◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

OPAL Fuels Inc. CIK: 1842279 Q3 2023
Filing Information
Form Type 10-Q
Accession Number 0001842279-23-000092
Period End Date 20230930
Filing Date 20231114
Fiscal Year 2023
Fiscal Period Q3
XBRL Instance wdq-20230930_htm.xml
Balance Sheet 136 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $40.39M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $15.00M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $31.08M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $31.00M USD Point-in-time
Restricted cash - current RestrictedCashCurrent $32.40M USD Point-in-time
Restricted cash - current RestrictedCashCurrent $1.23M USD Point-in-time
Environmental credits held for sale AssetsHeldForSaleNotPartOfDisposalGroupCurrent $4.34M USD Point-in-time
Environmental credits held for sale AssetsHeldForSaleNotPartOfDisposalGroupCurrent $1.67M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $5.01M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $7.62M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $303.69M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $297.32M USD Point-in-time
Restricted cash, non-current RestrictedCashNoncurrent $4.42M USD Point-in-time
Restricted cash, non-current RestrictedCashNoncurrent $5.36M USD Point-in-time
Cash and cash equivalents (includes $1,302 and $12,506 at September 30, 2023 and December 31, 2022, respectively, related to consolidated VIEs) CashAndCashEquivalentsAtCarryingValue $40.39M USD Point-in-time
Accrued capital expenses AccruedCapitalExpensesCurrent $7.36M USD Point-in-time
Cash and cash equivalents (includes $1,302 and $12,506 at September 30, 2023 and December 31, 2022, respectively, related to consolidated VIEs) CashAndCashEquivalentsAtCarryingValue $15.00M USD Point-in-time
Accrued capital expenses AccruedCapitalExpensesCurrent $11.92M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $31.08M USD Point-in-time
Accrued expenses and other current liabilities OtherAccruedLiabilitiesCurrent $9.57M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $31.00M USD Point-in-time
Accrued expenses and other current liabilities OtherAccruedLiabilitiesCurrent $13.78M USD Point-in-time
Sunoma Loan- current portion LongTermConstructionLoanCurrent $380.00K USD Point-in-time
Sunoma Loan- current portion LongTermConstructionLoanCurrent $1.74M USD Point-in-time
Restricted cash - current (includes $1,232 and $6,971 at September 30, 2023 and December 31, 2022, respectively, related to consolidated VIEs) RestrictedCashCurrent $32.40M USD Point-in-time
Sunoma Loan, net of debt issuance costs ConstructionLoanNoncurrent $20.40M USD Point-in-time
Sunoma Loan, net of debt issuance costs ConstructionLoanNoncurrent $21.71M USD Point-in-time
Restricted cash - current (includes $1,232 and $6,971 at September 30, 2023 and December 31, 2022, respectively, related to consolidated VIEs) RestrictedCashCurrent $1.23M USD Point-in-time
Short term investments ShortTermInvestments $64.98M USD Point-in-time
Short term investments ShortTermInvestments $18.03M USD Point-in-time
Fuel tax credits receivable IncomeTaxesReceivable $4.14M USD Point-in-time
Fuel tax credits receivable IncomeTaxesReceivable $4.39M USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $9.77M USD Point-in-time
Contract assets ContractWithCustomerAssetNetCurrent $14.40M USD Point-in-time
Parts inventory InventoryPartsAndComponentsNetOfReserves $7.31M USD Point-in-time
Parts inventory InventoryPartsAndComponentsNetOfReserves $11.90M USD Point-in-time
Environmental credits held for sale (includes $29 and $0 at September 30, 2023 and December 31, 2022, respectively, related to consolidated VIEs) AssetsHeldForSaleNotPartOfDisposalGroupCurrent $4.34M USD Point-in-time
Class A common stock, in treasury, at cost (in shares) TreasuryStockCommonShares 1.64M shares Point-in-time
Environmental credits held for sale (includes $29 and $0 at September 30, 2023 and December 31, 2022, respectively, related to consolidated VIEs) AssetsHeldForSaleNotPartOfDisposalGroupCurrent $1.67M USD Point-in-time
Class A common stock, in treasury, at cost (in shares) TreasuryStockCommonShares 0.00 shares Point-in-time
Prepaid expense and other current assets (includes $193 and $415 at September 30, 2023 and December 31, 2022, respectively, related to consolidated VIEs) PrepaidExpenseAndOtherAssetsCurrent $5.01M USD Point-in-time
Prepaid expense and other current assets (includes $193 and $415 at September 30, 2023 and December 31, 2022, respectively, related to consolidated VIEs) PrepaidExpenseAndOtherAssetsCurrent $7.62M USD Point-in-time
Derivative financial assets, current portion DerivativeAssetsCurrent $486.00K USD Point-in-time
Derivative financial assets, current portion DerivativeAssetsCurrent $182.00K USD Point-in-time
Total current assets AssetsCurrent $211.98M USD Point-in-time
Total current assets AssetsCurrent $105.78M USD Point-in-time
Capital spares InventoryNoncurrent $3.44M USD Point-in-time
Capital spares InventoryNoncurrent $3.08M USD Point-in-time
Property, plant, and equipment, net (includes $26,684 and $73,140 at September 30, 2023 and December 31, 2022, respectively, related to consolidated VIEs) PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $303.69M USD Point-in-time
Property, plant, and equipment, net (includes $26,684 and $73,140 at September 30, 2023 and December 31, 2022, respectively, related to consolidated VIEs) PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $297.32M USD Point-in-time
Operating right-of-use assets OperatingLeaseRightOfUseAsset $11.74M USD Point-in-time
Operating right-of-use assets OperatingLeaseRightOfUseAsset $12.37M USD Point-in-time
Investment in other entities EquityMethodInvestments $199.47M USD Point-in-time
Investment in other entities EquityMethodInvestments $51.77M USD Point-in-time
Note receivable - variable fee component FinancingReceivableAfterAllowanceForCreditLossVariableFeeComponentNoncurrent $1.94M USD Point-in-time
Note receivable - variable fee component FinancingReceivableAfterAllowanceForCreditLossVariableFeeComponentNoncurrent $2.18M USD Point-in-time
Derivative financial assets, non-current portion DerivativeAssetsNoncurrent $117.00K USD Point-in-time
Derivative financial assets, non-current portion DerivativeAssetsNoncurrent $954.00K USD Point-in-time
Deferred financing costs DeferredFinanceCostsNoncurrentNet $3.01M USD Point-in-time
Deferred financing costs DeferredFinanceCostsNoncurrentNet - USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $1.49M USD Point-in-time
Other long-term assets OtherAssetsNoncurrent $2.11M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $2.17M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.70M USD Point-in-time
Restricted cash - non-current (includes $2,843 and $2,923 at September 30, 2023 and December 31, 2022, respectively, related to consolidated VIEs) RestrictedCashNoncurrent $4.42M USD Point-in-time
Restricted cash - non-current (includes $2,843 and $2,923 at September 30, 2023 and December 31, 2022, respectively, related to consolidated VIEs) RestrictedCashNoncurrent $5.36M USD Point-in-time
Goodwill Goodwill $54.61M USD Point-in-time
Goodwill Goodwill $54.61M USD Point-in-time
Total assets Assets $690.46M USD Point-in-time
Total assets Assets $644.86M USD Point-in-time
Fuel tax credits payable AccruedIncomeTaxesCurrent $3.72M USD Point-in-time
Fuel tax credits payable AccruedIncomeTaxesCurrent $3.32M USD Point-in-time
Accrued payroll EmployeeRelatedLiabilitiesCurrent $8.98M USD Point-in-time
Accrued payroll EmployeeRelatedLiabilitiesCurrent $8.31M USD Point-in-time
Accrued capital expenses (includes $0 and $7,821 at September 30, 2023 and December 31, 2022, respectively, related to consolidated VIEs) AccruedCapitalExpensesCurrent $7.36M USD Point-in-time
Accrued capital expenses (includes $0 and $7,821 at September 30, 2023 and December 31, 2022, respectively, related to consolidated VIEs) AccruedCapitalExpensesCurrent $11.92M USD Point-in-time
Accrued expenses and other current liabilities (includes $602 and $646 at September 30, 2023 and December 31, 2022, respectively, related to consolidated VIEs) OtherAccruedLiabilitiesCurrent $9.57M USD Point-in-time
Accrued expenses and other current liabilities (includes $602 and $646 at September 30, 2023 and December 31, 2022, respectively, related to consolidated VIEs) OtherAccruedLiabilitiesCurrent $13.78M USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $7.43M USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $8.01M USD Point-in-time
OPAL Term Loan, current portion SecuredDebtCurrent - USD Point-in-time
OPAL Term Loan, current portion SecuredDebtCurrent $27.73M USD Point-in-time
Sunoma Loan, current portion (includes $1,739 and $380 at September 30, 2023 and December 31, 2022, respectively, related to consolidated VIEs) LongTermConstructionLoanCurrent $380.00K USD Point-in-time
Sunoma Loan, current portion (includes $1,739 and $380 at September 30, 2023 and December 31, 2022, respectively, related to consolidated VIEs) LongTermConstructionLoanCurrent $1.74M USD Point-in-time
Convertible Note Payable ConvertibleNotesPayableCurrent - USD Point-in-time
Convertible Note Payable ConvertibleNotesPayableCurrent $28.53M USD Point-in-time
Municipality Loan OtherLoansPayableCurrent $76.00K USD Point-in-time
Municipality Loan OtherLoansPayableCurrent - USD Point-in-time
Derivative financial liability, current portion DerivativeLiabilitiesCurrent - USD Point-in-time
Derivative financial liability, current portion DerivativeLiabilitiesCurrent $4.60M USD Point-in-time
Operating lease liabilities - current portion OperatingLeaseLiabilityCurrent $625.00K USD Point-in-time
Operating lease liabilities - current portion OperatingLeaseLiabilityCurrent $630.00K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $1.08M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent - USD Point-in-time
Asset retirement obligation, current portion AssetRetirementObligationCurrent $1.30M USD Point-in-time
Asset retirement obligation, current portion AssetRetirementObligationCurrent $1.30M USD Point-in-time
Total current liabilities LiabilitiesCurrent $152.91M USD Point-in-time
Total current liabilities LiabilitiesCurrent $56.93M USD Point-in-time
Asset retirement obligation, non-current portion AssetRetirementObligationsNoncurrent $5.27M USD Point-in-time
Asset retirement obligation, non-current portion AssetRetirementObligationsNoncurrent $4.96M USD Point-in-time
OPAL Term Loan, net of debt issuance costs SecuredLongTermDebt $66.60M USD Point-in-time
OPAL Term Loan, net of debt issuance costs SecuredLongTermDebt $153.63M USD Point-in-time
Sunoma Loan, net of debt issuance costs (includes $20,402 and $21,712 at September 30, 2023 and December 31, 2022, respectively, related to consolidated VIEs) ConstructionLoanNoncurrent $20.40M USD Point-in-time
Sunoma Loan, net of debt issuance costs (includes $20,402 and $21,712 at September 30, 2023 and December 31, 2022, respectively, related to consolidated VIEs) ConstructionLoanNoncurrent $21.71M USD Point-in-time
Operating lease liabilities - non-current portion OperatingLeaseLiabilityNoncurrent $11.24M USD Point-in-time
Operating lease liabilities - non-current portion OperatingLeaseLiabilityNoncurrent $11.90M USD Point-in-time
Earn out liabilities BusinessCombinationContingentConsiderationLiabilityNoncurrent $4.29M USD Point-in-time
Earn out liabilities BusinessCombinationContingentConsiderationLiabilityNoncurrent $8.79M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $1.16M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $825.00K USD Point-in-time
Total liabilities Liabilities $267.04M USD Point-in-time
Total liabilities Liabilities $253.58M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital - USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-841.42M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-800.81M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $195.00K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $70.00K USD Point-in-time
Class A common stock in treasury, at cost; 1,635,783 and 0 shares at September 30, 2023 and December 31, 2022, respectively TreasuryStockCommonValue - USD Point-in-time
Class A common stock in treasury, at cost; 1,635,783 and 0 shares at September 30, 2023 and December 31, 2022, respectively TreasuryStockCommonValue $11.61M USD Point-in-time
Total Stockholders' deficit attributable to the Company StockholdersEquity $-800.60M USD Point-in-time
Total Stockholders' deficit attributable to the Company StockholdersEquity $-852.94M USD Point-in-time
Non-redeemable non-controlling interests MinorityInterest $884.00K USD Point-in-time
Non-redeemable non-controlling interests MinorityInterest $26.45M USD Point-in-time
Total Stockholders' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-760.60M USD Point-in-time
Total Stockholders' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $6.70M USD Point-in-time
Total Stockholders' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-774.16M USD Point-in-time
Total Stockholders' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $17.65M USD Point-in-time
Total Stockholders' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.04B USD Point-in-time
Total Stockholders' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-791.39M USD Point-in-time
Total Stockholders' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-852.06M USD Point-in-time
Total Stockholders' deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.20M USD Point-in-time
Total liabilities, Redeemable preferred non-controlling interests, Redeemable non-controlling interests and Stockholders' deficit LiabilitiesAndStockholdersEquity $644.86M USD Point-in-time
Total liabilities, Redeemable preferred non-controlling interests, Redeemable non-controlling interests and Stockholders' deficit LiabilitiesAndStockholdersEquity $690.46M USD Point-in-time
Income Statement 88 line items
Line Item Tag Value Unit Period
Total revenues Revenues $168.81M USD 3 Qtrs
Total revenues Revenues $66.55M USD 1 Quarter
Total revenues Revenues $169.10M USD 3 Qtrs
Total revenues Revenues $71.10M USD 1 Quarter
Total revenues Revenues $168.81M USD 3 Qtrs
Total revenues Revenues $66.55M USD 1 Quarter
Total revenues Revenues $169.10M USD 3 Qtrs
Total revenues Revenues $71.10M USD 1 Quarter
Selling, general, and administrative SellingGeneralAndAdministrativeExpense $15.75M USD 1 Quarter
Selling, general, and administrative SellingGeneralAndAdministrativeExpense $41.73M USD 3 Qtrs
Selling, general, and administrative SellingGeneralAndAdministrativeExpense $34.56M USD 3 Qtrs
Selling, general, and administrative SellingGeneralAndAdministrativeExpense $13.59M USD 1 Quarter
Depreciation, amortization, and accretion DepreciationAmortizationAndAccretionNet $10.10M USD 3 Qtrs
Depreciation, amortization, and accretion DepreciationAmortizationAndAccretionNet $10.93M USD 3 Qtrs
Depreciation, amortization, and accretion DepreciationAmortizationAndAccretionNet $3.74M USD 1 Quarter
Depreciation, amortization, and accretion DepreciationAmortizationAndAccretionNet $3.38M USD 1 Quarter
Total expenses CostsAndExpenses $169.43M USD 3 Qtrs
Total expenses CostsAndExpenses $68.48M USD 1 Quarter
Total expenses CostsAndExpenses $69.23M USD 1 Quarter
Total expenses CostsAndExpenses $184.87M USD 3 Qtrs
Operating income (loss) OperatingIncomeLoss $-614.00K USD 3 Qtrs
Operating income (loss) OperatingIncomeLoss $-1.94M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $1.87M USD 1 Quarter
Operating income (loss) OperatingIncomeLoss $-15.77M USD 3 Qtrs
Interest and financing expense, net InterestAndFinancingExpenseNet $790.00K USD 1 Quarter
Interest and financing expense, net InterestAndFinancingExpenseNet $4.48M USD 3 Qtrs
Interest and financing expense, net InterestAndFinancingExpenseNet $7.21M USD 3 Qtrs
Interest and financing expense, net InterestAndFinancingExpenseNet $2.88M USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-953.00K USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 3 Qtrs
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-2.85M USD 3 Qtrs
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Change in fair value of derivative instruments, net GainLossOnDerivativeInstrumentsNetPretax $-138.00K USD 1 Quarter
Change in fair value of derivative instruments, net GainLossOnDerivativeInstrumentsNetPretax $4.96M USD 3 Qtrs
Change in fair value of derivative instruments, net GainLossOnDerivativeInstrumentsNetPretax $-1.58M USD 3 Qtrs
Change in fair value of derivative instruments, net GainLossOnDerivativeInstrumentsNetPretax $-1.91M USD 1 Quarter
Other income OtherNonoperatingIncomeExpense $6.31M USD 3 Qtrs
Other income OtherNonoperatingIncomeExpense $6.31M USD 1 Quarter
Other income OtherNonoperatingIncomeExpense $604.00K USD 1 Quarter
Other income OtherNonoperatingIncomeExpense $123.64M USD 3 Qtrs
Income from equity method investments IncomeLossFromEquityMethodInvestments $3.66M USD 3 Qtrs
Income from equity method investments IncomeLossFromEquityMethodInvestments $3.69M USD 1 Quarter
Income from equity method investments IncomeLossFromEquityMethodInvestments $1.43M USD 3 Qtrs
Income from equity method investments IncomeLossFromEquityMethodInvestments $1.73M USD 1 Quarter
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $227.00K USD 1 Quarter
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $560.00K USD 3 Qtrs
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $106.93M USD 3 Qtrs
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $5.37M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 3 Qtrs
Net income ProfitLoss $106.93M USD 3 Qtrs
Net income ProfitLoss $560.00K USD 3 Qtrs
Net income ProfitLoss $227.00K USD 1 Quarter
Net income ProfitLoss $5.37M USD 1 Quarter
Net (loss) income attributable to redeemable non-controlling interests NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-2.58M USD 3 Qtrs
Net (loss) income attributable to redeemable non-controlling interests NetIncomeLossAttributableToRedeemableNoncontrollingInterest $83.12M USD 3 Qtrs
Net (loss) income attributable to redeemable non-controlling interests NetIncomeLossAttributableToRedeemableNoncontrollingInterest $-2.10M USD 1 Quarter
Net (loss) income attributable to redeemable non-controlling interests NetIncomeLossAttributableToRedeemableNoncontrollingInterest $4.16M USD 1 Quarter
Net loss attributable to non-redeemable non-controlling interests NetIncomeLossAttributableToNonredeemableNoncontrollingInterest $-824.00K USD 3 Qtrs
Net loss attributable to non-redeemable non-controlling interests NetIncomeLossAttributableToNonredeemableNoncontrollingInterest $-531.00K USD 3 Qtrs
Net loss attributable to non-redeemable non-controlling interests NetIncomeLossAttributableToNonredeemableNoncontrollingInterest $-51.00K USD 1 Quarter
Net loss attributable to non-redeemable non-controlling interests NetIncomeLossAttributableToNonredeemableNoncontrollingInterest $-325.00K USD 1 Quarter
Dividends on Redeemable preferred non-controlling interests TemporaryEquityDividendsAdjustment $8.39M USD 3 Qtrs
Dividends on Redeemable preferred non-controlling interests TemporaryEquityDividendsAdjustment $2.78M USD 1 Quarter
Dividends on Redeemable preferred non-controlling interests TemporaryEquityDividendsAdjustment $5.09M USD 3 Qtrs
Dividends on Redeemable preferred non-controlling interests TemporaryEquityDividendsAdjustment $2.66M USD 1 Quarter
Net (loss) income attributable to Class A common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-1.12M USD 1 Quarter
Net (loss) income attributable to Class A common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $15.95M USD 3 Qtrs
Net (loss) income attributable to Class A common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-1.12M USD 3 Qtrs
Net (loss) income attributable to Class A common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-400.00K USD 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 25.67M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 26.98M shares 1 Quarter
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 27.11M shares 3 Qtrs
Basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 25.67M shares 3 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 27.68M shares 3 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 25.82M shares 1 Quarter
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 25.82M shares 3 Qtrs
Diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 26.98M shares 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-0.04 USD 3 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $0.59 USD 3 Qtrs
Basic (in dollars per share) EarningsPerShareBasic $-0.04 USD 1 Quarter
Basic (in dollars per share) EarningsPerShareBasic $-0.01 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $0.58 USD 3 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $-0.01 USD 1 Quarter
Diluted (in dollars per share) EarningsPerShareDiluted $-0.06 USD 3 Qtrs
Diluted (in dollars per share) EarningsPerShareDiluted $-0.06 USD 1 Quarter
Cash Flow Statement 168 line items
Line Item Tag Value Unit Period
Interest capitalized InterestPaidCapitalized $842.00K USD 1 Quarter
Interest capitalized InterestPaidCapitalized - USD 3 Qtrs
Interest capitalized InterestPaidCapitalized $4.63M USD 3 Qtrs
Net income ProfitLoss $106.93M USD 3 Qtrs
Net income ProfitLoss $560.00K USD 3 Qtrs
Net income ProfitLoss $227.00K USD 1 Quarter
Net income ProfitLoss $5.37M USD 1 Quarter
Income from equity method investments IncomeLossFromEquityMethodInvestments $3.66M USD 3 Qtrs
Income from equity method investments IncomeLossFromEquityMethodInvestments $3.69M USD 1 Quarter
Income from equity method investments IncomeLossFromEquityMethodInvestments $1.43M USD 3 Qtrs
Income from equity method investments IncomeLossFromEquityMethodInvestments $1.73M USD 1 Quarter
Provision for bad debts ProvisionForLoanLeaseAndOtherLosses - USD 3 Qtrs
Provision for bad debts ProvisionForLoanLeaseAndOtherLosses $492.00K USD 3 Qtrs
Amortization of operating right-of-use assets OperatingLeaseRightOfUseAssetAmortizationExpense $460.00K USD 3 Qtrs
Amortization of operating right-of-use assets OperatingLeaseRightOfUseAssetAmortizationExpense $518.00K USD 3 Qtrs
Depreciation and amortization OtherDepreciationAndAmortization $10.63M USD 3 Qtrs
Depreciation and amortization OtherDepreciationAndAmortization $9.87M USD 3 Qtrs
Amortization of deferred financing costs AmortizationOfFinancingCosts $652.00K USD 1 Quarter
Amortization of deferred financing costs AmortizationOfFinancingCosts $1.51M USD 3 Qtrs
Amortization of deferred financing costs AmortizationOfFinancingCosts $616.00K USD 1 Quarter
Amortization of deferred financing costs AmortizationOfFinancingCosts $1.45M USD 3 Qtrs
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-953.00K USD 1 Quarter
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 3 Qtrs
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt $-2.85M USD 3 Qtrs
Loss on debt extinguishment GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on warrant exchange LossOnExchangeOfWarrants - USD 1 Quarter
Loss on warrant exchange LossOnExchangeOfWarrants - USD 1 Quarter
Loss on warrant exchange LossOnExchangeOfWarrants - USD 3 Qtrs
Loss on warrant exchange LossOnExchangeOfWarrants $338.00K USD 3 Qtrs
Loss on warrant exchange LossOnExchangeOfWarrants $338.00K USD Point-in-time
Gain on deconsolidation of VIEs DeconsolidationGainOrLossAmount - USD 1 Quarter
Gain on deconsolidation of VIEs DeconsolidationGainOrLossAmount - USD 3 Qtrs
Gain on deconsolidation of VIEs DeconsolidationGainOrLossAmount $122.87M USD 3 Qtrs
Gain on deconsolidation of VIEs DeconsolidationGainOrLossAmount - USD 1 Quarter
Gain on extinguishment of contingent liability BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-4.37M USD 3 Qtrs
Gain on extinguishment of contingent liability BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-4.37M USD 1 Quarter
Gain on extinguishment of contingent liability BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 - USD 1 Quarter
Gain on extinguishment of contingent liability BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 - USD 3 Qtrs
Gain on repayment of Note receivable GainLossOnRepaymentOfNotesReceivable $1.94M USD 3 Qtrs
Gain on repayment of Note receivable GainLossOnRepaymentOfNotesReceivable - USD 3 Qtrs
Gain on repayment of Note receivable GainLossOnRepaymentOfNotesReceivable - USD 1 Quarter
Gain on repayment of Note receivable GainLossOnRepaymentOfNotesReceivable $1.94M USD 1 Quarter
Accretion expense related to asset retirement obligation AssetRetirementObligationAccretionExpense $235.00K USD 3 Qtrs
Accretion expense related to asset retirement obligation AssetRetirementObligationAccretionExpense $307.00K USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $479.00K USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $4.75M USD 3 Qtrs
Paid-in-kind interest income PaidInKindInterestIncome $209.00K USD 3 Qtrs
Paid-in-kind interest income PaidInKindInterestIncome $236.00K USD 3 Qtrs
Change in fair value of Convertible Note Payable UnrealizedGainLossOnConvertibleNotesPayable $151.00K USD 3 Qtrs
Change in fair value of Convertible Note Payable UnrealizedGainLossOnConvertibleNotesPayable $-1.58M USD 3 Qtrs
Unrealized gain on derivative financial instruments UnrealizedGainLossOnDerivatives $4.74M USD 3 Qtrs
Unrealized gain on derivative financial instruments UnrealizedGainLossOnDerivatives $-1.68M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $409.00K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $11.27M USD 3 Qtrs
Accounts receivable, related party IncreaseDecreaseInAccountsReceivableRelatedParties $-12.42M USD 3 Qtrs
Accounts receivable, related party IncreaseDecreaseInAccountsReceivableRelatedParties - USD 3 Qtrs
Proceeds received on previously recorded paid-in-kind interest income ProceedsFromInterestReceived $288.00K USD 3 Qtrs
Proceeds received on previously recorded paid-in-kind interest income ProceedsFromInterestReceived - USD 3 Qtrs
Fuel tax credits receivable IncreaseDecreaseInIncomeTaxesReceivable $242.00K USD 3 Qtrs
Fuel tax credits receivable IncreaseDecreaseInIncomeTaxesReceivable $1.05M USD 3 Qtrs
Capital spares IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories $-364.00K USD 3 Qtrs
Capital spares IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories $308.00K USD 3 Qtrs
Parts inventory IncreaseDecreaseInPartsInventories $4.59M USD 3 Qtrs
Parts inventory IncreaseDecreaseInPartsInventories $3.52M USD 3 Qtrs
Environmental credits held for sale IncreaseDecreaseInAssetsHeldForSale $838.00K USD 3 Qtrs
Environmental credits held for sale IncreaseDecreaseInAssetsHeldForSale $2.67M USD 3 Qtrs
Prepaid expense and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $996.00K USD 3 Qtrs
Prepaid expense and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-2.23M USD 3 Qtrs
Contract assets IncreaseDecreaseInContractWithCustomerAsset $4.63M USD 3 Qtrs
Contract assets IncreaseDecreaseInContractWithCustomerAsset $6.19M USD 3 Qtrs
Accounts payable IncreaseDecreaseInOtherAccountsPayable $-6.73M USD 3 Qtrs
Accounts payable IncreaseDecreaseInOtherAccountsPayable $-931.00K USD 3 Qtrs
Accounts payable, related party IncreaseDecreaseInAccountsPayableRelatedParties $599.00K USD 3 Qtrs
Accounts payable, related party IncreaseDecreaseInAccountsPayableRelatedParties $323.00K USD 3 Qtrs
Fuel tax credits payable IncreaseDecreaseInAccruedIncomeTaxesPayable $400.00K USD 3 Qtrs
Fuel tax credits payable IncreaseDecreaseInAccruedIncomeTaxesPayable $690.00K USD 3 Qtrs
Accrued payroll IncreaseDecreaseInEmployeeRelatedLiabilities $-2.39M USD 3 Qtrs
Accrued payroll IncreaseDecreaseInEmployeeRelatedLiabilities $-644.00K USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $8.56M USD 3 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $4.20M USD 3 Qtrs
Operating lease liabilities - current and non-current IncreaseDecreaseInOperatingLeaseLiability $-435.00K USD 3 Qtrs
Operating lease liabilities - current and non-current IncreaseDecreaseInOperatingLeaseLiability $-518.00K USD 3 Qtrs
Other current and non-current liabilities IncreaseDecreaseInOtherOperatingLiabilities $-747.00K USD 3 Qtrs
Other current and non-current liabilities IncreaseDecreaseInOtherOperatingLiabilities $453.00K USD 3 Qtrs
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-3.04M USD 3 Qtrs
Contract liabilities IncreaseDecreaseInContractWithCustomerLiability $-584.00K USD 3 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-22.00M USD 3 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $4.83M USD 3 Qtrs
Purchase of property, plant, and equipment PaymentsToAcquirePropertyPlantAndEquipment $92.25M USD 3 Qtrs
Purchase of property, plant, and equipment PaymentsToAcquirePropertyPlantAndEquipment $85.23M USD 3 Qtrs
Proceeds (purchase ) of short term investments PaymentsForProceedsFromShortTermInvestments $-46.95M USD 3 Qtrs
Proceeds (purchase ) of short term investments PaymentsForProceedsFromShortTermInvestments $146.94M USD 3 Qtrs
Cash paid for Investment in other entities PaymentsToAcquireInvestments - USD 3 Qtrs
Cash paid for Investment in other entities PaymentsToAcquireInvestments $1.00M USD 3 Qtrs
Proceeds received from repayment Note Receivable ProceedsFromCollectionOfNotesReceivable - USD 3 Qtrs
Proceeds received from repayment Note Receivable ProceedsFromCollectionOfNotesReceivable $10.86M USD 3 Qtrs
Deconsolidation of VIEs, net of cash CashDivestedFromDeconsolidation $11.95M USD 3 Qtrs
Deconsolidation of VIEs, net of cash CashDivestedFromDeconsolidation - USD 3 Qtrs
Distributions received from equity method investment ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital $13.33M USD 3 Qtrs
Distributions received from equity method investment ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital $2.10M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-219.22M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-44.92M USD 3 Qtrs
Proceeds from Sunoma loan ProceedsFromConstructionLoansPayable - USD 3 Qtrs
Proceeds from Sunoma loan ProceedsFromConstructionLoansPayable $4.59M USD 3 Qtrs
Proceeds from OPAL Term Loan ProceedsFromIssuanceOfSecuredDebt $174.12M USD 3 Qtrs
Proceeds from OPAL Term Loan ProceedsFromIssuanceOfSecuredDebt $27.50M USD 3 Qtrs
Proceeds received from Business Combination ProceedsFromReverseRecapitalizationTransaction $138.85M USD 3 Qtrs
Proceeds received from Business Combination ProceedsFromReverseRecapitalizationTransaction - USD 3 Qtrs
Cash paid for purchase of shares upon exercise of put option PaymentsToPurchaseSharesUponExerciseOfPutOption - USD 3 Qtrs
Cash paid for purchase of shares upon exercise of put option PaymentsToPurchaseSharesUponExerciseOfPutOption $16.39M USD 3 Qtrs
Financing costs paid to other third parties PaymentsOfFinancingCosts $11.06M USD 3 Qtrs
Financing costs paid to other third parties PaymentsOfFinancingCosts $8.46M USD 3 Qtrs
Repayment of Senior Secured Credit Facility RepaymentsOfLongTermLinesOfCredit $3.67M USD 3 Qtrs
Repayment of Senior Secured Credit Facility RepaymentsOfLongTermLinesOfCredit $22.75M USD 3 Qtrs
Repayment of OPAL Term Loan RepaymentsOfSecuredDebt $11.28M USD 3 Qtrs
Repayment of OPAL Term Loan RepaymentsOfSecuredDebt $106.09M USD 3 Qtrs
Repayment of Municipality loan RepaymentsOfOtherLongTermDebt $157.00K USD 3 Qtrs
Repayment of Municipality loan RepaymentsOfOtherLongTermDebt $76.00K USD 3 Qtrs
Repayment of Convertible Note Payable RepaymentsOfConvertibleDebt $30.11M USD 3 Qtrs
Repayment of Convertible Note Payable RepaymentsOfConvertibleDebt - USD 3 Qtrs
Proceeds from sale of non-redeemable non-controlling interest ProceedsFromNonredeemableNoncontrollingInterest $23.15M USD 3 Qtrs
Proceeds from sale of non-redeemable non-controlling interest ProceedsFromNonredeemableNoncontrollingInterest $12.75M USD 3 Qtrs
Cash paid for taxes related to net share settlement of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $20.00K USD 3 Qtrs
Cash paid for taxes related to net share settlement of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation - USD 3 Qtrs
Reimbursement of financing costs by joint venture partner ProceedsFromNoncontrollingInterestJointVenturePartnersRedeemable - USD 3 Qtrs
Reimbursement of financing costs by joint venture partner ProceedsFromNoncontrollingInterestJointVenturePartnersRedeemable $842.00K USD 3 Qtrs
Payment of paid-in-kind preferred dividends PaymentsOfDividendsPreferredStockAndPreferenceStock - USD 3 Qtrs
Payment of paid-in-kind preferred dividends PaymentsOfDividendsPreferredStockAndPreferenceStock $16.54M USD 3 Qtrs
Distribution to non-redeemable non-controlling interest PaymentsOfDividendsMinorityInterest $222.00K USD 3 Qtrs
Distribution to non-redeemable non-controlling interest PaymentsOfDividendsMinorityInterest - USD 3 Qtrs
Proceeds from sale of non-controlling interest, related party ProceedsFromMinorityShareholders - USD 3 Qtrs
Proceeds from sale of non-controlling interest, related party ProceedsFromMinorityShareholders $100.00M USD 3 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-15.54M USD 3 Qtrs
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $270.52M USD 3 Qtrs
Net (decrease) increase in cash, restricted cash, and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-55.63M USD 3 Qtrs
Net (decrease) increase in cash, restricted cash, and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $29.31M USD 3 Qtrs
Cash, restricted cash, and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $77.22M USD Point-in-time
Cash, restricted cash, and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $42.05M USD Point-in-time
Cash, restricted cash, and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $71.36M USD Point-in-time
Cash, restricted cash, and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $21.59M USD Point-in-time
Cash, restricted cash, and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $77.22M USD Point-in-time
Cash, restricted cash, and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $42.05M USD Point-in-time
Cash, restricted cash, and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $71.36M USD Point-in-time
Cash, restricted cash, and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $21.59M USD Point-in-time
Interest paid, net of $4,627 and $0 capitalized, respectively InterestPaidNet $3.95M USD 3 Qtrs
Interest paid, net of $4,627 and $0 capitalized, respectively InterestPaidNet $7.01M USD 3 Qtrs
Paid-in-kind dividend on redeemable preferred non-controlling interests NoncashDividendsRedeemablePreferredNonControllingInterestsPaidInKind $5.09M USD 3 Qtrs
Paid-in-kind dividend on redeemable preferred non-controlling interests NoncashDividendsRedeemablePreferredNonControllingInterestsPaidInKind - USD 3 Qtrs
Accrual for purchase of Property, plant and equipment included in Accounts payable and Accrued capital expenses CapitalExpendituresIncurredButNotYetPaid $7.36M USD 3 Qtrs
Accrual for purchase of Property, plant and equipment included in Accounts payable and Accrued capital expenses CapitalExpendituresIncurredButNotYetPaid $9.28M USD 3 Qtrs
Fair value of Class A common stock issued for redemption of Convertible Note Payable StockIssued1 $30.59M USD 3 Qtrs
Fair value of Class A common stock issued for redemption of Convertible Note Payable StockIssued1 - USD 3 Qtrs
Fair value of Derivative warrant liabilities assumed related to Business Combination NoncashBusinessCombinationFairValueAdjustmentsOfDerivativeWarrantLiabilities - USD 3 Qtrs
Fair value of Derivative warrant liabilities assumed related to Business Combination NoncashBusinessCombinationFairValueAdjustmentsOfDerivativeWarrantLiabilities $13.52M USD 3 Qtrs
Fair value of Earnout liabilities related to Business Combination NoncashBusinessCombinationFairValueAdjustmentsOfEarnoutLiabilities - USD 3 Qtrs
Fair value of Earnout liabilities related to Business Combination NoncashBusinessCombinationFairValueAdjustmentsOfEarnoutLiabilities $45.90M USD 3 Qtrs
Fair value of put option to a forward purchase contract related to Business Combination NoncashBusinessCombinationFairValueAdjustmentsOfPutOptionOnForwardPurchaseAgreement $4.60M USD 3 Qtrs
Fair value of put option to a forward purchase contract related to Business Combination NoncashBusinessCombinationFairValueAdjustmentsOfPutOptionOnForwardPurchaseAgreement - USD 3 Qtrs
Right-of-use assets for finance leases as of January 1, 2022 included in Property, plant and equipment, net RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability - USD 3 Qtrs
Right-of-use assets for finance leases as of January 1, 2022 included in Property, plant and equipment, net RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability $801.00K USD 3 Qtrs
Lease liabilities for finance leases as of January 1, 2022 included in Accrued expenses and other current liabilities RightOfUseLiabilitiesObtainedInExchangeForFinanceLeaseLiabilityCurrent - USD 3 Qtrs
Lease liabilities for finance leases as of January 1, 2022 included in Accrued expenses and other current liabilities RightOfUseLiabilitiesObtainedInExchangeForFinanceLeaseLiabilityCurrent $316.00K USD 3 Qtrs
Lease liabilities for finance leases as of January 1, 2022 included in Other long-term liabilities RightOfUseLiabilitiesObtainedInExchangeForFinanceLeaseLiabilityNoncurrent - USD 3 Qtrs
Lease liabilities for finance leases as of January 1, 2022 included in Other long-term liabilities RightOfUseLiabilitiesObtainedInExchangeForFinanceLeaseLiabilityNoncurrent $485.00K USD 3 Qtrs
Fair value of contingent consideration to redeem the non-controlling interest included in Other long-term liabilities NoncashContingentConsiderationFairValueAdjustmentsToRedeemNoncontrollingInterest $183.00K USD 3 Qtrs
Fair value of contingent consideration to redeem the non-controlling interest included in Other long-term liabilities NoncashContingentConsiderationFairValueAdjustmentsToRedeemNoncontrollingInterest - USD 3 Qtrs
Accrual for deferred financing costs included in Accrued expenses and other current liabilities DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction - USD 3 Qtrs
Accrual for deferred financing costs included in Accrued expenses and other current liabilities DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction $282.00K USD 3 Qtrs
Stockholders Equity 67 line items
Line Item Tag Value Unit Period
Number of deconsolidated entities EquityMethodInvestmentNumberOfEntitiesDeconsolidated 2.00 deconsolidated_entit Point-in-time
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTaxAttributableToNonredeemableNoncontrollingInterest $340.00K USD 1 Quarter
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTaxAttributableToNonredeemableNoncontrollingInterest $1.01M USD 3 Qtrs
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTaxAttributableToNonredeemableNoncontrollingInterest $-649.00K USD 3 Qtrs
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTaxAttributableToNonredeemableNoncontrollingInterest $1.01M USD 1 Quarter
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-760.60M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $6.70M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-774.16M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $17.65M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.04B USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-791.39M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-852.06M USD Point-in-time
Beginning balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.20M USD Point-in-time
Treasury stock, beginning balance (in shares) TreasuryStockCommonShares 1.64M shares Point-in-time
Treasury stock, beginning balance (in shares) TreasuryStockCommonShares 0.00 shares Point-in-time
Net loss NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-3.00K USD 1 Quarter
Net loss NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-257.00K USD 1 Quarter
Net loss NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $18.20M USD 1 Quarter
Net loss NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-242.00K USD 1 Quarter
Net loss NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-1.43M USD 1 Quarter
Net loss NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest $-1.14M USD 1 Quarter
Unrealized gain cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossExcludingRedeemableNoncontrollingInterestsAfterReclassificationAndTax $178.00K USD 1 Quarter
Issuance of common stock from the reverse capitalization and PIPE investments, net of warrant liability, put option and earnout liabilities StockIssuedDuringPeriodValueReverseRecapitalization $68.26M USD 1 Quarter
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-133.00K USD 1 Quarter
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-58.00K USD 1 Quarter
Other comprehensive loss OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $66.00K USD 1 Quarter
Proceeds from non-redeemable non-controlling interest NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance $6.20M USD 1 Quarter
Proceeds from non-redeemable non-controlling interest NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance $3.54M USD 1 Quarter
Proceeds from non-redeemable non-controlling interest NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance $11.21M USD 1 Quarter
Proceeds from non-redeemable non-controlling interest NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance $5.74M USD 1 Quarter
Proceeds from non-redeemable non-controlling interest NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance $9.23M USD 1 Quarter
Deconsolidation of entities NoncontrollingInterestDecreaseFromDeconsolidation $36.05M USD 1 Quarter
Distributions to non-redeemable non-controlling interests MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $25.00K USD 1 Quarter
Distributions to non-redeemable non-controlling interests MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $222.00K USD 1 Quarter
Issuance of Class A common stock on warrant exchange (in shares) StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities 49,633.00 shares Point-in-time
Issuance of Class A common stock on warrant exchange (in shares) StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities 300,000.00 shares Point-in-time
Issuance of Class A common stock on warrant exchange StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $-20.00K USD 1 Quarter
Issuance of Class A common stock on warrant exchange StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $338.00K USD 1 Quarter
Issuance of Class A common stock on warrant exchange StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $30.59M USD 1 Quarter
Contribution to equity method investments EquityMethodInvestmentsContributions $-500.00K USD 1 Quarter
Contribution to equity method investments EquityMethodInvestmentsContributions $500.00K USD 3 Qtrs
Exercise of put option forward purchase contract - Meteora TreasuryStockValueAcquiredFairValue $11.61M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $157.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $301.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $306.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $19.00K USD 1 Quarter
Change in redemption value of Redeemable non-controlling interests AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock $-39.91M USD 1 Quarter
Change in redemption value of Redeemable non-controlling interests AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock $90.83M USD 1 Quarter
Change in redemption value of Redeemable non-controlling interests AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock $7.72M USD 1 Quarter
Change in redemption value of Redeemable non-controlling interests AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock $1.16B USD 1 Quarter
Paid-in-kind preferred dividend DividendsPreferredStockPaidinkind $458.00K USD 1 Quarter
Paid-in-kind preferred dividend DividendsPreferredStockPaidinkind $445.00K USD 1 Quarter
Paid-in-kind preferred dividend DividendsPreferredStockPaidinkind $310.00K USD 1 Quarter
Dividends on Redeemable preferred non-controlling interests RedeemablePreferredStockDividends $310.00K USD 3 Qtrs
Dividends on Redeemable preferred non-controlling interests RedeemablePreferredStockDividends $1.35M USD 3 Qtrs
Dividends on Redeemable preferred non-controlling interests RedeemablePreferredStockDividends $448.00K USD 1 Quarter
Dividends on Redeemable preferred non-controlling interests RedeemablePreferredStockDividends $310.00K USD 1 Quarter
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-760.60M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $6.70M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-774.16M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $17.65M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-1.04B USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-791.39M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-852.06M USD Point-in-time
Ending balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.20M USD Point-in-time
Treasury stock, ending balance (in shares) TreasuryStockCommonShares 1.64M shares Point-in-time
Treasury stock, ending balance (in shares) TreasuryStockCommonShares 0.00 shares Point-in-time
Comprehensive Income 41 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $106.93M USD 3 Qtrs
Net income ProfitLoss $560.00K USD 3 Qtrs
Net income ProfitLoss $227.00K USD 1 Quarter
Net income ProfitLoss $5.37M USD 1 Quarter
Reclassification of adjustments into earnings OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAdjustmentsAfterTax $-334.00K USD 3 Qtrs
Effective portion of the the cash flow hedge attributable to equity method investments OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax - USD 1 Quarter
Effective portion of the the cash flow hedge attributable to equity method investments OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax - USD 3 Qtrs
Effective portion of the the cash flow hedge attributable to equity method investments OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax $515.00K USD 3 Qtrs
Effective portion of the the cash flow hedge attributable to equity method investments OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTax $406.00K USD 1 Quarter
Reclassification adjustments included in earnings OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax - USD 1 Quarter
Reclassification adjustments included in earnings OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax - USD 3 Qtrs
Reclassification adjustments included in earnings OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax - USD 1 Quarter
Reclassification adjustments included in earnings OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax $1.15M USD 3 Qtrs
Net unrealized gain (loss) on cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $1.19M USD 1 Quarter
Net unrealized gain (loss) on cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $1.19M USD 3 Qtrs
Net unrealized gain (loss) on cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax - USD 1 Quarter
Net unrealized gain (loss) on cash flow hedges OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax $-141.00K USD 3 Qtrs
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $6.56M USD 1 Quarter
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $1.75M USD 3 Qtrs
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $106.16M USD 3 Qtrs
Total comprehensive income ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $633.00K USD 1 Quarter
Net income attributable to Redeemable non-controlling interests ComprehensiveIncomeLossNetOfTaxAttributableToRedeemableNoncontrollingInterest $2.20M USD 3 Qtrs
Net income attributable to Redeemable non-controlling interests ComprehensiveIncomeLossNetOfTaxAttributableToRedeemableNoncontrollingInterest $230.00K USD 1 Quarter
Net income attributable to Redeemable non-controlling interests ComprehensiveIncomeLossNetOfTaxAttributableToRedeemableNoncontrollingInterest $6.51M USD 1 Quarter
Net income attributable to Redeemable non-controlling interests ComprehensiveIncomeLossNetOfTaxAttributableToRedeemableNoncontrollingInterest $90.17M USD 3 Qtrs
Other comprehensive income (loss) attributable to Redeemable non-controlling interests OtherComprehensiveIncomeLossNetOfTaxAttributableToNonredeemableNoncontrollingInterest $340.00K USD 1 Quarter
Other comprehensive income (loss) attributable to Redeemable non-controlling interests OtherComprehensiveIncomeLossNetOfTaxAttributableToNonredeemableNoncontrollingInterest $1.01M USD 3 Qtrs
Other comprehensive income (loss) attributable to Redeemable non-controlling interests OtherComprehensiveIncomeLossNetOfTaxAttributableToNonredeemableNoncontrollingInterest $-649.00K USD 3 Qtrs
Other comprehensive income (loss) attributable to Redeemable non-controlling interests OtherComprehensiveIncomeLossNetOfTaxAttributableToNonredeemableNoncontrollingInterest $1.01M USD 1 Quarter
Comprehensive loss attributable to non-redeemable non-controlling interests OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest $-51.00K USD 1 Quarter
Comprehensive loss attributable to non-redeemable non-controlling interests OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest $-531.00K USD 3 Qtrs
Comprehensive loss attributable to non-redeemable non-controlling interests OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest $-824.00K USD 3 Qtrs
Comprehensive loss attributable to non-redeemable non-controlling interests OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest $-325.00K USD 1 Quarter
Dividends on Redeemable preferred non-controlling interests RedeemablePreferredStockDividends $310.00K USD 3 Qtrs
Dividends on Redeemable preferred non-controlling interests RedeemablePreferredStockDividends $1.35M USD 3 Qtrs
Dividends on Redeemable preferred non-controlling interests RedeemablePreferredStockDividends $448.00K USD 1 Quarter
Dividends on Redeemable preferred non-controlling interests RedeemablePreferredStockDividends $310.00K USD 1 Quarter
Comprehensive (loss) income attributable to Class A common stockholders ComprehensiveIncomeLossAvailableToCommonStockholders $-947.00K USD 1 Quarter
Comprehensive (loss) income attributable to Class A common stockholders ComprehensiveIncomeLossAvailableToCommonStockholders $-334.00K USD 1 Quarter
Comprehensive (loss) income attributable to Class A common stockholders ComprehensiveIncomeLossAvailableToCommonStockholders $15.82M USD 3 Qtrs
Comprehensive (loss) income attributable to Class A common stockholders ComprehensiveIncomeLossAvailableToCommonStockholders $-947.00K USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...