10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001829126-25-006205 |
| Period End Date | 20250630 |
| Filing Date | 20250813 |
| Fiscal Year | 2025 |
| Fiscal Period | Q2 |
| XBRL Instance | fieeinc_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
132 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$30.16K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$30.16K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.50M | USD | Point-in-time |
| Other receivable |
OtherReceivables
|
- | USD | Point-in-time |
| Other receivable |
OtherReceivables
|
- | USD | Point-in-time |
| Other receivable |
OtherReceivables
|
$519.82K | USD | Point-in-time |
| Other receivable |
OtherReceivables
|
$519.82K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$134.76K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$134.76K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$179.74K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$179.74K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.20M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.20M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$164.92K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$164.92K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property, equipment and software, net |
PropertyPlantAndEquipmentNet
|
$268.42K | USD | Point-in-time |
| Property, equipment and software, net |
PropertyPlantAndEquipmentNet
|
$268.42K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property, equipment and software, net |
PropertyPlantAndEquipmentNet
|
$119.87K | USD | Point-in-time |
| Property, equipment and software, net |
PropertyPlantAndEquipmentNet
|
$119.87K | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$59.24K | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$59.24K | USD | Point-in-time |
| Intangible assets |
OtherIntangibleAssetsNet
|
$1.27M | USD | Point-in-time |
| Intangible assets |
OtherIntangibleAssetsNet
|
$1.27M | USD | Point-in-time |
| Intangible assets |
OtherIntangibleAssetsNet
|
- | USD | Point-in-time |
| Intangible assets |
OtherIntangibleAssetsNet
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
- | USD | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
- | USD | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
$150.00K | USD | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
$150.00K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$22.25K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$22.25K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$99.66K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$99.66K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Total assets |
Assets
|
$307.04K | USD | Point-in-time |
| Total assets |
Assets
|
$307.04K | USD | Point-in-time |
| Total assets |
Assets
|
$7.05M | USD | Point-in-time |
| Total assets |
Assets
|
$7.05M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
6.22M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
6.22M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.71M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.71M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
3.71M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
3.71M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
6.22M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
6.22M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
- | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
- | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$143.41K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$143.41K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiability
|
$1.47M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiability
|
$1.47M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiability
|
- | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiability
|
- | USD | Point-in-time |
| Other payables |
OtherLoansPayableCurrent
|
- | USD | Point-in-time |
| Other payables |
OtherLoansPayableCurrent
|
- | USD | Point-in-time |
| Other payables |
OtherLoansPayableCurrent
|
$1.53M | USD | Point-in-time |
| Other payables |
OtherLoansPayableCurrent
|
$1.53M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$756.73K | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$756.73K | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$293.61K | USD | Point-in-time |
| Accrued expenses and other current liabilities |
OtherAccruedLiabilitiesCurrent
|
$293.61K | USD | Point-in-time |
| Convertible note payable to related party |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible note payable to related party |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible note payable to related party |
ConvertibleNotesPayableCurrent
|
$305.43K | USD | Point-in-time |
| Convertible note payable to related party |
ConvertibleNotesPayableCurrent
|
$305.43K | USD | Point-in-time |
| Current maturities of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$58.80K | USD | Point-in-time |
| Current maturities of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$58.80K | USD | Point-in-time |
| Current maturities of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Current maturities of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$437.03K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$437.03K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.12M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.12M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.12M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.12M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$437.03K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$437.03K | USD | Point-in-time |
| Preferred Stock, authorized: 10,000,000 shares at $0.001 par value, including 3,000,000 shares designated as Series A Convertible Preferred Stock at $0.001 par value; 2,305,357 Series A shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively. |
PreferredStockValue
|
$1.64M | USD | Point-in-time |
| Preferred Stock, authorized: 10,000,000 shares at $0.001 par value, including 3,000,000 shares designated as Series A Convertible Preferred Stock at $0.001 par value; 2,305,357 Series A shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively. |
PreferredStockValue
|
$1.64M | USD | Point-in-time |
| Preferred Stock, authorized: 10,000,000 shares at $0.001 par value, including 3,000,000 shares designated as Series A Convertible Preferred Stock at $0.001 par value; 2,305,357 Series A shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively. |
PreferredStockValue
|
$1.64M | USD | Point-in-time |
| Preferred Stock, authorized: 10,000,000 shares at $0.001 par value, including 3,000,000 shares designated as Series A Convertible Preferred Stock at $0.001 par value; 2,305,357 Series A shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively. |
PreferredStockValue
|
$1.64M | USD | Point-in-time |
| Common Stock, authorized: 60,000,000 shares at $0.01 par value; issued and outstanding: 6,224,389 shares at June 30, 2025 and 3,713,792 shares at December 31, 2024 respectively |
CommonStockValue
|
$37.14K | USD | Point-in-time |
| Common Stock, authorized: 60,000,000 shares at $0.01 par value; issued and outstanding: 6,224,389 shares at June 30, 2025 and 3,713,792 shares at December 31, 2024 respectively |
CommonStockValue
|
$37.14K | USD | Point-in-time |
| Common Stock, authorized: 60,000,000 shares at $0.01 par value; issued and outstanding: 6,224,389 shares at June 30, 2025 and 3,713,792 shares at December 31, 2024 respectively |
CommonStockValue
|
$62.24K | USD | Point-in-time |
| Common Stock, authorized: 60,000,000 shares at $0.01 par value; issued and outstanding: 6,224,389 shares at June 30, 2025 and 3,713,792 shares at December 31, 2024 respectively |
CommonStockValue
|
$62.24K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$94.89M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$94.89M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$98.94M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$98.94M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-96.69M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-96.69M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-97.71M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-97.71M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$2.92K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$2.92K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$957.00 | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$957.00 | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$115.92K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$115.92K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$2.93M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$2.93M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$83.24K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$83.24K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-404.67K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-404.67K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-129.99K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-129.99K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-503.90K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-503.90K | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$307.04K | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$307.04K | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$7.05M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$7.05M | USD | Point-in-time |
Income Statement
152 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$44.99K | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$44.99K | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$639.89K | USD | 2 Qtrs |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$639.89K | USD | 2 Qtrs |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$45.12K | USD | 2 Qtrs |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$45.12K | USD | 2 Qtrs |
| Cost of sales |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$43.93K | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$43.93K | USD | 1 Quarter |
| Cost of sales |
CostOfRevenue
|
$432.63K | USD | 2 Qtrs |
| Cost of sales |
CostOfRevenue
|
$432.63K | USD | 2 Qtrs |
| Cost of sales |
CostOfRevenue
|
$44.68K | USD | 2 Qtrs |
| Cost of sales |
CostOfRevenue
|
$44.68K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$438.00 | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$438.00 | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$1.06K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.06K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$207.26K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$207.26K | USD | 2 Qtrs |
| Selling and marketing |
SellingAndMarketingExpense
|
$16.81K | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$16.81K | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$16.81K | USD | 2 Qtrs |
| Selling and marketing |
SellingAndMarketingExpense
|
$16.81K | USD | 2 Qtrs |
| Selling and marketing |
SellingAndMarketingExpense
|
$66.17K | USD | 2 Qtrs |
| Selling and marketing |
SellingAndMarketingExpense
|
$66.17K | USD | 2 Qtrs |
| Selling and marketing |
SellingAndMarketingExpense
|
$45.13K | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$45.13K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$944.24K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$944.24K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.59M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.59M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$566.51K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$566.51K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$603.74K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$603.74K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$47.42K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$47.42K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$113.29K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$113.29K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$17.42K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$17.42K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$40.86K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$40.86K | USD | 1 Quarter |
| Vendor liability forgiveness, net of asset transfers (Note 6) |
VendorLiabilityForgivenessNetOfAssetTransfers
|
- | USD | 2 Qtrs |
| Vendor liability forgiveness, net of asset transfers (Note 6) |
VendorLiabilityForgivenessNetOfAssetTransfers
|
- | USD | 2 Qtrs |
| Vendor liability forgiveness, net of asset transfers (Note 6) |
VendorLiabilityForgivenessNetOfAssetTransfers
|
$2.20M | USD | 2 Qtrs |
| Vendor liability forgiveness, net of asset transfers (Note 6) |
VendorLiabilityForgivenessNetOfAssetTransfers
|
$2.20M | USD | 2 Qtrs |
| Vendor liability forgiveness, net of asset transfers (Note 6) |
VendorLiabilityForgivenessNetOfAssetTransfers
|
- | USD | 1 Quarter |
| Vendor liability forgiveness, net of asset transfers (Note 6) |
VendorLiabilityForgivenessNetOfAssetTransfers
|
- | USD | 1 Quarter |
| Vendor liability forgiveness, net of asset transfers (Note 6) |
VendorLiabilityForgivenessNetOfAssetTransfers
|
$-164.03K | USD | 1 Quarter |
| Vendor liability forgiveness, net of asset transfers (Note 6) |
VendorLiabilityForgivenessNetOfAssetTransfers
|
$-164.03K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.01M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.01M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$488.49K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$488.49K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$637.97K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$637.97K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.97M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$3.97M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-3.76M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-3.76M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-1.01M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-1.01M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-636.91K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-636.91K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-488.49K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-488.49K | USD | 1 Quarter |
| Interest income (expense), net |
InterestExpense
|
$-20.00 | USD | 1 Quarter |
| Interest income (expense), net |
InterestExpense
|
$-20.00 | USD | 1 Quarter |
| Interest income (expense), net |
InterestExpense
|
$5.43K | USD | 2 Qtrs |
| Interest income (expense), net |
InterestExpense
|
$5.43K | USD | 2 Qtrs |
| Interest income (expense), net |
InterestExpense
|
$2.64K | USD | 1 Quarter |
| Interest income (expense), net |
InterestExpense
|
$2.64K | USD | 1 Quarter |
| Interest income (expense), net |
InterestExpense
|
$-82.00 | USD | 2 Qtrs |
| Interest income (expense), net |
InterestExpense
|
$-82.00 | USD | 2 Qtrs |
| Foreign currency exchange loss |
ForeignCurrencyTransactionGainLossAfterTax
|
$-131.00 | USD | 2 Qtrs |
| Foreign currency exchange loss |
ForeignCurrencyTransactionGainLossAfterTax
|
$-131.00 | USD | 2 Qtrs |
| Foreign currency exchange loss |
ForeignCurrencyTransactionGainLossAfterTax
|
- | USD | 1 Quarter |
| Foreign currency exchange loss |
ForeignCurrencyTransactionGainLossAfterTax
|
- | USD | 1 Quarter |
| Foreign currency exchange loss |
ForeignCurrencyTransactionGainLossAfterTax
|
$-131.00 | USD | 1 Quarter |
| Foreign currency exchange loss |
ForeignCurrencyTransactionGainLossAfterTax
|
$-131.00 | USD | 1 Quarter |
| Foreign currency exchange loss |
ForeignCurrencyTransactionGainLossAfterTax
|
- | USD | 2 Qtrs |
| Foreign currency exchange loss |
ForeignCurrencyTransactionGainLossAfterTax
|
- | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$82.00 | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$82.00 | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$20.00 | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$20.00 | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-5.56K | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-5.56K | USD | 2 Qtrs |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-2.77K | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-2.77K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.01M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.01M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-639.68K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-639.68K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.76M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.76M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-488.47K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-488.47K | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-11.22K | USD | 2 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-11.22K | USD | 2 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-554.00 | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-554.00 | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.75M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.75M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-487.91K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-487.91K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.01M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.01M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-639.68K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-639.68K | USD | 1 Quarter |
| Net loss per share, Basic |
EarningsPerShareBasic
|
$-0.16 | USD | 1 Quarter |
| Net loss per share, Basic |
EarningsPerShareBasic
|
$-0.16 | USD | 1 Quarter |
| Net loss per share, Basic |
EarningsPerShareBasic
|
$-0.20 | USD | 2 Qtrs |
| Net loss per share, Basic |
EarningsPerShareBasic
|
$-0.20 | USD | 2 Qtrs |
| Net loss per share, Basic |
EarningsPerShareBasic
|
$-1.27 | USD | 2 Qtrs |
| Net loss per share, Basic |
EarningsPerShareBasic
|
$-1.27 | USD | 2 Qtrs |
| Net loss per share, Basic |
EarningsPerShareBasic
|
$-0.13 | USD | 1 Quarter |
| Net loss per share, Basic |
EarningsPerShareBasic
|
$-0.13 | USD | 1 Quarter |
| Net loss per share, Diluted |
EarningsPerShareDiluted
|
$-0.20 | USD | 2 Qtrs |
| Net loss per share, Diluted |
EarningsPerShareDiluted
|
$-0.20 | USD | 2 Qtrs |
| Net loss per share, Diluted |
EarningsPerShareDiluted
|
$-1.27 | USD | 2 Qtrs |
| Net loss per share, Diluted |
EarningsPerShareDiluted
|
$-1.27 | USD | 2 Qtrs |
| Net loss per share, Diluted |
EarningsPerShareDiluted
|
$-0.16 | USD | 1 Quarter |
| Net loss per share, Diluted |
EarningsPerShareDiluted
|
$-0.16 | USD | 1 Quarter |
| Net loss per share, Diluted |
EarningsPerShareDiluted
|
$-0.13 | USD | 1 Quarter |
| Net loss per share, Diluted |
EarningsPerShareDiluted
|
$-0.13 | USD | 1 Quarter |
| Basic weighted average common and common equivalent shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.97M | shares | 1 Quarter |
| Basic weighted average common and common equivalent shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.97M | shares | 1 Quarter |
| Basic weighted average common and common equivalent shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.09M | shares | 1 Quarter |
| Basic weighted average common and common equivalent shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.09M | shares | 1 Quarter |
| Basic weighted average common and common equivalent shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.95M | shares | 2 Qtrs |
| Basic weighted average common and common equivalent shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.95M | shares | 2 Qtrs |
| Basic weighted average common and common equivalent shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.09M | shares | 2 Qtrs |
| Basic weighted average common and common equivalent shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
5.09M | shares | 2 Qtrs |
| Diluted weighted average common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.97M | shares | 1 Quarter |
| Diluted weighted average common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.97M | shares | 1 Quarter |
| Diluted weighted average common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.95M | shares | 2 Qtrs |
| Diluted weighted average common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.95M | shares | 2 Qtrs |
| Diluted weighted average common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
5.09M | shares | 2 Qtrs |
| Diluted weighted average common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
5.09M | shares | 2 Qtrs |
| Diluted weighted average common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
5.09M | shares | 1 Quarter |
| Diluted weighted average common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
5.09M | shares | 1 Quarter |
Cash Flow Statement
144 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-3.75M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.75M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-487.91K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-487.91K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.01M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.01M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-639.68K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-639.68K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$71.80K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$71.80K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$215.20K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$215.20K | USD | 2 Qtrs |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$22.51K | USD | 2 Qtrs |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$22.51K | USD | 2 Qtrs |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$19.75K | USD | 2 Qtrs |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$19.75K | USD | 2 Qtrs |
| Non-cash interest expense |
AmortizationOfFinancingCosts
|
$5.42K | USD | 2 Qtrs |
| Non-cash interest expense |
AmortizationOfFinancingCosts
|
$5.42K | USD | 2 Qtrs |
| Non-cash interest expense |
AmortizationOfFinancingCosts
|
- | USD | 2 Qtrs |
| Non-cash interest expense |
AmortizationOfFinancingCosts
|
- | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$426.28K | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$426.28K | USD | 2 Qtrs |
| Provision for accounts receivable allowances |
ProvisionForDoubtfulAccounts
|
- | USD | 2 Qtrs |
| Provision for accounts receivable allowances |
ProvisionForDoubtfulAccounts
|
- | USD | 2 Qtrs |
| Provision for accounts receivable allowances |
ProvisionForDoubtfulAccounts
|
$-29.74K | USD | 2 Qtrs |
| Provision for accounts receivable allowances |
ProvisionForDoubtfulAccounts
|
$-29.74K | USD | 2 Qtrs |
| Vendor liability forgiveness, net of asset transfers |
VendorLiabilityForgivenessNetOfAssetTransfers
|
- | USD | 2 Qtrs |
| Vendor liability forgiveness, net of asset transfers |
VendorLiabilityForgivenessNetOfAssetTransfers
|
- | USD | 2 Qtrs |
| Vendor liability forgiveness, net of asset transfers |
VendorLiabilityForgivenessNetOfAssetTransfers
|
$2.20M | USD | 2 Qtrs |
| Vendor liability forgiveness, net of asset transfers |
VendorLiabilityForgivenessNetOfAssetTransfers
|
$2.20M | USD | 2 Qtrs |
| Vendor liability forgiveness, net of asset transfers |
VendorLiabilityForgivenessNetOfAssetTransfers
|
- | USD | 1 Quarter |
| Vendor liability forgiveness, net of asset transfers |
VendorLiabilityForgivenessNetOfAssetTransfers
|
- | USD | 1 Quarter |
| Vendor liability forgiveness, net of asset transfers |
VendorLiabilityForgivenessNetOfAssetTransfers
|
$-164.03K | USD | 1 Quarter |
| Vendor liability forgiveness, net of asset transfers |
VendorLiabilityForgivenessNetOfAssetTransfers
|
$-164.03K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-731.12K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-731.12K | USD | 2 Qtrs |
| Other receivable |
IncreaseDecreaseInOtherReceivables
|
$519.82K | USD | 2 Qtrs |
| Other receivable |
IncreaseDecreaseInOtherReceivables
|
$519.82K | USD | 2 Qtrs |
| Other receivable |
IncreaseDecreaseInOtherReceivables
|
- | USD | 2 Qtrs |
| Other receivable |
IncreaseDecreaseInOtherReceivables
|
- | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
- | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
- | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-404.30K | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-404.30K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$44.98K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$44.98K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-11.66K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-11.66K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-21.25K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-21.25K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$77.42K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$77.42K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-143.41K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-143.41K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-3.13M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-3.13M | USD | 2 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | 2 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | 2 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.47M | USD | 2 Qtrs |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.47M | USD | 2 Qtrs |
| Other payables |
IncreaseDecreaseInOtherAccountsPayable
|
- | USD | 2 Qtrs |
| Other payables |
IncreaseDecreaseInOtherAccountsPayable
|
- | USD | 2 Qtrs |
| Other payables |
IncreaseDecreaseInOtherAccountsPayable
|
$37.93K | USD | 2 Qtrs |
| Other payables |
IncreaseDecreaseInOtherAccountsPayable
|
$37.93K | USD | 2 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$388.12K | USD | 2 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$388.12K | USD | 2 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$16.36K | USD | 2 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$16.36K | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-20.18K | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-20.18K | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-22.51K | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-22.51K | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$171.96K | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$171.96K | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.88M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.88M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 2 Qtrs |
| Proceeds from preferred stock issuance |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | 2 Qtrs |
| Proceeds from preferred stock issuance |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | 2 Qtrs |
| Proceeds from preferred stock issuance |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$2.80M | USD | 2 Qtrs |
| Proceeds from preferred stock issuance |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$2.80M | USD | 2 Qtrs |
| Proceeds from the issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$4.00M | USD | 2 Qtrs |
| Proceeds from the issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$4.00M | USD | 2 Qtrs |
| Proceeds from the issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 2 Qtrs |
| Proceeds from the issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 2 Qtrs |
| Proceeds from the issuance of convertible note |
ProceedsFromConvertibleDebt
|
- | USD | 2 Qtrs |
| Proceeds from the issuance of convertible note |
ProceedsFromConvertibleDebt
|
- | USD | 2 Qtrs |
| Proceeds from the issuance of convertible note |
ProceedsFromConvertibleDebt
|
$300.00K | USD | 2 Qtrs |
| Proceeds from the issuance of convertible note |
ProceedsFromConvertibleDebt
|
$300.00K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.30M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.30M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.80M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.80M | USD | 2 Qtrs |
| Effect of foreign exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | 2 Qtrs |
| Effect of foreign exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | 2 Qtrs |
| Effect of foreign exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.96K | USD | 2 Qtrs |
| Effect of foreign exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.96K | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$4.47M | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$4.47M | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-78.51K | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-78.51K | USD | 2 Qtrs |
| Cash and cash equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.50M | USD | Point-in-time |
| Cash and cash equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.50M | USD | Point-in-time |
| Cash and cash equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$30.16K | USD | Point-in-time |
| Cash and cash equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$30.16K | USD | Point-in-time |
| Cash and cash equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$630.82K | USD | Point-in-time |
| Cash and cash equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$630.82K | USD | Point-in-time |
| Cash and cash equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$709.32K | USD | Point-in-time |
| Cash and cash equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$709.32K | USD | Point-in-time |
| Cash and cash equivalents - Ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.50M | USD | Point-in-time |
| Cash and cash equivalents - Ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.50M | USD | Point-in-time |
| Cash and cash equivalents - Ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$30.16K | USD | Point-in-time |
| Cash and cash equivalents - Ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$30.16K | USD | Point-in-time |
| Cash and cash equivalents - Ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$630.82K | USD | Point-in-time |
| Cash and cash equivalents - Ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$630.82K | USD | Point-in-time |
| Cash and cash equivalents - Ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$709.32K | USD | Point-in-time |
| Cash and cash equivalents - Ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$709.32K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Non-cash common stocks issued and to be issued that were recognized in deferred offering costs |
NotesIssued1
|
- | USD | 2 Qtrs |
| Non-cash common stocks issued and to be issued that were recognized in deferred offering costs |
NotesIssued1
|
- | USD | 2 Qtrs |
| Non-cash common stocks issued and to be issued that were recognized in deferred offering costs |
NotesIssued1
|
$150.00K | USD | 2 Qtrs |
| Non-cash common stocks issued and to be issued that were recognized in deferred offering costs |
NotesIssued1
|
$150.00K | USD | 2 Qtrs |
| Obtaining right-of-use assets in exchange for operating lease liability |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | 2 Qtrs |
| Obtaining right-of-use assets in exchange for operating lease liability |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | 2 Qtrs |
| Obtaining right-of-use assets in exchange for operating lease liability |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$79.58K | USD | 2 Qtrs |
| Obtaining right-of-use assets in exchange for operating lease liability |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$79.58K | USD | 2 Qtrs |
| Purchase of property and equipment, and intangible assets through increase in other payables |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$1.49M | USD | 2 Qtrs |
| Purchase of property and equipment, and intangible assets through increase in other payables |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
$1.49M | USD | 2 Qtrs |
| Purchase of property and equipment, and intangible assets through increase in other payables |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
- | USD | 2 Qtrs |
| Purchase of property and equipment, and intangible assets through increase in other payables |
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
- | USD | 2 Qtrs |
Stockholders Equity
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$115.92K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$115.92K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$2.93M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$2.93M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$83.24K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$83.24K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-404.67K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-404.67K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-129.99K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-129.99K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-503.90K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-503.90K | USD | Point-in-time |
| Net loss |
ProfitLoss
|
$-639.68K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-639.68K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-373.91K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-373.91K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-487.91K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-487.91K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-3.26M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-3.26M | USD | 1 Quarter |
| Foreign currency translation |
ForeignCurrencyTransactionLossBeforeTax
|
$1.96K | USD | 1 Quarter |
| Foreign currency translation |
ForeignCurrencyTransactionLossBeforeTax
|
$1.96K | USD | 1 Quarter |
| Common Stock Issuance |
CommonStockIssuance
|
$4.08M | USD | 1 Quarter |
| Common Stock Issuance |
CommonStockIssuance
|
$4.08M | USD | 1 Quarter |
| Preferred stock issuance |
PreferredStockIssuance
|
$1.36M | USD | 1 Quarter |
| Preferred stock issuance |
PreferredStockIssuance
|
$1.36M | USD | 1 Quarter |
| Issuance of warrants |
ProceedsFromIssuanceOfWarrants
|
$1.44M | USD | 1 Quarter |
| Issuance of warrants |
ProceedsFromIssuanceOfWarrants
|
$1.44M | USD | 1 Quarter |
| Issuance of warrants |
ProceedsFromIssuanceOfWarrants
|
$1.40M | USD | Point-in-time |
| Issuance of warrants |
ProceedsFromIssuanceOfWarrants
|
$1.40M | USD | Point-in-time |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$426.28K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$426.28K | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$115.92K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$115.92K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$2.93M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$2.93M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$83.24K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$83.24K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-404.67K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-404.67K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-129.99K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-129.99K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-503.90K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-503.90K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.