |
ChangeInFairValueOfSAFEAgreement
|
- | USD | 3 Qtrs |
| Change in fair value of SAFE Agreements |
ChangeInFairValueOfSAFEAgreement
|
- | USD | 3 Qtrs |
| Change in fair value of SAFE Agreements |
ChangeInFairValueOfSAFEAgreement
|
- | USD | 1 Quarter |
| Change in fair value of SAFE Agreements |
ChangeInFairValueOfSAFEAgreement
|
- | USD | 1 Quarter |
| Change in fair value of SAFE Agreements |
ChangeInFairValueOfSAFEAgreement
|
$2.35M | USD | 3 Qtrs |
| Change in fair value of SAFE Agreements |
ChangeInFairValueOfSAFEAgreement
|
$2.35M | USD | 3 Qtrs |
| Change in fair value of SAFE Agreements |
ChangeInFairValueOfSAFEAgreement
|
- | USD | 1 Quarter |
| Change in fair value of SAFE Agreements |
ChangeInFairValueOfSAFEAgreement
|
- | USD | 1 Quarter |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
- | USD | 1 Quarter |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
- | USD | 1 Quarter |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
$-68.08M | USD | 3 Qtrs |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
$-68.08M | USD | 3 Qtrs |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
$-6.73M | USD | 1 Quarter |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
$-6.73M | USD | 1 Quarter |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
$-6.73M | USD | 3 Qtrs |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
$-6.73M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$768.00K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$768.00K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-379.00K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-379.00K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-418.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-418.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$346.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$346.00K | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-66.64M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-66.64M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$61.08M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$61.08M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$38.92M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$38.92M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-137.74M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-137.74M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-118.03M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-118.03M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$14.92M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$14.92M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-101.38M | USD | 2 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-101.38M | USD | 2 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-80.36M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-80.36M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.64M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.64M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-181.74M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-181.74M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-21.73M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-21.73M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$16.66M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$16.66M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$7.46M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$7.46M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$14.26M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$14.26M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$10.18M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$10.18M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.46M | USD | 2 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.46M | USD | 2 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$605.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$605.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$292.00K | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$292.00K | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$50.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$50.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$50.00K | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$50.00K | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-7.15M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-7.15M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$17.79M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$17.79M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-7.62M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-7.62M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-101.38M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-101.38M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$16.66M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$16.66M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$10.14M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$10.14M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-181.79M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-181.79M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-80.41M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-80.41M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$14.31M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$14.31M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$7.16M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$7.16M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-24.94M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-24.94M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-118.03M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-118.03M | USD | 1 Quarter |
| Net loss attributable to Intuitive Machines, LLC prior to the Business Combination |
NetIncomeLossAttributableToParentPreBusinessCombination
|
$-6.48M | USD | Point-in-time |
| Net loss attributable to Intuitive Machines, LLC prior to the Business Combination |
NetIncomeLossAttributableToParentPreBusinessCombination
|
$-6.48M | USD | Point-in-time |
| Net loss attributable to Intuitive Machines, LLC prior to the Business Combination |
NetIncomeLossAttributableToParentPreBusinessCombination
|
$-6.48M | USD | 3 Qtrs |
| Net loss attributable to Intuitive Machines, LLC prior to the Business Combination |
NetIncomeLossAttributableToParentPreBusinessCombination
|
$-6.48M | USD | 3 Qtrs |
| Net loss attributable to Intuitive Machines, LLC prior to the Business Combination |
NetIncomeLossAttributableToParentPreBusinessCombination
|
- | USD | 1 Quarter |
| Net loss attributable to Intuitive Machines, LLC prior to the Business Combination |
NetIncomeLossAttributableToParentPreBusinessCombination
|
- | USD | 1 Quarter |
| Net loss attributable to Intuitive Machines, LLC prior to the Business Combination |
NetIncomeLossAttributableToParentPreBusinessCombination
|
- | USD | 3 Qtrs |
| Net loss attributable to Intuitive Machines, LLC prior to the Business Combination |
NetIncomeLossAttributableToParentPreBusinessCombination
|
- | USD | 3 Qtrs |
| Net loss attributable to Intuitive Machines, LLC prior to the Business Combination |
NetIncomeLossAttributableToParentPreBusinessCombination
|
$-6.48M | USD | Annual |
| Net loss attributable to Intuitive Machines, LLC prior to the Business Combination |
NetIncomeLossAttributableToParentPreBusinessCombination
|
$-6.48M | USD | Annual |
| Net loss attributable to Intuitive Machines, LLC prior to the Business Combination |
NetIncomeLossAttributableToParentPreBusinessCombination
|
$-6.48M | USD | 2 Qtrs |
| Net loss attributable to Intuitive Machines, LLC prior to the Business Combination |
NetIncomeLossAttributableToParentPreBusinessCombination
|
$-6.48M | USD | 2 Qtrs |
| Net loss attributable to Intuitive Machines, LLC prior to the Business Combination |
NetIncomeLossAttributableToParentPreBusinessCombination
|
- | USD | 1 Quarter |
| Net loss attributable to Intuitive Machines, LLC prior to the Business Combination |
NetIncomeLossAttributableToParentPreBusinessCombination
|
- | USD | 1 Quarter |
| Net loss attributable to Intuitive Machines, LLC prior to the Business Combination |
NetIncomeLossAttributableToParentPreBusinessCombination
|
$-7.62M | USD | Annual |
| Net loss attributable to Intuitive Machines, LLC prior to the Business Combination |
NetIncomeLossAttributableToParentPreBusinessCombination
|
$-7.62M | USD | Annual |
| Net loss attributable to Intuitive Machines, LLC prior to the Business Combination |
NetIncomeLossAttributableToParentPreBusinessCombination
|
$-6.48M | USD | 1 Quarter |
| Net loss attributable to Intuitive Machines, LLC prior to the Business Combination |
NetIncomeLossAttributableToParentPreBusinessCombination
|
$-6.48M | USD | 1 Quarter |
| Net income (loss) (post Business Combination) |
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination
|
$-101.38M | USD | 2 Qtrs |
| Net income (loss) (post Business Combination) |
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination
|
$-101.38M | USD | 2 Qtrs |
| Net income (loss) (post Business Combination) |
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination
|
$14.31M | USD | 1 Quarter |
| Net income (loss) (post Business Combination) |
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination
|
$14.31M | USD | 1 Quarter |
| Net income (loss) (post Business Combination) |
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination
|
$-118.03M | USD | 1 Quarter |
| Net income (loss) (post Business Combination) |
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination
|
$-118.03M | USD | 1 Quarter |
| Net income (loss) (post Business Combination) |
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination
|
$13.64M | USD | 3 Qtrs |
| Net income (loss) (post Business Combination) |
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination
|
$13.64M | USD | 3 Qtrs |
| Net income (loss) (post Business Combination) |
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination
|
$16.66M | USD | 1 Quarter |
| Net income (loss) (post Business Combination) |
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination
|
$16.66M | USD | 1 Quarter |
| Net income (loss) (post Business Combination) |
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination
|
$-181.79M | USD | 3 Qtrs |
| Net income (loss) (post Business Combination) |
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination
|
$-181.79M | USD | 3 Qtrs |
| Net income (loss) (post Business Combination) |
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination
|
$-667.00K | USD | 2 Qtrs |
| Net income (loss) (post Business Combination) |
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination
|
$-667.00K | USD | 2 Qtrs |
| Net income (loss) (post Business Combination) |
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination
|
$16.62M | USD | Annual |
| Net income (loss) (post Business Combination) |
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination
|
$16.62M | USD | Annual |
| Net income (loss) (post Business Combination) |
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination
|
$-18.46M | USD | 1 Quarter |
| Net income (loss) (post Business Combination) |
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination
|
$-18.46M | USD | 1 Quarter |
| Net income (loss) (post Business Combination) |
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination
|
$-80.41M | USD | 1 Quarter |
| Net income (loss) (post Business Combination) |
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination
|
$-80.41M | USD | 1 Quarter |
| Net income (loss) (post Business Combination) |
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination
|
$17.79M | USD | 1 Quarter |
| Net income (loss) (post Business Combination) |
NetIncomeLossIncludingPortionAttributableToNoncontrollingInterestPostBusinessCombination
|
$17.79M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-45.14M | USD | Annual |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-45.14M | USD | Annual |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-21.52M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-21.52M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-2.81M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-2.81M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-50.00M | USD | 3 Qtrs |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-50.00M | USD | 3 Qtrs |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-24.32M | USD | 2 Qtrs |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-24.32M | USD | 2 Qtrs |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-20.70M | USD | 2 Qtrs |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-20.70M | USD | 2 Qtrs |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-11.74M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-11.74M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-8.95M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-8.95M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-18.99M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-18.99M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-25.68M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-25.68M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-39.69M | USD | 3 Qtrs |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-39.69M | USD | 3 Qtrs |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$2.43M | USD | 3 Qtrs |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$2.43M | USD | 3 Qtrs |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$668.00K | USD | 1 Quarter |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$668.00K | USD | 1 Quarter |
| Net income (loss) attributable to the Company |
NetIncomeLoss
|
$20.03M | USD | 2 Qtrs |
| Net income (loss) attributable to the Company |
NetIncomeLoss
|
$20.03M | USD | 2 Qtrs |
| Net income (loss) attributable to the Company |
NetIncomeLoss
|
$29.54M | USD | 1 Quarter |
| Net income (loss) attributable to the Company |
NetIncomeLoss
|
$29.54M | USD | 1 Quarter |
| Net income (loss) attributable to the Company |
NetIncomeLoss
|
$-55.40M | USD | 1 Quarter |
| Net income (loss) attributable to the Company |
NetIncomeLoss
|
$-55.40M | USD | 1 Quarter |
| Net income (loss) attributable to the Company |
NetIncomeLoss
|
$53.34M | USD | 2 Qtrs |
| Net income (loss) attributable to the Company |
NetIncomeLoss
|
$53.34M | USD | 2 Qtrs |
| Net income (loss) attributable to the Company |
NetIncomeLoss
|
$18.67M | USD | 1 Quarter |
| Net income (loss) attributable to the Company |
NetIncomeLoss
|
$18.67M | USD | 1 Quarter |
| Net income (loss) attributable to the Company |
NetIncomeLoss
|
$61.76M | USD | Annual |
| Net income (loss) attributable to the Company |
NetIncomeLoss
|
$61.76M | USD | Annual |
| Net income (loss) attributable to the Company |
NetIncomeLoss
|
$-9.51M | USD | 1 Quarter |
| Net income (loss) attributable to the Company |
NetIncomeLoss
|
$-9.51M | USD | 1 Quarter |
| Net income (loss) attributable to the Company |
NetIncomeLoss
|
$33.30M | USD | 1 Quarter |
| Net income (loss) attributable to the Company |
NetIncomeLoss
|
$33.30M | USD | 1 Quarter |
| Net income (loss) attributable to the Company |
NetIncomeLoss
|
$-97.49M | USD | 1 Quarter |
| Net income (loss) attributable to the Company |
NetIncomeLoss
|
$-97.49M | USD | 1 Quarter |
| Net income (loss) attributable to the Company |
NetIncomeLoss
|
$-78.81M | USD | 2 Qtrs |
| Net income (loss) attributable to the Company |
NetIncomeLoss
|
$-78.81M | USD | 2 Qtrs |
| Net income (loss) attributable to the Company |
NetIncomeLoss
|
$53.34M | USD | 3 Qtrs |
| Net income (loss) attributable to the Company |
NetIncomeLoss
|
$53.34M | USD | 3 Qtrs |
| Net income (loss) attributable to the Company |
NetIncomeLoss
|
$-134.22M | USD | 3 Qtrs |
| Net income (loss) attributable to the Company |
NetIncomeLoss
|
$-134.22M | USD | 3 Qtrs |
| Less: Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$674.00K | USD | 1 Quarter |
| Less: Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$674.00K | USD | 1 Quarter |
| Less: Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$143.00K | USD | 1 Quarter |
| Less: Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$143.00K | USD | 1 Quarter |
| Less: Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$1.66M | USD | 3 Qtrs |
| Less: Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$1.66M | USD | 3 Qtrs |
| Less: Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$751.00K | USD | 3 Qtrs |
| Less: Preferred dividends |
PreferredStockDividendsIncomeStatementImpact
|
$751.00K | USD | 3 Qtrs |
| Net income (loss) attributable to Class A common shareholders - basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$32.63M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$32.63M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-9.83M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-9.83M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$18.53M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$18.53M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$28.88M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$28.88M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-79.42M | USD | 2 Qtrs |
| Net income (loss) attributable to Class A common shareholders - basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-79.42M | USD | 2 Qtrs |
| Net income (loss) attributable to Class A common shareholders - basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$51.68M | USD | 3 Qtrs |
| Net income (loss) attributable to Class A common shareholders - basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$51.68M | USD | 3 Qtrs |
| Net income (loss) attributable to Class A common shareholders - basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-134.97M | USD | 3 Qtrs |
| Net income (loss) attributable to Class A common shareholders - basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-134.97M | USD | 3 Qtrs |
| Net income (loss) attributable to Class A common shareholders - basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$19.05M | USD | 2 Qtrs |
| Net income (loss) attributable to Class A common shareholders - basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$19.05M | USD | 2 Qtrs |
| Net income (loss) attributable to Class A common shareholders - basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$59.42M | USD | Annual |
| Net income (loss) attributable to Class A common shareholders - basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$59.42M | USD | Annual |
| Net income (loss) attributable to Class A common shareholders - basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-55.54M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-55.54M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-97.96M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-97.96M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$18.53M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$18.53M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$19.05M | USD | 2 Qtrs |
| Net income (loss) attributable to Class A common shareholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$19.05M | USD | 2 Qtrs |
| Net income (loss) attributable to Class A common shareholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-79.42M | USD | 2 Qtrs |
| Net income (loss) attributable to Class A common shareholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-79.42M | USD | 2 Qtrs |
| Net income (loss) attributable to Class A common shareholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-55.54M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-55.54M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$28.88M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$28.88M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-9.83M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-9.83M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-134.97M | USD | 3 Qtrs |
| Net income (loss) attributable to Class A common shareholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-134.97M | USD | 3 Qtrs |
| Net income (loss) attributable to Class A common shareholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$32.63M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$32.63M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$59.42M | USD | Annual |
| Net income (loss) attributable to Class A common shareholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$59.42M | USD | Annual |
| Net income (loss) attributable to Class A common shareholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$51.68M | USD | 3 Qtrs |
| Net income (loss) attributable to Class A common shareholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$51.68M | USD | 3 Qtrs |
| Net income (loss) attributable to Class A common shareholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-97.96M | USD | 1 Quarter |
| Net income (loss) attributable to Class A common shareholders - diluted |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-97.96M | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.34 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$0.34 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.65 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.65 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$1.87 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$1.87 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$3.17 | USD | 3 Qtrs |
| Net income (loss) per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$3.17 | USD | 3 Qtrs |
| Net income (loss) per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$-2.68 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$-2.68 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$1.84 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$1.84 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$1.23 | USD | 2 Qtrs |
| Net income (loss) per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$1.23 | USD | 2 Qtrs |
| Net income (loss) per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.83 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.83 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$-2.55 | USD | 3 Qtrs |
| Net income (loss) per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$-2.55 | USD | 3 Qtrs |
| Net income (loss) per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.73 | USD | 2 Qtrs |
| Net income (loss) per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.73 | USD | 2 Qtrs |
| Net income (loss) per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$3.37 | USD | Annual |
| Net income (loss) per share of Class A common stock - basic (in dollars per share) |
EarningsPerShareBasic
|
$3.37 | USD | Annual |
| Net income (loss) per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-2.55 | USD | 3 Qtrs |
| Net income (loss) per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-2.55 | USD | 3 Qtrs |
| Net income (loss) per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.73 | USD | 2 Qtrs |
| Net income (loss) per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.73 | USD | 2 Qtrs |
| Net income (loss) per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.83 | USD | 2 Qtrs |
| Net income (loss) per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.83 | USD | 2 Qtrs |
| Net income (loss) per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.14 | USD | 3 Qtrs |
| Net income (loss) per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.14 | USD | 3 Qtrs |
| Net income (loss) per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.30 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.30 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.65 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.65 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.52 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.52 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.83 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.83 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.27 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.27 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.42 | USD | Annual |
| Net income (loss) per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.42 | USD | Annual |
| Net income (loss) per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-2.68 | USD | 1 Quarter |
| Net income (loss) per share of Class A common stock - diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-2.68 | USD | 1 Quarter |
| Weighted average shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
67.07M | shares | 1 Quarter |
| Weighted average shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
67.07M | shares | 1 Quarter |
| Weighted average shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
52.97M | shares | 3 Qtrs |
| Weighted average shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
52.97M | shares | 3 Qtrs |
| Weighted average shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
17.41M | shares | 1 Quarter |
| Weighted average shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
17.41M | shares | 1 Quarter |
| Weighted average shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
16.29M | shares | 3 Qtrs |
| Weighted average shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
16.29M | shares | 3 Qtrs |
| Weighted average shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
26.13M | shares | 1 Quarter |
| Weighted average shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
26.13M | shares | 1 Quarter |
| Weighted average shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
52.97M | shares | 3 Qtrs |
| Weighted average shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
52.97M | shares | 3 Qtrs |
| Weighted average shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
67.07M | shares | 1 Quarter |
| Weighted average shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
67.07M | shares | 1 Quarter |
| Weighted average shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
24.96M | shares | 3 Qtrs |
| Weighted average shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
24.96M | shares | 3 Qtrs |
Cash Flow Statement
240 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-7.15M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-7.15M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$17.79M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$17.79M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-7.62M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-7.62M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-101.38M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-101.38M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$16.66M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$16.66M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$10.14M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$10.14M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-181.79M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-181.79M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-80.41M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-80.41M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$14.31M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$14.31M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$7.16M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$7.16M | USD | 3 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-24.94M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-24.94M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-118.03M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-118.03M | USD | 1 Quarter |
| Depreciation |
DepreciationDepletionAndAmortization
|
$944.00K | USD | 3 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
$944.00K | USD | 3 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
$1.32M | USD | 3 Qtrs |
| Depreciation |
DepreciationDepletionAndAmortization
|
$1.32M | USD | 3 Qtrs |
| Bad debt expense (recovery) |
ProvisionForDoubtfulAccounts
|
$440.00K | USD | 3 Qtrs |
| Bad debt expense (recovery) |
ProvisionForDoubtfulAccounts
|
$440.00K | USD | 3 Qtrs |
| Bad debt expense (recovery) |
ProvisionForDoubtfulAccounts
|
$-836.00K | USD | 3 Qtrs |
| Bad debt expense (recovery) |
ProvisionForDoubtfulAccounts
|
$-836.00K | USD | 3 Qtrs |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 1 Quarter |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$5.04M | USD | 1 Quarter |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$5.04M | USD | 1 Quarter |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 3 Qtrs |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 3 Qtrs |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$5.04M | USD | 3 Qtrs |
| Impairment of property and equipment (see Note 4) |
ImpairmentOfLongLivedAssetsHeldForUse
|
$5.04M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$7.18M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$7.18M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$2.75M | USD | 3 Qtrs |
| Share-based compensation expense |
ShareBasedCompensation
|
$2.75M | USD | 3 Qtrs |
| Change in fair value of SAFE Agreements |
ChangeInFairValueOfSAFEAgreement
|
- | USD | 3 Qtrs |
| Change in fair value of SAFE Agreements |
ChangeInFairValueOfSAFEAgreement
|
- | USD | 3 Qtrs |
| Change in fair value of SAFE Agreements |
ChangeInFairValueOfSAFEAgreement
|
- | USD | 1 Quarter |
| Change in fair value of SAFE Agreements |
ChangeInFairValueOfSAFEAgreement
|
- | USD | 1 Quarter |
| Change in fair value of SAFE Agreements |
ChangeInFairValueOfSAFEAgreement
|
$2.35M | USD | 3 Qtrs |
| Change in fair value of SAFE Agreements |
ChangeInFairValueOfSAFEAgreement
|
$2.35M | USD | 3 Qtrs |
| Change in fair value of SAFE Agreements |
ChangeInFairValueOfSAFEAgreement
|
- | USD | 1 Quarter |
| Change in fair value of SAFE Agreements |
ChangeInFairValueOfSAFEAgreement
|
- | USD | 1 Quarter |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$33.82M | USD | 3 Qtrs |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$33.82M | USD | 3 Qtrs |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$33.33M | USD | 1 Quarter |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$33.33M | USD | 1 Quarter |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-36.04M | USD | 1 Quarter |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-36.04M | USD | 1 Quarter |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-61.07M | USD | 3 Qtrs |
| Change in fair value of earn-out liabilities |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-61.07M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$36.64M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$36.64M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-10.26M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-10.26M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-10.26M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-10.26M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$33.69M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$33.69M | USD | 1 Quarter |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
- | USD | 1 Quarter |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
- | USD | 1 Quarter |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
$-68.08M | USD | 3 Qtrs |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
$-68.08M | USD | 3 Qtrs |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
$-6.73M | USD | 1 Quarter |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
$-6.73M | USD | 1 Quarter |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
$-6.73M | USD | 3 Qtrs |
| Loss on issuance of securities |
GainLossOnIssuanceOfCommonStockAndWarrants
|
$-6.73M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-108.00K | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-108.00K | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-25.00K | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-25.00K | USD | 3 Qtrs |
| Trade accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$34.87M | USD | 3 Qtrs |
| Trade accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$34.87M | USD | 3 Qtrs |
| Trade accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$314.00K | USD | 3 Qtrs |
| Trade accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$314.00K | USD | 3 Qtrs |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$15.08M | USD | 3 Qtrs |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$15.08M | USD | 3 Qtrs |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-4.97M | USD | 3 Qtrs |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-4.97M | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$1.47M | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$1.47M | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$55.00K | USD | 3 Qtrs |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$55.00K | USD | 3 Qtrs |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$-539.00K | USD | 3 Qtrs |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$-539.00K | USD | 3 Qtrs |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$-852.00K | USD | 3 Qtrs |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$-852.00K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$7.00M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$7.00M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.19M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$2.19M | USD | 3 Qtrs |
| Accounts payable affiliated companies |
IncreaseDecreaseInDueToAffiliates
|
$1.57M | USD | 3 Qtrs |
| Accounts payable affiliated companies |
IncreaseDecreaseInDueToAffiliates
|
$1.57M | USD | 3 Qtrs |
| Accounts payable affiliated companies |
IncreaseDecreaseInDueToAffiliates
|
$238.00K | USD | 3 Qtrs |
| Accounts payable affiliated companies |
IncreaseDecreaseInDueToAffiliates
|
$238.00K | USD | 3 Qtrs |
| Contract liabilities current and long-term |
IncreaseDecreaseInContractWithCustomerLiability
|
$-6.29M | USD | 3 Qtrs |
| Contract liabilities current and long-term |
IncreaseDecreaseInContractWithCustomerLiability
|
$-6.29M | USD | 3 Qtrs |
| Contract liabilities current and long-term |
IncreaseDecreaseInContractWithCustomerLiability
|
$14.31M | USD | 3 Qtrs |
| Contract liabilities current and long-term |
IncreaseDecreaseInContractWithCustomerLiability
|
$14.31M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$23.26M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$23.26M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$5.95M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$5.95M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-22.93M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-22.93M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-55.62M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-55.62M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$27.67M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$27.67M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.18M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.18M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-27.67M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-27.67M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.18M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.18M | USD | 3 Qtrs |
| Proceeds from Business Combination |
ProceedsFromBusinessCombination
|
$8.05M | USD | 3 Qtrs |
| Proceeds from Business Combination |
ProceedsFromBusinessCombination
|
$8.05M | USD | 3 Qtrs |
| Proceeds from Business Combination |
ProceedsFromBusinessCombination
|
- | USD | 3 Qtrs |
| Proceeds from Business Combination |
ProceedsFromBusinessCombination
|
- | USD | 3 Qtrs |
| Proceeds from issuance of Series A Preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$26.00M | USD | 3 Qtrs |
| Proceeds from issuance of Series A Preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$26.00M | USD | 3 Qtrs |
| Proceeds from issuance of Series A Preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Proceeds from issuance of Series A Preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Transaction costs |
PaymentsOfMergerRelatedCostsFinancingActivities
|
$9.37M | USD | 3 Qtrs |
| Transaction costs |
PaymentsOfMergerRelatedCostsFinancingActivities
|
$9.37M | USD | 3 Qtrs |
| Transaction costs |
PaymentsOfMergerRelatedCostsFinancingActivities
|
$437.00K | USD | 3 Qtrs |
| Transaction costs |
PaymentsOfMergerRelatedCostsFinancingActivities
|
$437.00K | USD | 3 Qtrs |
| Proceeds from borrowings |
ProceedsFromIssuanceOfDebt
|
$10.00M | USD | 3 Qtrs |
| Proceeds from borrowings |
ProceedsFromIssuanceOfDebt
|
$10.00M | USD | 3 Qtrs |
| Proceeds from borrowings |
ProceedsFromIssuanceOfDebt
|
- | USD | 3 Qtrs |
| Proceeds from borrowings |
ProceedsFromIssuanceOfDebt
|
- | USD | 3 Qtrs |
| Repayment of loans |
RepaymentsOfDebt
|
$18.00M | USD | 3 Qtrs |
| Repayment of loans |
RepaymentsOfDebt
|
$18.00M | USD | 3 Qtrs |
| Repayment of loans |
RepaymentsOfDebt
|
- | USD | 3 Qtrs |
| Repayment of loans |
RepaymentsOfDebt
|
- | USD | 3 Qtrs |
| Proceeds from issuance of securities |
ProceedsFromIssuanceOfCommonStock
|
$20.00M | USD | 3 Qtrs |
| Proceeds from issuance of securities |
ProceedsFromIssuanceOfCommonStock
|
$20.00M | USD | 3 Qtrs |
| Proceeds from issuance of securities |
ProceedsFromIssuanceOfCommonStock
|
$107.94M | USD | 3 Qtrs |
| Proceeds from issuance of securities |
ProceedsFromIssuanceOfCommonStock
|
$107.94M | USD | 3 Qtrs |
| Member distributions |
PaymentsOfDividends
|
- | USD | 3 Qtrs |
| Member distributions |
PaymentsOfDividends
|
- | USD | 3 Qtrs |
| Member distributions |
PaymentsOfDividends
|
$7.95M | USD | 3 Qtrs |
| Member distributions |
PaymentsOfDividends
|
$7.95M | USD | 3 Qtrs |
| Stock option exercises |
ProceedsFromStockOptionsExercised
|
- | USD | 3 Qtrs |
| Stock option exercises |
ProceedsFromStockOptionsExercised
|
- | USD | 3 Qtrs |
| Stock option exercises |
ProceedsFromStockOptionsExercised
|
$300.00K | USD | 3 Qtrs |
| Stock option exercises |
ProceedsFromStockOptionsExercised
|
$300.00K | USD | 3 Qtrs |
| Payment of withholding taxes from share-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$293.00K | USD | 3 Qtrs |
| Payment of withholding taxes from share-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$293.00K | USD | 3 Qtrs |
| Payment of withholding taxes from share-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.29M | USD | 3 Qtrs |
| Payment of withholding taxes from share-based awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$2.29M | USD | 3 Qtrs |
| Forward purchase agreement termination |
ProceedsFromDerivativeInstrumentFinancingActivities
|
$12.73M | USD | 3 Qtrs |
| Forward purchase agreement termination |
ProceedsFromDerivativeInstrumentFinancingActivities
|
$12.73M | USD | 3 Qtrs |
| Forward purchase agreement termination |
ProceedsFromDerivativeInstrumentFinancingActivities
|
- | USD | 3 Qtrs |
| Forward purchase agreement termination |
ProceedsFromDerivativeInstrumentFinancingActivities
|
- | USD | 3 Qtrs |
| Warrants exercised |
ProceedsFromWarrantExercises
|
$16.12M | USD | 3 Qtrs |
| Warrants exercised |
ProceedsFromWarrantExercises
|
$16.12M | USD | 3 Qtrs |
| Warrants exercised |
ProceedsFromWarrantExercises
|
$51.36M | USD | 3 Qtrs |
| Warrants exercised |
ProceedsFromWarrantExercises
|
$51.36M | USD | 3 Qtrs |
| Contributions from (distributions to) noncontrolling interests |
ProceedsFromPaymentsToMinorityShareholders
|
$196.00K | USD | 3 Qtrs |
| Contributions from (distributions to) noncontrolling interests |
ProceedsFromPaymentsToMinorityShareholders
|
$196.00K | USD | 3 Qtrs |
| Contributions from (distributions to) noncontrolling interests |
ProceedsFromPaymentsToMinorityShareholders
|
$-973.00K | USD | 3 Qtrs |
| Contributions from (distributions to) noncontrolling interests |
ProceedsFromPaymentsToMinorityShareholders
|
$-973.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$65.49M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$65.49M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$147.89M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$147.89M | USD | 3 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$87.09M | USD | 3 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$87.09M | USD | 3 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$14.89M | USD | 3 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$14.89M | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.83M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.83M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$91.65M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$91.65M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$40.71M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$40.71M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.56M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.56M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.83M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$25.83M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$91.65M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$91.65M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$40.71M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$40.71M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.56M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.56M | USD | Point-in-time |
| Less: restricted cash |
RestrictedCash
|
$2.04M | USD | Point-in-time |
| Less: restricted cash |
RestrictedCash
|
$2.04M | USD | Point-in-time |
| Less: restricted cash |
RestrictedCash
|
$62.00K | USD | Point-in-time |
| Less: restricted cash |
RestrictedCash
|
$62.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$89.61M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$89.61M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$40.65M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$40.65M | USD | Point-in-time |
| Cash paid for interest, net |
InterestPaidNet
|
$408.00K | USD | 3 Qtrs |
| Cash paid for interest, net |
InterestPaidNet
|
$408.00K | USD | 3 Qtrs |
| Cash paid for interest, net |
InterestPaidNet
|
$1.42M | USD | 3 Qtrs |
| Cash paid for interest, net |
InterestPaidNet
|
$1.42M | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaid
|
$36.00K | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaid
|
$36.00K | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaid
|
$277.00K | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaid
|
$277.00K | USD | 3 Qtrs |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$579.00K | USD | 3 Qtrs |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
$579.00K | USD | 3 Qtrs |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | 3 Qtrs |
| Accrued capital expenditures |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | 3 Qtrs |
| Right-of-use assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$4.26M | USD | 3 Qtrs |
| Right-of-use assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$4.26M | USD | 3 Qtrs |
| Right-of-use assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | 3 Qtrs |
| Right-of-use assets obtained in exchange for new operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | 3 Qtrs |
| Transaction costs |
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
|
$15.07M | USD | Point-in-time |
| Transaction costs |
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
|
$15.07M | USD | Point-in-time |
| Transaction costs |
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
|
- | USD | Point-in-time |
| Transaction costs |
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
|
- | USD | Point-in-time |
| SAFE Agreements |
ConversionOfSimpleAgreementsForFutureEquityIntoCommonStock
|
$20.67M | USD | 3 Qtrs |
| SAFE Agreements |
ConversionOfSimpleAgreementsForFutureEquityIntoCommonStock
|
$20.67M | USD | 3 Qtrs |
| SAFE Agreements |
ConversionOfSimpleAgreementsForFutureEquityIntoCommonStock
|
- | USD | 3 Qtrs |
| SAFE Agreements |
ConversionOfSimpleAgreementsForFutureEquityIntoCommonStock
|
- | USD | 3 Qtrs |
| Class A Common Stock related to Equity Facility (Note 7) |
StockIssuedDuringPeriodValueNewIssues
|
$19.38M | USD | 2 Qtrs |
| Class A Common Stock related to Equity Facility (Note 7) |
StockIssuedDuringPeriodValueNewIssues
|
$19.38M | USD | 2 Qtrs |
| Conversion of Series A preferred stock (Note 7) |
ConversionOfStockAmountConverted1
|
$23.12M | USD | 3 Qtrs |
| Conversion of Series A preferred stock (Note 7) |
ConversionOfStockAmountConverted1
|
$23.12M | USD | 3 Qtrs |
| Conversion of Series A preferred stock (Note 7) |
ConversionOfStockAmountConverted1
|
- | USD | 3 Qtrs |
| Conversion of Series A preferred stock (Note 7) |
ConversionOfStockAmountConverted1
|
- | USD | 3 Qtrs |
| Preferred dividends |
DividendsPreferredStock
|
$1.66M | USD | 3 Qtrs |
| Preferred dividends |
DividendsPreferredStock
|
$1.66M | USD | 3 Qtrs |
| Preferred dividends |
DividendsPreferredStock
|
$751.00K | USD | 3 Qtrs |
| Preferred dividends |
DividendsPreferredStock
|
$751.00K | USD | 3 Qtrs |
Stockholders Equity
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Temporary equity, beginning balance (shares) |
TemporaryEquitySharesOutstanding
|
26,000.00 | shares | Point-in-time |
| Temporary equity, beginning balance (shares) |
TemporaryEquitySharesOutstanding
|
26,000.00 | shares | Point-in-time |
| Temporary equity, beginning balance (shares) |
TemporaryEquitySharesOutstanding
|
5,000.00 | shares | Point-in-time |
| Temporary equity, beginning balance (shares) |
TemporaryEquitySharesOutstanding
|
5,000.00 | shares | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$5.84M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$5.84M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$28.20M | USD | Point-in-time |
| Beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$28.20M | USD | Point-in-time |
| Temporary equity, beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$578.63M | USD | Point-in-time |
| Temporary equity, beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$578.63M | USD | Point-in-time |
| Temporary equity, beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Temporary equity, beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Temporary equity, beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$218.16M | USD | Point-in-time |
| Temporary equity, beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$218.16M | USD | Point-in-time |
| Temporary equity, beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$484.97M | USD | Point-in-time |
| Temporary equity, beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$484.97M | USD | Point-in-time |
| Temporary equity, beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$258.73M | USD | Point-in-time |
| Temporary equity, beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$258.73M | USD | Point-in-time |
| Temporary equity, beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$181.66M | USD | Point-in-time |
| Temporary equity, beginning balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$181.66M | USD | Point-in-time |
| Accretion of preferred stock discount |
PreferredStockAccretionOfRedemptionDiscount
|
$9.00K | USD | 1 Quarter |
| Accretion of preferred stock discount |
PreferredStockAccretionOfRedemptionDiscount
|
$9.00K | USD | 1 Quarter |
| Accretion of preferred stock discount |
PreferredStockAccretionOfRedemptionDiscount
|
$11.00K | USD | 3 Qtrs |
| Accretion of preferred stock discount |
PreferredStockAccretionOfRedemptionDiscount
|
$11.00K | USD | 3 Qtrs |
| Accretion of preferred stock discount |
PreferredStockAccretionOfRedemptionDiscount
|
$2.00K | USD | 1 Quarter |
| Accretion of preferred stock discount |
PreferredStockAccretionOfRedemptionDiscount
|
$2.00K | USD | 1 Quarter |
| Accretion of preferred stock discount |
PreferredStockAccretionOfRedemptionDiscount
|
$22.00K | USD | 2 Qtrs |
| Accretion of preferred stock discount |
PreferredStockAccretionOfRedemptionDiscount
|
$22.00K | USD | 2 Qtrs |
| Establishment of redeemable noncontrolling interests |
NoncontrollingInterestIncreaseFromEstablishment
|
$85.86M | USD | Point-in-time |
| Establishment of redeemable noncontrolling interests |
NoncontrollingInterestIncreaseFromEstablishment
|
$85.86M | USD | Point-in-time |
| Establishment of redeemable noncontrolling interests |
NoncontrollingInterestIncreaseFromEstablishment
|
$-85.86M | USD | 3 Qtrs |
| Establishment of redeemable noncontrolling interests |
NoncontrollingInterestIncreaseFromEstablishment
|
$-85.86M | USD | 3 Qtrs |
| Subsequent remeasurement of redeemable noncontrolling interests |
NoncontrollingInterestTemporaryEquityRemeasurement
|
$384.29M | USD | 3 Qtrs |
| Subsequent remeasurement of redeemable noncontrolling interests |
NoncontrollingInterestTemporaryEquityRemeasurement
|
$384.29M | USD | 3 Qtrs |
| Subsequent remeasurement of redeemable noncontrolling interests |
NoncontrollingInterestTemporaryEquityRemeasurement
|
$353.31M | USD | 3 Qtrs |
| Subsequent remeasurement of redeemable noncontrolling interests |
NoncontrollingInterestTemporaryEquityRemeasurement
|
$353.31M | USD | 3 Qtrs |
| Subsequent remeasurement of redeemable noncontrolling interests |
NoncontrollingInterestTemporaryEquityRemeasurement
|
$292.49M | USD | 1 Quarter |
| Subsequent remeasurement of redeemable noncontrolling interests |
NoncontrollingInterestTemporaryEquityRemeasurement
|
$292.49M | USD | 1 Quarter |
| Subsequent remeasurement of redeemable noncontrolling interests |
NoncontrollingInterestTemporaryEquityRemeasurement
|
$-300.90M | USD | 1 Quarter |
| Subsequent remeasurement of redeemable noncontrolling interests |
NoncontrollingInterestTemporaryEquityRemeasurement
|
$-300.90M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-45.14M | USD | Annual |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-45.14M | USD | Annual |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-21.52M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-21.52M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-2.81M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-2.81M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-50.00M | USD | 3 Qtrs |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-50.00M | USD | 3 Qtrs |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-24.32M | USD | 2 Qtrs |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-24.32M | USD | 2 Qtrs |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-20.70M | USD | 2 Qtrs |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-20.70M | USD | 2 Qtrs |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-11.74M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-11.74M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-8.95M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-8.95M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-18.99M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-18.99M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-25.68M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-25.68M | USD | 1 Quarter |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-39.69M | USD | 3 Qtrs |
| Net loss attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-39.69M | USD | 3 Qtrs |
| Temporary equity, ending balance (shares) |
TemporaryEquitySharesOutstanding
|
26,000.00 | shares | Point-in-time |
| Temporary equity, ending balance (shares) |
TemporaryEquitySharesOutstanding
|
26,000.00 | shares | Point-in-time |
| Temporary equity, ending balance (shares) |
TemporaryEquitySharesOutstanding
|
5,000.00 | shares | Point-in-time |
| Temporary equity, ending balance (shares) |
TemporaryEquitySharesOutstanding
|
5,000.00 | shares | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$5.84M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$5.84M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$28.20M | USD | Point-in-time |
| Ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$28.20M | USD | Point-in-time |
| Temporary equity, ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$578.63M | USD | Point-in-time |
| Temporary equity, ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$578.63M | USD | Point-in-time |
| Temporary equity, ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Temporary equity, ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Temporary equity, ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$218.16M | USD | Point-in-time |
| Temporary equity, ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$218.16M | USD | Point-in-time |
| Temporary equity, ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$484.97M | USD | Point-in-time |
| Temporary equity, ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$484.97M | USD | Point-in-time |
| Temporary equity, ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$258.73M | USD | Point-in-time |
| Temporary equity, ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$258.73M | USD | Point-in-time |
| Temporary equity, ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$181.66M | USD | Point-in-time |
| Temporary equity, ending balance |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$181.66M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.