10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001842279-24-000032 |
| Period End Date | 20240331 |
| Filing Date | 20240510 |
| Fiscal Year | 2024 |
| Fiscal Period | Q1 |
| XBRL Instance | wdq-20240331_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
252 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$28.21M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$28.21M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$38.35M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$38.35M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$27.62M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$27.62M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$22.80M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$22.80M | USD | Point-in-time |
| Restricted cash - current |
RestrictedCashCurrent
|
$4.39M | USD | Point-in-time |
| Restricted cash - current |
RestrictedCashCurrent
|
$4.39M | USD | Point-in-time |
| Cash and cash equivalents (includes $1,160 and $166 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
CashAndCashEquivalentsAtCarryingValue
|
$28.21M | USD | Point-in-time |
| Cash and cash equivalents (includes $1,160 and $166 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
CashAndCashEquivalentsAtCarryingValue
|
$28.21M | USD | Point-in-time |
| Cash and cash equivalents (includes $1,160 and $166 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
CashAndCashEquivalentsAtCarryingValue
|
$38.35M | USD | Point-in-time |
| Cash and cash equivalents (includes $1,160 and $166 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
CashAndCashEquivalentsAtCarryingValue
|
$38.35M | USD | Point-in-time |
| Restricted cash - current |
RestrictedCashCurrent
|
$1.01M | USD | Point-in-time |
| Restricted cash - current |
RestrictedCashCurrent
|
$1.01M | USD | Point-in-time |
| Parts inventory |
InventoryPartsAndComponentsNetOfReserves
|
$10.19M | USD | Point-in-time |
| Parts inventory |
InventoryPartsAndComponentsNetOfReserves
|
$10.19M | USD | Point-in-time |
| Accounts receivable, net (includes $334 and $33 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
AccountsReceivableNetCurrent
|
$27.62M | USD | Point-in-time |
| Accounts receivable, net (includes $334 and $33 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
AccountsReceivableNetCurrent
|
$27.62M | USD | Point-in-time |
| Parts inventory |
InventoryPartsAndComponentsNetOfReserves
|
$11.13M | USD | Point-in-time |
| Parts inventory |
InventoryPartsAndComponentsNetOfReserves
|
$11.13M | USD | Point-in-time |
| Accounts receivable, net (includes $334 and $33 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
AccountsReceivableNetCurrent
|
$22.80M | USD | Point-in-time |
| Accounts receivable, net (includes $334 and $33 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
AccountsReceivableNetCurrent
|
$22.80M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.37M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.37M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$359.37M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$359.37M | USD | Point-in-time |
| Restricted cash - current (includes $1,012 and $4,395 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
RestrictedCashCurrent
|
$4.39M | USD | Point-in-time |
| Restricted cash - current (includes $1,012 and $4,395 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
RestrictedCashCurrent
|
$4.39M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$339.49M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$339.49M | USD | Point-in-time |
| Restricted cash - current (includes $1,012 and $4,395 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
RestrictedCashCurrent
|
$1.01M | USD | Point-in-time |
| Restricted cash - current (includes $1,012 and $4,395 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
RestrictedCashCurrent
|
$1.01M | USD | Point-in-time |
| Restricted cash, non-current |
RestrictedCashNoncurrent
|
$4.50M | USD | Point-in-time |
| Restricted cash, non-current |
RestrictedCashNoncurrent
|
$4.50M | USD | Point-in-time |
| Short term investments |
ShortTermInvestments
|
$5.97M | USD | Point-in-time |
| Short term investments |
ShortTermInvestments
|
$5.97M | USD | Point-in-time |
| Restricted cash, non-current |
RestrictedCashNoncurrent
|
$3.48M | USD | Point-in-time |
| Restricted cash, non-current |
RestrictedCashNoncurrent
|
$3.48M | USD | Point-in-time |
| Short term investments |
ShortTermInvestments
|
$9.88M | USD | Point-in-time |
| Short term investments |
ShortTermInvestments
|
$9.88M | USD | Point-in-time |
| Fuel tax credits receivable |
IncomeTaxesReceivable
|
$4.21M | USD | Point-in-time |
| Fuel tax credits receivable |
IncomeTaxesReceivable
|
$4.21M | USD | Point-in-time |
| Fuel tax credits receivable |
IncomeTaxesReceivable
|
$5.34M | USD | Point-in-time |
| Fuel tax credits receivable |
IncomeTaxesReceivable
|
$5.34M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$16.79M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$16.79M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$14.24M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$14.24M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$6.79M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$6.79M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$9.00M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$9.00M | USD | Point-in-time |
| Parts inventory (includes $29 and $29 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
InventoryPartsAndComponentsNetOfReserves
|
$10.19M | USD | Point-in-time |
| Parts inventory (includes $29 and $29 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
InventoryPartsAndComponentsNetOfReserves
|
$10.19M | USD | Point-in-time |
| Sunoma Loan- current portion |
LongTermConstructionLoanCurrent
|
$1.65M | USD | Point-in-time |
| Sunoma Loan- current portion |
LongTermConstructionLoanCurrent
|
$1.65M | USD | Point-in-time |
| Parts inventory (includes $29 and $29 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
InventoryPartsAndComponentsNetOfReserves
|
$11.13M | USD | Point-in-time |
| Parts inventory (includes $29 and $29 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
InventoryPartsAndComponentsNetOfReserves
|
$11.13M | USD | Point-in-time |
| Sunoma Loan- current portion |
LongTermConstructionLoanCurrent
|
$1.61M | USD | Point-in-time |
| Sunoma Loan- current portion |
LongTermConstructionLoanCurrent
|
$1.61M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$92.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$92.00K | USD | Point-in-time |
| Environmental credits held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$172.00K | USD | Point-in-time |
| Environmental credits held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$172.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$94.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$94.00K | USD | Point-in-time |
| Environmental credits held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$1.53M | USD | Point-in-time |
| Environmental credits held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$1.53M | USD | Point-in-time |
| Prepaid expense and other current assets (includes $113 and $107 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.00M | USD | Point-in-time |
| Prepaid expense and other current assets (includes $113 and $107 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.00M | USD | Point-in-time |
| Sunoma Loan, net of debt issuance costs |
ConstructionLoanNoncurrent
|
$19.61M | USD | Point-in-time |
| Sunoma Loan, net of debt issuance costs |
ConstructionLoanNoncurrent
|
$19.61M | USD | Point-in-time |
| Prepaid expense and other current assets (includes $113 and $107 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.37M | USD | Point-in-time |
| Prepaid expense and other current assets (includes $113 and $107 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.37M | USD | Point-in-time |
| Sunoma Loan, net of debt issuance costs |
ConstructionLoanNoncurrent
|
$20.01M | USD | Point-in-time |
| Sunoma Loan, net of debt issuance costs |
ConstructionLoanNoncurrent
|
$20.01M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$7.60M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$7.60M | USD | Point-in-time |
| Derivative financial assets, current portion |
DerivativeAssetsCurrent
|
$537.00K | USD | Point-in-time |
| Derivative financial assets, current portion |
DerivativeAssetsCurrent
|
$537.00K | USD | Point-in-time |
| Derivative financial assets, current portion |
DerivativeAssetsCurrent
|
$633.00K | USD | Point-in-time |
| Derivative financial assets, current portion |
DerivativeAssetsCurrent
|
$633.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$8.64M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$8.64M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$128.07M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$128.07M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$105.70M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$105.70M | USD | Point-in-time |
| Capital spares |
InventoryNoncurrent
|
$3.64M | USD | Point-in-time |
| Capital spares |
InventoryNoncurrent
|
$3.64M | USD | Point-in-time |
| Capital spares |
InventoryNoncurrent
|
$3.47M | USD | Point-in-time |
| Capital spares |
InventoryNoncurrent
|
$3.47M | USD | Point-in-time |
| Property, plant, and equipment, net (includes $26,254 and $26,626 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$359.37M | USD | Point-in-time |
| Property, plant, and equipment, net (includes $26,254 and $26,626 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$359.37M | USD | Point-in-time |
| Property, plant, and equipment, net (includes $26,254 and $26,626 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$339.49M | USD | Point-in-time |
| Property, plant, and equipment, net (includes $26,254 and $26,626 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$339.49M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$12.30M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$12.30M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$12.14M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$12.14M | USD | Point-in-time |
| Class A common stock, in treasury, at cost (in shares) |
TreasuryStockCommonShares
|
1.64M | shares | Point-in-time |
| Class A common stock, in treasury, at cost (in shares) |
TreasuryStockCommonShares
|
1.64M | shares | Point-in-time |
| Class A common stock, in treasury, at cost (in shares) |
TreasuryStockCommonShares
|
1.64M | shares | Point-in-time |
| Class A common stock, in treasury, at cost (in shares) |
TreasuryStockCommonShares
|
1.64M | shares | Point-in-time |
| Investment in other entities |
EquityMethodInvestments
|
$206.01M | USD | Point-in-time |
| Investment in other entities |
EquityMethodInvestments
|
$206.01M | USD | Point-in-time |
| Investment in other entities |
EquityMethodInvestments
|
$207.10M | USD | Point-in-time |
| Investment in other entities |
EquityMethodInvestments
|
$207.10M | USD | Point-in-time |
| Investment in other entities |
EquityMethodInvestments
|
$50.57M | USD | Point-in-time |
| Investment in other entities |
EquityMethodInvestments
|
$50.57M | USD | Point-in-time |
| Note receivable - variable fee component |
FinancingReceivableAfterAllowanceForCreditLossVariableFeeComponentNoncurrent
|
$2.30M | USD | Point-in-time |
| Note receivable - variable fee component |
FinancingReceivableAfterAllowanceForCreditLossVariableFeeComponentNoncurrent
|
$2.30M | USD | Point-in-time |
| Note receivable - variable fee component |
FinancingReceivableAfterAllowanceForCreditLossVariableFeeComponentNoncurrent
|
$2.37M | USD | Point-in-time |
| Note receivable - variable fee component |
FinancingReceivableAfterAllowanceForCreditLossVariableFeeComponentNoncurrent
|
$2.37M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$1.16M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$1.16M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$1.65M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$1.65M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.54M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.54M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.60M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.60M | USD | Point-in-time |
| Restricted cash - non-current (includes $1,957 and $1,850 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
RestrictedCashNoncurrent
|
$4.50M | USD | Point-in-time |
| Restricted cash - non-current (includes $1,957 and $1,850 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
RestrictedCashNoncurrent
|
$4.50M | USD | Point-in-time |
| Restricted cash - non-current (includes $1,957 and $1,850 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
RestrictedCashNoncurrent
|
$3.48M | USD | Point-in-time |
| Restricted cash - non-current (includes $1,957 and $1,850 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
RestrictedCashNoncurrent
|
$3.48M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$54.61M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$54.61M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$54.61M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$54.61M | USD | Point-in-time |
| Total assets |
Assets
|
$750.50M | USD | Point-in-time |
| Total assets |
Assets
|
$750.50M | USD | Point-in-time |
| Total assets |
Assets
|
$606.70M | USD | Point-in-time |
| Total assets |
Assets
|
$606.70M | USD | Point-in-time |
| Total assets |
Assets
|
$754.61M | USD | Point-in-time |
| Total assets |
Assets
|
$754.61M | USD | Point-in-time |
| Fuel tax credits payable |
AccruedIncomeTaxesCurrent
|
$4.56M | USD | Point-in-time |
| Fuel tax credits payable |
AccruedIncomeTaxesCurrent
|
$4.56M | USD | Point-in-time |
| Fuel tax credits payable |
AccruedIncomeTaxesCurrent
|
$4.55M | USD | Point-in-time |
| Fuel tax credits payable |
AccruedIncomeTaxesCurrent
|
$4.55M | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$9.02M | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$9.02M | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$10.42M | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$10.42M | USD | Point-in-time |
| Accrued capital expenses |
AccruedCapitalExpensesCurrent
|
$10.74M | USD | Point-in-time |
| Accrued capital expenses |
AccruedCapitalExpensesCurrent
|
$10.74M | USD | Point-in-time |
| Accrued capital expenses |
AccruedCapitalExpensesCurrent
|
$15.13M | USD | Point-in-time |
| Accrued capital expenses |
AccruedCapitalExpensesCurrent
|
$15.13M | USD | Point-in-time |
| Accrued expenses and other current liabilities (includes $861 and $647 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
OtherAccruedLiabilitiesCurrent
|
$16.79M | USD | Point-in-time |
| Accrued expenses and other current liabilities (includes $861 and $647 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
OtherAccruedLiabilitiesCurrent
|
$16.79M | USD | Point-in-time |
| Accrued expenses and other current liabilities (includes $861 and $647 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
OtherAccruedLiabilitiesCurrent
|
$14.24M | USD | Point-in-time |
| Accrued expenses and other current liabilities (includes $861 and $647 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
OtherAccruedLiabilitiesCurrent
|
$14.24M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$7.79M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$7.79M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$6.31M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$6.31M | USD | Point-in-time |
| OPAL Term Loan, current portion |
SecuredDebtCurrent
|
- | USD | Point-in-time |
| OPAL Term Loan, current portion |
SecuredDebtCurrent
|
- | USD | Point-in-time |
| OPAL Term Loan, current portion |
SecuredDebtCurrent
|
$1.87M | USD | Point-in-time |
| OPAL Term Loan, current portion |
SecuredDebtCurrent
|
$1.87M | USD | Point-in-time |
| Sunoma Loan, current portion (includes $1,652 and $1,608 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
LongTermConstructionLoanCurrent
|
$1.65M | USD | Point-in-time |
| Sunoma Loan, current portion (includes $1,652 and $1,608 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
LongTermConstructionLoanCurrent
|
$1.65M | USD | Point-in-time |
| Sunoma Loan, current portion (includes $1,652 and $1,608 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
LongTermConstructionLoanCurrent
|
$1.61M | USD | Point-in-time |
| Sunoma Loan, current portion (includes $1,652 and $1,608 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
LongTermConstructionLoanCurrent
|
$1.61M | USD | Point-in-time |
| Operating lease liabilities - current portion |
OperatingLeaseLiabilityCurrent
|
$638.00K | USD | Point-in-time |
| Operating lease liabilities - current portion |
OperatingLeaseLiabilityCurrent
|
$638.00K | USD | Point-in-time |
| Operating lease liabilities - current portion |
OperatingLeaseLiabilityCurrent
|
$656.00K | USD | Point-in-time |
| Operating lease liabilities - current portion |
OperatingLeaseLiabilityCurrent
|
$656.00K | USD | Point-in-time |
| Other current liabilities (includes $94 and $92 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
OtherLiabilitiesCurrent
|
$92.00K | USD | Point-in-time |
| Other current liabilities (includes $94 and $92 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
OtherLiabilitiesCurrent
|
$92.00K | USD | Point-in-time |
| Other current liabilities (includes $94 and $92 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
OtherLiabilitiesCurrent
|
$94.00K | USD | Point-in-time |
| Other current liabilities (includes $94 and $92 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
OtherLiabilitiesCurrent
|
$94.00K | USD | Point-in-time |
| Asset retirement obligation, current portion |
AssetRetirementObligationCurrent
|
$1.81M | USD | Point-in-time |
| Asset retirement obligation, current portion |
AssetRetirementObligationCurrent
|
$1.81M | USD | Point-in-time |
| Asset retirement obligation, current portion |
AssetRetirementObligationCurrent
|
$1.81M | USD | Point-in-time |
| Asset retirement obligation, current portion |
AssetRetirementObligationCurrent
|
$1.81M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$75.35M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$75.35M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$74.34M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$74.34M | USD | Point-in-time |
| Asset retirement obligation, non-current portion |
AssetRetirementObligationsNoncurrent
|
$4.92M | USD | Point-in-time |
| Asset retirement obligation, non-current portion |
AssetRetirementObligationsNoncurrent
|
$4.92M | USD | Point-in-time |
| Asset retirement obligation, non-current portion |
AssetRetirementObligationsNoncurrent
|
$5.07M | USD | Point-in-time |
| Asset retirement obligation, non-current portion |
AssetRetirementObligationsNoncurrent
|
$5.07M | USD | Point-in-time |
| OPAL Term Loan, net of debt issuance costs |
SecuredLongTermDebt
|
$176.53M | USD | Point-in-time |
| OPAL Term Loan, net of debt issuance costs |
SecuredLongTermDebt
|
$176.53M | USD | Point-in-time |
| OPAL Term Loan, net of debt issuance costs |
SecuredLongTermDebt
|
$175.16M | USD | Point-in-time |
| OPAL Term Loan, net of debt issuance costs |
SecuredLongTermDebt
|
$175.16M | USD | Point-in-time |
| Sunoma Loan, net of debt issuance costs (includes $19,609 and $20,010 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
ConstructionLoanNoncurrent
|
$19.61M | USD | Point-in-time |
| Sunoma Loan, net of debt issuance costs (includes $19,609 and $20,010 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
ConstructionLoanNoncurrent
|
$19.61M | USD | Point-in-time |
| Sunoma Loan, net of debt issuance costs (includes $19,609 and $20,010 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
ConstructionLoanNoncurrent
|
$20.01M | USD | Point-in-time |
| Sunoma Loan, net of debt issuance costs (includes $19,609 and $20,010 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
ConstructionLoanNoncurrent
|
$20.01M | USD | Point-in-time |
| Operating lease liabilities - non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$11.82M | USD | Point-in-time |
| Operating lease liabilities - non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$11.82M | USD | Point-in-time |
| Operating lease liabilities - non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$11.65M | USD | Point-in-time |
| Operating lease liabilities - non-current portion |
OperatingLeaseLiabilityNoncurrent
|
$11.65M | USD | Point-in-time |
| Earn out liabilities |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$1.90M | USD | Point-in-time |
| Earn out liabilities |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$1.90M | USD | Point-in-time |
| Earn out liabilities |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$1.50M | USD | Point-in-time |
| Earn out liabilities |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$1.50M | USD | Point-in-time |
| Other long-term liabilities (includes $1,297 and $211 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
OtherLiabilitiesNoncurrent
|
$7.60M | USD | Point-in-time |
| Other long-term liabilities (includes $1,297 and $211 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
OtherLiabilitiesNoncurrent
|
$7.60M | USD | Point-in-time |
| Other long-term liabilities (includes $1,297 and $211 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
OtherLiabilitiesNoncurrent
|
$8.64M | USD | Point-in-time |
| Other long-term liabilities (includes $1,297 and $211 at March 31, 2024 and December 31, 2023, respectively, related to consolidated VIEs) |
OtherLiabilitiesNoncurrent
|
$8.64M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$297.12M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$297.12M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$296.97M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$296.97M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-467.19M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-467.19M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-370.83M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-370.83M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-15.00K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-15.00K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$42.00K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$42.00K | USD | Point-in-time |
| Class A common stock in treasury, at cost; 1,635,783 shares at March 31, 2024 and December 31, 2023 |
TreasuryStockCommonValue
|
$11.61M | USD | Point-in-time |
| Class A common stock in treasury, at cost; 1,635,783 shares at March 31, 2024 and December 31, 2023 |
TreasuryStockCommonValue
|
$11.61M | USD | Point-in-time |
| Class A common stock in treasury, at cost; 1,635,783 shares at March 31, 2024 and December 31, 2023 |
TreasuryStockCommonValue
|
$11.61M | USD | Point-in-time |
| Class A common stock in treasury, at cost; 1,635,783 shares at March 31, 2024 and December 31, 2023 |
TreasuryStockCommonValue
|
$11.61M | USD | Point-in-time |
| Total Stockholders' deficit attributable to the Company |
StockholdersEquity
|
$-382.39M | USD | Point-in-time |
| Total Stockholders' deficit attributable to the Company |
StockholdersEquity
|
$-382.39M | USD | Point-in-time |
| Total Stockholders' deficit attributable to the Company |
StockholdersEquity
|
$-478.81M | USD | Point-in-time |
| Total Stockholders' deficit attributable to the Company |
StockholdersEquity
|
$-478.81M | USD | Point-in-time |
| Non-redeemable non-controlling interests |
MinorityInterest
|
$724.00K | USD | Point-in-time |
| Non-redeemable non-controlling interests |
MinorityInterest
|
$724.00K | USD | Point-in-time |
| Non-redeemable non-controlling interests |
MinorityInterest
|
$955.00K | USD | Point-in-time |
| Non-redeemable non-controlling interests |
MinorityInterest
|
$955.00K | USD | Point-in-time |
| Total Stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-477.85M | USD | Point-in-time |
| Total Stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-477.85M | USD | Point-in-time |
| Total Stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-791.39M | USD | Point-in-time |
| Total Stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-791.39M | USD | Point-in-time |
| Total Stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-774.16M | USD | Point-in-time |
| Total Stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-774.16M | USD | Point-in-time |
| Total Stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-381.66M | USD | Point-in-time |
| Total Stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-381.66M | USD | Point-in-time |
| Total liabilities, Redeemable preferred non-controlling interests, Redeemable non-controlling interests and Stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$750.50M | USD | Point-in-time |
| Total liabilities, Redeemable preferred non-controlling interests, Redeemable non-controlling interests and Stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$750.50M | USD | Point-in-time |
| Total liabilities, Redeemable preferred non-controlling interests, Redeemable non-controlling interests and Stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$754.61M | USD | Point-in-time |
| Total liabilities, Redeemable preferred non-controlling interests, Redeemable non-controlling interests and Stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$754.61M | USD | Point-in-time |
Income Statement
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
Revenues
|
$64.95M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$64.95M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$42.96M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$42.96M | USD | 1 Quarter |
| Net revenues after discount under purchase and sales agreement |
Revenues
|
$64.95M | USD | 1 Quarter |
| Net revenues after discount under purchase and sales agreement |
Revenues
|
$64.95M | USD | 1 Quarter |
| Net revenues after discount under purchase and sales agreement |
Revenues
|
$42.96M | USD | 1 Quarter |
| Net revenues after discount under purchase and sales agreement |
Revenues
|
$42.96M | USD | 1 Quarter |
| Project development and start up costs |
ResearchAndDevelopmentExpense
|
$1.88M | USD | 1 Quarter |
| Project development and start up costs |
ResearchAndDevelopmentExpense
|
$1.88M | USD | 1 Quarter |
| Project development and start up costs |
ResearchAndDevelopmentExpense
|
$785.00K | USD | 1 Quarter |
| Project development and start up costs |
ResearchAndDevelopmentExpense
|
$785.00K | USD | 1 Quarter |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$14.07M | USD | 1 Quarter |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$14.07M | USD | 1 Quarter |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$13.16M | USD | 1 Quarter |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$13.16M | USD | 1 Quarter |
| Depreciation, amortization, and accretion |
DepreciationAmortizationAndAccretionNet
|
$3.57M | USD | 1 Quarter |
| Depreciation, amortization, and accretion |
DepreciationAmortizationAndAccretionNet
|
$3.57M | USD | 1 Quarter |
| Depreciation, amortization, and accretion |
DepreciationAmortizationAndAccretionNet
|
$3.71M | USD | 1 Quarter |
| Depreciation, amortization, and accretion |
DepreciationAmortizationAndAccretionNet
|
$3.71M | USD | 1 Quarter |
| Income from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$705.00K | USD | 1 Quarter |
| Income from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$705.00K | USD | 1 Quarter |
| Income from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$4.21M | USD | 1 Quarter |
| Income from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$4.21M | USD | 1 Quarter |
| Total expenses |
CostsAndExpenses
|
$53.53M | USD | 1 Quarter |
| Total expenses |
CostsAndExpenses
|
$53.53M | USD | 1 Quarter |
| Total expenses |
CostsAndExpenses
|
$61.38M | USD | 1 Quarter |
| Total expenses |
CostsAndExpenses
|
$61.38M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$3.57M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$3.57M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-10.57M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-10.57M | USD | 1 Quarter |
| Interest and financing expense, net |
InterestAndFinancingExpenseNet
|
$641.00K | USD | 1 Quarter |
| Interest and financing expense, net |
InterestAndFinancingExpenseNet
|
$641.00K | USD | 1 Quarter |
| Interest and financing expense, net |
InterestAndFinancingExpenseNet
|
$3.96M | USD | 1 Quarter |
| Interest and financing expense, net |
InterestAndFinancingExpenseNet
|
$3.96M | USD | 1 Quarter |
| Change in fair value of derivative instruments, net |
GainLossOnDerivativeInstrumentsNetPretax
|
$403.00K | USD | 1 Quarter |
| Change in fair value of derivative instruments, net |
GainLossOnDerivativeInstrumentsNetPretax
|
$403.00K | USD | 1 Quarter |
| Change in fair value of derivative instruments, net |
GainLossOnDerivativeInstrumentsNetPretax
|
$3.93M | USD | 1 Quarter |
| Change in fair value of derivative instruments, net |
GainLossOnDerivativeInstrumentsNetPretax
|
$3.93M | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-68.00K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-68.00K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$665.00K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$665.00K | USD | 1 Quarter |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$677.00K | USD | 1 Quarter |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$677.00K | USD | 1 Quarter |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.35M | USD | 1 Quarter |
| Income (loss) before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.35M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-7.35M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-7.35M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$677.00K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$677.00K | USD | 1 Quarter |
| Net loss attributable to redeemable non-controlling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-1.63M | USD | 1 Quarter |
| Net loss attributable to redeemable non-controlling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-1.63M | USD | 1 Quarter |
| Net loss attributable to redeemable non-controlling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-8.23M | USD | 1 Quarter |
| Net loss attributable to redeemable non-controlling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-8.23M | USD | 1 Quarter |
| Net income (loss) attributable to non-redeemable non-controlling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$2.00K | USD | 1 Quarter |
| Net income (loss) attributable to non-redeemable non-controlling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$2.00K | USD | 1 Quarter |
| Net income (loss) attributable to non-redeemable non-controlling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-297.00K | USD | 1 Quarter |
| Net income (loss) attributable to non-redeemable non-controlling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-297.00K | USD | 1 Quarter |
| Dividends on redeemable preferred non-controlling interests |
TemporaryEquityDividendsAdjustment
|
$2.62M | USD | 1 Quarter |
| Dividends on redeemable preferred non-controlling interests |
TemporaryEquityDividendsAdjustment
|
$2.62M | USD | 1 Quarter |
| Dividends on redeemable preferred non-controlling interests |
TemporaryEquityDividendsAdjustment
|
$2.76M | USD | 1 Quarter |
| Dividends on redeemable preferred non-controlling interests |
TemporaryEquityDividendsAdjustment
|
$2.76M | USD | 1 Quarter |
| Net loss attributable to OPAL Fuels LLC, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-316.00K | USD | 1 Quarter |
| Net loss attributable to OPAL Fuels LLC, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-316.00K | USD | 1 Quarter |
| Net loss attributable to OPAL Fuels LLC, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.58M | USD | 1 Quarter |
| Net loss attributable to OPAL Fuels LLC, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.58M | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.37M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.37M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.38M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.38M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.37M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.37M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.38M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
27.38M | shares | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.06 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.06 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.06 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.06 | USD | 1 Quarter |
Cash Flow Statement
234 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Interest capitalized |
InterestPaidCapitalized
|
$1.81M | USD | 1 Quarter |
| Interest capitalized |
InterestPaidCapitalized
|
$1.81M | USD | 1 Quarter |
| Interest capitalized |
InterestPaidCapitalized
|
$1.44M | USD | 1 Quarter |
| Interest capitalized |
InterestPaidCapitalized
|
$1.44M | USD | 1 Quarter |
| Interest capitalized |
InterestPaidCapitalized
|
$5.47M | USD | Annual |
| Interest capitalized |
InterestPaidCapitalized
|
$5.47M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-7.35M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-7.35M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$677.00K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$677.00K | USD | 1 Quarter |
| Income from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$705.00K | USD | 1 Quarter |
| Income from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$705.00K | USD | 1 Quarter |
| Income from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$4.21M | USD | 1 Quarter |
| Income from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$4.21M | USD | 1 Quarter |
| Distributions from equity method investments |
EquityMethodInvestmentDividendsOrDistributions
|
- | USD | 1 Quarter |
| Distributions from equity method investments |
EquityMethodInvestmentDividendsOrDistributions
|
- | USD | 1 Quarter |
| Distributions from equity method investments |
EquityMethodInvestmentDividendsOrDistributions
|
$4.42M | USD | 1 Quarter |
| Distributions from equity method investments |
EquityMethodInvestmentDividendsOrDistributions
|
$4.42M | USD | 1 Quarter |
| Provision for bad debts |
ProvisionForLoanLeaseAndOtherLosses
|
$492.00K | USD | 1 Quarter |
| Provision for bad debts |
ProvisionForLoanLeaseAndOtherLosses
|
$492.00K | USD | 1 Quarter |
| Provision for bad debts |
ProvisionForLoanLeaseAndOtherLosses
|
- | USD | 1 Quarter |
| Provision for bad debts |
ProvisionForLoanLeaseAndOtherLosses
|
- | USD | 1 Quarter |
| Amortization of operating lease right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$164.00K | USD | 1 Quarter |
| Amortization of operating lease right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$164.00K | USD | 1 Quarter |
| Amortization of operating lease right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$147.00K | USD | 1 Quarter |
| Amortization of operating lease right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$147.00K | USD | 1 Quarter |
| Depreciation and amortization |
OtherDepreciationAndAmortization
|
$3.46M | USD | 1 Quarter |
| Depreciation and amortization |
OtherDepreciationAndAmortization
|
$3.46M | USD | 1 Quarter |
| Depreciation and amortization |
OtherDepreciationAndAmortization
|
$3.56M | USD | 1 Quarter |
| Depreciation and amortization |
OtherDepreciationAndAmortization
|
$3.56M | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$555.00K | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$555.00K | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$450.00K | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$450.00K | USD | 1 Quarter |
| Loss on warrant exchange |
LossOnExchangeOfWarrants
|
- | USD | 1 Quarter |
| Loss on warrant exchange |
LossOnExchangeOfWarrants
|
- | USD | 1 Quarter |
| Loss on warrant exchange |
LossOnExchangeOfWarrants
|
$338.00K | USD | 1 Quarter |
| Loss on warrant exchange |
LossOnExchangeOfWarrants
|
$338.00K | USD | 1 Quarter |
| Accretion expense related to asset retirement obligation |
AssetRetirementObligationAccretionExpense
|
$152.00K | USD | 1 Quarter |
| Accretion expense related to asset retirement obligation |
AssetRetirementObligationAccretionExpense
|
$152.00K | USD | 1 Quarter |
| Accretion expense related to asset retirement obligation |
AssetRetirementObligationAccretionExpense
|
$102.00K | USD | 1 Quarter |
| Accretion expense related to asset retirement obligation |
AssetRetirementObligationAccretionExpense
|
$102.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$1.01M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$1.01M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$971.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$971.00K | USD | 1 Quarter |
| Paid-in-kind interest income |
PaidInKindInterestIncome
|
$67.00K | USD | 1 Quarter |
| Paid-in-kind interest income |
PaidInKindInterestIncome
|
$67.00K | USD | 1 Quarter |
| Paid-in-kind interest income |
PaidInKindInterestIncome
|
$78.00K | USD | 1 Quarter |
| Paid-in-kind interest income |
PaidInKindInterestIncome
|
$78.00K | USD | 1 Quarter |
| Change in fair value of Convertible Note Payable |
UnrealizedGainLossOnConvertibleNotesPayable
|
- | USD | 1 Quarter |
| Change in fair value of Convertible Note Payable |
UnrealizedGainLossOnConvertibleNotesPayable
|
- | USD | 1 Quarter |
| Change in fair value of Convertible Note Payable |
UnrealizedGainLossOnConvertibleNotesPayable
|
$-563.00K | USD | 1 Quarter |
| Change in fair value of Convertible Note Payable |
UnrealizedGainLossOnConvertibleNotesPayable
|
$-563.00K | USD | 1 Quarter |
| Unrealized loss on derivative financial instruments |
UnrealizedGainLossOnDerivatives
|
$307.00K | USD | 1 Quarter |
| Unrealized loss on derivative financial instruments |
UnrealizedGainLossOnDerivatives
|
$307.00K | USD | 1 Quarter |
| Unrealized loss on derivative financial instruments |
UnrealizedGainLossOnDerivatives
|
$4.86M | USD | 1 Quarter |
| Unrealized loss on derivative financial instruments |
UnrealizedGainLossOnDerivatives
|
$4.86M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-611.00K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-611.00K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-4.82M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-4.82M | USD | 1 Quarter |
| Accounts receivable, related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-3.78M | USD | 1 Quarter |
| Accounts receivable, related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-3.78M | USD | 1 Quarter |
| Accounts receivable, related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-8.38M | USD | 1 Quarter |
| Accounts receivable, related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-8.38M | USD | 1 Quarter |
| Fuel tax credits receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-1.13M | USD | 1 Quarter |
| Fuel tax credits receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-1.13M | USD | 1 Quarter |
| Fuel tax credits receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-1.65M | USD | 1 Quarter |
| Fuel tax credits receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-1.65M | USD | 1 Quarter |
| Capital spares |
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
|
$171.00K | USD | 1 Quarter |
| Capital spares |
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
|
$171.00K | USD | 1 Quarter |
| Capital spares |
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
|
$13.00K | USD | 1 Quarter |
| Capital spares |
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
|
$13.00K | USD | 1 Quarter |
| Parts inventory |
IncreaseDecreaseInPartsInventories
|
$944.00K | USD | 1 Quarter |
| Parts inventory |
IncreaseDecreaseInPartsInventories
|
$944.00K | USD | 1 Quarter |
| Parts inventory |
IncreaseDecreaseInPartsInventories
|
$1.97M | USD | 1 Quarter |
| Parts inventory |
IncreaseDecreaseInPartsInventories
|
$1.97M | USD | 1 Quarter |
| Environmental credits held for sale |
IncreaseDecreaseInAssetsHeldForSale
|
$853.00K | USD | 1 Quarter |
| Environmental credits held for sale |
IncreaseDecreaseInAssetsHeldForSale
|
$853.00K | USD | 1 Quarter |
| Environmental credits held for sale |
IncreaseDecreaseInAssetsHeldForSale
|
$1.36M | USD | 1 Quarter |
| Environmental credits held for sale |
IncreaseDecreaseInAssetsHeldForSale
|
$1.36M | USD | 1 Quarter |
| Prepaid expense and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.08M | USD | 1 Quarter |
| Prepaid expense and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.08M | USD | 1 Quarter |
| Prepaid expense and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$656.00K | USD | 1 Quarter |
| Prepaid expense and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$656.00K | USD | 1 Quarter |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$2.21M | USD | 1 Quarter |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$2.21M | USD | 1 Quarter |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-1.23M | USD | 1 Quarter |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-1.23M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$-3.99M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$-3.99M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$622.00K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$622.00K | USD | 1 Quarter |
| Accounts payable, related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-507.00K | USD | 1 Quarter |
| Accounts payable, related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-507.00K | USD | 1 Quarter |
| Accounts payable, related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$1.14M | USD | 1 Quarter |
| Accounts payable, related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$1.14M | USD | 1 Quarter |
| Fuel tax credits payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-7.00K | USD | 1 Quarter |
| Fuel tax credits payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-7.00K | USD | 1 Quarter |
| Fuel tax credits payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-940.00K | USD | 1 Quarter |
| Fuel tax credits payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-940.00K | USD | 1 Quarter |
| Accrued payroll |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.40M | USD | 1 Quarter |
| Accrued payroll |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.40M | USD | 1 Quarter |
| Accrued payroll |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.55M | USD | 1 Quarter |
| Accrued payroll |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.55M | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-1.20M | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-1.20M | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$2.52M | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$2.52M | USD | 1 Quarter |
| Operating lease liabilities - current and non-current |
IncreaseDecreaseInOperatingLeaseLiability
|
$-160.00K | USD | 1 Quarter |
| Operating lease liabilities - current and non-current |
IncreaseDecreaseInOperatingLeaseLiability
|
$-160.00K | USD | 1 Quarter |
| Operating lease liabilities - current and non-current |
IncreaseDecreaseInOperatingLeaseLiability
|
$-107.00K | USD | 1 Quarter |
| Operating lease liabilities - current and non-current |
IncreaseDecreaseInOperatingLeaseLiability
|
$-107.00K | USD | 1 Quarter |
| Other current and non-current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$987.00K | USD | 1 Quarter |
| Other current and non-current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$987.00K | USD | 1 Quarter |
| Other current and non-current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$601.00K | USD | 1 Quarter |
| Other current and non-current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$601.00K | USD | 1 Quarter |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.47M | USD | 1 Quarter |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.47M | USD | 1 Quarter |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$504.00K | USD | 1 Quarter |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$504.00K | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$13.72M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$13.72M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$4.17M | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$4.17M | USD | 1 Quarter |
| Purchase of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$38.78M | USD | 1 Quarter |
| Purchase of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$38.78M | USD | 1 Quarter |
| Purchase of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$26.75M | USD | 1 Quarter |
| Purchase of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$26.75M | USD | 1 Quarter |
| Proceeds from short term investments |
ProceedsFromSaleOfShortTermInvestments
|
$27.99M | USD | 1 Quarter |
| Proceeds from short term investments |
ProceedsFromSaleOfShortTermInvestments
|
$27.99M | USD | 1 Quarter |
| Proceeds from short term investments |
ProceedsFromSaleOfShortTermInvestments
|
$3.90M | USD | 1 Quarter |
| Proceeds from short term investments |
ProceedsFromSaleOfShortTermInvestments
|
$3.90M | USD | 1 Quarter |
| Cash paid for investment in other entities |
PaymentsToAcquireInvestments
|
- | USD | 1 Quarter |
| Cash paid for investment in other entities |
PaymentsToAcquireInvestments
|
- | USD | 1 Quarter |
| Cash paid for investment in other entities |
PaymentsToAcquireInvestments
|
$1.50M | USD | 1 Quarter |
| Cash paid for investment in other entities |
PaymentsToAcquireInvestments
|
$1.50M | USD | 1 Quarter |
| Distributions received from equity method investment |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$1.90M | USD | 1 Quarter |
| Distributions received from equity method investment |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$1.90M | USD | 1 Quarter |
| Distributions received from equity method investment |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$2.73M | USD | 1 Quarter |
| Distributions received from equity method investment |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$2.73M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-21.63M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-21.63M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.89M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-8.89M | USD | 1 Quarter |
| Proceeds from OPAL Term Loan |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | 1 Quarter |
| Proceeds from OPAL Term Loan |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | 1 Quarter |
| Proceeds from OPAL Term Loan |
ProceedsFromIssuanceOfSecuredDebt
|
$10.00M | USD | 1 Quarter |
| Proceeds from OPAL Term Loan |
ProceedsFromIssuanceOfSecuredDebt
|
$10.00M | USD | 1 Quarter |
| Cash paid for taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | 1 Quarter |
| Cash paid for taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | 1 Quarter |
| Cash paid for taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$627.00K | USD | 1 Quarter |
| Cash paid for taxes related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$627.00K | USD | 1 Quarter |
| Cash paid for purchase of shares upon exercise of put option |
PaymentsToPurchaseSharesUponExerciseOfPutOption
|
- | USD | 1 Quarter |
| Cash paid for purchase of shares upon exercise of put option |
PaymentsToPurchaseSharesUponExerciseOfPutOption
|
- | USD | 1 Quarter |
| Cash paid for purchase of shares upon exercise of put option |
PaymentsToPurchaseSharesUponExerciseOfPutOption
|
$16.39M | USD | 1 Quarter |
| Cash paid for purchase of shares upon exercise of put option |
PaymentsToPurchaseSharesUponExerciseOfPutOption
|
$16.39M | USD | 1 Quarter |
| Financing costs paid to other third parties |
PaymentsOfFinancingCosts
|
$238.00K | USD | 1 Quarter |
| Financing costs paid to other third parties |
PaymentsOfFinancingCosts
|
$238.00K | USD | 1 Quarter |
| Financing costs paid to other third parties |
PaymentsOfFinancingCosts
|
$100.00K | USD | 1 Quarter |
| Financing costs paid to other third parties |
PaymentsOfFinancingCosts
|
$100.00K | USD | 1 Quarter |
| Repayment of Senior Secured Credit Facility |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | 1 Quarter |
| Repayment of Senior Secured Credit Facility |
RepaymentsOfLongTermLinesOfCredit
|
- | USD | 1 Quarter |
| Repayment of Senior Secured Credit Facility |
RepaymentsOfLongTermLinesOfCredit
|
$22.75M | USD | 1 Quarter |
| Repayment of Senior Secured Credit Facility |
RepaymentsOfLongTermLinesOfCredit
|
$22.75M | USD | 1 Quarter |
| Repayment of OPAL Term Loan |
RepaymentsOfSecuredDebt
|
- | USD | 1 Quarter |
| Repayment of OPAL Term Loan |
RepaymentsOfSecuredDebt
|
- | USD | 1 Quarter |
| Repayment of OPAL Term Loan |
RepaymentsOfSecuredDebt
|
$6.93M | USD | 1 Quarter |
| Repayment of OPAL Term Loan |
RepaymentsOfSecuredDebt
|
$6.93M | USD | 1 Quarter |
| Repayment of Sunoma Loan |
RepaymentsOfLongTermConstructionLoan
|
- | USD | 1 Quarter |
| Repayment of Sunoma Loan |
RepaymentsOfLongTermConstructionLoan
|
- | USD | 1 Quarter |
| Repayment of Sunoma Loan |
RepaymentsOfLongTermConstructionLoan
|
$380.00K | USD | 1 Quarter |
| Repayment of Sunoma Loan |
RepaymentsOfLongTermConstructionLoan
|
$380.00K | USD | 1 Quarter |
| Repayment of Municipality loan |
RepaymentsOfOtherLongTermDebt
|
- | USD | 1 Quarter |
| Repayment of Municipality loan |
RepaymentsOfOtherLongTermDebt
|
- | USD | 1 Quarter |
| Repayment of Municipality loan |
RepaymentsOfOtherLongTermDebt
|
$45.00K | USD | 1 Quarter |
| Repayment of Municipality loan |
RepaymentsOfOtherLongTermDebt
|
$45.00K | USD | 1 Quarter |
| Repayment of equipment loan |
RepaymentsOfEquipmentLoans
|
$22.00K | USD | 1 Quarter |
| Repayment of equipment loan |
RepaymentsOfEquipmentLoans
|
$22.00K | USD | 1 Quarter |
| Repayment of equipment loan |
RepaymentsOfEquipmentLoans
|
- | USD | 1 Quarter |
| Repayment of equipment loan |
RepaymentsOfEquipmentLoans
|
- | USD | 1 Quarter |
| Payment of preferred dividends |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | 1 Quarter |
| Payment of preferred dividends |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | 1 Quarter |
| Payment of preferred dividends |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$5.24M | USD | 1 Quarter |
| Payment of preferred dividends |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$5.24M | USD | 1 Quarter |
| Distribution to non-redeemable non-controlling interest |
PaymentsOfDividendsMinorityInterest
|
$233.00K | USD | 1 Quarter |
| Distribution to non-redeemable non-controlling interest |
PaymentsOfDividendsMinorityInterest
|
$233.00K | USD | 1 Quarter |
| Distribution to non-redeemable non-controlling interest |
PaymentsOfDividendsMinorityInterest
|
- | USD | 1 Quarter |
| Distribution to non-redeemable non-controlling interest |
PaymentsOfDividendsMinorityInterest
|
- | USD | 1 Quarter |
| Proceeds from issuance of shares of Class A common stock under the ATM program, net |
ProceedsFromIssuanceOfCommonStock
|
$97.00K | USD | 1 Quarter |
| Proceeds from issuance of shares of Class A common stock under the ATM program, net |
ProceedsFromIssuanceOfCommonStock
|
$97.00K | USD | 1 Quarter |
| Proceeds from issuance of shares of Class A common stock under the ATM program, net |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Proceeds from issuance of shares of Class A common stock under the ATM program, net |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Proceeds from sale of non-redeemable non-controlling interest, related party |
ProceedsFromNonredeemableNoncontrollingInterestRelatedParty
|
$3.54M | USD | 1 Quarter |
| Proceeds from sale of non-redeemable non-controlling interest, related party |
ProceedsFromNonredeemableNoncontrollingInterestRelatedParty
|
$3.54M | USD | 1 Quarter |
| Proceeds from sale of non-redeemable non-controlling interest, related party |
ProceedsFromNonredeemableNoncontrollingInterestRelatedParty
|
- | USD | 1 Quarter |
| Proceeds from sale of non-redeemable non-controlling interest, related party |
ProceedsFromNonredeemableNoncontrollingInterestRelatedParty
|
- | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-6.64M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-6.64M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-32.68M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-32.68M | USD | 1 Quarter |
| Net decrease in cash, restricted cash, and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-37.40M | USD | 1 Quarter |
| Net decrease in cash, restricted cash, and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-37.40M | USD | 1 Quarter |
| Net decrease in cash, restricted cash, and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-14.55M | USD | 1 Quarter |
| Net decrease in cash, restricted cash, and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-14.55M | USD | 1 Quarter |
| Cash, restricted cash, and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$47.24M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$47.24M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$32.70M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$32.70M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$77.22M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$77.22M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$39.82M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$39.82M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$47.24M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$47.24M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$32.70M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$32.70M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$77.22M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$77.22M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$39.82M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$39.82M | USD | Point-in-time |
| Interest paid, net of $1,444 and $5,475 capitalized, respectively |
InterestPaidNet
|
$3.24M | USD | 1 Quarter |
| Interest paid, net of $1,444 and $5,475 capitalized, respectively |
InterestPaidNet
|
$3.24M | USD | 1 Quarter |
| Interest paid, net of $1,444 and $5,475 capitalized, respectively |
InterestPaidNet
|
$1.32M | USD | 1 Quarter |
| Interest paid, net of $1,444 and $5,475 capitalized, respectively |
InterestPaidNet
|
$1.32M | USD | 1 Quarter |
| Paid-in-kind dividend on redeemable preferred non-controlling interests |
NoncashDividendsRedeemablePreferredNonControllingInterestsPaidInKind
|
- | USD | 1 Quarter |
| Paid-in-kind dividend on redeemable preferred non-controlling interests |
NoncashDividendsRedeemablePreferredNonControllingInterestsPaidInKind
|
- | USD | 1 Quarter |
| Paid-in-kind dividend on redeemable preferred non-controlling interests |
NoncashDividendsRedeemablePreferredNonControllingInterestsPaidInKind
|
$2.76M | USD | 1 Quarter |
| Paid-in-kind dividend on redeemable preferred non-controlling interests |
NoncashDividendsRedeemablePreferredNonControllingInterestsPaidInKind
|
$2.76M | USD | 1 Quarter |
| Accrual for purchase of Property, plant and equipment included in Accounts payable and Accrued capital expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$10.74M | USD | 1 Quarter |
| Accrual for purchase of Property, plant and equipment included in Accounts payable and Accrued capital expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$10.74M | USD | 1 Quarter |
| Accrual for purchase of Property, plant and equipment included in Accounts payable and Accrued capital expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$15.42M | USD | 1 Quarter |
| Accrual for purchase of Property, plant and equipment included in Accounts payable and Accrued capital expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$15.42M | USD | 1 Quarter |
Stockholders Equity
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxAttributableToNonredeemableNoncontrollingInterest
|
$293.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxAttributableToNonredeemableNoncontrollingInterest
|
$293.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxAttributableToNonredeemableNoncontrollingInterest
|
$-299.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxAttributableToNonredeemableNoncontrollingInterest
|
$-299.00K | USD | 1 Quarter |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-477.85M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-477.85M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-791.39M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-791.39M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-774.16M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-774.16M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-381.66M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-381.66M | USD | Point-in-time |
| Treasury stock, beginning balance (in shares) |
TreasuryStockCommonShares
|
1.64M | shares | Point-in-time |
| Treasury stock, beginning balance (in shares) |
TreasuryStockCommonShares
|
1.64M | shares | Point-in-time |
| Treasury stock, beginning balance (in shares) |
TreasuryStockCommonShares
|
1.64M | shares | Point-in-time |
| Treasury stock, beginning balance (in shares) |
TreasuryStockCommonShares
|
1.64M | shares | Point-in-time |
| Net income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-1.43M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-1.43M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$112.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$112.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-58.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-58.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$57.00K | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$57.00K | USD | 1 Quarter |
| Issuance of Class A common stock under the ATM program |
StockIssuedDuringPeriodValueNewIssues
|
$97.00K | USD | 1 Quarter |
| Issuance of Class A common stock under the ATM program |
StockIssuedDuringPeriodValueNewIssues
|
$97.00K | USD | 1 Quarter |
| Issuance of Class A common stock for vesting of equity awards |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$-627.00K | USD | 1 Quarter |
| Issuance of Class A common stock for vesting of equity awards |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$-627.00K | USD | 1 Quarter |
| Proceeds from non-redeemable non-controlling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$3.54M | USD | 1 Quarter |
| Proceeds from non-redeemable non-controlling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$3.54M | USD | 1 Quarter |
| Issuance of Class A common stock on warrant exchange (in shares) |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
300,000.00 | shares | Point-in-time |
| Issuance of Class A common stock on warrant exchange (in shares) |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
300,000.00 | shares | Point-in-time |
| Issuance of Class A common stock on warrant exchange |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$338.00K | USD | 1 Quarter |
| Issuance of Class A common stock on warrant exchange |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$338.00K | USD | 1 Quarter |
| Exercise of put option forward purchase contract - Meteora |
TreasuryStockValueAcquiredFairValue
|
$11.61M | USD | 1 Quarter |
| Exercise of put option forward purchase contract - Meteora |
TreasuryStockValueAcquiredFairValue
|
$11.61M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$157.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$157.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$165.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$165.00K | USD | 1 Quarter |
| Distributions to non-redeemable non-controlling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$233.00K | USD | 1 Quarter |
| Distributions to non-redeemable non-controlling interests |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$233.00K | USD | 1 Quarter |
| Dividends on redeemable preferred non-controlling interests |
RedeemablePreferredStockDividends
|
$426.00K | USD | 1 Quarter |
| Dividends on redeemable preferred non-controlling interests |
RedeemablePreferredStockDividends
|
$426.00K | USD | 1 Quarter |
| Dividends on redeemable preferred non-controlling interests |
RedeemablePreferredStockDividends
|
$445.00K | USD | 1 Quarter |
| Dividends on redeemable preferred non-controlling interests |
RedeemablePreferredStockDividends
|
$445.00K | USD | 1 Quarter |
| Change in redemption value of Redeemable non-controlling interests |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$7.72M | USD | 1 Quarter |
| Change in redemption value of Redeemable non-controlling interests |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$7.72M | USD | 1 Quarter |
| Change in redemption value of Redeemable non-controlling interests |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$-97.04M | USD | 1 Quarter |
| Change in redemption value of Redeemable non-controlling interests |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$-97.04M | USD | 1 Quarter |
| Paid-in-kind preferred dividend |
DividendsPreferredStockPaidinkind
|
$445.00K | USD | 1 Quarter |
| Paid-in-kind preferred dividend |
DividendsPreferredStockPaidinkind
|
$445.00K | USD | 1 Quarter |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-477.85M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-477.85M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-791.39M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-791.39M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-774.16M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-774.16M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-381.66M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-381.66M | USD | Point-in-time |
| Treasury stock, ending balance (in shares) |
TreasuryStockCommonShares
|
1.64M | shares | Point-in-time |
| Treasury stock, ending balance (in shares) |
TreasuryStockCommonShares
|
1.64M | shares | Point-in-time |
| Treasury stock, ending balance (in shares) |
TreasuryStockCommonShares
|
1.64M | shares | Point-in-time |
| Treasury stock, ending balance (in shares) |
TreasuryStockCommonShares
|
1.64M | shares | Point-in-time |
Comprehensive Income
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-7.35M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-7.35M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$677.00K | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$677.00K | USD | 1 Quarter |
| Effective portion of the cash flow hedge attributable to equity method investments |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax
|
- | USD | 1 Quarter |
| Effective portion of the cash flow hedge attributable to equity method investments |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax
|
- | USD | 1 Quarter |
| Effective portion of the cash flow hedge attributable to equity method investments |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax
|
$350.00K | USD | 1 Quarter |
| Effective portion of the cash flow hedge attributable to equity method investments |
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax
|
$350.00K | USD | 1 Quarter |
| Net unrealized loss on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | 1 Quarter |
| Net unrealized loss on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | 1 Quarter |
| Net unrealized loss on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-356.00K | USD | 1 Quarter |
| Net unrealized loss on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-356.00K | USD | 1 Quarter |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-7.70M | USD | 1 Quarter |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-7.70M | USD | 1 Quarter |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.03M | USD | 1 Quarter |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.03M | USD | 1 Quarter |
| Net income (loss) attributable to redeemable non-controlling interests |
ComprehensiveIncomeLossNetOfTaxAttributableToRedeemableNoncontrollingInterest
|
$565.00K | USD | 1 Quarter |
| Net income (loss) attributable to redeemable non-controlling interests |
ComprehensiveIncomeLossNetOfTaxAttributableToRedeemableNoncontrollingInterest
|
$565.00K | USD | 1 Quarter |
| Net income (loss) attributable to redeemable non-controlling interests |
ComprehensiveIncomeLossNetOfTaxAttributableToRedeemableNoncontrollingInterest
|
$-5.92M | USD | 1 Quarter |
| Net income (loss) attributable to redeemable non-controlling interests |
ComprehensiveIncomeLossNetOfTaxAttributableToRedeemableNoncontrollingInterest
|
$-5.92M | USD | 1 Quarter |
| Other comprehensive income (loss) attributable to redeemable non-controlling interests |
OtherComprehensiveIncomeLossNetOfTaxAttributableToNonredeemableNoncontrollingInterest
|
$293.00K | USD | 1 Quarter |
| Other comprehensive income (loss) attributable to redeemable non-controlling interests |
OtherComprehensiveIncomeLossNetOfTaxAttributableToNonredeemableNoncontrollingInterest
|
$293.00K | USD | 1 Quarter |
| Other comprehensive income (loss) attributable to redeemable non-controlling interests |
OtherComprehensiveIncomeLossNetOfTaxAttributableToNonredeemableNoncontrollingInterest
|
$-299.00K | USD | 1 Quarter |
| Other comprehensive income (loss) attributable to redeemable non-controlling interests |
OtherComprehensiveIncomeLossNetOfTaxAttributableToNonredeemableNoncontrollingInterest
|
$-299.00K | USD | 1 Quarter |
| Comprehensive income (loss) attributable to non-redeemable non-controlling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$2.00K | USD | 1 Quarter |
| Comprehensive income (loss) attributable to non-redeemable non-controlling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$2.00K | USD | 1 Quarter |
| Comprehensive income (loss) attributable to non-redeemable non-controlling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-297.00K | USD | 1 Quarter |
| Comprehensive income (loss) attributable to non-redeemable non-controlling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-297.00K | USD | 1 Quarter |
| Dividends on Redeemable preferred non-controlling interests |
RedeemablePreferredStockDividends
|
$426.00K | USD | 1 Quarter |
| Dividends on Redeemable preferred non-controlling interests |
RedeemablePreferredStockDividends
|
$426.00K | USD | 1 Quarter |
| Dividends on Redeemable preferred non-controlling interests |
RedeemablePreferredStockDividends
|
$445.00K | USD | 1 Quarter |
| Dividends on Redeemable preferred non-controlling interests |
RedeemablePreferredStockDividends
|
$445.00K | USD | 1 Quarter |
| Comprehensive loss attributable to Class A common stockholders |
ComprehensiveIncomeLossAvailableToCommonStockholders
|
$-1.64M | USD | 1 Quarter |
| Comprehensive loss attributable to Class A common stockholders |
ComprehensiveIncomeLossAvailableToCommonStockholders
|
$-1.64M | USD | 1 Quarter |
| Comprehensive loss attributable to Class A common stockholders |
ComprehensiveIncomeLossAvailableToCommonStockholders
|
$-259.00K | USD | 1 Quarter |
| Comprehensive loss attributable to Class A common stockholders |
ComprehensiveIncomeLossAvailableToCommonStockholders
|
$-259.00K | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.