10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001829126-25-003706 |
| Period End Date | 20250331 |
| Filing Date | 20250515 |
| Fiscal Year | 2025 |
| Fiscal Period | Q1 |
| XBRL Instance | fieeinc_10q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
122 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
3.00M | shares | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$30.16K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$30.16K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
2.31M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
2.31M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.10K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.10K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
2.31M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
2.31M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
2.31M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
2.31M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
2.31M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
2.31M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$134.76K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$134.76K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$94.35K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$94.35K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$164.92K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$164.92K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$103.45K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$103.45K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$119.87K | USD | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$119.87K | USD | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$70.02K | USD | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$70.02K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.71M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.71M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.71M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.71M | shares | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$74.55K | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$74.55K | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$22.25K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$22.25K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
3.71M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
3.71M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
3.71M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
3.71M | shares | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$109.88K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$109.88K | USD | Point-in-time |
| Total assets |
Assets
|
$307.04K | USD | Point-in-time |
| Total assets |
Assets
|
$307.04K | USD | Point-in-time |
| Total assets |
Assets
|
$357.89K | USD | Point-in-time |
| Total assets |
Assets
|
$357.89K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$100.77K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$100.77K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$143.41K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$143.41K | USD | Point-in-time |
| Other payables and accrued expenses |
OtherAccountsPayableAndAccruedLiabilities
|
$293.61K | USD | Point-in-time |
| Other payables and accrued expenses |
OtherAccountsPayableAndAccruedLiabilities
|
$293.61K | USD | Point-in-time |
| Other payables and accrued expenses |
OtherAccountsPayableAndAccruedLiabilities
|
$332.08K | USD | Point-in-time |
| Other payables and accrued expenses |
OtherAccountsPayableAndAccruedLiabilities
|
$332.08K | USD | Point-in-time |
| Current maturities of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$58.69K | USD | Point-in-time |
| Current maturities of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$58.69K | USD | Point-in-time |
| Current maturities of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$9.06K | USD | Point-in-time |
| Current maturities of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$9.06K | USD | Point-in-time |
| Current maturities of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Current maturities of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Due to related party |
DueToRelatedParty
|
$355.17K | USD | Point-in-time |
| Due to related party |
DueToRelatedParty
|
$355.17K | USD | Point-in-time |
| Due to related party |
DueToRelatedParty
|
- | USD | Point-in-time |
| Due to related party |
DueToRelatedParty
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$846.70K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$846.70K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$437.03K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$437.03K | USD | Point-in-time |
| Operating lease liabilities, less current maturities |
OperatingLeaseLiabilityNoncurrent
|
$15.09K | USD | Point-in-time |
| Operating lease liabilities, less current maturities |
OperatingLeaseLiabilityNoncurrent
|
$15.09K | USD | Point-in-time |
| Operating lease liabilities, less current maturities |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liabilities, less current maturities |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liabilities, less current maturities |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liabilities, less current maturities |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$861.80K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$861.80K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$437.03K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$437.03K | USD | Point-in-time |
| Preferred Stock, authorized: 3,000,000 shares at $0.001 par value; issued and outstanding: 2,305,357 shares at March 31, 2025 and December 31, 2024 |
PreferredStockValue
|
$1.64M | USD | Point-in-time |
| Preferred Stock, authorized: 3,000,000 shares at $0.001 par value; issued and outstanding: 2,305,357 shares at March 31, 2025 and December 31, 2024 |
PreferredStockValue
|
$1.64M | USD | Point-in-time |
| Preferred Stock, authorized: 3,000,000 shares at $0.001 par value; issued and outstanding: 2,305,357 shares at March 31, 2025 and December 31, 2024 |
PreferredStockValue
|
$1.64M | USD | Point-in-time |
| Preferred Stock, authorized: 3,000,000 shares at $0.001 par value; issued and outstanding: 2,305,357 shares at March 31, 2025 and December 31, 2024 |
PreferredStockValue
|
$1.64M | USD | Point-in-time |
| Preferred Stock, authorized: 3,000,000 shares at $0.001 par value; issued and outstanding: 2,305,357 shares at March 31, 2025 and December 31, 2024 |
PreferredStockValue
|
$4.50M | USD | Point-in-time |
| Preferred Stock, authorized: 3,000,000 shares at $0.001 par value; issued and outstanding: 2,305,357 shares at March 31, 2025 and December 31, 2024 |
PreferredStockValue
|
$4.50M | USD | Point-in-time |
| Common Stock, authorized: 60,000,000 shares at $0.01 par value; issued and outstanding: 3,713,792 shares at March 31, 2025 and December 31, 2024 respectively |
CommonStockValue
|
$490.14K | USD | Point-in-time |
| Common Stock, authorized: 60,000,000 shares at $0.01 par value; issued and outstanding: 3,713,792 shares at March 31, 2025 and December 31, 2024 respectively |
CommonStockValue
|
$490.14K | USD | Point-in-time |
| Common Stock, authorized: 60,000,000 shares at $0.01 par value; issued and outstanding: 3,713,792 shares at March 31, 2025 and December 31, 2024 respectively |
CommonStockValue
|
$490.14K | USD | Point-in-time |
| Common Stock, authorized: 60,000,000 shares at $0.01 par value; issued and outstanding: 3,713,792 shares at March 31, 2025 and December 31, 2024 respectively |
CommonStockValue
|
$490.14K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$94.43M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$94.43M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$94.43M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$94.43M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-97.07M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-97.07M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-96.69M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-96.69M | USD | Point-in-time |
| Total stockholdersdeficit |
StockholdersEquity
|
$-129.99K | USD | Point-in-time |
| Total stockholdersdeficit |
StockholdersEquity
|
$-129.99K | USD | Point-in-time |
| Total stockholdersdeficit |
StockholdersEquity
|
$115.92K | USD | Point-in-time |
| Total stockholdersdeficit |
StockholdersEquity
|
$115.92K | USD | Point-in-time |
| Total stockholdersdeficit |
StockholdersEquity
|
$83.24K | USD | Point-in-time |
| Total stockholdersdeficit |
StockholdersEquity
|
$83.24K | USD | Point-in-time |
| Total stockholdersdeficit |
StockholdersEquity
|
$-503.90K | USD | Point-in-time |
| Total stockholdersdeficit |
StockholdersEquity
|
$-503.90K | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$307.04K | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$307.04K | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$357.89K | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$357.89K | USD | Point-in-time |
Income Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$125.00 | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$125.00 | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$639.89K | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$639.89K | USD | 1 Quarter |
| Cost of goods sold |
CostOfRevenue
|
$750.00 | USD | 1 Quarter |
| Cost of goods sold |
CostOfRevenue
|
$750.00 | USD | 1 Quarter |
| Cost of goods sold |
CostOfRevenue
|
$432.63K | USD | 1 Quarter |
| Cost of goods sold |
CostOfRevenue
|
$432.63K | USD | 1 Quarter |
| Gross (loss) margin |
GrossProfit
|
$207.26K | USD | 1 Quarter |
| Gross (loss) margin |
GrossProfit
|
$207.26K | USD | 1 Quarter |
| Gross (loss) margin |
GrossProfit
|
$-625.00 | USD | 1 Quarter |
| Gross (loss) margin |
GrossProfit
|
$-625.00 | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$21.04K | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$21.04K | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
- | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
- | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.02M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.02M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$340.50K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$340.50K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpenses
|
$30.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpenses
|
$30.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpenses
|
$72.43K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpenses
|
$72.43K | USD | 1 Quarter |
| Vendor liability forgiveness, net of asset transfers (Note 7) |
VendorLiabilityForgivenessNetOfAssetTransfers
|
$2.36M | USD | 1 Quarter |
| Vendor liability forgiveness, net of asset transfers (Note 7) |
VendorLiabilityForgivenessNetOfAssetTransfers
|
$2.36M | USD | 1 Quarter |
| Vendor liability forgiveness, net of asset transfers (Note 7) |
VendorLiabilityForgivenessNetOfAssetTransfers
|
- | USD | 1 Quarter |
| Vendor liability forgiveness, net of asset transfers (Note 7) |
VendorLiabilityForgivenessNetOfAssetTransfers
|
- | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$370.50K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$370.50K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.48M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.48M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-371.12K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-371.12K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-3.27M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-3.27M | USD | 1 Quarter |
| Interest (expense), net |
InterestExpense
|
$-62.00 | USD | 1 Quarter |
| Interest (expense), net |
InterestExpense
|
$-62.00 | USD | 1 Quarter |
| Interest (expense), net |
InterestExpense
|
$2.79K | USD | 1 Quarter |
| Interest (expense), net |
InterestExpense
|
$2.79K | USD | 1 Quarter |
| Total other (expense) |
NonoperatingIncomeExpense
|
$62.00 | USD | 1 Quarter |
| Total other (expense) |
NonoperatingIncomeExpense
|
$62.00 | USD | 1 Quarter |
| Total other (expense) |
NonoperatingIncomeExpense
|
$-2.79K | USD | 1 Quarter |
| Total other (expense) |
NonoperatingIncomeExpense
|
$-2.79K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.27M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.27M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-373.91K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-373.91K | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-10.66K | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-10.66K | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.26M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.26M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-373.91K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-373.91K | USD | 1 Quarter |
| Net loss per share, Basic |
EarningsPerShareBasic
|
$-1.18 | USD | 1 Quarter |
| Net loss per share, Basic |
EarningsPerShareBasic
|
$-1.18 | USD | 1 Quarter |
| Net loss per share, Basic |
EarningsPerShareBasic
|
$-0.10 | USD | 1 Quarter |
| Net loss per share, Basic |
EarningsPerShareBasic
|
$-0.10 | USD | 1 Quarter |
| Net loss per share, Diluted |
EarningsPerShareDiluted
|
$-0.10 | USD | 1 Quarter |
| Net loss per share, Diluted |
EarningsPerShareDiluted
|
$-0.10 | USD | 1 Quarter |
| Net loss per share, Diluted |
EarningsPerShareDiluted
|
$-1.18 | USD | 1 Quarter |
| Net loss per share, Diluted |
EarningsPerShareDiluted
|
$-1.18 | USD | 1 Quarter |
| Basic weighted average common and common equivalent shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.71M | shares | 1 Quarter |
| Basic weighted average common and common equivalent shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.71M | shares | 1 Quarter |
| Basic weighted average common and common equivalent shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.77M | shares | 1 Quarter |
| Basic weighted average common and common equivalent shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.77M | shares | 1 Quarter |
| Diluted weighted average common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.77M | shares | 1 Quarter |
| Diluted weighted average common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.77M | shares | 1 Quarter |
| Diluted weighted average common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.71M | shares | 1 Quarter |
| Diluted weighted average common and common equivalent shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
3.71M | shares | 1 Quarter |
Cash Flow Statement
106 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-3.26M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.26M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-373.91K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-373.91K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$49.85K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$49.85K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$103.55K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$103.55K | USD | 1 Quarter |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$13.45K | USD | 1 Quarter |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$13.45K | USD | 1 Quarter |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$9.94K | USD | 1 Quarter |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$9.94K | USD | 1 Quarter |
| Non-cash interest expense |
AmortizationOfFinancingCosts
|
- | USD | 1 Quarter |
| Non-cash interest expense |
AmortizationOfFinancingCosts
|
- | USD | 1 Quarter |
| Non-cash interest expense |
AmortizationOfFinancingCosts
|
$619.00 | USD | 1 Quarter |
| Non-cash interest expense |
AmortizationOfFinancingCosts
|
$619.00 | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$426.28K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$426.28K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Provision for accounts receivable allowances |
ProvisionForDoubtfulAccounts
|
- | USD | 1 Quarter |
| Provision for accounts receivable allowances |
ProvisionForDoubtfulAccounts
|
- | USD | 1 Quarter |
| Provision for accounts receivable allowances |
ProvisionForDoubtfulAccounts
|
$-29.74K | USD | 1 Quarter |
| Provision for accounts receivable allowances |
ProvisionForDoubtfulAccounts
|
$-29.74K | USD | 1 Quarter |
| Vendor liability forgiveness, net of asset transfers |
VendorLiabilityForgivenessNetOfAssetsTransfers
|
$2.36M | USD | 1 Quarter |
| Vendor liability forgiveness, net of asset transfers |
VendorLiabilityForgivenessNetOfAssetsTransfers
|
$2.36M | USD | 1 Quarter |
| Vendor liability forgiveness, net of asset transfers |
VendorLiabilityForgivenessNetOfAssetsTransfers
|
- | USD | 1 Quarter |
| Vendor liability forgiveness, net of asset transfers |
VendorLiabilityForgivenessNetOfAssetsTransfers
|
- | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-709.38K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-709.38K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-404.30K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-404.30K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
- | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
- | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-40.41K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-40.41K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-6.94K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-6.94K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-15.18K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-15.18K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$87.63K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$87.63K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-3.16M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-3.16M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-42.65K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-42.65K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$27.14K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$27.14K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-66.16K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-66.16K | USD | 1 Quarter |
| Due to related party |
IncreaseDecreaseInDeferredRevenue
|
$5.17K | USD | 1 Quarter |
| Due to related party |
IncreaseDecreaseInDeferredRevenue
|
$5.17K | USD | 1 Quarter |
| Due to related party |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 1 Quarter |
| Due to related party |
IncreaseDecreaseInDeferredRevenue
|
- | USD | 1 Quarter |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | 1 Quarter |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | 1 Quarter |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-13.45K | USD | 1 Quarter |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-13.45K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-371.06K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-371.06K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.48M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.48M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Proceeds from preferred stock issuance |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | 1 Quarter |
| Proceeds from preferred stock issuance |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
- | USD | 1 Quarter |
| Proceeds from preferred stock issuance |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$2.80M | USD | 1 Quarter |
| Proceeds from preferred stock issuance |
ProceedsFromIssuanceOfConvertiblePreferredStock
|
$2.80M | USD | 1 Quarter |
| Proceeds from debt |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Proceeds from debt |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Proceeds from debt |
ProceedsFromIssuanceOfCommonStock
|
$350.00K | USD | 1 Quarter |
| Proceeds from debt |
ProceedsFromIssuanceOfCommonStock
|
$350.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.80M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.80M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$350.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$350.00K | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$317.74K | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$317.74K | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-21.06K | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-21.06K | USD | 1 Quarter |
| Cash and cash equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$709.32K | USD | Point-in-time |
| Cash and cash equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$709.32K | USD | Point-in-time |
| Cash and cash equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.03M | USD | Point-in-time |
| Cash and cash equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.03M | USD | Point-in-time |
| Cash and cash equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.10K | USD | Point-in-time |
| Cash and cash equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.10K | USD | Point-in-time |
| Cash and cash equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$30.16K | USD | Point-in-time |
| Cash and cash equivalents - Beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$30.16K | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$709.32K | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$709.32K | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.03M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.03M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.10K | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.10K | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$30.16K | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$30.16K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-129.99K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-129.99K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$115.92K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$115.92K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$83.24K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$83.24K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-503.90K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-503.90K | USD | Point-in-time |
| Net loss |
ProfitLoss
|
$-3.26M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-3.26M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-373.91K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-373.91K | USD | 1 Quarter |
| Preferred stock issuance |
PreferredStockIssuance
|
$1.36M | USD | 1 Quarter |
| Preferred stock issuance |
PreferredStockIssuance
|
$1.36M | USD | 1 Quarter |
| Issuance of warrants |
ProceedsFromIssuanceOfWarrants
|
$1.40M | USD | Point-in-time |
| Issuance of warrants |
ProceedsFromIssuanceOfWarrants
|
$1.40M | USD | Point-in-time |
| Issuance of warrants |
ProceedsFromIssuanceOfWarrants
|
$1.44M | USD | 1 Quarter |
| Issuance of warrants |
ProceedsFromIssuanceOfWarrants
|
$1.44M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$426.28K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$426.28K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
- | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
- | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$-129.99K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-129.99K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$115.92K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$115.92K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$83.24K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$83.24K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-503.90K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-503.90K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.