10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001842279-22-000035 |
| Period End Date | 20220930 |
| Filing Date | 20221114 |
| Fiscal Year | 2022 |
| Fiscal Period | Q3 |
| XBRL Instance | wdq-20220930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
140 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$39.31M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$25.29M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$36.66M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$25.39M | USD | Point-in-time |
| Restricted cash - current |
RestrictedCashCurrent
|
$41.42M | USD | Point-in-time |
| Restricted cash - current |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Short term investments |
ShortTermInvestments
|
- | USD | Point-in-time |
| Short term investments |
ShortTermInvestments
|
$146.94M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.48M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.51M | USD | Point-in-time |
| Cash and cash equivalents (includes $10,045 and $1,991 at September 30, 2022 and December 31, 2021, respectively, related to consolidated VIEs) |
CashAndCashEquivalentsAtCarryingValue
|
$39.31M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$250.35M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$169.77M | USD | Point-in-time |
| Cash and cash equivalents (includes $10,045 and $1,991 at September 30, 2022 and December 31, 2021, respectively, related to consolidated VIEs) |
CashAndCashEquivalentsAtCarryingValue
|
$25.29M | USD | Point-in-time |
| Restricted cash, non-current |
RestrictedCashNoncurrent
|
$4.66M | USD | Point-in-time |
| Accounts receivable, net (includes $1,129 and $40 at September 30, 2022 and December 31, 2021, respectively, related to consolidated VIEs) |
AccountsReceivableNetCurrent
|
$36.66M | USD | Point-in-time |
| Restricted cash, non-current |
RestrictedCashNoncurrent
|
$2.74M | USD | Point-in-time |
| Accounts receivable, net (includes $1,129 and $40 at September 30, 2022 and December 31, 2021, respectively, related to consolidated VIEs) |
AccountsReceivableNetCurrent
|
$25.39M | USD | Point-in-time |
| Accounts payable |
AccountsPayableOtherCurrent
|
$5.80M | USD | Point-in-time |
| Restricted cash - current (includes $7,623 and $ at September 30, 2022 and December 31, 2021, respectively, related to consolidated VIEs) |
RestrictedCashCurrent
|
$41.42M | USD | Point-in-time |
| Restricted cash - current (includes $7,623 and $ at September 30, 2022 and December 31, 2021, respectively, related to consolidated VIEs) |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Accounts payable |
AccountsPayableOtherCurrent
|
$12.58M | USD | Point-in-time |
| Short term investments ( includes $15,411 and $ at September 30, 2022 and December 31, 2021, respectively, related to consolidated VIEs) |
ShortTermInvestments
|
- | USD | Point-in-time |
| Accrued capital expenses |
AccruedCapitalExpensesCurrent
|
$5.52M | USD | Point-in-time |
| Short term investments ( includes $15,411 and $ at September 30, 2022 and December 31, 2021, respectively, related to consolidated VIEs) |
ShortTermInvestments
|
$146.94M | USD | Point-in-time |
| Accrued capital expenses |
AccruedCapitalExpensesCurrent
|
$9.28M | USD | Point-in-time |
| Fuel tax credits receivable |
IncomeTaxesReceivable
|
$2.39M | USD | Point-in-time |
| Sunoma Loan- current portion |
LongTermConstructionLoanCurrent
|
- | USD | Point-in-time |
| Sunoma Loan- current portion |
LongTermConstructionLoanCurrent
|
$756.00K | USD | Point-in-time |
| Fuel tax credits receivable |
IncomeTaxesReceivable
|
$3.44M | USD | Point-in-time |
| Sunoma loan, net of debt issuance costs |
ConstructionLoanNoncurrent
|
$22.08M | USD | Point-in-time |
| Sunoma loan, net of debt issuance costs |
ConstructionLoanNoncurrent
|
$16.20M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$8.48M | USD | Point-in-time |
| Contract assets |
ContractWithCustomerAssetNetCurrent
|
$14.68M | USD | Point-in-time |
| Parts inventory |
InventoryPartsAndComponentsNetOfReserves
|
$6.57M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Parts inventory |
InventoryPartsAndComponentsNetOfReserves
|
$5.14M | USD | Point-in-time |
| Environmental credits held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$386.00K | USD | Point-in-time |
| Environmental credits held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$1.22M | USD | Point-in-time |
| RNG inventory |
InventoryFinishedGoodsNetOfReserves
|
- | USD | Point-in-time |
| RNG inventory |
InventoryFinishedGoodsNetOfReserves
|
$2.09M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
170.07M | shares | Point-in-time |
| Prepaid expense and other current assets (includes $268 and $113 at September 30, 2022 and December 31, 2021, respectively, related to consolidated VIEs) |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.48M | USD | Point-in-time |
| Prepaid expense and other current assets (includes $268 and $113 at September 30, 2022 and December 31, 2021, respectively, related to consolidated VIEs) |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.51M | USD | Point-in-time |
| Derivative financial assets, current portion |
DerivativeAssetsCurrent
|
$382.00K | USD | Point-in-time |
| Derivative financial assets, current portion |
DerivativeAssetsCurrent
|
$1.44M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$86.97M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$286.25M | USD | Point-in-time |
| Capital spares |
InventoryNoncurrent
|
$3.33M | USD | Point-in-time |
| Capital spares |
InventoryNoncurrent
|
$3.02M | USD | Point-in-time |
| Property, plant, and equipment, net (includes $50,099 and $27,794 at September 30, 2022 and December 31, 2021, respectively, related to consolidated VIEs) |
PropertyPlantAndEquipmentNet
|
$250.35M | USD | Point-in-time |
| Property, plant, and equipment, net (includes $50,099 and $27,794 at September 30, 2022 and December 31, 2021, respectively, related to consolidated VIEs) |
PropertyPlantAndEquipmentNet
|
$169.77M | USD | Point-in-time |
| Investment in other entities |
EquityMethodInvestments
|
$48.71M | USD | Point-in-time |
| Investment in other entities |
EquityMethodInvestments
|
$47.15M | USD | Point-in-time |
| Note receivable |
NotesAndLoansReceivableNetNoncurrent
|
- | USD | Point-in-time |
| Note receivable |
NotesAndLoansReceivableNetNoncurrent
|
$9.20M | USD | Point-in-time |
| Note receivable - variable fee component |
FinancingReceivableAfterAllowanceForCreditLossVariableFeeComponentNoncurrent
|
$1.86M | USD | Point-in-time |
| Note receivable - variable fee component |
FinancingReceivableAfterAllowanceForCreditLossVariableFeeComponentNoncurrent
|
$1.66M | USD | Point-in-time |
| Deferred financing costs |
DeferredFinanceCostsNoncurrentNet
|
$3.52M | USD | Point-in-time |
| Deferred financing costs |
DeferredFinanceCostsNoncurrentNet
|
$2.37M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$489.00K | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$489.00K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.27M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.86M | USD | Point-in-time |
| Restricted cash - non-current (includes $2,867 and $1,163 at September 30, 2022 and December 31, 2021, respectively, related to consolidated VIEs) |
RestrictedCashNoncurrent
|
$4.66M | USD | Point-in-time |
| Restricted cash - non-current (includes $2,867 and $1,163 at September 30, 2022 and December 31, 2021, respectively, related to consolidated VIEs) |
RestrictedCashNoncurrent
|
$2.74M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$54.61M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$54.61M | USD | Point-in-time |
| Total assets |
Assets
|
$380.84M | USD | Point-in-time |
| Total assets |
Assets
|
$656.06M | USD | Point-in-time |
| Accounts payable (includes $2,783 and $544 at September 30, 2022 and December 31, 2021, respectively, related to consolidated VIEs) |
AccountsPayableOtherCurrent
|
$5.80M | USD | Point-in-time |
| Accounts payable (includes $2,783 and $544 at September 30, 2022 and December 31, 2021, respectively, related to consolidated VIEs) |
AccountsPayableOtherCurrent
|
$12.58M | USD | Point-in-time |
| Accounts payable, related party |
AccountsPayableRelatedPartiesCurrent
|
$166.00K | USD | Point-in-time |
| Accounts payable, related party |
AccountsPayableRelatedPartiesCurrent
|
$489.00K | USD | Point-in-time |
| Fuel tax credits payable |
AccruedIncomeTaxesCurrent
|
$1.98M | USD | Point-in-time |
| Fuel tax credits payable |
AccruedIncomeTaxesCurrent
|
$2.67M | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$5.27M | USD | Point-in-time |
| Accrued payroll |
EmployeeRelatedLiabilitiesCurrent
|
$7.65M | USD | Point-in-time |
| Accrued capital expenses (includes $1,493 and $1,722 at September 30, 2022 and December 31, 2021, respectively, related to consolidated VIEs) |
AccruedCapitalExpensesCurrent
|
$5.52M | USD | Point-in-time |
| Accrued capital expenses (includes $1,493 and $1,722 at September 30, 2022 and December 31, 2021, respectively, related to consolidated VIEs) |
AccruedCapitalExpensesCurrent
|
$9.28M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$16.06M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$7.22M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$6.75M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$9.79M | USD | Point-in-time |
| OPAL Term Loan, current portion |
SecuredDebtCurrent
|
$28.43M | USD | Point-in-time |
| OPAL Term Loan, current portion |
SecuredDebtCurrent
|
$13.43M | USD | Point-in-time |
| Sunoma loan, current portion (includes $ and $756 at September 30, 2022 and December 31, 2021, respectively, related to consolidated VIEs) |
LongTermConstructionLoanCurrent
|
- | USD | Point-in-time |
| Sunoma loan, current portion (includes $ and $756 at September 30, 2022 and December 31, 2021, respectively, related to consolidated VIEs) |
LongTermConstructionLoanCurrent
|
$756.00K | USD | Point-in-time |
| Convertible Note Payable |
ConvertibleNotesPayableCurrent
|
$27.96M | USD | Point-in-time |
| Convertible Note Payable |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Municipality loan |
OtherLoansPayableCurrent
|
$121.00K | USD | Point-in-time |
| Municipality loan |
OtherLoansPayableCurrent
|
$194.00K | USD | Point-in-time |
| Derivative financial liability, current portion |
DerivativeLiabilitiesCurrent
|
$992.00K | USD | Point-in-time |
| Derivative financial liability, current portion |
DerivativeLiabilitiesCurrent
|
$4.65M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$832.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$374.00K | USD | Point-in-time |
| Asset retirement obligation, current portion |
AssetRetirementObligationCurrent
|
$1.59M | USD | Point-in-time |
| Asset retirement obligation, current portion |
AssetRetirementObligationCurrent
|
$831.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$142.12M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$187.58M | USD | Point-in-time |
| Asset retirement obligation, non-current portion |
AssetRetirementObligationsNoncurrent
|
$4.91M | USD | Point-in-time |
| Asset retirement obligation, non-current portion |
AssetRetirementObligationsNoncurrent
|
$4.38M | USD | Point-in-time |
| OPAL Term Loan |
SecuredLongTermDebt
|
$59.09M | USD | Point-in-time |
| OPAL Term Loan |
SecuredLongTermDebt
|
$60.82M | USD | Point-in-time |
| Convertible Note Payable |
ConvertibleLongTermNotesPayable
|
- | USD | Point-in-time |
| Convertible Note Payable |
ConvertibleLongTermNotesPayable
|
$58.71M | USD | Point-in-time |
| Sunoma loan, net of debt issuance costs (includes $22,080 and $16,199 at September 30, 2022 and December 31, 2021, respectively, related to consolidated VIEs) |
ConstructionLoanNoncurrent
|
$22.08M | USD | Point-in-time |
| Sunoma loan, net of debt issuance costs (includes $22,080 and $16,199 at September 30, 2022 and December 31, 2021, respectively, related to consolidated VIEs) |
ConstructionLoanNoncurrent
|
$16.20M | USD | Point-in-time |
| Municipality loan |
OtherLoansPayableLongTerm
|
$84.00K | USD | Point-in-time |
| Municipality loan |
OtherLoansPayableLongTerm
|
- | USD | Point-in-time |
| Derivative warrant liabilities |
DerivativeLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Derivative warrant liabilities |
DerivativeLiabilitiesNoncurrent
|
$22.41M | USD | Point-in-time |
| Earn out liabilities |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
- | USD | Point-in-time |
| Earn out liabilities |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$39.50M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$597.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$4.78M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$285.89M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$337.37M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.07B | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$178.00K | USD | Point-in-time |
| Total Stockholders' (deficit) equity attributable to the Company |
StockholdersEquity
|
$-1.07B | USD | Point-in-time |
| Total Stockholders' (deficit) equity attributable to the Company |
StockholdersEquity
|
$14.00K | USD | Point-in-time |
| Non-redeemable non-controlling interests |
MinorityInterest
|
$1.19M | USD | Point-in-time |
| Non-redeemable non-controlling interests |
MinorityInterest
|
$26.67M | USD | Point-in-time |
| Total Stockholders' (deficit) equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.89M | USD | Point-in-time |
| Total Stockholders' (deficit) equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.83M | USD | Point-in-time |
| Total Stockholders' (deficit) equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$45.22M | USD | Point-in-time |
| Total Stockholders' (deficit) equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.20M | USD | Point-in-time |
| Total Stockholders' (deficit) equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.70M | USD | Point-in-time |
| Total Stockholders' (deficit) equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.70M | USD | Point-in-time |
| Total Stockholders' (deficit) equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.65M | USD | Point-in-time |
| Total Stockholders' (deficit) equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.04B | USD | Point-in-time |
| Total liabilities, Redeemable preferred, Redeemable non-controlling interests and Stockholders' (deficit) equity |
LiabilitiesAndStockholdersEquity
|
$656.06M | USD | Point-in-time |
| Total liabilities, Redeemable preferred, Redeemable non-controlling interests and Stockholders' (deficit) equity |
LiabilitiesAndStockholdersEquity
|
$380.84M | USD | Point-in-time |
Income Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
Revenues
|
$66.55M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$47.18M | USD | 1 Quarter |
| Total revenues |
Revenues
|
$104.97M | USD | 3 Qtrs |
| Total revenues |
Revenues
|
$168.81M | USD | 3 Qtrs |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$7.92M | USD | 1 Quarter |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$15.75M | USD | 1 Quarter |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$34.56M | USD | 3 Qtrs |
| Selling, general, and administrative |
SellingGeneralAndAdministrativeExpense
|
$19.11M | USD | 3 Qtrs |
| Depreciation, amortization, and accretion |
DepreciationAmortizationAndAccretionNet
|
$6.67M | USD | 3 Qtrs |
| Depreciation, amortization, and accretion |
DepreciationAmortizationAndAccretionNet
|
$3.26M | USD | 1 Quarter |
| Depreciation, amortization, and accretion |
DepreciationAmortizationAndAccretionNet
|
$9.82M | USD | 3 Qtrs |
| Depreciation, amortization, and accretion |
DepreciationAmortizationAndAccretionNet
|
$2.61M | USD | 1 Quarter |
| Total expenses |
CostsAndExpenses
|
$169.46M | USD | 3 Qtrs |
| Total expenses |
CostsAndExpenses
|
$68.50M | USD | 1 Quarter |
| Total expenses |
CostsAndExpenses
|
$102.56M | USD | 3 Qtrs |
| Total expenses |
CostsAndExpenses
|
$44.03M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$-1.95M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$2.41M | USD | 3 Qtrs |
| Operating (loss) income |
OperatingIncomeLoss
|
$3.15M | USD | 1 Quarter |
| Operating (loss) income |
OperatingIncomeLoss
|
$-642.00K | USD | 3 Qtrs |
| Interest and financing expense, net |
InterestAndDebtExpense
|
$776.00K | USD | 1 Quarter |
| Interest and financing expense, net |
InterestAndDebtExpense
|
$2.35M | USD | 1 Quarter |
| Interest and financing expense, net |
InterestAndDebtExpense
|
$7.18M | USD | 3 Qtrs |
| Interest and financing expense, net |
InterestAndDebtExpense
|
$5.66M | USD | 3 Qtrs |
| Change in fair value of derivative instruments, net |
GainLossOnDerivativeInstrumentsNetPretax
|
$-1.91M | USD | 1 Quarter |
| Change in fair value of derivative instruments, net |
GainLossOnDerivativeInstrumentsNetPretax
|
$-1.58M | USD | 3 Qtrs |
| Change in fair value of derivative instruments, net |
GainLossOnDerivativeInstrumentsNetPretax
|
$-27.00K | USD | 1 Quarter |
| Change in fair value of derivative instruments, net |
GainLossOnDerivativeInstrumentsNetPretax
|
$-10.00K | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
$6.31M | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
- | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncomeExpense
|
$6.31M | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Gain on acquisition of equity method investment |
BusinessCombinationGainLossOnAcquisitionOfEquityMethodInvestment
|
- | USD | 1 Quarter |
| Gain on acquisition of equity method investment |
BusinessCombinationGainLossOnAcquisitionOfEquityMethodInvestment
|
- | USD | 3 Qtrs |
| Gain on acquisition of equity method investment |
BusinessCombinationGainLossOnAcquisitionOfEquityMethodInvestment
|
- | USD | 1 Quarter |
| Gain on acquisition of equity method investment |
BusinessCombinationGainLossOnAcquisitionOfEquityMethodInvestment
|
$19.82M | USD | 3 Qtrs |
| Income from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$3.69M | USD | 1 Quarter |
| Income from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$3.66M | USD | 3 Qtrs |
| Income from equity method investments |
IncomeLossFromEquityMethodInvestments
|
- | USD | 1 Quarter |
| Income from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$2.39M | USD | 3 Qtrs |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$773.00K | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$5.37M | USD | 1 Quarter |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$18.95M | USD | 3 Qtrs |
| Income before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$560.00K | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$560.00K | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$773.00K | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$5.37M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$18.95M | USD | 3 Qtrs |
| Net income (loss) attributable to redeemable non-controlling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$-2.58M | USD | 3 Qtrs |
| Net income (loss) attributable to redeemable non-controlling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net income (loss) attributable to redeemable non-controlling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$4.16M | USD | 1 Quarter |
| Net income (loss) attributable to redeemable non-controlling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Net loss attributable to non-redeemable non-controlling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-325.00K | USD | 1 Quarter |
| Net loss attributable to non-redeemable non-controlling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-414.00K | USD | 3 Qtrs |
| Net loss attributable to non-redeemable non-controlling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-216.00K | USD | 1 Quarter |
| Net loss attributable to non-redeemable non-controlling interests |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
$-824.00K | USD | 3 Qtrs |
| Paid-in-kind preferred dividends |
TemporaryEquityDividendsAdjustment
|
$5.09M | USD | 3 Qtrs |
| Paid-in-kind preferred dividends |
TemporaryEquityDividendsAdjustment
|
$2.66M | USD | 1 Quarter |
| Paid-in-kind preferred dividends |
TemporaryEquityDividendsAdjustment
|
- | USD | 1 Quarter |
| Paid-in-kind preferred dividends |
TemporaryEquityDividendsAdjustment
|
- | USD | 3 Qtrs |
| Net income attributable to OPAL Fuels |
NetIncomeLoss
|
$19.36M | USD | 3 Qtrs |
| Net income attributable to OPAL Fuels |
NetIncomeLoss
|
$989.00K | USD | 1 Quarter |
| Net loss attributable to OPAL Fuels LLC, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.12M | USD | 1 Quarter |
| Net loss attributable to OPAL Fuels LLC, basic |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.12M | USD | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
0.00 | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
25.67M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
25.67M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
0.00 | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
0.00 | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
25.82M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
0.00 | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
25.82M | shares | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.04 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.04 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.06 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
- | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.06 | USD | 1 Quarter |
Cash Flow Statement
143 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Interest capitalized |
InterestPaidCapitalized
|
$531.00K | USD | 3 Qtrs |
| Interest capitalized |
InterestPaidCapitalized
|
- | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$560.00K | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$773.00K | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$5.37M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$18.95M | USD | 3 Qtrs |
| Income from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$3.69M | USD | 1 Quarter |
| Income from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$3.66M | USD | 3 Qtrs |
| Income from equity method investments |
IncomeLossFromEquityMethodInvestments
|
- | USD | 1 Quarter |
| Income from equity method investments |
IncomeLossFromEquityMethodInvestments
|
$2.39M | USD | 3 Qtrs |
| Depreciation and amortization |
OtherDepreciationAndAmortization
|
$9.58M | USD | 3 Qtrs |
| Depreciation and amortization |
OtherDepreciationAndAmortization
|
$6.51M | USD | 3 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$616.00K | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$201.00K | USD | 1 Quarter |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$1.51M | USD | 3 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$678.00K | USD | 3 Qtrs |
| Amortization of PPA liability |
AmortizationOfPowerPurchaseAgreementLiability
|
$-194.00K | USD | 3 Qtrs |
| Amortization of PPA liability |
AmortizationOfPowerPurchaseAgreementLiability
|
- | USD | 3 Qtrs |
| Accretion expense related to asset retirement obligation |
AssetRetirementObligationAccretionExpense
|
$235.00K | USD | 3 Qtrs |
| Accretion expense related to asset retirement obligation |
AssetRetirementObligationAccretionExpense
|
$162.00K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$479.00K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$479.00K | USD | 3 Qtrs |
| Paid-in-kind interest income |
PaidInKindInterestIncome
|
$101.00K | USD | 3 Qtrs |
| Paid-in-kind interest income |
PaidInKindInterestIncome
|
$209.00K | USD | 3 Qtrs |
| Change in fair value of Convertible Note Payable |
UnrealizedGainLossOnConvertibleNotesPayable
|
$-2.25M | USD | 3 Qtrs |
| Change in fair value of Convertible Note Payable |
UnrealizedGainLossOnConvertibleNotesPayable
|
$151.00K | USD | 3 Qtrs |
| Unrealized loss on derivative financial instruments |
UnrealizedGainLossOnDerivatives
|
$-1.55M | USD | 3 Qtrs |
| Unrealized loss on derivative financial instruments |
UnrealizedGainLossOnDerivatives
|
$-1.68M | USD | 3 Qtrs |
| Gain on extinguishment of contingent liability |
GainsLossesOnExtinguishmentOfDebt
|
$4.36M | USD | 3 Qtrs |
| Gain on extinguishment of contingent liability |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on repayment of Note receivable |
GainLossOnRepaymentOfNotesReceivable
|
- | USD | 3 Qtrs |
| Gain on repayment of Note receivable |
GainLossOnRepaymentOfNotesReceivable
|
$1.94M | USD | 1 Quarter |
| Gain on repayment of Note receivable |
GainLossOnRepaymentOfNotesReceivable
|
$1.94M | USD | 3 Qtrs |
| Gain on repayment of Note receivable |
GainLossOnRepaymentOfNotesReceivable
|
- | USD | 1 Quarter |
| Gain on acquisition of equity method investment |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
$19.82M | USD | 3 Qtrs |
| Gain on acquisition of equity method investment |
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGainOrLoss
|
- | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$237.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$11.27M | USD | 3 Qtrs |
| Proceeds received on previously recorded paid-in-kind interest income |
ProceedsFromInterestReceived
|
- | USD | 3 Qtrs |
| Proceeds received on previously recorded paid-in-kind interest income |
ProceedsFromInterestReceived
|
$288.00K | USD | 3 Qtrs |
| Fuel tax credits receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$42.00K | USD | 3 Qtrs |
| Fuel tax credits receivable |
IncreaseDecreaseInIncomeTaxesReceivable
|
$1.05M | USD | 3 Qtrs |
| Capital spares |
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
|
$308.00K | USD | 3 Qtrs |
| Capital spares |
IncreaseDecreaseInFinishedGoodsAndWorkInProcessInventories
|
$-1.61M | USD | 3 Qtrs |
| Brown gas and parts inventory |
IncreaseDecreaseInPartsInventories
|
$3.52M | USD | 3 Qtrs |
| Brown gas and parts inventory |
IncreaseDecreaseInPartsInventories
|
$804.00K | USD | 3 Qtrs |
| Environmental credits held for sale |
IncreaseDecreaseInAssetsHeldForSale
|
$838.00K | USD | 3 Qtrs |
| Environmental credits held for sale |
IncreaseDecreaseInAssetsHeldForSale
|
$1.09M | USD | 3 Qtrs |
| Prepaid expense and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$996.00K | USD | 3 Qtrs |
| Prepaid expense and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.35M | USD | 3 Qtrs |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$6.19M | USD | 3 Qtrs |
| Contract assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$1.73M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$-6.73M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInOtherAccountsPayable
|
$6.97M | USD | 3 Qtrs |
| Accounts payable, related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$323.00K | USD | 3 Qtrs |
| Accounts payable, related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$1.27M | USD | 3 Qtrs |
| Fuel tax credits payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$1.54M | USD | 3 Qtrs |
| Fuel tax credits payable |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$690.00K | USD | 3 Qtrs |
| Accrued payroll |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-2.39M | USD | 3 Qtrs |
| Accrued payroll |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-549.00K | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$8.56M | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$3.67M | USD | 3 Qtrs |
| Other current and non-current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$8.79M | USD | 3 Qtrs |
| Other current and non-current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$453.00K | USD | 3 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$58.00K | USD | 3 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-3.04M | USD | 3 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-22.29M | USD | 3 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$28.90M | USD | 3 Qtrs |
| Purchase of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$29.79M | USD | 1 Quarter |
| Purchase of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$63.39M | USD | 3 Qtrs |
| Purchase of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$84.95M | USD | 3 Qtrs |
| Purchase of property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$28.97M | USD | 1 Quarter |
| Cash acquired on acquisition of equity method investment |
ProceedsFromAcquisitionOfEquityMethodInvestmentsCashAcquired
|
$1.96M | USD | 3 Qtrs |
| Cash acquired on acquisition of equity method investment |
ProceedsFromAcquisitionOfEquityMethodInvestmentsCashAcquired
|
- | USD | 3 Qtrs |
| Cash paid for short term investments |
PaymentsToAcquireShortTermInvestments
|
- | USD | 3 Qtrs |
| Cash paid for short term investments |
PaymentsToAcquireShortTermInvestments
|
$146.94M | USD | 3 Qtrs |
| Cash paid for investment in other entity |
PaymentsToAcquireEquityMethodInvestments
|
- | USD | 3 Qtrs |
| Cash paid for investment in other entity |
PaymentsToAcquireEquityMethodInvestments
|
$1.57M | USD | 3 Qtrs |
| Purchase of Note receivable |
PaymentsToAcquireNotesReceivable
|
- | USD | 3 Qtrs |
| Purchase of Note receivable |
PaymentsToAcquireNotesReceivable
|
$10.45M | USD | 3 Qtrs |
| Proceeds received from repayment of Note receivable |
ProceedsFromCollectionOfNotesReceivable
|
- | USD | 3 Qtrs |
| Proceeds received from repayment of Note receivable |
ProceedsFromCollectionOfNotesReceivable
|
$10.86M | USD | 3 Qtrs |
| Distributions received from equity method investment |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$2.10M | USD | 3 Qtrs |
| Distributions received from equity method investment |
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
$3.69M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-218.93M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-69.76M | USD | 3 Qtrs |
| Proceeds from Sunoma loan |
ProceedsFromConstructionLoansPayable
|
$4.59M | USD | 3 Qtrs |
| Proceeds from Sunoma loan |
ProceedsFromConstructionLoansPayable
|
$14.19M | USD | 3 Qtrs |
| Proceeds from OPAL Term Loan |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | 3 Qtrs |
| Proceeds from OPAL Term Loan |
ProceedsFromIssuanceOfSecuredDebt
|
$27.50M | USD | 3 Qtrs |
| Proceeds received from Business Combination |
ProceedsFromReverseRecapitalizationTransaction
|
- | USD | 3 Qtrs |
| Proceeds received from Business Combination |
ProceedsFromReverseRecapitalizationTransaction
|
$138.85M | USD | Point-in-time |
| Proceeds received from Business Combination |
ProceedsFromReverseRecapitalizationTransaction
|
$138.85M | USD | 3 Qtrs |
| Financing costs paid to other third parties |
PaymentsOfFinancingCosts
|
$75.00K | USD | 3 Qtrs |
| Financing costs paid to other third parties |
PaymentsOfFinancingCosts
|
$8.46M | USD | 3 Qtrs |
| Repayment of Senior Secured Credit Facility |
RepaymentsOfLongTermLinesOfCredit
|
$3.83M | USD | 3 Qtrs |
| Repayment of Senior Secured Credit Facility |
RepaymentsOfLongTermLinesOfCredit
|
$3.67M | USD | 3 Qtrs |
| Repayment of OPAL Term Loan |
RepaymentsOfSecuredDebt
|
- | USD | 3 Qtrs |
| Repayment of OPAL Term Loan |
RepaymentsOfSecuredDebt
|
$11.28M | USD | 3 Qtrs |
| Repayment of Municipality loan |
RepaymentsOfOtherLongTermDebt
|
- | USD | 3 Qtrs |
| Repayment of Municipality loan |
RepaymentsOfOtherLongTermDebt
|
$157.00K | USD | 3 Qtrs |
| Proceeds from sale of non-redeemable non-controlling interest |
ProceedsFromNonredeemableNoncontrollingInterest
|
$23.15M | USD | 3 Qtrs |
| Proceeds from sale of non-redeemable non-controlling interest |
ProceedsFromNonredeemableNoncontrollingInterest
|
$21.58M | USD | 3 Qtrs |
| Proceeds from sale of non-controlling interest, related party |
ProceedsFromMinorityShareholders
|
$16.64M | USD | 3 Qtrs |
| Proceeds from sale of non-controlling interest, related party |
ProceedsFromMinorityShareholders
|
- | USD | 3 Qtrs |
| Proceeds from issuance of redeemable preferred units |
ProceedsFromIssuanceOfRedeemablePreferredStock
|
- | USD | 3 Qtrs |
| Proceeds from issuance of redeemable preferred units |
ProceedsFromIssuanceOfRedeemablePreferredStock
|
$100.00M | USD | 3 Qtrs |
| Contributions from members |
ProceedsFromContributionsFromAffiliates
|
- | USD | 3 Qtrs |
| Contributions from members |
ProceedsFromContributionsFromAffiliates
|
$7.92M | USD | 3 Qtrs |
| Distributions to members |
PaymentsOfDistributionsToAffiliates
|
- | USD | 3 Qtrs |
| Distributions to members |
PaymentsOfDistributionsToAffiliates
|
$3.69M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$270.52M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$52.73M | USD | 3 Qtrs |
| Net increase in cash, restricted cash, and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$11.86M | USD | 3 Qtrs |
| Net increase in cash, restricted cash, and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$29.31M | USD | 3 Qtrs |
| Cash, restricted cash, and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.05M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$27.25M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$15.39M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$71.36M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.05M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$27.25M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$15.39M | USD | Point-in-time |
| Cash, restricted cash, and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$71.36M | USD | Point-in-time |
| Interest paid, net of $ and $531 capitalized, respectively |
InterestPaidNet
|
$2.40M | USD | 3 Qtrs |
| Interest paid, net of $ and $531 capitalized, respectively |
InterestPaidNet
|
$7.01M | USD | 3 Qtrs |
| Issuance of Convertible Note Payable related to business acquisition, excluding paid-in-kind interest |
NotesIssued1
|
$55.41M | USD | 3 Qtrs |
| Issuance of Convertible Note Payable related to business acquisition, excluding paid-in-kind interest |
NotesIssued1
|
- | USD | 3 Qtrs |
| Fair value of Class A common stock issued for redemption of Convertible Note Payable |
StockIssued1
|
- | USD | 3 Qtrs |
| Fair value of Class A common stock issued for redemption of Convertible Note Payable |
StockIssued1
|
$30.59M | USD | 3 Qtrs |
| Fair value of Derivative warrant liabilities assumed related to Business Combination |
NoncashBusinessCombinationFairValueAdjustmentsOfDerivativeWarrantLiabilities
|
- | USD | 3 Qtrs |
| Fair value of Derivative warrant liabilities assumed related to Business Combination |
NoncashBusinessCombinationFairValueAdjustmentsOfDerivativeWarrantLiabilities
|
$13.52M | USD | 3 Qtrs |
| Fair value of Earnout liabilities related to Business Combination |
NoncashBusinessCombinationFairValueAdjustmentsOfEarnoutLiabilities
|
- | USD | 3 Qtrs |
| Fair value of Earnout liabilities related to Business Combination |
NoncashBusinessCombinationFairValueAdjustmentsOfEarnoutLiabilities
|
$45.90M | USD | 3 Qtrs |
| Fair value of put option on a forward purchase agreement related to Business Combination |
NoncashBusinessCombinationFairValueAdjustmentsOfPutOptionOnForwardPurchaseAgreement
|
$4.60M | USD | 3 Qtrs |
| Fair value of put option on a forward purchase agreement related to Business Combination |
NoncashBusinessCombinationFairValueAdjustmentsOfPutOptionOnForwardPurchaseAgreement
|
- | USD | 3 Qtrs |
| Fair value of contingent consideration to redeem the non-controlling interest included in other long-term liabilities |
ContingentConsiderationArrangementsChangeInFairValueOfContingentConsiderationLiabilityToRedeemTheNonControllingInterest
|
$183.00K | USD | 3 Qtrs |
| Fair value of contingent consideration to redeem the non-controlling interest included in other long-term liabilities |
ContingentConsiderationArrangementsChangeInFairValueOfContingentConsiderationLiabilityToRedeemTheNonControllingInterest
|
- | USD | 3 Qtrs |
| Paid-in-kind dividend on redeemable preferred non-controlling interests |
NoncashDividendsRedeemablePreferredNonControllingInterestsPaidInKind
|
$5.09M | USD | 3 Qtrs |
| Paid-in-kind dividend on redeemable preferred non-controlling interests |
NoncashDividendsRedeemablePreferredNonControllingInterestsPaidInKind
|
- | USD | 3 Qtrs |
| Accrual for purchase of Property, plant and equipment included in Accounts payable and Accrued capital expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$9.28M | USD | 3 Qtrs |
| Accrual for purchase of Property, plant and equipment included in Accounts payable and Accrued capital expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$789.00K | USD | 3 Qtrs |
| Accrual for deferred financing costs included in Accrued expenses and other current liabilities |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | 3 Qtrs |
| Accrual for deferred financing costs included in Accrued expenses and other current liabilities |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$282.00K | USD | 3 Qtrs |
Stockholders Equity
39 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Unrealized gain on cash flow hedges |
TemporaryEquityOtherComprehensiveIncomeNetOfTax
|
$1.01M | USD | 1 Quarter |
| Beginning balance (in shares) |
CommonStockSharesOutstanding
|
170.07M | shares | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.89M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.83M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$45.22M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.20M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.70M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.70M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.65M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.04B | USD | Point-in-time |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-88.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-216.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-257.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-110.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-242.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-1.14M | USD | 1 Quarter |
| Net unrealized gain on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossExcludingRedeemableNoncontrollingInterestsAfterReclassificationAndTax
|
$178.00K | USD | 1 Quarter |
| Issuance of common stock from the reverse recapitalization and PIPE Investments, net of warrant liability, put option and earnout liability |
StockIssuedDuringPeriodValueReverseRecapitalization
|
$68.26M | USD | 1 Quarter |
| Conversion of Convertible note payable to common shares (in shares) |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
300,000.00 | shares | Point-in-time |
| Conversion of Convertible Note Payable to common shares |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$30.59M | USD | 1 Quarter |
| Change in redemption value of Redeemable non-controlling interests |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$1.16B | USD | 1 Quarter |
| Proceeds from non-controlling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$5.74M | USD | 1 Quarter |
| Proceeds from non-controlling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$6.22M | USD | 1 Quarter |
| Proceeds from non-controlling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$6.20M | USD | 1 Quarter |
| Proceeds from non-controlling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$5.17M | USD | 1 Quarter |
| Proceeds from non-controlling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$11.21M | USD | 1 Quarter |
| Proceeds from non-controlling interest |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
$27.55M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$19.00K | USD | 1 Quarter |
| Paid-in-kind preferred dividend |
DividendsPreferredStockPaidinkind
|
$310.00K | USD | 1 Quarter |
| Paid-in-kind preferred dividend |
DividendsPreferredStockPaidinkind
|
$310.00K | USD | 3 Qtrs |
| Ending balance (in shares) |
CommonStockSharesOutstanding
|
170.07M | shares | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.89M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.83M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$45.22M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.20M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.70M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.70M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$17.65M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.04B | USD | Point-in-time |
Comprehensive Income
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$560.00K | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$773.00K | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$5.37M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$18.95M | USD | 3 Qtrs |
| Net unrealized gain on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$1.19M | USD | 1 Quarter |
| Net unrealized gain on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$1.19M | USD | 3 Qtrs |
| Net unrealized gain on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | 1 Quarter |
| Net unrealized gain on cash flow hedges |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | 3 Qtrs |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$1.75M | USD | 3 Qtrs |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$6.56M | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$773.00K | USD | 1 Quarter |
| Total comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$18.95M | USD | 3 Qtrs |
| Net income attributable to Redeemable non-controlling interests |
ComprehensiveIncomeLossNetOfTaxAttributableToRedeemableNoncontrollingInterest
|
$6.51M | USD | 1 Quarter |
| Net income attributable to Redeemable non-controlling interests |
ComprehensiveIncomeLossNetOfTaxAttributableToRedeemableNoncontrollingInterest
|
$2.20M | USD | 3 Qtrs |
| Other comprehensive income attributable to Redeemable non-controlling interests |
OtherComprehensiveIncomeLossNetOfTaxAttributableToNonredeemableNoncontrollingInterest
|
$1.01M | USD | 1 Quarter |
| Other comprehensive income attributable to Redeemable non-controlling interests |
OtherComprehensiveIncomeLossNetOfTaxAttributableToNonredeemableNoncontrollingInterest
|
$1.01M | USD | 3 Qtrs |
| Comprehensive loss attributable to non-redeemable non-controlling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-414.00K | USD | 3 Qtrs |
| Comprehensive loss attributable to non-redeemable non-controlling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-216.00K | USD | 1 Quarter |
| Comprehensive loss attributable to non-redeemable non-controlling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-325.00K | USD | 1 Quarter |
| Comprehensive loss attributable to non-redeemable non-controlling interests |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-824.00K | USD | 3 Qtrs |
| Paid-in-kind preferred dividends |
DividendsPreferredStockPaidinkind
|
$310.00K | USD | 1 Quarter |
| Paid-in-kind preferred dividends |
DividendsPreferredStockPaidinkind
|
$310.00K | USD | 3 Qtrs |
| Comprehensive income attributable to OPAL Fuels |
ComprehensiveIncomeNetOfTax
|
$19.36M | USD | 3 Qtrs |
| Comprehensive income attributable to OPAL Fuels |
ComprehensiveIncomeNetOfTax
|
$989.00K | USD | 1 Quarter |
| Comprehensive loss attributable to Class A common stockholders |
ComprehensiveIncomeLossAvailableToCommonStockholders
|
$-947.00K | USD | 1 Quarter |
| Comprehensive loss attributable to Class A common stockholders |
ComprehensiveIncomeLossAvailableToCommonStockholders
|
$-947.00K | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.