◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

Cricut, Inc. CIK: 1828962 Q3 2022
Filing Information
Form Type 10-Q
Accession Number 0001828962-22-000095
Period End Date 20220930
Filing Date 20221109
Fiscal Year 2022
Fiscal Period Q3
XBRL Instance crct-20220930_htm.xml
Filing Contents
Balance Sheet 82 line items
Line Item Tag Value Unit Period
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 100.00M shares Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 100.00M shares Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $124.18M USD Point-in-time
Preferred stock, shares issued (in shares) PreferredStockSharesIssued 0.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $241.60M USD Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Marketable securities MarketableSecuritiesCurrent - USD Point-in-time
Marketable securities MarketableSecuritiesCurrent $73.78M USD Point-in-time
Preferred stock, shares outstanding (in shares) PreferredStockSharesOutstanding 0.00 shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $87.91M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $199.51M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Inventories InventoryCurrent $454.17M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 1.25B shares Point-in-time
Inventories InventoryCurrent $483.75M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 1.25B shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $33.61M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 220.81M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $32.82M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 221.91M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 220.81M shares Point-in-time
Total current assets AssetsCurrent $928.10M USD Point-in-time
Total current assets AssetsCurrent $803.23M USD Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 221.91M shares Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $53.26M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $63.39M USD Point-in-time
Operating lease right-of-use asset OperatingLeaseRightOfUseAsset $17.65M USD Point-in-time
Operating lease right-of-use asset OperatingLeaseRightOfUseAsset $18.28M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $950.00K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $1.52M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $3.25M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $3.28M USD Point-in-time
Other assets PrepaidExpenseAndOtherAssetsNoncurrent $2.46M USD Point-in-time
Other assets PrepaidExpenseAndOtherAssetsNoncurrent $30.68M USD Point-in-time
Total assets Assets $919.80M USD Point-in-time
Total assets Assets $1.01B USD Point-in-time
Accounts payable AccountsPayableCurrent $71.33M USD Point-in-time
Accounts payable AccountsPayableCurrent $204.71M USD Point-in-time
Accrued expenses and other current liabilities OtherLiabilitiesCurrent $47.95M USD Point-in-time
Accrued expenses and other current liabilities OtherLiabilitiesCurrent $69.35M USD Point-in-time
Deferred revenue, current portion ContractWithCustomerLiabilityCurrent $29.37M USD Point-in-time
Deferred revenue, current portion ContractWithCustomerLiabilityCurrent $30.55M USD Point-in-time
Operating lease liabilities, current portion OperatingLeaseLiabilityCurrent $3.75M USD Point-in-time
Operating lease liabilities, current portion OperatingLeaseLiabilityCurrent $5.34M USD Point-in-time
Total current liabilities LiabilitiesCurrent $154.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $308.37M USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $15.26M USD Point-in-time
Operating lease liabilities, net of current portion OperatingLeaseLiabilityNoncurrent $15.78M USD Point-in-time
Deferred revenue, net of current portion ContractWithCustomerLiabilityNoncurrent $3.53M USD Point-in-time
Deferred revenue, net of current portion ContractWithCustomerLiabilityNoncurrent $4.86M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $4.32M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $3.27M USD Point-in-time
Total liabilities Liabilities $332.27M USD Point-in-time
Total liabilities Liabilities $177.11M USD Point-in-time
Commitments and contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, par value $0.001 per share, 100,000,000 shares authorized, no shares issued and outstanding as of September 30, 2022 and December 31, 2021. PreferredStockValue - USD Point-in-time
Preferred stock, par value $0.001 per share, 100,000,000 shares authorized, no shares issued and outstanding as of September 30, 2022 and December 31, 2021. PreferredStockValue - USD Point-in-time
Common stock, par value $0.001 per share, 1,250,000,000 shares authorized as of September 30, 2022, 220,811,091 shares issued and outstanding as of September 30, 2022; 1,250,000,000 shares authorized as of December 31, 2021, 221,913,559 shares issued and outstanding as of December 31, 2021. CommonStockValue $221.00K USD Point-in-time
Common stock, par value $0.001 per share, 1,250,000,000 shares authorized as of September 30, 2022, 220,811,091 shares issued and outstanding as of September 30, 2022; 1,250,000,000 shares authorized as of December 31, 2021, 221,913,559 shares issued and outstanding as of December 31, 2021. CommonStockValue $222.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $736.63M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $717.37M USD Point-in-time
Retained earnings (accumulated deficit) RetainedEarningsAccumulatedDeficit $-43.56M USD Point-in-time
Retained earnings (accumulated deficit) RetainedEarningsAccumulatedDeficit $6.21M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-55.00K USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-369.00K USD Point-in-time
Total stockholders equity StockholdersEquity $742.70M USD Point-in-time
Total stockholders equity StockholdersEquity $538.45M USD Point-in-time
Total stockholders equity StockholdersEquity $613.61M USD Point-in-time
Total stockholders equity StockholdersEquity $228.93M USD Point-in-time
Total stockholders equity StockholdersEquity $728.26M USD Point-in-time
Total stockholders equity StockholdersEquity $653.22M USD Point-in-time
Total stockholders equity StockholdersEquity $673.98M USD Point-in-time
Total stockholders equity StockholdersEquity $706.63M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $1.01B USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $919.80M USD Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 100.00M shares Point-in-time
Preferred stock, shares authorized (in shares) PreferredStockSharesAuthorized 100.00M shares Point-in-time
Income Statement 88 line items
Line Item Tag Value Unit Period
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $605.54M USD 3 Qtrs
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $260.09M USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $177.00M USD 1 Quarter
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $918.40M USD 3 Qtrs
Cost of revenue CostOfRevenue $95.16M USD 1 Quarter
Cost of revenue CostOfRevenue $158.02M USD 1 Quarter
Cost of revenue CostOfRevenue $565.77M USD 3 Qtrs
Cost of revenue CostOfRevenue $339.25M USD 3 Qtrs
Gross profit GrossProfit $102.06M USD 1 Quarter
Gross profit GrossProfit $352.63M USD 3 Qtrs
Gross profit GrossProfit $81.83M USD 1 Quarter
Gross profit GrossProfit $266.28M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $20.53M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $18.75M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $59.33M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $56.84M USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $90.81M USD 3 Qtrs
Sales and marketing SellingAndMarketingExpense $30.29M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $29.16M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $93.47M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $16.50M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $44.62M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $13.49M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $38.42M USD 3 Qtrs
Total operating expenses OperatingExpenses $64.41M USD 1 Quarter
Total operating expenses OperatingExpenses $197.43M USD 3 Qtrs
Total operating expenses OperatingExpenses $186.06M USD 3 Qtrs
Total operating expenses OperatingExpenses $64.31M USD 1 Quarter
Income from operations OperatingIncomeLoss $17.42M USD 1 Quarter
Income from operations OperatingIncomeLoss $68.86M USD 3 Qtrs
Income from operations OperatingIncomeLoss $166.56M USD 3 Qtrs
Income from operations OperatingIncomeLoss $37.75M USD 1 Quarter
Total other income, net NonoperatingIncomeExpense $24.00K USD 1 Quarter
Total other income, net NonoperatingIncomeExpense $9.00K USD 3 Qtrs
Total other income, net NonoperatingIncomeExpense $235.00K USD 1 Quarter
Total other income, net NonoperatingIncomeExpense $518.00K USD 3 Qtrs
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $37.77M USD 1 Quarter
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $69.38M USD 3 Qtrs
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $17.66M USD 1 Quarter
Income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $166.57M USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $7.77M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $5.21M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $38.02M USD 3 Qtrs
Provision for income taxes IncomeTaxExpenseBenefit $19.60M USD 3 Qtrs
Net income NetIncomeLoss $128.55M USD 3 Qtrs
Net income NetIncomeLoss $30.00M USD 1 Quarter
Net income NetIncomeLoss $49.42M USD 1 Quarter
Net income NetIncomeLoss $49.13M USD 1 Quarter
Net income NetIncomeLoss $12.44M USD 1 Quarter
Net income NetIncomeLoss $23.50M USD 1 Quarter
Net income NetIncomeLoss $49.77M USD 3 Qtrs
Net income NetIncomeLoss $13.83M USD 1 Quarter
Change in net unrealized gains (losses) on marketable securities OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent - USD 3 Qtrs
Change in net unrealized gains (losses) on marketable securities OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent $-72.00K USD 3 Qtrs
Change in net unrealized gains (losses) on marketable securities OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent - USD 1 Quarter
Change in net unrealized gains (losses) on marketable securities OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent $271.00K USD 1 Quarter
Change in foreign currency translation adjustment, net of tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-120.00K USD 1 Quarter
Change in foreign currency translation adjustment, net of tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-25.00K USD 3 Qtrs
Change in foreign currency translation adjustment, net of tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-242.00K USD 3 Qtrs
Change in foreign currency translation adjustment, net of tax OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-16.00K USD 1 Quarter
Total other comprehensive income (loss): OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-25.00K USD 3 Qtrs
Total other comprehensive income (loss): OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-16.00K USD 1 Quarter
Total other comprehensive income (loss): OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $151.00K USD 1 Quarter
Total other comprehensive income (loss): OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-12.00K USD 1 Quarter
Total other comprehensive income (loss): OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $4.00K USD 1 Quarter
Total other comprehensive income (loss): OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-314.00K USD 3 Qtrs
Total other comprehensive income (loss): OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-13.00K USD 1 Quarter
Total other comprehensive income (loss): OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-453.00K USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTax $12.60M USD 1 Quarter
Comprehensive income ComprehensiveIncomeNetOfTax $128.52M USD 3 Qtrs
Comprehensive income ComprehensiveIncomeNetOfTax $49.46M USD 3 Qtrs
Comprehensive income ComprehensiveIncomeNetOfTax $29.99M USD 1 Quarter
Earnings per share, basic (in dollars per share) EarningsPerShareBasic $0.06 USD 1 Quarter
Earnings per share, basic (in dollars per share) EarningsPerShareBasic $0.62 USD 3 Qtrs
Earnings per share, basic (in dollars per share) EarningsPerShareBasic $0.23 USD 3 Qtrs
Earnings per share, basic (in dollars per share) EarningsPerShareBasic $0.14 USD 1 Quarter
Earnings per share, diluted (in dollars per share) EarningsPerShareDiluted $0.13 USD 1 Quarter
Earnings per share, diluted (in dollars per share) EarningsPerShareDiluted $0.59 USD 3 Qtrs
Earnings per share, diluted (in dollars per share) EarningsPerShareDiluted $0.23 USD 3 Qtrs
Earnings per share, diluted (in dollars per share) EarningsPerShareDiluted $0.06 USD 1 Quarter
Weighted-average common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 208.17M shares 3 Qtrs
Weighted-average common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 214.36M shares 3 Qtrs
Weighted-average common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 208.99M shares 1 Quarter
Weighted-average common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 215.35M shares 1 Quarter
Weighted-average common shares outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 218.49M shares 3 Qtrs
Weighted-average common shares outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 220.35M shares 1 Quarter
Weighted-average common shares outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 221.10M shares 3 Qtrs
Weighted-average common shares outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 224.33M shares 1 Quarter
Cash Flow Statement 93 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $128.55M USD 3 Qtrs
Net income NetIncomeLoss $30.00M USD 1 Quarter
Net income NetIncomeLoss $49.42M USD 1 Quarter
Net income NetIncomeLoss $49.13M USD 1 Quarter
Net income NetIncomeLoss $12.44M USD 1 Quarter
Net income NetIncomeLoss $23.50M USD 1 Quarter
Net income NetIncomeLoss $49.77M USD 3 Qtrs
Net income NetIncomeLoss $13.83M USD 1 Quarter
Depreciation and amortization (including amortization of debt issuance costs) DepreciationDepletionAndAmortization $19.84M USD 3 Qtrs
Depreciation and amortization (including amortization of debt issuance costs) DepreciationDepletionAndAmortization $13.37M USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $27.94M USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $30.63M USD 3 Qtrs
Non-cash lease expense OperatingLeaseExpense $3.62M USD 3 Qtrs
Non-cash lease expense OperatingLeaseExpense $3.06M USD 3 Qtrs
Provision for inventory obsolescence InventoryWriteDown $6.20M USD 3 Qtrs
Provision for inventory obsolescence InventoryWriteDown $2.28M USD 3 Qtrs
Other OtherNoncashIncomeExpense $-1.23M USD 3 Qtrs
Other OtherNoncashIncomeExpense $-218.00K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-111.60M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $-18.58M USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $276.22M USD 3 Qtrs
Inventories IncreaseDecreaseInInventories $60.84M USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $897.00K USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $25.58M USD 3 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $-675.00K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $309.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-132.01M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $-1.60M USD 3 Qtrs
Accrued expenses and other current liabilities and other non-current liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $-21.51M USD 3 Qtrs
Accrued expenses and other current liabilities and other non-current liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $-24.17M USD 3 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-3.18M USD 3 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-3.47M USD 3 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-2.51M USD 3 Qtrs
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $3.56M USD 3 Qtrs
Net cash and cash equivalents provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-131.79M USD 3 Qtrs
Net cash and cash equivalents provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $630.00K USD 3 Qtrs
Purchases of marketable securities PaymentsToAcquireMarketableSecurities - USD 3 Qtrs
Purchases of marketable securities PaymentsToAcquireMarketableSecurities $180.11M USD 3 Qtrs
Proceeds from maturities of marketable securities ProceedsFromMaturityOfMarketableSecurities - USD 3 Qtrs
Proceeds from maturities of marketable securities ProceedsFromMaturityOfMarketableSecurities $21.39M USD 3 Qtrs
Proceeds from sales of marketable securities ProceedsFromSaleOfMarketableSecurities $84.62M USD 3 Qtrs
Proceeds from sales of marketable securities ProceedsFromSaleOfMarketableSecurities - USD 3 Qtrs
Acquisitions of property and equipment, including capitalized software development costs PaymentsToAcquirePropertyPlantEquipmentAndDevelopmentOfInternalUseSoftware $26.91M USD 3 Qtrs
Acquisitions of property and equipment, including capitalized software development costs PaymentsToAcquirePropertyPlantEquipmentAndDevelopmentOfInternalUseSoftware $28.34M USD 3 Qtrs
Net cash and cash equivalents used in investing activities NetCashProvidedByUsedInInvestingActivities $-101.01M USD 3 Qtrs
Net cash and cash equivalents used in investing activities NetCashProvidedByUsedInInvestingActivities $-28.34M USD 3 Qtrs
Proceeds from capital contributions ProceedsFromContributedCapital $200.00K USD 3 Qtrs
Proceeds from capital contributions ProceedsFromContributedCapital - USD 3 Qtrs
Proceeds from issuance of common stock upon initial public offering, net of offering costs ProceedsFromIssuanceInitialPublicOffering $262.01M USD 3 Qtrs
Proceeds from issuance of common stock upon initial public offering, net of offering costs ProceedsFromIssuanceInitialPublicOffering - USD 3 Qtrs
Repurchases of common stock PaymentsForRepurchaseOfCommonStock - USD 3 Qtrs
Repurchases of common stock PaymentsForRepurchaseOfCommonStock $9.97M USD 3 Qtrs
Repurchase of compensatory units PaymentsForRepurchaseOfOtherEquity $14.00K USD 3 Qtrs
Repurchase of compensatory units PaymentsForRepurchaseOfOtherEquity $170.00K USD 3 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $31.00K USD 3 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $108.00K USD 3 Qtrs
Employee tax withholding payments on stock-based awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $5.40M USD 3 Qtrs
Employee tax withholding payments on stock-based awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $107.00K USD 3 Qtrs
Payments for debt issuance costs PaymentsOfDebtIssuanceCosts $1.30M USD 3 Qtrs
Payments for debt issuance costs PaymentsOfDebtIssuanceCosts - USD 3 Qtrs
Other financing activities, net ProceedsFromPaymentsForOtherFinancingActivities - USD 3 Qtrs
Other financing activities, net ProceedsFromPaymentsForOtherFinancingActivities $-48.00K USD 3 Qtrs
Net cash and cash equivalents (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $261.99M USD 3 Qtrs
Net cash and cash equivalents (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-16.65M USD 3 Qtrs
Effect of exchange rate on changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-70.00K USD 3 Qtrs
Effect of exchange rate on changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-380.00K USD 3 Qtrs
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $101.79M USD 3 Qtrs
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-117.42M USD 3 Qtrs
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $241.60M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $124.18M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $224.00M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $122.22M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $241.60M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $124.18M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $224.00M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $122.22M USD Point-in-time
Cash paid during the period for interest InterestPaidNet - USD 3 Qtrs
Cash paid during the period for interest InterestPaidNet $14.00K USD 3 Qtrs
Cash paid during the period for income taxes IncomeTaxesPaid $17.97M USD 3 Qtrs
Cash paid during the period for income taxes IncomeTaxesPaid $66.87M USD 3 Qtrs
Right-of-use assets obtained in exchange for new operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $4.26M USD 3 Qtrs
Right-of-use assets obtained in exchange for new operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $3.58M USD 3 Qtrs
Property and equipment included in accounts payable and accrued expenses and other current liabilities CapitalExpendituresIncurredButNotYetPaid $2.97M USD 3 Qtrs
Property and equipment included in accounts payable and accrued expenses and other current liabilities CapitalExpendituresIncurredButNotYetPaid $4.91M USD 3 Qtrs
Tax withholdings on stock-based awards included in accrued expenses and other current liabilities TaxWithholdingShareBasedPaymentArrangementIncurredButNotYetPaid $575.00K USD 3 Qtrs
Tax withholdings on stock-based awards included in accrued expenses and other current liabilities TaxWithholdingShareBasedPaymentArrangementIncurredButNotYetPaid $344.00K USD 3 Qtrs
Stock-based compensation capitalized for software development costs ShareBasedCompensationSoftwareDevelopmentCostsCapitalizedAssetsAcquired $1.15M USD 3 Qtrs
Stock-based compensation capitalized for software development costs ShareBasedCompensationSoftwareDevelopmentCostsCapitalizedAssetsAcquired $1.81M USD 3 Qtrs
Reclassification of liability awards to equity upon modification AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt - USD 3 Qtrs
Reclassification of liability awards to equity upon modification AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt $10.78M USD 3 Qtrs
Reclassification of liability awards to equity upon modification AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt $10.78M USD 1 Quarter
Leasehold improvements acquired through tenant allowances PaymentsForTenantImprovements $859.00K USD 3 Qtrs
Leasehold improvements acquired through tenant allowances PaymentsForTenantImprovements - USD 3 Qtrs
Stockholders Equity 58 line items
Line Item Tag Value Unit Period
Balance at beginning of period StockholdersEquity $742.70M USD Point-in-time
Balance at beginning of period StockholdersEquity $538.45M USD Point-in-time
Balance at beginning of period StockholdersEquity $613.61M USD Point-in-time
Balance at beginning of period StockholdersEquity $228.93M USD Point-in-time
Balance at beginning of period StockholdersEquity $728.26M USD Point-in-time
Balance at beginning of period StockholdersEquity $653.22M USD Point-in-time
Balance at beginning of period StockholdersEquity $673.98M USD Point-in-time
Balance at beginning of period StockholdersEquity $706.63M USD Point-in-time
Net income NetIncomeLoss $128.55M USD 3 Qtrs
Net income NetIncomeLoss $30.00M USD 1 Quarter
Net income NetIncomeLoss $49.42M USD 1 Quarter
Net income NetIncomeLoss $49.13M USD 1 Quarter
Net income NetIncomeLoss $12.44M USD 1 Quarter
Net income NetIncomeLoss $23.50M USD 1 Quarter
Net income NetIncomeLoss $49.77M USD 3 Qtrs
Net income NetIncomeLoss $13.83M USD 1 Quarter
Issuance of common stock upon vesting or exercise of stock-based awards, net of withholding tax AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $539.00K USD 1 Quarter
Issuance of common stock upon vesting or exercise of stock-based awards, net of withholding tax AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $1.33M USD 1 Quarter
Issuance of common stock upon vesting or exercise of stock-based awards, net of withholding tax AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $3.22M USD 1 Quarter
Issuance of common stock upon vesting or exercise of stock-based awards, net of withholding tax AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $353.00K USD 1 Quarter
Issuance of common stock upon vesting or exercise of stock-based awards, net of withholding tax AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts - USD 1 Quarter
Forfeiture of unvested common stock StockIssuedDuringPeriodValueShareBasedCompensationForfeited - USD 1 Quarter
Forfeiture of unvested common stock StockIssuedDuringPeriodValueShareBasedCompensationForfeited - USD 1 Quarter
Forfeiture of unvested common stock StockIssuedDuringPeriodValueShareBasedCompensationForfeited - USD 1 Quarter
Forfeiture of unvested common stock StockIssuedDuringPeriodValueShareBasedCompensationForfeited - USD 1 Quarter
Forfeiture of unvested common stock StockIssuedDuringPeriodValueShareBasedCompensationForfeited - USD 1 Quarter
Repurchase of common stock StockRepurchasedDuringPeriodValue $9.97M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $9.97M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $6.63M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $12.35M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $8.02M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $11.48M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $10.50M USD 1 Quarter
Compensatory units repurchased CompensatoryUnitsRepurchasedDuringPeriodValue $160.00K USD 1 Quarter
Compensatory units repurchased CompensatoryUnitsRepurchasedDuringPeriodValue $14.00K USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-25.00K USD 3 Qtrs
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-16.00K USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $151.00K USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-12.00K USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $4.00K USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-314.00K USD 3 Qtrs
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-13.00K USD 1 Quarter
Other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-453.00K USD 1 Quarter
Capital contributions PartnersCapitalAccountContributions $200.00K USD 1 Quarter
Initial public offering, net of offering costs StockIssuedDuringPeriodValueNewIssues $242.67M USD 1 Quarter
Initial public offering, net of offering costs StockIssuedDuringPeriodValueNewIssues $18.02M USD 1 Quarter
Repurchase upon Corporate Reorganization TreasuryStockValueAcquiredCostMethod $10.00K USD 1 Quarter
Extinguishment of liability awards to equity AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt - USD 3 Qtrs
Extinguishment of liability awards to equity AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt $10.78M USD 3 Qtrs
Extinguishment of liability awards to equity AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt $10.78M USD 1 Quarter
Balance at end of period StockholdersEquity $742.70M USD Point-in-time
Balance at end of period StockholdersEquity $538.45M USD Point-in-time
Balance at end of period StockholdersEquity $613.61M USD Point-in-time
Balance at end of period StockholdersEquity $228.93M USD Point-in-time
Balance at end of period StockholdersEquity $728.26M USD Point-in-time
Balance at end of period StockholdersEquity $653.22M USD Point-in-time
Balance at end of period StockholdersEquity $673.98M USD Point-in-time
Balance at end of period StockholdersEquity $706.63M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...