10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001829126-25-009071 |
| Period End Date | 20250930 |
| Filing Date | 20251112 |
| Fiscal Year | 2025 |
| Fiscal Period | Q3 |
| XBRL Instance | fieeinc_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
140 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$30.16K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$30.16K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.91M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.91M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$187.35K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$187.35K | USD | Point-in-time |
| Other receivable |
OtherReceivables
|
- | USD | Point-in-time |
| Other receivable |
OtherReceivables
|
- | USD | Point-in-time |
| Other receivable |
OtherReceivables
|
$430.82K | USD | Point-in-time |
| Other receivable |
OtherReceivables
|
$430.82K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$134.76K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$134.76K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$205.94K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$205.94K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$164.92K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$164.92K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.73M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.73M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property, equipment and software, net |
PropertyPlantAndEquipmentNet
|
$119.87K | USD | Point-in-time |
| Property, equipment and software, net |
PropertyPlantAndEquipmentNet
|
$119.87K | USD | Point-in-time |
| Property, equipment and software, net |
PropertyPlantAndEquipmentNet
|
$322.80K | USD | Point-in-time |
| Property, equipment and software, net |
PropertyPlantAndEquipmentNet
|
$322.80K | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$44.81K | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$44.81K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Intangible assets |
OtherIntangibleAssetsNet
|
- | USD | Point-in-time |
| Intangible assets |
OtherIntangibleAssetsNet
|
- | USD | Point-in-time |
| Intangible assets |
OtherIntangibleAssetsNet
|
$1.17M | USD | Point-in-time |
| Intangible assets |
OtherIntangibleAssetsNet
|
$1.17M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
- | USD | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
- | USD | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
$150.00K | USD | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
$150.00K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.71M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.71M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
6.30M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
6.30M | shares | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$22.25K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$22.25K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$89.72K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$89.72K | USD | Point-in-time |
| Total assets |
Assets
|
$307.04K | USD | Point-in-time |
| Total assets |
Assets
|
$307.04K | USD | Point-in-time |
| Total assets |
Assets
|
$8.51M | USD | Point-in-time |
| Total assets |
Assets
|
$8.51M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
3.71M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
3.71M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
6.30M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
6.30M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$143.41K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$143.41K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$146.95K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$146.95K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiability
|
- | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiability
|
- | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiability
|
$2.46M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiability
|
$2.46M | USD | Point-in-time |
| Other payables |
OtherLoansPayableCurrent
|
- | USD | Point-in-time |
| Other payables |
OtherLoansPayableCurrent
|
- | USD | Point-in-time |
| Other payables |
OtherLoansPayableCurrent
|
$785.46K | USD | Point-in-time |
| Other payables |
OtherLoansPayableCurrent
|
$785.46K | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$293.61K | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$293.61K | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$855.35K | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$855.35K | USD | Point-in-time |
| Convertible note payable to related party |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible note payable to related party |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible note payable to related party |
ConvertibleNotesPayableCurrent
|
$308.67K | USD | Point-in-time |
| Convertible note payable to related party |
ConvertibleNotesPayableCurrent
|
$308.67K | USD | Point-in-time |
| Current maturities of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Current maturities of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Current maturities of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$44.19K | USD | Point-in-time |
| Current maturities of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$44.19K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$437.03K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$437.03K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.60M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.60M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$437.03K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$437.03K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.60M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.60M | USD | Point-in-time |
| Preferred Stock, authorized: 10,000,000 shares at $0.001 par value, including 3,000,000 shares designated as Series A Convertible Preferred Stock at $0.001 par value; 2,305,357 Series A shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively. |
PreferredStockValue
|
$1.64M | USD | Point-in-time |
| Preferred Stock, authorized: 10,000,000 shares at $0.001 par value, including 3,000,000 shares designated as Series A Convertible Preferred Stock at $0.001 par value; 2,305,357 Series A shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively. |
PreferredStockValue
|
$1.64M | USD | Point-in-time |
| Preferred Stock, authorized: 10,000,000 shares at $0.001 par value, including 3,000,000 shares designated as Series A Convertible Preferred Stock at $0.001 par value; 2,305,357 Series A shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively. |
PreferredStockValue
|
$1.64M | USD | Point-in-time |
| Preferred Stock, authorized: 10,000,000 shares at $0.001 par value, including 3,000,000 shares designated as Series A Convertible Preferred Stock at $0.001 par value; 2,305,357 Series A shares issued and outstanding at September 30, 2025 and December 31, 2024, respectively. |
PreferredStockValue
|
$1.64M | USD | Point-in-time |
| Common Stock, authorized: 60,000,000 shares at $0.01 par value; issued and outstanding: 6,295,961 shares at September 30, 2025 and 3,713,792 shares at December 31, 2024, respectively |
CommonStockValue
|
$37.14K | USD | Point-in-time |
| Common Stock, authorized: 60,000,000 shares at $0.01 par value; issued and outstanding: 6,295,961 shares at September 30, 2025 and 3,713,792 shares at December 31, 2024, respectively |
CommonStockValue
|
$37.14K | USD | Point-in-time |
| Common Stock, authorized: 60,000,000 shares at $0.01 par value; issued and outstanding: 6,295,961 shares at September 30, 2025 and 3,713,792 shares at December 31, 2024, respectively |
CommonStockValue
|
$62.96K | USD | Point-in-time |
| Common Stock, authorized: 60,000,000 shares at $0.01 par value; issued and outstanding: 6,295,961 shares at September 30, 2025 and 3,713,792 shares at December 31, 2024, respectively |
CommonStockValue
|
$62.96K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$94.89M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$94.89M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$100.16M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$100.16M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-96.69M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-96.69M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-97.96M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-97.96M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$957.00 | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$957.00 | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$2.95K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$2.95K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$115.92K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$115.92K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$83.24K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$83.24K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-404.67K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-404.67K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-558.85K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-558.85K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-129.99K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-129.99K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-503.90K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-503.90K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$2.93M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$2.93M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$3.91M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$3.91M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$307.04K | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$307.04K | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$8.51M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$8.51M | USD | Point-in-time |
Income Statement
152 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$639.89K | USD | 3 Qtrs |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$639.89K | USD | 3 Qtrs |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.94M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.94M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.98M | USD | 3 Qtrs |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.98M | USD | 3 Qtrs |
| Cost of sales |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$432.63K | USD | 3 Qtrs |
| Cost of sales |
CostOfRevenue
|
$432.63K | USD | 3 Qtrs |
| Cost of sales |
CostOfRevenue
|
$291.74K | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$291.74K | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$336.42K | USD | 3 Qtrs |
| Cost of sales |
CostOfRevenue
|
$336.42K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$207.26K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$207.26K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$1.65M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.65M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.65M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$1.65M | USD | 3 Qtrs |
| Selling and marketing |
SellingAndMarketingExpense
|
- | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
- | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$66.17K | USD | 3 Qtrs |
| Selling and marketing |
SellingAndMarketingExpense
|
$66.17K | USD | 3 Qtrs |
| Selling and marketing |
SellingAndMarketingExpense
|
$32.35K | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$32.35K | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$49.16K | USD | 3 Qtrs |
| Selling and marketing |
SellingAndMarketingExpense
|
$49.16K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$625.07K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$625.07K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.21M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.21M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.72M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.72M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.66M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.66M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$113.29K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$113.29K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$47.42K | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$47.42K | USD | 3 Qtrs |
| Vendor liability forgiveness, net of asset transfers |
VendorLiabilityForgivenessNetOfAssetTransfers
|
- | USD | 1 Quarter |
| Vendor liability forgiveness, net of asset transfers |
VendorLiabilityForgivenessNetOfAssetTransfers
|
- | USD | 1 Quarter |
| Vendor liability forgiveness, net of asset transfers |
VendorLiabilityForgivenessNetOfAssetTransfers
|
$2.20M | USD | 3 Qtrs |
| Vendor liability forgiveness, net of asset transfers |
VendorLiabilityForgivenessNetOfAssetTransfers
|
$2.20M | USD | 3 Qtrs |
| Vendor liability forgiveness, net of asset transfers |
VendorLiabilityForgivenessNetOfAssetTransfers
|
- | USD | 1 Quarter |
| Vendor liability forgiveness, net of asset transfers |
VendorLiabilityForgivenessNetOfAssetTransfers
|
- | USD | 1 Quarter |
| Vendor liability forgiveness, net of asset transfers |
VendorLiabilityForgivenessNetOfAssetTransfers
|
- | USD | 3 Qtrs |
| Vendor liability forgiveness, net of asset transfers |
VendorLiabilityForgivenessNetOfAssetTransfers
|
- | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$625.07K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$625.07K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.59M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$4.59M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.75M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.75M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.76M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.76M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-625.07K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-625.07K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-4.38M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-4.38M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-100.61K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-100.61K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-1.11M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-1.11M | USD | 3 Qtrs |
| Interest income (expense), net |
InterestExpense
|
- | USD | 1 Quarter |
| Interest income (expense), net |
InterestExpense
|
- | USD | 1 Quarter |
| Interest income (expense), net |
InterestExpense
|
$-82.00 | USD | 3 Qtrs |
| Interest income (expense), net |
InterestExpense
|
$-82.00 | USD | 3 Qtrs |
| Interest income (expense), net |
InterestExpense
|
$3.25K | USD | 1 Quarter |
| Interest income (expense), net |
InterestExpense
|
$3.25K | USD | 1 Quarter |
| Interest income (expense), net |
InterestExpense
|
$8.67K | USD | 3 Qtrs |
| Interest income (expense), net |
InterestExpense
|
$8.67K | USD | 3 Qtrs |
| Foreign currency exchange loss |
ForeignCurrencyTransactionGainLossAfterTax
|
- | USD | 1 Quarter |
| Foreign currency exchange loss |
ForeignCurrencyTransactionGainLossAfterTax
|
- | USD | 1 Quarter |
| Foreign currency exchange loss |
ForeignCurrencyTransactionGainLossAfterTax
|
- | USD | 3 Qtrs |
| Foreign currency exchange loss |
ForeignCurrencyTransactionGainLossAfterTax
|
- | USD | 3 Qtrs |
| Foreign currency exchange loss |
ForeignCurrencyTransactionGainLossAfterTax
|
$-8.95K | USD | 1 Quarter |
| Foreign currency exchange loss |
ForeignCurrencyTransactionGainLossAfterTax
|
$-8.95K | USD | 1 Quarter |
| Foreign currency exchange loss |
ForeignCurrencyTransactionGainLossAfterTax
|
$-9.08K | USD | 3 Qtrs |
| Foreign currency exchange loss |
ForeignCurrencyTransactionGainLossAfterTax
|
$-9.08K | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$82.00 | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$82.00 | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-12.19K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-12.19K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-17.75K | USD | 3 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-17.75K | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-625.07K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-625.07K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.38M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.38M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-112.80K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-112.80K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.13M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.13M | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-11.22K | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-11.22K | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$140.19K | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$140.19K | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$140.19K | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$140.19K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-625.07K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-625.07K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.37M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-4.37M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-252.99K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-252.99K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.27M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.27M | USD | 3 Qtrs |
| Net loss per share, Basic |
EarningsPerShareBasic
|
$-0.21 | USD | 1 Quarter |
| Net loss per share, Basic |
EarningsPerShareBasic
|
$-0.21 | USD | 1 Quarter |
| Net loss per share, Basic |
EarningsPerShareBasic
|
$-1.47 | USD | 3 Qtrs |
| Net loss per share, Basic |
EarningsPerShareBasic
|
$-1.47 | USD | 3 Qtrs |
| Net loss per share, Basic |
EarningsPerShareBasic
|
$-0.04 | USD | 1 Quarter |
| Net loss per share, Basic |
EarningsPerShareBasic
|
$-0.04 | USD | 1 Quarter |
| Net loss per share, Basic |
EarningsPerShareBasic
|
$-0.25 | USD | 3 Qtrs |
| Net loss per share, Basic |
EarningsPerShareBasic
|
$-0.25 | USD | 3 Qtrs |
| Net loss per share, Diluted |
EarningsPerShareDiluted
|
$-0.21 | USD | 1 Quarter |
| Net loss per share, Diluted |
EarningsPerShareDiluted
|
$-0.21 | USD | 1 Quarter |
| Net loss per share, Diluted |
EarningsPerShareDiluted
|
$-1.47 | USD | 3 Qtrs |
| Net loss per share, Diluted |
EarningsPerShareDiluted
|
$-1.47 | USD | 3 Qtrs |
| Net loss per share, Diluted |
EarningsPerShareDiluted
|
$-0.04 | USD | 1 Quarter |
| Net loss per share, Diluted |
EarningsPerShareDiluted
|
$-0.04 | USD | 1 Quarter |
| Net loss per share, Diluted |
EarningsPerShareDiluted
|
$-0.25 | USD | 3 Qtrs |
| Net loss per share, Diluted |
EarningsPerShareDiluted
|
$-0.25 | USD | 3 Qtrs |
| Basic weighted average common and common equivalent shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.02M | shares | 1 Quarter |
| Basic weighted average common and common equivalent shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.02M | shares | 1 Quarter |
| Basic weighted average common and common equivalent shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.97M | shares | 3 Qtrs |
| Basic weighted average common and common equivalent shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.97M | shares | 3 Qtrs |
| Basic weighted average common and common equivalent shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
6.30M | shares | 1 Quarter |
| Basic weighted average common and common equivalent shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
6.30M | shares | 1 Quarter |
| Basic weighted average common and common equivalent shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.04M | shares | 3 Qtrs |
| Basic weighted average common and common equivalent shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.04M | shares | 3 Qtrs |
| Diluted weighted average common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.02M | shares | 1 Quarter |
| Diluted weighted average common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.02M | shares | 1 Quarter |
| Diluted weighted average common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.97M | shares | 3 Qtrs |
| Diluted weighted average common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.97M | shares | 3 Qtrs |
| Diluted weighted average common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
6.30M | shares | 1 Quarter |
| Diluted weighted average common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
6.30M | shares | 1 Quarter |
| Diluted weighted average common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
5.04M | shares | 3 Qtrs |
| Diluted weighted average common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
5.04M | shares | 3 Qtrs |
Cash Flow Statement
156 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-625.07K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-625.07K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.37M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-4.37M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-252.99K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-252.99K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.27M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.27M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$290.13K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$290.13K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$224.79K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$224.79K | USD | 3 Qtrs |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$22.51K | USD | 3 Qtrs |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$22.51K | USD | 3 Qtrs |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$34.85K | USD | 3 Qtrs |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$34.85K | USD | 3 Qtrs |
| Non-cash interest expense |
AmortizationOfFinancingCosts
|
- | USD | 3 Qtrs |
| Non-cash interest expense |
AmortizationOfFinancingCosts
|
- | USD | 3 Qtrs |
| Non-cash interest expense |
AmortizationOfFinancingCosts
|
$8.67K | USD | 3 Qtrs |
| Non-cash interest expense |
AmortizationOfFinancingCosts
|
$8.67K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$431.68K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$431.68K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$76.67K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$76.67K | USD | 3 Qtrs |
| Issuance of warrants for service |
IssuanceOfWarrantForService
|
- | USD | 3 Qtrs |
| Issuance of warrants for service |
IssuanceOfWarrantForService
|
- | USD | 3 Qtrs |
| Issuance of warrants for service |
IssuanceOfWarrantForService
|
$1.07M | USD | 3 Qtrs |
| Issuance of warrants for service |
IssuanceOfWarrantForService
|
$1.07M | USD | 3 Qtrs |
| Provision for accounts receivable allowances |
ProvisionForDoubtfulAccounts
|
$-29.74K | USD | 3 Qtrs |
| Provision for accounts receivable allowances |
ProvisionForDoubtfulAccounts
|
$-29.74K | USD | 3 Qtrs |
| Provision for accounts receivable allowances |
ProvisionForDoubtfulAccounts
|
- | USD | 3 Qtrs |
| Provision for accounts receivable allowances |
ProvisionForDoubtfulAccounts
|
- | USD | 3 Qtrs |
| Vendor liability forgiveness, net of asset transfers |
VendorLiabilityForgivenessNetOfAssetTransfers
|
- | USD | 1 Quarter |
| Vendor liability forgiveness, net of asset transfers |
VendorLiabilityForgivenessNetOfAssetTransfers
|
- | USD | 1 Quarter |
| Vendor liability forgiveness, net of asset transfers |
VendorLiabilityForgivenessNetOfAssetTransfers
|
$2.20M | USD | 3 Qtrs |
| Vendor liability forgiveness, net of asset transfers |
VendorLiabilityForgivenessNetOfAssetTransfers
|
$2.20M | USD | 3 Qtrs |
| Vendor liability forgiveness, net of asset transfers |
VendorLiabilityForgivenessNetOfAssetTransfers
|
- | USD | 1 Quarter |
| Vendor liability forgiveness, net of asset transfers |
VendorLiabilityForgivenessNetOfAssetTransfers
|
- | USD | 1 Quarter |
| Vendor liability forgiveness, net of asset transfers |
VendorLiabilityForgivenessNetOfAssetTransfers
|
- | USD | 3 Qtrs |
| Vendor liability forgiveness, net of asset transfers |
VendorLiabilityForgivenessNetOfAssetTransfers
|
- | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-731.12K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-731.12K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$187.35K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$187.35K | USD | 3 Qtrs |
| Other receivable |
IncreaseDecreaseInOtherReceivables
|
- | USD | 3 Qtrs |
| Other receivable |
IncreaseDecreaseInOtherReceivables
|
- | USD | 3 Qtrs |
| Other receivable |
IncreaseDecreaseInOtherReceivables
|
$430.82K | USD | 3 Qtrs |
| Other receivable |
IncreaseDecreaseInOtherReceivables
|
$430.82K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-404.30K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-404.30K | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
- | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
- | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-11.66K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-11.66K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$71.18K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$71.18K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-27.32K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-27.32K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$67.48K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$67.48K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-3.08M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-3.08M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.53K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.53K | USD | 3 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | 3 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | 3 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$2.46M | USD | 3 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$2.46M | USD | 3 Qtrs |
| Other payables |
IncreaseDecreaseInOtherAccountsPayable
|
- | USD | 3 Qtrs |
| Other payables |
IncreaseDecreaseInOtherAccountsPayable
|
- | USD | 3 Qtrs |
| Other payables |
IncreaseDecreaseInOtherAccountsPayable
|
$92.26K | USD | 3 Qtrs |
| Other payables |
IncreaseDecreaseInOtherAccountsPayable
|
$92.26K | USD | 3 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-393.57K | USD | 3 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-393.57K | USD | 3 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$561.74K | USD | 3 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$561.74K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-22.51K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-22.51K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-35.47K | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-35.47K | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.78M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.78M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.48M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.48M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$6.09K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$6.09K | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$900.00K | USD | 3 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$900.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-906.10K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-906.10K | USD | 3 Qtrs |
| Proceeds from preferred stock issuance |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$2.80M | USD | 3 Qtrs |
| Proceeds from preferred stock issuance |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$2.80M | USD | 3 Qtrs |
| Proceeds from preferred stock issuance |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | 3 Qtrs |
| Proceeds from preferred stock issuance |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | 3 Qtrs |
| Proceeds from the issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$465.48K | USD | 3 Qtrs |
| Proceeds from the issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$465.48K | USD | 3 Qtrs |
| Proceeds from the issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$4.00M | USD | 3 Qtrs |
| Proceeds from the issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$4.00M | USD | 3 Qtrs |
| Proceeds from the issuance of convertible note |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Proceeds from the issuance of convertible note |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Proceeds from the issuance of convertible note |
ProceedsFromConvertibleDebt
|
$300.00K | USD | 3 Qtrs |
| Proceeds from the issuance of convertible note |
ProceedsFromConvertibleDebt
|
$300.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.27M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.27M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.30M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.30M | USD | 3 Qtrs |
| Effect of foreign exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | 3 Qtrs |
| Effect of foreign exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | 3 Qtrs |
| Effect of foreign exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.48K | USD | 3 Qtrs |
| Effect of foreign exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.48K | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-517.60K | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-517.60K | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$5.88M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$5.88M | USD | 3 Qtrs |
| Cash and cash equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$709.32K | USD | Point-in-time |
| Cash and cash equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$709.32K | USD | Point-in-time |
| Cash and cash equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$191.72K | USD | Point-in-time |
| Cash and cash equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$191.72K | USD | Point-in-time |
| Cash and cash equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$30.16K | USD | Point-in-time |
| Cash and cash equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$30.16K | USD | Point-in-time |
| Cash and cash equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.91M | USD | Point-in-time |
| Cash and cash equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.91M | USD | Point-in-time |
| Cash and cash equivalents - Ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$709.32K | USD | Point-in-time |
| Cash and cash equivalents - Ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$709.32K | USD | Point-in-time |
| Cash and cash equivalents - Ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$191.72K | USD | Point-in-time |
| Cash and cash equivalents - Ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$191.72K | USD | Point-in-time |
| Cash and cash equivalents - Ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$30.16K | USD | Point-in-time |
| Cash and cash equivalents - Ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$30.16K | USD | Point-in-time |
| Cash and cash equivalents - Ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.91M | USD | Point-in-time |
| Cash and cash equivalents - Ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.91M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
$11.12K | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
$11.12K | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Non-cash common stocks issued that were recognized in deferred offering costs |
NotesIssued1
|
- | USD | 3 Qtrs |
| Non-cash common stocks issued that were recognized in deferred offering costs |
NotesIssued1
|
- | USD | 3 Qtrs |
| Non-cash common stocks issued that were recognized in deferred offering costs |
NotesIssued1
|
$150.00K | USD | 3 Qtrs |
| Non-cash common stocks issued that were recognized in deferred offering costs |
NotesIssued1
|
$150.00K | USD | 3 Qtrs |
| Obtaining right-of-use assets in exchange for operating lease liability |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | 3 Qtrs |
| Obtaining right-of-use assets in exchange for operating lease liability |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | 3 Qtrs |
| Obtaining right-of-use assets in exchange for operating lease liability |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$79.58K | USD | 3 Qtrs |
| Obtaining right-of-use assets in exchange for operating lease liability |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$79.58K | USD | 3 Qtrs |
| Purchase of property and equipment, and intangible assets through increase in other payables |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
- | USD | 3 Qtrs |
| Purchase of property and equipment, and intangible assets through increase in other payables |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
- | USD | 3 Qtrs |
| Purchase of property and equipment, and intangible assets through increase in other payables |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$680.00K | USD | 3 Qtrs |
| Purchase of property and equipment, and intangible assets through increase in other payables |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$680.00K | USD | 3 Qtrs |
Stockholders Equity
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$115.92K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$115.92K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$83.24K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$83.24K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-404.67K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-404.67K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-558.85K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-558.85K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-129.99K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-129.99K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-503.90K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-503.90K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$2.93M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$2.93M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$3.91M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$3.91M | USD | Point-in-time |
| Net loss |
ProfitLoss
|
$-3.26M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-3.26M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-487.91K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-487.91K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-625.07K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-625.07K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-373.91K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-373.91K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-639.68K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-639.68K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-252.99K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-252.99K | USD | 1 Quarter |
| Preferred stock issuance |
PreferredStockIssuance
|
$1.36M | USD | 1 Quarter |
| Preferred stock issuance |
PreferredStockIssuance
|
$1.36M | USD | 1 Quarter |
| Issuance of warrants |
ProceedsFromIssuanceOfWarrants
|
$1.40M | USD | Point-in-time |
| Issuance of warrants |
ProceedsFromIssuanceOfWarrants
|
$1.40M | USD | Point-in-time |
| Issuance of warrants |
ProceedsFromIssuanceOfWarrants
|
$1.44M | USD | 1 Quarter |
| Issuance of warrants |
ProceedsFromIssuanceOfWarrants
|
$1.44M | USD | 1 Quarter |
| Foreign currency translation |
ForeignCurrencyTransactionLossBeforeTax
|
$1.96K | USD | 1 Quarter |
| Foreign currency translation |
ForeignCurrencyTransactionLossBeforeTax
|
$1.96K | USD | 1 Quarter |
| Foreign currency translation |
ForeignCurrencyTransactionLossBeforeTax
|
$34.00 | USD | 1 Quarter |
| Foreign currency translation |
ForeignCurrencyTransactionLossBeforeTax
|
$34.00 | USD | 1 Quarter |
| Issuance of warrants for service |
IssuanceOfWarrantsForService
|
$1.07M | USD | 1 Quarter |
| Issuance of warrants for service |
IssuanceOfWarrantsForService
|
$1.07M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$426.28K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$426.28K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$470.88K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$470.88K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$76.67K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$76.67K | USD | 1 Quarter |
| Common Stock Issuance |
StockIssuedDuringPeriodValueNewIssues
|
$4.08M | USD | 1 Quarter |
| Common Stock Issuance |
StockIssuedDuringPeriodValueNewIssues
|
$4.08M | USD | 1 Quarter |
| Common Stock Issuance |
StockIssuedDuringPeriodValueNewIssues
|
$75.00K | USD | 1 Quarter |
| Common Stock Issuance |
StockIssuedDuringPeriodValueNewIssues
|
$75.00K | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$115.92K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$115.92K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$83.24K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$83.24K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-404.67K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-404.67K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-558.85K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-558.85K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-129.99K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-129.99K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-503.90K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-503.90K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$2.93M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$2.93M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$3.91M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$3.91M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.