◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

Serve Robotics Inc. /DE/ CIK: 1832483 Q3 2024
Filing Information
Form Type 10-Q
Accession Number 0001832483-24-000029
Period End Date 20240930
Filing Date 20241107
Fiscal Year 2024
Fiscal Period Q3
XBRL Instance serv-20240930_htm.xml
Filing Contents
Balance Sheet 164 line items
Line Item Tag Value Unit Period
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, authorized (in shares) PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, authorized (in shares) PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, authorized (in shares) PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, authorized (in shares) PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, authorized (in shares) PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, authorized (in shares) PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 300.00M shares Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 300.00M shares Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 300.00M shares Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 300.00M shares Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 300.00M shares Point-in-time
Common stock, authorized (in shares) CommonStockSharesAuthorized 300.00M shares Point-in-time
Common stock, issued (in shares) CommonStockSharesIssued 24.83M shares Point-in-time
Common stock, issued (in shares) CommonStockSharesIssued 24.83M shares Point-in-time
Common stock, issued (in shares) CommonStockSharesIssued 42.96M shares Point-in-time
Common stock, issued (in shares) CommonStockSharesIssued 42.96M shares Point-in-time
Common stock, outstanding (in shares) CommonStockSharesOutstanding 42.84M shares Point-in-time
Common stock, outstanding (in shares) CommonStockSharesOutstanding 42.84M shares Point-in-time
Common stock, outstanding (in shares) CommonStockSharesOutstanding 24.51M shares Point-in-time
Common stock, outstanding (in shares) CommonStockSharesOutstanding 24.51M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $50.91M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $50.91M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $6.76K USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $6.76K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $13.10K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $13.10K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $2.96K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $2.96K USD Point-in-time
Inventory InventoryNet $774.35K USD Point-in-time
Inventory InventoryNet $774.35K USD Point-in-time
Inventory InventoryNet $327.36K USD Point-in-time
Inventory InventoryNet $327.36K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $3.45M USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $3.45M USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $676.97K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $676.97K USD Point-in-time
Escrow Receivable EscrowReceivableCurrent - USD Point-in-time
Escrow Receivable EscrowReceivableCurrent - USD Point-in-time
Escrow Receivable EscrowReceivableCurrent $180.00K USD Point-in-time
Escrow Receivable EscrowReceivableCurrent $180.00K USD Point-in-time
Total current assets AssetsCurrent $54.89M USD Point-in-time
Total current assets AssetsCurrent $54.89M USD Point-in-time
Total current assets AssetsCurrent $1.46M USD Point-in-time
Total current assets AssetsCurrent $1.46M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $48.42K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $48.42K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $5.41M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $5.41M USD Point-in-time
Right of use asset OperatingLeaseRightOfUseAsset $782.44K USD Point-in-time
Right of use asset OperatingLeaseRightOfUseAsset $782.44K USD Point-in-time
Right of use asset OperatingLeaseRightOfUseAsset $660.29K USD Point-in-time
Right of use asset OperatingLeaseRightOfUseAsset $660.29K USD Point-in-time
Security Deposits DepositsAssetsNoncurrent $512.66K USD Point-in-time
Security Deposits DepositsAssetsNoncurrent $512.66K USD Point-in-time
Security Deposits DepositsAssetsNoncurrent $512.66K USD Point-in-time
Security Deposits DepositsAssetsNoncurrent $512.66K USD Point-in-time
Total assets Assets $61.47M USD Point-in-time
Total assets Assets $61.47M USD Point-in-time
Total assets Assets $2.80M USD Point-in-time
Total assets Assets $2.80M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.05M USD Point-in-time
Accounts payable AccountsPayableCurrent $2.05M USD Point-in-time
Accounts payable AccountsPayableCurrent $3.61M USD Point-in-time
Accounts payable AccountsPayableCurrent $3.61M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $55.44K USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $55.44K USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $255.85K USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $255.85K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $14.10K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $14.10K USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent - USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent - USD Point-in-time
Right of use liability, current portion OperatingLeaseLiabilityCurrent $436.38K USD Point-in-time
Right of use liability, current portion OperatingLeaseLiabilityCurrent $436.38K USD Point-in-time
Right of use liability, current portion OperatingLeaseLiabilityCurrent $496.96K USD Point-in-time
Right of use liability, current portion OperatingLeaseLiabilityCurrent $496.96K USD Point-in-time
Lease liability, current portion FinanceLeaseLiabilityCurrent $1.04M USD Point-in-time
Lease liability, current portion FinanceLeaseLiabilityCurrent $1.04M USD Point-in-time
Lease liability, current portion FinanceLeaseLiabilityCurrent $2.36M USD Point-in-time
Lease liability, current portion FinanceLeaseLiabilityCurrent $2.36M USD Point-in-time
Total current liabilities LiabilitiesCurrent $5.15M USD Point-in-time
Total current liabilities LiabilitiesCurrent $5.15M USD Point-in-time
Total current liabilities LiabilitiesCurrent $6.24M USD Point-in-time
Total current liabilities LiabilitiesCurrent $6.24M USD Point-in-time
Note payable, net of current portion LongTermNotesPayable - USD Point-in-time
Note payable, net of current portion LongTermNotesPayable - USD Point-in-time
Note payable, net of current portion LongTermNotesPayable $230.93K USD Point-in-time
Note payable, net of current portion LongTermNotesPayable $230.93K USD Point-in-time
Restricted stock award liability DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent $158.62K USD Point-in-time
Restricted stock award liability DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent $158.62K USD Point-in-time
Restricted stock award liability DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent - USD Point-in-time
Restricted stock award liability DeferredCompensationSharebasedArrangementsLiabilityClassifiedNoncurrent - USD Point-in-time
Right of use liability OperatingLeaseLiabilityNoncurrent $211.18K USD Point-in-time
Right of use liability OperatingLeaseLiabilityNoncurrent $211.18K USD Point-in-time
Right of use liability OperatingLeaseLiabilityNoncurrent $135.18K USD Point-in-time
Right of use liability OperatingLeaseLiabilityNoncurrent $135.18K USD Point-in-time
Total liabilities Liabilities $5.29M USD Point-in-time
Total liabilities Liabilities $5.29M USD Point-in-time
Total liabilities Liabilities $6.84M USD Point-in-time
Total liabilities Liabilities $6.84M USD Point-in-time
Commitments and contingencies (Note 9) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 9) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 9) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 9) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.0001 par value, 10,000,000 shares authorized, no shares issued or outstanding as of both September 30, 2024 and December 31, 2023 PreferredStockValue - USD Point-in-time
Preferred stock, $0.0001 par value, 10,000,000 shares authorized, no shares issued or outstanding as of both September 30, 2024 and December 31, 2023 PreferredStockValue - USD Point-in-time
Preferred stock, $0.0001 par value, 10,000,000 shares authorized, no shares issued or outstanding as of both September 30, 2024 and December 31, 2023 PreferredStockValue - USD Point-in-time
Preferred stock, $0.0001 par value, 10,000,000 shares authorized, no shares issued or outstanding as of both September 30, 2024 and December 31, 2023 PreferredStockValue - USD Point-in-time
Common stock, $0.0001 par value; 300,000,000 shares authorized, 42,957,446 and 24,832,814 shares issued and 42,844,956 and 24,508,795 shares outstanding as of September 30, 2024 and December 31, 2023. CommonStockValue $4.28K USD Point-in-time
Common stock, $0.0001 par value; 300,000,000 shares authorized, 42,957,446 and 24,832,814 shares issued and 42,844,956 and 24,508,795 shares outstanding as of September 30, 2024 and December 31, 2023. CommonStockValue $4.28K USD Point-in-time
Common stock, $0.0001 par value; 300,000,000 shares authorized, 42,957,446 and 24,832,814 shares issued and 42,844,956 and 24,508,795 shares outstanding as of September 30, 2024 and December 31, 2023. CommonStockValue $2.45K USD Point-in-time
Common stock, $0.0001 par value; 300,000,000 shares authorized, 42,957,446 and 24,832,814 shares issued and 42,844,956 and 24,508,795 shares outstanding as of September 30, 2024 and December 31, 2023. CommonStockValue $2.45K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $150.58M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $150.58M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $64.47M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $64.47M USD Point-in-time
Subscription receivable StockholdersEquityNoteSubscriptionsReceivable - USD Point-in-time
Subscription receivable StockholdersEquityNoteSubscriptionsReceivable - USD Point-in-time
Subscription receivable StockholdersEquityNoteSubscriptionsReceivable $169.62K USD Point-in-time
Subscription receivable StockholdersEquityNoteSubscriptionsReceivable $169.62K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-68.33M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-68.33M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-94.41M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-94.41M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $28.46M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $28.46M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-8.81M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-8.81M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-12.45M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-12.45M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $56.18M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $56.18M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $2.37M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $2.37M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-4.03M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-4.03M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-22.35M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-22.35M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-17.49M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-17.49M USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $2.80M USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $2.80M USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $61.47M USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $61.47M USD Point-in-time
Income Statement 160 line items
Line Item Tag Value Unit Period
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $164.83K USD 3 Qtrs
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $164.83K USD 3 Qtrs
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $62.56K USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $62.56K USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $221.56K USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $221.56K USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $1.64M USD 3 Qtrs
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $1.64M USD 3 Qtrs
Cost of revenues CostOfGoodsAndServicesSold $1.06M USD 3 Qtrs
Cost of revenues CostOfGoodsAndServicesSold $1.06M USD 3 Qtrs
Cost of revenues CostOfGoodsAndServicesSold $1.33M USD 3 Qtrs
Cost of revenues CostOfGoodsAndServicesSold $1.33M USD 3 Qtrs
Cost of revenues CostOfGoodsAndServicesSold $377.30K USD 1 Quarter
Cost of revenues CostOfGoodsAndServicesSold $377.30K USD 1 Quarter
Cost of revenues CostOfGoodsAndServicesSold $572.54K USD 1 Quarter
Cost of revenues CostOfGoodsAndServicesSold $572.54K USD 1 Quarter
Gross profit (loss) GrossProfit $-155.75K USD 1 Quarter
Gross profit (loss) GrossProfit $-155.75K USD 1 Quarter
Gross profit (loss) GrossProfit $580.89K USD 3 Qtrs
Gross profit (loss) GrossProfit $580.89K USD 3 Qtrs
Gross profit (loss) GrossProfit $-1.17M USD 3 Qtrs
Gross profit (loss) GrossProfit $-1.17M USD 3 Qtrs
Gross profit (loss) GrossProfit $-509.97K USD 1 Quarter
Gross profit (loss) GrossProfit $-509.97K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $3.41M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $3.41M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $1.43M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.43M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.98M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.98M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $4.86M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $4.86M USD 3 Qtrs
Operations OtherCostAndExpenseOperating $558.07K USD 1 Quarter
Operations OtherCostAndExpenseOperating $558.07K USD 1 Quarter
Operations OtherCostAndExpenseOperating $2.33M USD 3 Qtrs
Operations OtherCostAndExpenseOperating $2.33M USD 3 Qtrs
Operations OtherCostAndExpenseOperating $1.67M USD 3 Qtrs
Operations OtherCostAndExpenseOperating $1.67M USD 3 Qtrs
Operations OtherCostAndExpenseOperating $917.35K USD 1 Quarter
Operations OtherCostAndExpenseOperating $917.35K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $7.17M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $7.17M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $17.43M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $17.43M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $2.96M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $2.96M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $5.01M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $5.01M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $481.51K USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $481.51K USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $118.79K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $118.79K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $667.75K USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $667.75K USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $383.90K USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $383.90K USD 1 Quarter
Total operating expenses OperatingExpenses $12.74M USD 3 Qtrs
Total operating expenses OperatingExpenses $12.74M USD 3 Qtrs
Total operating expenses OperatingExpenses $8.29M USD 1 Quarter
Total operating expenses OperatingExpenses $8.29M USD 1 Quarter
Total operating expenses OperatingExpenses $5.07M USD 1 Quarter
Total operating expenses OperatingExpenses $5.07M USD 1 Quarter
Total operating expenses OperatingExpenses $25.29M USD 3 Qtrs
Total operating expenses OperatingExpenses $25.29M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-24.71M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-24.71M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-5.58M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-5.58M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-13.91M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-13.91M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-8.45M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-8.45M USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNonoperatingNet $448.85K USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNonoperatingNet $448.85K USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNonoperatingNet $-2.02M USD 3 Qtrs
Interest income (expense), net InterestIncomeExpenseNonoperatingNet $-2.02M USD 3 Qtrs
Interest income (expense), net InterestIncomeExpenseNonoperatingNet $-1.14M USD 3 Qtrs
Interest income (expense), net InterestIncomeExpenseNonoperatingNet $-1.14M USD 3 Qtrs
Interest income (expense), net InterestIncomeExpenseNonoperatingNet $-1.48M USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNonoperatingNet $-1.48M USD 1 Quarter
Change in fair value of derivative liability UnrealizedGainLossOnDerivatives $-149.00K USD 3 Qtrs
Change in fair value of derivative liability UnrealizedGainLossOnDerivatives $-149.00K USD 3 Qtrs
Change in fair value of derivative liability UnrealizedGainLossOnDerivatives - USD 1 Quarter
Change in fair value of derivative liability UnrealizedGainLossOnDerivatives - USD 1 Quarter
Change in fair value of derivative liability UnrealizedGainLossOnDerivatives $-149.00K USD 1 Quarter
Change in fair value of derivative liability UnrealizedGainLossOnDerivatives $-149.00K USD 1 Quarter
Change in fair value of derivative liability UnrealizedGainLossOnDerivatives $-221.56K USD 3 Qtrs
Change in fair value of derivative liability UnrealizedGainLossOnDerivatives $-221.56K USD 3 Qtrs
Change in fair value of simple agreements for future equity FairValueAdjustmentOfWarrants - USD 1 Quarter
Change in fair value of simple agreements for future equity FairValueAdjustmentOfWarrants - USD 1 Quarter
Change in fair value of simple agreements for future equity FairValueAdjustmentOfWarrants - USD 3 Qtrs
Change in fair value of simple agreements for future equity FairValueAdjustmentOfWarrants - USD 3 Qtrs
Change in fair value of simple agreements for future equity FairValueAdjustmentOfWarrants $1.67M USD 3 Qtrs
Change in fair value of simple agreements for future equity FairValueAdjustmentOfWarrants $1.67M USD 3 Qtrs
Change in fair value of simple agreements for future equity FairValueAdjustmentOfWarrants $435.79K USD 1 Quarter
Change in fair value of simple agreements for future equity FairValueAdjustmentOfWarrants $435.79K USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-3.84M USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-3.84M USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-2.07M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-2.07M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-1.36M USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-1.36M USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $448.85K USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $448.85K USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit - USD 1 Quarter
Net loss NetIncomeLoss $-5.14M USD 1 Quarter
Net loss NetIncomeLoss $-5.14M USD 1 Quarter
Net loss NetIncomeLoss $-4.97M USD 1 Quarter
Net loss NetIncomeLoss $-4.97M USD 1 Quarter
Net loss NetIncomeLoss $-17.75M USD 3 Qtrs
Net loss NetIncomeLoss $-17.75M USD 3 Qtrs
Net loss NetIncomeLoss $-9.04M USD 1 Quarter
Net loss NetIncomeLoss $-9.04M USD 1 Quarter
Net loss NetIncomeLoss $-26.07M USD 3 Qtrs
Net loss NetIncomeLoss $-26.07M USD 3 Qtrs
Net loss NetIncomeLoss $-9.04M USD 1 Quarter
Net loss NetIncomeLoss $-9.04M USD 1 Quarter
Net loss NetIncomeLoss $-8.00M USD 1 Quarter
Net loss NetIncomeLoss $-8.00M USD 1 Quarter
Net loss NetIncomeLoss $-7.65M USD 1 Quarter
Net loss NetIncomeLoss $-7.65M USD 1 Quarter
Weighted average number of shares outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 40.59M shares 1 Quarter
Weighted average number of shares outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 40.59M shares 1 Quarter
Weighted average number of shares outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 33.27M shares 3 Qtrs
Weighted average number of shares outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 33.27M shares 3 Qtrs
Weighted average number of shares outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 18.53M shares 1 Quarter
Weighted average number of shares outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 18.53M shares 1 Quarter
Weighted average number of shares outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 10.67M shares 3 Qtrs
Weighted average number of shares outstanding - basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 10.67M shares 3 Qtrs
Weighted average common shares outstanding - diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 40.59M shares 1 Quarter
Weighted average common shares outstanding - diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 40.59M shares 1 Quarter
Weighted average common shares outstanding - diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 18.53M shares 1 Quarter
Weighted average common shares outstanding - diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 18.53M shares 1 Quarter
Weighted average common shares outstanding - diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 33.27M shares 3 Qtrs
Weighted average common shares outstanding - diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 33.27M shares 3 Qtrs
Weighted average common shares outstanding - diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 10.67M shares 3 Qtrs
Weighted average common shares outstanding - diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 10.67M shares 3 Qtrs
Net loss per common share - basic (in dollars per share) EarningsPerShareBasic $-0.41 USD 1 Quarter
Net loss per common share - basic (in dollars per share) EarningsPerShareBasic $-0.41 USD 1 Quarter
Net loss per common share - basic (in dollars per share) EarningsPerShareBasic $-1.66 USD 3 Qtrs
Net loss per common share - basic (in dollars per share) EarningsPerShareBasic $-1.66 USD 3 Qtrs
Net loss per common share - basic (in dollars per share) EarningsPerShareBasic $-0.78 USD 3 Qtrs
Net loss per common share - basic (in dollars per share) EarningsPerShareBasic $-0.78 USD 3 Qtrs
Net loss per common share - basic (in dollars per share) EarningsPerShareBasic $-0.20 USD 1 Quarter
Net loss per common share - basic (in dollars per share) EarningsPerShareBasic $-0.20 USD 1 Quarter
Net loss per common share - diluted (in dollars per share) EarningsPerShareDiluted $-0.41 USD 1 Quarter
Net loss per common share - diluted (in dollars per share) EarningsPerShareDiluted $-0.41 USD 1 Quarter
Net loss per common share - diluted (in dollars per share) EarningsPerShareDiluted $-0.78 USD 3 Qtrs
Net loss per common share - diluted (in dollars per share) EarningsPerShareDiluted $-0.78 USD 3 Qtrs
Net loss per common share - diluted (in dollars per share) EarningsPerShareDiluted $-1.66 USD 3 Qtrs
Net loss per common share - diluted (in dollars per share) EarningsPerShareDiluted $-1.66 USD 3 Qtrs
Net loss per common share - diluted (in dollars per share) EarningsPerShareDiluted $-0.20 USD 1 Quarter
Net loss per common share - diluted (in dollars per share) EarningsPerShareDiluted $-0.20 USD 1 Quarter
Cash Flow Statement 198 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-5.14M USD 1 Quarter
Net loss NetIncomeLoss $-5.14M USD 1 Quarter
Net loss NetIncomeLoss $-4.97M USD 1 Quarter
Net loss NetIncomeLoss $-4.97M USD 1 Quarter
Net loss NetIncomeLoss $-17.75M USD 3 Qtrs
Net loss NetIncomeLoss $-17.75M USD 3 Qtrs
Net loss NetIncomeLoss $-9.04M USD 1 Quarter
Net loss NetIncomeLoss $-9.04M USD 1 Quarter
Net loss NetIncomeLoss $-26.07M USD 3 Qtrs
Net loss NetIncomeLoss $-26.07M USD 3 Qtrs
Net loss NetIncomeLoss $-9.04M USD 1 Quarter
Net loss NetIncomeLoss $-9.04M USD 1 Quarter
Net loss NetIncomeLoss $-8.00M USD 1 Quarter
Net loss NetIncomeLoss $-8.00M USD 1 Quarter
Net loss NetIncomeLoss $-7.65M USD 1 Quarter
Net loss NetIncomeLoss $-7.65M USD 1 Quarter
Depreciation Depreciation $1.40M USD 3 Qtrs
Depreciation Depreciation $1.40M USD 3 Qtrs
Depreciation Depreciation $465.64K USD 1 Quarter
Depreciation Depreciation $465.64K USD 1 Quarter
Depreciation Depreciation $9.06K USD 1 Quarter
Depreciation Depreciation $9.06K USD 1 Quarter
Depreciation Depreciation $36.56K USD 3 Qtrs
Depreciation Depreciation $36.56K USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $304.26K USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $304.26K USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $9.93M USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $9.93M USD 3 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $1.68M USD 3 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $1.68M USD 3 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $816.72K USD 3 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $816.72K USD 3 Qtrs
Warrants issued with convertible note IssuanceOfStockAndWarrantsForServicesOrClaims - USD 3 Qtrs
Warrants issued with convertible note IssuanceOfStockAndWarrantsForServicesOrClaims - USD 3 Qtrs
Warrants issued with convertible note IssuanceOfStockAndWarrantsForServicesOrClaims $991.00K USD 3 Qtrs
Warrants issued with convertible note IssuanceOfStockAndWarrantsForServicesOrClaims $991.00K USD 3 Qtrs
Change in fair value of derivative liability UnrealizedGainLossOnDerivatives $-149.00K USD 3 Qtrs
Change in fair value of derivative liability UnrealizedGainLossOnDerivatives $-149.00K USD 3 Qtrs
Change in fair value of derivative liability UnrealizedGainLossOnDerivatives - USD 1 Quarter
Change in fair value of derivative liability UnrealizedGainLossOnDerivatives - USD 1 Quarter
Change in fair value of derivative liability UnrealizedGainLossOnDerivatives $-149.00K USD 1 Quarter
Change in fair value of derivative liability UnrealizedGainLossOnDerivatives $-149.00K USD 1 Quarter
Change in fair value of derivative liability UnrealizedGainLossOnDerivatives $-221.56K USD 3 Qtrs
Change in fair value of derivative liability UnrealizedGainLossOnDerivatives $-221.56K USD 3 Qtrs
Change in fair value of simple agreements for future equity FairValueAdjustmentOfWarrants - USD 1 Quarter
Change in fair value of simple agreements for future equity FairValueAdjustmentOfWarrants - USD 1 Quarter
Change in fair value of simple agreements for future equity FairValueAdjustmentOfWarrants - USD 3 Qtrs
Change in fair value of simple agreements for future equity FairValueAdjustmentOfWarrants - USD 3 Qtrs
Change in fair value of simple agreements for future equity FairValueAdjustmentOfWarrants $1.67M USD 3 Qtrs
Change in fair value of simple agreements for future equity FairValueAdjustmentOfWarrants $1.67M USD 3 Qtrs
Change in fair value of simple agreements for future equity FairValueAdjustmentOfWarrants $435.79K USD 1 Quarter
Change in fair value of simple agreements for future equity FairValueAdjustmentOfWarrants $435.79K USD 1 Quarter
Interest on recourse loan InterestOnRecourseLoan $2.80K USD 3 Qtrs
Interest on recourse loan InterestOnRecourseLoan $2.80K USD 3 Qtrs
Interest on recourse loan InterestOnRecourseLoan - USD 3 Qtrs
Interest on recourse loan InterestOnRecourseLoan - USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-19.74K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-19.74K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $10.14K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $10.14K USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $-446.99K USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $-446.99K USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $250.46K USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $250.46K USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $2.78M USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $2.78M USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $517.23K USD 3 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $517.23K USD 3 Qtrs
Escrow receivable IncreaseDecreaseInEscrowReceivableCurrent $180.00K USD 3 Qtrs
Escrow receivable IncreaseDecreaseInEscrowReceivableCurrent $180.00K USD 3 Qtrs
Escrow receivable IncreaseDecreaseInEscrowReceivableCurrent - USD 3 Qtrs
Escrow receivable IncreaseDecreaseInEscrowReceivableCurrent - USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $1.56M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $1.56M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $782.45K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $782.45K USD 3 Qtrs
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $129.48K USD 3 Qtrs
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $129.48K USD 3 Qtrs
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $-110.87K USD 3 Qtrs
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $-110.87K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $14.10K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $14.10K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability - USD 3 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability - USD 3 Qtrs
Right of use liabilities, net IncreaseDecreaseInOperatingLeaseLiability $-35.78K USD 3 Qtrs
Right of use liabilities, net IncreaseDecreaseInOperatingLeaseLiability $-35.78K USD 3 Qtrs
Right of use liabilities, net IncreaseDecreaseInOperatingLeaseLiability $-14.43K USD 3 Qtrs
Right of use liabilities, net IncreaseDecreaseInOperatingLeaseLiability $-14.43K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-12.29M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-12.29M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-15.28M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-15.28M USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.49K USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.49K USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $5.39M USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $5.39M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-5.39M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-5.39M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-2.49K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-2.49K USD 3 Qtrs
Proceeds from issuance of common stock pursuant to public offering, net of offering costs ProceedsFromIssuanceInitialPublicOffering $35.80M USD Point-in-time
Proceeds from issuance of common stock pursuant to public offering, net of offering costs ProceedsFromIssuanceInitialPublicOffering $35.80M USD Point-in-time
Proceeds from issuance of common stock pursuant to public offering, net of offering costs ProceedsFromIssuanceInitialPublicOffering - USD 3 Qtrs
Proceeds from issuance of common stock pursuant to public offering, net of offering costs ProceedsFromIssuanceInitialPublicOffering - USD 3 Qtrs
Proceeds from issuance of common stock pursuant to public offering, net of offering costs ProceedsFromIssuanceInitialPublicOffering $35.85M USD 3 Qtrs
Proceeds from issuance of common stock pursuant to public offering, net of offering costs ProceedsFromIssuanceInitialPublicOffering $35.85M USD 3 Qtrs
Proceeds from issuance of prefunded warrants to purchase common stock in connection with private placement, net of issuance costs ProceedsFromIssuanceOfWarrants $17.12M USD 3 Qtrs
Proceeds from issuance of prefunded warrants to purchase common stock in connection with private placement, net of issuance costs ProceedsFromIssuanceOfWarrants $17.12M USD 3 Qtrs
Proceeds from issuance of prefunded warrants to purchase common stock in connection with private placement, net of issuance costs ProceedsFromIssuanceOfWarrants - USD 3 Qtrs
Proceeds from issuance of prefunded warrants to purchase common stock in connection with private placement, net of issuance costs ProceedsFromIssuanceOfWarrants - USD 3 Qtrs
Proceeds from exercise of warrants ProceedsFromWarrantExercises - USD 3 Qtrs
Proceeds from exercise of warrants ProceedsFromWarrantExercises - USD 3 Qtrs
Proceeds from exercise of warrants ProceedsFromWarrantExercises $16.32M USD 3 Qtrs
Proceeds from exercise of warrants ProceedsFromWarrantExercises $16.32M USD 3 Qtrs
Proceeds from convertible notes payable, net of offering costs ProceedsFromConvertibleDebt $4.84M USD 3 Qtrs
Proceeds from convertible notes payable, net of offering costs ProceedsFromConvertibleDebt $4.84M USD 3 Qtrs
Proceeds from convertible notes payable, net of offering costs ProceedsFromConvertibleDebt $2.80M USD 3 Qtrs
Proceeds from convertible notes payable, net of offering costs ProceedsFromConvertibleDebt $2.80M USD 3 Qtrs
Proceeds from exercise of options ProceedsFromStockOptionsExercised $86.75K USD 3 Qtrs
Proceeds from exercise of options ProceedsFromStockOptionsExercised $86.75K USD 3 Qtrs
Proceeds from exercise of options ProceedsFromStockOptionsExercised - USD 3 Qtrs
Proceeds from exercise of options ProceedsFromStockOptionsExercised - USD 3 Qtrs
Proceeds from note payable ProceedsFromNotesPayable - USD 3 Qtrs
Proceeds from note payable ProceedsFromNotesPayable - USD 3 Qtrs
Proceeds from note payable ProceedsFromNotesPayable $750.00K USD 3 Qtrs
Proceeds from note payable ProceedsFromNotesPayable $750.00K USD 3 Qtrs
Repayments of note payable RepaymentsOfNotesPayable $1.25M USD 3 Qtrs
Repayments of note payable RepaymentsOfNotesPayable $1.25M USD 3 Qtrs
Repayments of note payable RepaymentsOfNotesPayable $1.50M USD 3 Qtrs
Repayments of note payable RepaymentsOfNotesPayable $1.50M USD 3 Qtrs
Proceeds from note payable, related party ProceedsFromRelatedPartyDebt $449.00K USD 3 Qtrs
Proceeds from note payable, related party ProceedsFromRelatedPartyDebt $449.00K USD 3 Qtrs
Proceeds from note payable, related party ProceedsFromRelatedPartyDebt - USD 3 Qtrs
Proceeds from note payable, related party ProceedsFromRelatedPartyDebt - USD 3 Qtrs
Repayments of notes payable, related party RepaymentsOfRelatedPartyDebt $70.00K USD 3 Qtrs
Repayments of notes payable, related party RepaymentsOfRelatedPartyDebt $70.00K USD 3 Qtrs
Repayments of notes payable, related party RepaymentsOfRelatedPartyDebt $449.00K USD 3 Qtrs
Repayments of notes payable, related party RepaymentsOfRelatedPartyDebt $449.00K USD 3 Qtrs
Issuance of common stock pursuant to Merger, net of offering costs ProceedsFromIssuanceOfCommonStock $10.03M USD 3 Qtrs
Issuance of common stock pursuant to Merger, net of offering costs ProceedsFromIssuanceOfCommonStock $10.03M USD 3 Qtrs
Issuance of common stock pursuant to Merger, net of offering costs ProceedsFromIssuanceOfCommonStock - USD 3 Qtrs
Issuance of common stock pursuant to Merger, net of offering costs ProceedsFromIssuanceOfCommonStock - USD 3 Qtrs
Proceeds from simple agreement for future equity ProceedsFromIssuanceOfFinancialInstrumentsSubjectToMandatoryRedemption - USD 3 Qtrs
Proceeds from simple agreement for future equity ProceedsFromIssuanceOfFinancialInstrumentsSubjectToMandatoryRedemption - USD 3 Qtrs
Proceeds from simple agreement for future equity ProceedsFromIssuanceOfFinancialInstrumentsSubjectToMandatoryRedemption $2.67M USD 3 Qtrs
Proceeds from simple agreement for future equity ProceedsFromIssuanceOfFinancialInstrumentsSubjectToMandatoryRedemption $2.67M USD 3 Qtrs
Repayment of lease liability financing FinanceLeasePrincipalPayments $1.32M USD 3 Qtrs
Repayment of lease liability financing FinanceLeasePrincipalPayments $1.32M USD 3 Qtrs
Repayment of lease liability financing FinanceLeasePrincipalPayments $1.66M USD 3 Qtrs
Repayment of lease liability financing FinanceLeasePrincipalPayments $1.66M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $13.08M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $13.08M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $71.58M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $71.58M USD 3 Qtrs
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $786.42K USD 3 Qtrs
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $786.42K USD 3 Qtrs
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $50.91M USD 3 Qtrs
Net change in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $50.91M USD 3 Qtrs
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $50.91M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $50.91M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.76K USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.76K USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.50M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.50M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.72M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.72M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $50.91M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $50.91M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.76K USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $6.76K USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.50M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.50M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.72M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.72M USD Point-in-time
Cash paid for income taxes IncomeTaxesPaidNet - USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 3 Qtrs
Cash paid for income taxes IncomeTaxesPaidNet - USD 3 Qtrs
Cash paid for interest InterestPaidNet $258.26K USD 3 Qtrs
Cash paid for interest InterestPaidNet $258.26K USD 3 Qtrs
Cash paid for interest InterestPaidNet $62.49K USD 3 Qtrs
Cash paid for interest InterestPaidNet $62.49K USD 3 Qtrs
Conversion of convertible note and derivative into common stock ConversionOfConvertibleNoteAndDerivative - USD 3 Qtrs
Conversion of convertible note and derivative into common stock ConversionOfConvertibleNoteAndDerivative - USD 3 Qtrs
Conversion of convertible note and derivative into common stock ConversionOfConvertibleNoteAndDerivative $6.80M USD 3 Qtrs
Conversion of convertible note and derivative into common stock ConversionOfConvertibleNoteAndDerivative $6.80M USD 3 Qtrs
Vested restricted stock purchased with recourse notes VestedRestrictedStockPurchasedWithRecourseNotes $10.30K USD 3 Qtrs
Vested restricted stock purchased with recourse notes VestedRestrictedStockPurchasedWithRecourseNotes $10.30K USD 3 Qtrs
Vested restricted stock purchased with recourse notes VestedRestrictedStockPurchasedWithRecourseNotes - USD 3 Qtrs
Vested restricted stock purchased with recourse notes VestedRestrictedStockPurchasedWithRecourseNotes - USD 3 Qtrs
Derivative liability in connection with convertible note DerivativeLiabilityInConnectionWithConvertibleNote - USD 3 Qtrs
Derivative liability in connection with convertible note DerivativeLiabilityInConnectionWithConvertibleNote - USD 3 Qtrs
Derivative liability in connection with convertible note DerivativeLiabilityInConnectionWithConvertibleNote $601.00K USD 3 Qtrs
Derivative liability in connection with convertible note DerivativeLiabilityInConnectionWithConvertibleNote $601.00K USD 3 Qtrs
Debt discount issued as accrued liability DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction $63.84K USD 3 Qtrs
Debt discount issued as accrued liability DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction $63.84K USD 3 Qtrs
Debt discount issued as accrued liability DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction - USD 3 Qtrs
Debt discount issued as accrued liability DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction - USD 3 Qtrs
Stockholders Equity 120 line items
Line Item Tag Value Unit Period
Beginning balances StockholdersEquity $28.46M USD Point-in-time
Beginning balances StockholdersEquity $28.46M USD Point-in-time
Beginning balances StockholdersEquity $-8.81M USD Point-in-time
Beginning balances StockholdersEquity $-8.81M USD Point-in-time
Beginning balances StockholdersEquity $-12.45M USD Point-in-time
Beginning balances StockholdersEquity $-12.45M USD Point-in-time
Beginning balances StockholdersEquity $56.18M USD Point-in-time
Beginning balances StockholdersEquity $56.18M USD Point-in-time
Beginning balances StockholdersEquity $2.37M USD Point-in-time
Beginning balances StockholdersEquity $2.37M USD Point-in-time
Beginning balances StockholdersEquity $-4.03M USD Point-in-time
Beginning balances StockholdersEquity $-4.03M USD Point-in-time
Beginning balances StockholdersEquity $-22.35M USD Point-in-time
Beginning balances StockholdersEquity $-22.35M USD Point-in-time
Beginning balances StockholdersEquity $-17.49M USD Point-in-time
Beginning balances StockholdersEquity $-17.49M USD Point-in-time
Issuance of common stock pursuant to Merger StockIssuedDuringPeriodValueIssuedForServices $12.16M USD 1 Quarter
Issuance of common stock pursuant to Merger StockIssuedDuringPeriodValueIssuedForServices $12.16M USD 1 Quarter
Conversion of convertible note and derivative into common stock in connection with Merger StockIssuedDuringPeriodValueConversionOfUnits $3.75M USD 1 Quarter
Conversion of convertible note and derivative into common stock in connection with Merger StockIssuedDuringPeriodValueConversionOfUnits $3.75M USD 1 Quarter
Exercise of warrants/Conversion of stock (in shares) StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities 18,341.00 shares Point-in-time
Exercise of warrants/Conversion of stock (in shares) StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities 18,341.00 shares Point-in-time
Exercise of warrants/Conversion of stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $16.32M USD 1 Quarter
Exercise of warrants/Conversion of stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $16.32M USD 1 Quarter
Exercise of warrants/Conversion of stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD 1 Quarter
Exercise of warrants/Conversion of stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities - USD 1 Quarter
Exercise of warrants/Conversion of stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $75.00 USD 1 Quarter
Exercise of warrants/Conversion of stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $75.00 USD 1 Quarter
Exercise of warrants/Conversion of stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $5.83K USD 1 Quarter
Exercise of warrants/Conversion of stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $5.83K USD 1 Quarter
Vested restricted stock purchased with recourse notes StockIssuedDuringPeriodValueRestrictedStockAwardGross $3.14K USD 1 Quarter
Vested restricted stock purchased with recourse notes StockIssuedDuringPeriodValueRestrictedStockAwardGross $3.14K USD 1 Quarter
Vested restricted stock purchased with recourse notes StockIssuedDuringPeriodValueRestrictedStockAwardGross $2.13K USD 1 Quarter
Vested restricted stock purchased with recourse notes StockIssuedDuringPeriodValueRestrictedStockAwardGross $2.13K USD 1 Quarter
Vested restricted stock purchased with recourse notes StockIssuedDuringPeriodValueRestrictedStockAwardGross $2.23K USD 1 Quarter
Vested restricted stock purchased with recourse notes StockIssuedDuringPeriodValueRestrictedStockAwardGross $2.23K USD 1 Quarter
Restricted stock awards repurchased (in shares) StockRepurchasedDuringPeriodShares 245,208.00 shares 3 Qtrs
Restricted stock awards repurchased (in shares) StockRepurchasedDuringPeriodShares 245,208.00 shares 3 Qtrs
Restricted stock awards repurchased (in shares) StockRepurchasedDuringPeriodShares 301,600.00 shares 3 Qtrs
Restricted stock awards repurchased (in shares) StockRepurchasedDuringPeriodShares 301,600.00 shares 3 Qtrs
Restricted stock awards repurchased StockRepurchasedDuringPeriodValue - USD 1 Quarter
Restricted stock awards repurchased StockRepurchasedDuringPeriodValue - USD 1 Quarter
Restricted stock awards repurchased StockRepurchasedDuringPeriodValue $4.00 USD 1 Quarter
Restricted stock awards repurchased StockRepurchasedDuringPeriodValue $4.00 USD 1 Quarter
Restricted stock awards repurchased StockRepurchasedDuringPeriodValue - USD 1 Quarter
Restricted stock awards repurchased StockRepurchasedDuringPeriodValue - USD 1 Quarter
Issuance of common stock pursuant to offering StockIssuedDuringPeriodValueNewIssues $40.00M USD 1 Quarter
Issuance of common stock pursuant to offering StockIssuedDuringPeriodValueNewIssues $40.00M USD 1 Quarter
Issuance of pre-funded warrants to purchase common stock in connection with private placement, net of issuance costs StockIssuedDuringPeriodValueWarrantIssued $17.12M USD 1 Quarter
Issuance of pre-funded warrants to purchase common stock in connection with private placement, net of issuance costs StockIssuedDuringPeriodValueWarrantIssued $17.12M USD 1 Quarter
Offering costs AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $4.15M USD 1 Quarter
Offering costs AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $4.15M USD 1 Quarter
Offering costs AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $4.15M USD Point-in-time
Offering costs AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $4.15M USD Point-in-time
Offering costs AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $2.13M USD 1 Quarter
Offering costs AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $2.13M USD 1 Quarter
Predecessor shares converted into common stock upon the Merger PredecessorSharesConvertedIntoCommonStockUponTheMerger - USD 1 Quarter
Predecessor shares converted into common stock upon the Merger PredecessorSharesConvertedIntoCommonStockUponTheMerger - USD 1 Quarter
Exercise of options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 28,378.00 shares 3 Qtrs
Exercise of options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 28,378.00 shares 3 Qtrs
Exercise of options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 17,936.00 shares Point-in-time
Exercise of options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 17,936.00 shares Point-in-time
Exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $78.00K USD 1 Quarter
Exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $78.00K USD 1 Quarter
Exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $8.76K USD 1 Quarter
Exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $8.76K USD 1 Quarter
Exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $8.76K USD Point-in-time
Exercise of options StockIssuedDuringPeriodValueStockOptionsExercised $8.76K USD Point-in-time
Vested restricted stock units StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures - USD 1 Quarter
Vested restricted stock units StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures - USD 1 Quarter
Interest on recourse loan/Interest and forgiveness on recourse loans StockIssuedDuringPeriodValueOther $165.63K USD 1 Quarter
Interest on recourse loan/Interest and forgiveness on recourse loans StockIssuedDuringPeriodValueOther $165.63K USD 1 Quarter
Interest on recourse loan/Interest and forgiveness on recourse loans StockIssuedDuringPeriodValueOther $3.99K USD 1 Quarter
Interest on recourse loan/Interest and forgiveness on recourse loans StockIssuedDuringPeriodValueOther $3.99K USD 1 Quarter
Warrants issued with convertible note AdjustmentsToAdditionalPaidInCapitalWarrantIssued $991.00K USD 1 Quarter
Warrants issued with convertible note AdjustmentsToAdditionalPaidInCapitalWarrantIssued $991.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $3.48M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $3.48M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $93.94K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $93.94K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $106.93K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $106.93K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $4.26M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $4.26M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $103.39K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $103.39K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $2.20M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $2.20M USD 1 Quarter
Net loss NetIncomeLoss $-5.14M USD 1 Quarter
Net loss NetIncomeLoss $-5.14M USD 1 Quarter
Net loss NetIncomeLoss $-4.97M USD 1 Quarter
Net loss NetIncomeLoss $-4.97M USD 1 Quarter
Net loss NetIncomeLoss $-17.75M USD 3 Qtrs
Net loss NetIncomeLoss $-17.75M USD 3 Qtrs
Net loss NetIncomeLoss $-9.04M USD 1 Quarter
Net loss NetIncomeLoss $-9.04M USD 1 Quarter
Net loss NetIncomeLoss $-26.07M USD 3 Qtrs
Net loss NetIncomeLoss $-26.07M USD 3 Qtrs
Net loss NetIncomeLoss $-9.04M USD 1 Quarter
Net loss NetIncomeLoss $-9.04M USD 1 Quarter
Net loss NetIncomeLoss $-8.00M USD 1 Quarter
Net loss NetIncomeLoss $-8.00M USD 1 Quarter
Net loss NetIncomeLoss $-7.65M USD 1 Quarter
Net loss NetIncomeLoss $-7.65M USD 1 Quarter
Ending balances StockholdersEquity $28.46M USD Point-in-time
Ending balances StockholdersEquity $28.46M USD Point-in-time
Ending balances StockholdersEquity $-8.81M USD Point-in-time
Ending balances StockholdersEquity $-8.81M USD Point-in-time
Ending balances StockholdersEquity $-12.45M USD Point-in-time
Ending balances StockholdersEquity $-12.45M USD Point-in-time
Ending balances StockholdersEquity $56.18M USD Point-in-time
Ending balances StockholdersEquity $56.18M USD Point-in-time
Ending balances StockholdersEquity $2.37M USD Point-in-time
Ending balances StockholdersEquity $2.37M USD Point-in-time
Ending balances StockholdersEquity $-4.03M USD Point-in-time
Ending balances StockholdersEquity $-4.03M USD Point-in-time
Ending balances StockholdersEquity $-22.35M USD Point-in-time
Ending balances StockholdersEquity $-22.35M USD Point-in-time
Ending balances StockholdersEquity $-17.49M USD Point-in-time
Ending balances StockholdersEquity $-17.49M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...