10-K Filing

BLUE OWL CAPITAL INC. CIK: 1823945 FY 2024

Filing Information

Form Type	10-K
Accession Number	`0001823945-25-000013`
Period End Date	20241231
Filing Date	20250221
Fiscal Year	2024
Fiscal Period	FY
XBRL Instance	owl-20241231_htm.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 120 Income Statement 132 Cash Flow Statement 262 Stockholders Equity 18

Balance Sheet 120 line items

Line Item	Tag	Value	Unit	Period
Investments at fair value	`InvestmentsFairValueDisclosure`	$369.29M	USD	Point-in-time
Investments at fair value	`InvestmentsFairValueDisclosure`	$369.29M	USD	Point-in-time
Investments at fair value	`InvestmentsFairValueDisclosure`	$78.78M	USD	Point-in-time
Investments at fair value	`InvestmentsFairValueDisclosure`	$78.78M	USD	Point-in-time
Investments in the company's products	`InvestmentsAmountCommitted`	$337.60M	USD	Point-in-time
Investments in the company's products	`InvestmentsAmountCommitted`	$337.60M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$104.16M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$104.16M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$152.09M	USD	Point-in-time
Cash and cash equivalents	`CashAndCashEquivalentsAtCarryingValue`	$152.09M	USD	Point-in-time
Investments in the company's products	`InvestmentsAmountCommitted`	$213.68M	USD	Point-in-time
Investments in the company's products	`InvestmentsAmountCommitted`	$213.68M	USD	Point-in-time
Portion of TRA at fair value	`TaxReceivableAgreementLiabilityFairValueDisclosure`	$116.40M	USD	Point-in-time
Portion of TRA at fair value	`TaxReceivableAgreementLiabilityFairValueDisclosure`	$116.40M	USD	Point-in-time
Due from related parties	`OtherReceivables`	$548.73M	USD	Point-in-time
Due from related parties	`OtherReceivables`	$548.73M	USD	Point-in-time
Portion of TRA at fair value	`TaxReceivableAgreementLiabilityFairValueDisclosure`	$108.26M	USD	Point-in-time
Portion of TRA at fair value	`TaxReceivableAgreementLiabilityFairValueDisclosure`	$108.26M	USD	Point-in-time
Due from related parties	`OtherReceivables`	$367.14M	USD	Point-in-time
Due from related parties	`OtherReceivables`	$367.14M	USD	Point-in-time
Investments (includes $369,294 and $78,779 at fair value and $213,684 and $337,595 of investments in the Companys products, respectively)	`Investments`	$344.26M	USD	Point-in-time
Investments (includes $369,294 and $78,779 at fair value and $213,684 and $337,595 of investments in the Companys products, respectively)	`Investments`	$344.26M	USD	Point-in-time
Investments (includes $369,294 and $78,779 at fair value and $213,684 and $337,595 of investments in the Companys products, respectively)	`Investments`	$486.94M	USD	Point-in-time
Investments (includes $369,294 and $78,779 at fair value and $213,684 and $337,595 of investments in the Companys products, respectively)	`Investments`	$486.94M	USD	Point-in-time
Operating lease assets	`OperatingLeaseRightOfUseAsset`	$325.09M	USD	Point-in-time
Operating lease assets	`OperatingLeaseRightOfUseAsset`	$325.09M	USD	Point-in-time
Operating lease assets	`OperatingLeaseRightOfUseAsset`	$281.67M	USD	Point-in-time
Operating lease assets	`OperatingLeaseRightOfUseAsset`	$281.67M	USD	Point-in-time
Strategic Revenue-Share Purchase consideration, net	`StrategicRevenueSharePurchaseConsideration`	$373.53M	USD	Point-in-time
Strategic Revenue-Share Purchase consideration, net	`StrategicRevenueSharePurchaseConsideration`	$373.53M	USD	Point-in-time
Strategic Revenue-Share Purchase consideration, net	`StrategicRevenueSharePurchaseConsideration`	$457.94M	USD	Point-in-time
Strategic Revenue-Share Purchase consideration, net	`StrategicRevenueSharePurchaseConsideration`	$457.94M	USD	Point-in-time
Strategic Revenue-Share Purchase consideration, net	`StrategicRevenueSharePurchaseConsideration`	$417.08M	USD	Point-in-time
Strategic Revenue-Share Purchase consideration, net	`StrategicRevenueSharePurchaseConsideration`	$417.08M	USD	Point-in-time
Deferred tax assets	`DeferredIncomeTaxAssetsNet`	$1.25B	USD	Point-in-time
Deferred tax assets	`DeferredIncomeTaxAssetsNet`	$1.25B	USD	Point-in-time
Deferred tax assets	`DeferredIncomeTaxAssetsNet`	$781.69M	USD	Point-in-time
Deferred tax assets	`DeferredIncomeTaxAssetsNet`	$781.69M	USD	Point-in-time
Intangible assets, net	`FiniteLivedIntangibleAssetsNet`	$2.90B	USD	Point-in-time
Intangible assets, net	`FiniteLivedIntangibleAssetsNet`	$2.90B	USD	Point-in-time
Intangible assets, net	`FiniteLivedIntangibleAssetsNet`	$2.11B	USD	Point-in-time
Intangible assets, net	`FiniteLivedIntangibleAssetsNet`	$2.11B	USD	Point-in-time
Goodwill	`Goodwill`	$4.70B	USD	Point-in-time
Goodwill	`Goodwill`	$4.70B	USD	Point-in-time
Goodwill	`Goodwill`	$4.22B	USD	Point-in-time
Goodwill	`Goodwill`	$4.22B	USD	Point-in-time
Other assets, net	`OtherAssets`	$187.46M	USD	Point-in-time
Other assets, net	`OtherAssets`	$187.46M	USD	Point-in-time
Other assets, net	`OtherAssets`	$258.75M	USD	Point-in-time
Other assets, net	`OtherAssets`	$258.75M	USD	Point-in-time
Total Assets	`Assets`	$8.82B	USD	Point-in-time
Total Assets	`Assets`	$8.82B	USD	Point-in-time
Total Assets	`Assets`	$10.99B	USD	Point-in-time
Total Assets	`Assets`	$10.99B	USD	Point-in-time
Debt obligations, net	`LongTermDebt`	$2.59B	USD	Point-in-time
Debt obligations, net	`LongTermDebt`	$2.59B	USD	Point-in-time
Debt obligations, net	`LongTermDebt`	$1.68B	USD	Point-in-time
Debt obligations, net	`LongTermDebt`	$1.68B	USD	Point-in-time
Accrued compensation	`EmployeeRelatedLiabilitiesCurrentAndNoncurrent`	$370.73M	USD	Point-in-time
Accrued compensation	`EmployeeRelatedLiabilitiesCurrentAndNoncurrent`	$370.73M	USD	Point-in-time
Accrued compensation	`EmployeeRelatedLiabilitiesCurrentAndNoncurrent`	$424.02M	USD	Point-in-time
Accrued compensation	`EmployeeRelatedLiabilitiesCurrentAndNoncurrent`	$424.02M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiability`	$319.53M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiability`	$319.53M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiability`	$390.35M	USD	Point-in-time
Operating lease liabilities	`OperatingLeaseLiability`	$390.35M	USD	Point-in-time
TRA liability (includes $108,257 and $116,398 at fair value, respectively)	`TaxReceivableAgreementLiability`	$879.51M	USD	Point-in-time
TRA liability (includes $108,257 and $116,398 at fair value, respectively)	`TaxReceivableAgreementLiability`	$879.51M	USD	Point-in-time
TRA liability (includes $108,257 and $116,398 at fair value, respectively)	`TaxReceivableAgreementLiability`	$1.41B	USD	Point-in-time
TRA liability (includes $108,257 and $116,398 at fair value, respectively)	`TaxReceivableAgreementLiability`	$1.41B	USD	Point-in-time
Warrant liability, at fair value	`WarrantsAndRightsOutstanding`	$22.60M	USD	Point-in-time
Warrant liability, at fair value	`WarrantsAndRightsOutstanding`	$22.60M	USD	Point-in-time
Warrant liability, at fair value	`WarrantsAndRightsOutstanding`	-	USD	Point-in-time
Warrant liability, at fair value	`WarrantsAndRightsOutstanding`	-	USD	Point-in-time
Earnout liability, at fair value	`EarnoutSecuritiesLiability`	$168.44M	USD	Point-in-time
Earnout liability, at fair value	`EarnoutSecuritiesLiability`	$168.44M	USD	Point-in-time
Earnout liability, at fair value	`EarnoutSecuritiesLiability`	$92.91M	USD	Point-in-time
Earnout liability, at fair value	`EarnoutSecuritiesLiability`	$92.91M	USD	Point-in-time
Deferred tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$34.42M	USD	Point-in-time
Deferred tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$34.42M	USD	Point-in-time
Deferred tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$36.87M	USD	Point-in-time
Deferred tax liabilities	`DeferredIncomeTaxLiabilitiesNet`	$36.87M	USD	Point-in-time
Accounts payable, accrued expenses and other liabilities	`AccountsPayableAndOtherAccruedLiabilities`	$138.75M	USD	Point-in-time
Accounts payable, accrued expenses and other liabilities	`AccountsPayableAndOtherAccruedLiabilities`	$138.75M	USD	Point-in-time
Accounts payable, accrued expenses and other liabilities	`AccountsPayableAndOtherAccruedLiabilities`	$165.95M	USD	Point-in-time
Accounts payable, accrued expenses and other liabilities	`AccountsPayableAndOtherAccruedLiabilities`	$165.95M	USD	Point-in-time
Total Liabilities	`Liabilities`	$3.54B	USD	Point-in-time
Total Liabilities	`Liabilities`	$3.54B	USD	Point-in-time
Total Liabilities	`Liabilities`	$5.19B	USD	Point-in-time
Total Liabilities	`Liabilities`	$5.19B	USD	Point-in-time
Commitments and Contingencies (Note 8)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and Contingencies (Note 8)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and Contingencies (Note 8)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Commitments and Contingencies (Note 8)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$3.27B	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$3.27B	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$2.41B	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$2.41B	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-882.88M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-882.88M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-1.14B	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-1.14B	USD	Point-in-time
Total Stockholders Equity Attributable to Blue Owl Capital Inc.	`StockholdersEquity`	$1.53B	USD	Point-in-time
Total Stockholders Equity Attributable to Blue Owl Capital Inc.	`StockholdersEquity`	$1.53B	USD	Point-in-time
Total Stockholders Equity Attributable to Blue Owl Capital Inc.	`StockholdersEquity`	$2.13B	USD	Point-in-time
Total Stockholders Equity Attributable to Blue Owl Capital Inc.	`StockholdersEquity`	$2.13B	USD	Point-in-time
Stockholders equity attributable to noncontrolling interests	`MinorityInterest`	$3.75B	USD	Point-in-time
Stockholders equity attributable to noncontrolling interests	`MinorityInterest`	$3.75B	USD	Point-in-time
Stockholders equity attributable to noncontrolling interests	`MinorityInterest`	$3.68B	USD	Point-in-time
Stockholders equity attributable to noncontrolling interests	`MinorityInterest`	$3.68B	USD	Point-in-time
Total Stockholders Equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.28B	USD	Point-in-time
Total Stockholders Equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.28B	USD	Point-in-time
Total Stockholders Equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.55B	USD	Point-in-time
Total Stockholders Equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.55B	USD	Point-in-time
Total Stockholders Equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.81B	USD	Point-in-time
Total Stockholders Equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.81B	USD	Point-in-time
Total Liabilities and Stockholders Equity	`LiabilitiesAndStockholdersEquity`	$8.82B	USD	Point-in-time
Total Liabilities and Stockholders Equity	`LiabilitiesAndStockholdersEquity`	$8.82B	USD	Point-in-time
Total Liabilities and Stockholders Equity	`LiabilitiesAndStockholdersEquity`	$10.99B	USD	Point-in-time
Total Liabilities and Stockholders Equity	`LiabilitiesAndStockholdersEquity`	$10.99B	USD	Point-in-time

Income Statement 132 line items

Line Item	Tag	Value	Unit	Period
Part I fees	`Revenues`	$527.86M	USD	Annual
Part I fees	`Revenues`	$527.86M	USD	Annual
Part I fees	`Revenues`	$233.99M	USD	Annual
Part I fees	`Revenues`	$233.99M	USD	Annual
Part I fees	`Revenues`	$387.35M	USD	Annual
Part I fees	`Revenues`	$387.35M	USD	Annual
Revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$2.30B	USD	Annual
Revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$2.30B	USD	Annual
Revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.73B	USD	Annual
Revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.73B	USD	Annual
Revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.37B	USD	Annual
Revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$1.37B	USD	Annual
Compensation and benefits	`LaborAndRelatedExpense`	$870.64M	USD	Annual
Compensation and benefits	`LaborAndRelatedExpense`	$870.64M	USD	Annual
Compensation and benefits	`LaborAndRelatedExpense`	$1.02B	USD	Annual
Compensation and benefits	`LaborAndRelatedExpense`	$1.02B	USD	Annual
Compensation and benefits	`LaborAndRelatedExpense`	$894.69M	USD	Annual
Compensation and benefits	`LaborAndRelatedExpense`	$894.69M	USD	Annual
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$258.26M	USD	Annual
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$258.26M	USD	Annual
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$256.91M	USD	Annual
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$256.91M	USD	Annual
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$300.34M	USD	Annual
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$300.34M	USD	Annual
General, administrative and other expenses	`GeneralAndAdministrativeExpense`	$220.61M	USD	Annual
General, administrative and other expenses	`GeneralAndAdministrativeExpense`	$220.61M	USD	Annual
General, administrative and other expenses	`GeneralAndAdministrativeExpense`	$242.81M	USD	Annual
General, administrative and other expenses	`GeneralAndAdministrativeExpense`	$242.81M	USD	Annual
General, administrative and other expenses	`GeneralAndAdministrativeExpense`	$412.93M	USD	Annual
General, administrative and other expenses	`GeneralAndAdministrativeExpense`	$412.93M	USD	Annual
Total Expenses	`CostsAndExpenses`	$1.69B	USD	Annual
Total Expenses	`CostsAndExpenses`	$1.69B	USD	Annual
Total Expenses	`CostsAndExpenses`	$1.37B	USD	Annual
Total Expenses	`CostsAndExpenses`	$1.37B	USD	Annual
Total Expenses	`CostsAndExpenses`	$1.41B	USD	Annual
Total Expenses	`CostsAndExpenses`	$1.41B	USD	Annual
Net gains (losses) on investments	`GainLossOnInvestments`	$-132.00K	USD	Annual
Net gains (losses) on investments	`GainLossOnInvestments`	$-132.00K	USD	Annual
Net gains (losses) on investments	`GainLossOnInvestments`	$4.20M	USD	Annual
Net gains (losses) on investments	`GainLossOnInvestments`	$4.20M	USD	Annual
Net gains (losses) on investments	`GainLossOnInvestments`	$1.71M	USD	Annual
Net gains (losses) on investments	`GainLossOnInvestments`	$1.71M	USD	Annual
Interest and dividend income	`InvestmentIncomeInterestAndDividend`	$42.17M	USD	Annual
Interest and dividend income	`InvestmentIncomeInterestAndDividend`	$42.17M	USD	Annual
Interest and dividend income	`InvestmentIncomeInterestAndDividend`	$4.36M	USD	Annual
Interest and dividend income	`InvestmentIncomeInterestAndDividend`	$4.36M	USD	Annual
Interest and dividend income	`InvestmentIncomeInterestAndDividend`	$22.18M	USD	Annual
Interest and dividend income	`InvestmentIncomeInterestAndDividend`	$22.18M	USD	Annual
Interest expense	`InterestExpenseNonoperating`	$121.89M	USD	Annual
Interest expense	`InterestExpenseNonoperating`	$121.89M	USD	Annual
Interest expense	`InterestExpenseNonoperating`	$75.70M	USD	Annual
Interest expense	`InterestExpenseNonoperating`	$75.70M	USD	Annual
Interest expense	`InterestExpenseNonoperating`	$60.07M	USD	Annual
Interest expense	`InterestExpenseNonoperating`	$60.07M	USD	Annual
Change in TRA liability	`FairValueAdjustmentOnTaxReceivableAgreement`	$-11.44M	USD	Annual
Change in TRA liability	`FairValueAdjustmentOnTaxReceivableAgreement`	$-11.44M	USD	Annual
Change in TRA liability	`FairValueAdjustmentOnTaxReceivableAgreement`	$7.08M	USD	Annual
Change in TRA liability	`FairValueAdjustmentOnTaxReceivableAgreement`	$7.08M	USD	Annual
Change in TRA liability	`FairValueAdjustmentOnTaxReceivableAgreement`	$-1.66M	USD	Annual
Change in TRA liability	`FairValueAdjustmentOnTaxReceivableAgreement`	$-1.66M	USD	Annual
Change in warrant liability	`FairValueAdjustmentOfWarrants`	$38.30M	USD	Annual
Change in warrant liability	`FairValueAdjustmentOfWarrants`	$38.30M	USD	Annual
Change in warrant liability	`FairValueAdjustmentOfWarrants`	$-34.63M	USD	Annual
Change in warrant liability	`FairValueAdjustmentOfWarrants`	$-34.63M	USD	Annual
Change in warrant liability	`FairValueAdjustmentOfWarrants`	$14.05M	USD	Annual
Change in warrant liability	`FairValueAdjustmentOfWarrants`	$14.05M	USD	Annual
Change in earnout liability	`FairValueAdjustmentOfEarnoutSecuritiesLiability`	$28.30M	USD	Annual
Change in earnout liability	`FairValueAdjustmentOfEarnoutSecuritiesLiability`	$28.30M	USD	Annual
Change in earnout liability	`FairValueAdjustmentOfEarnoutSecuritiesLiability`	$6.41M	USD	Annual
Change in earnout liability	`FairValueAdjustmentOfEarnoutSecuritiesLiability`	$6.41M	USD	Annual
Change in earnout liability	`FairValueAdjustmentOfEarnoutSecuritiesLiability`	$14.49M	USD	Annual
Change in earnout liability	`FairValueAdjustmentOfEarnoutSecuritiesLiability`	$14.49M	USD	Annual
Total Other Loss	`NonoperatingIncomeExpense`	$-47.13M	USD	Annual
Total Other Loss	`NonoperatingIncomeExpense`	$-47.13M	USD	Annual
Total Other Loss	`NonoperatingIncomeExpense`	$-71.43M	USD	Annual
Total Other Loss	`NonoperatingIncomeExpense`	$-71.43M	USD	Annual
Total Other Loss	`NonoperatingIncomeExpense`	$-137.53M	USD	Annual
Total Other Loss	`NonoperatingIncomeExpense`	$-137.53M	USD	Annual
Income (Loss) Before Income Taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$246.38M	USD	Annual
Income (Loss) Before Income Taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$246.38M	USD	Annual
Income (Loss) Before Income Taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$469.23M	USD	Annual
Income (Loss) Before Income Taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$469.23M	USD	Annual
Income (Loss) Before Income Taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-49.62M	USD	Annual
Income (Loss) Before Income Taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-49.62M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$-9.38M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$-9.38M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$48.78M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$48.78M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$25.61M	USD	Annual
Income tax expense	`IncomeTaxExpenseBenefit`	$25.61M	USD	Annual
Consolidated Net Income (Loss)	`ProfitLoss`	$-40.23M	USD	Annual
Consolidated Net Income (Loss)	`ProfitLoss`	$-40.23M	USD	Annual
Consolidated Net Income (Loss)	`ProfitLoss`	$420.45M	USD	Annual
Consolidated Net Income (Loss)	`ProfitLoss`	$420.45M	USD	Annual
Consolidated Net Income (Loss)	`ProfitLoss`	$220.78M	USD	Annual
Consolidated Net Income (Loss)	`ProfitLoss`	$220.78M	USD	Annual
Net (income) loss attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$-30.95M	USD	Annual
Net (income) loss attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$-30.95M	USD	Annual
Net (income) loss attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$310.86M	USD	Annual
Net (income) loss attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$310.86M	USD	Annual
Net (income) loss attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$166.43M	USD	Annual
Net (income) loss attributable to noncontrolling interests	`NetIncomeLossAttributableToNoncontrollingInterest`	$166.43M	USD	Annual
Net Income (Loss) Attributable to Blue Owl Capital Inc.	`NetIncomeLoss`	$-9.29M	USD	Annual
Net Income (Loss) Attributable to Blue Owl Capital Inc.	`NetIncomeLoss`	$-9.29M	USD	Annual
Net Income (Loss) Attributable to Blue Owl Capital Inc.	`NetIncomeLoss`	$54.34M	USD	Annual
Net Income (Loss) Attributable to Blue Owl Capital Inc.	`NetIncomeLoss`	$54.34M	USD	Annual
Net Income (Loss) Attributable to Blue Owl Capital Inc.	`NetIncomeLoss`	$109.58M	USD	Annual
Net Income (Loss) Attributable to Blue Owl Capital Inc.	`NetIncomeLoss`	$109.58M	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$-0.02	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$-0.02	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$0.12	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$0.12	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$0.20	USD	Annual
Basic (in dollars per share)	`EarningsPerShareBasic`	$0.20	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$0.10	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$0.10	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$-0.02	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$-0.02	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$0.20	USD	Annual
Diluted (in dollars per share)	`EarningsPerShareDiluted`	$0.20	USD	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	549.01M	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	549.01M	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	433.43M	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	433.43M	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	463.23M	shares	Annual
Basic (in shares)	`WeightedAverageNumberOfSharesOutstandingBasic`	463.23M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	558.43M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	558.43M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	433.43M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	433.43M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	478.01M	shares	Annual
Diluted (in shares)	`WeightedAverageNumberOfDilutedSharesOutstanding`	478.01M	shares	Annual

Cash Flow Statement 262 line items

Line Item	Tag	Value	Unit	Period
Consolidated net income (loss)	`ProfitLoss`	$-40.23M	USD	Annual
Consolidated net income (loss)	`ProfitLoss`	$-40.23M	USD	Annual
Consolidated net income (loss)	`ProfitLoss`	$420.45M	USD	Annual
Consolidated net income (loss)	`ProfitLoss`	$420.45M	USD	Annual
Consolidated net income (loss)	`ProfitLoss`	$220.78M	USD	Annual
Consolidated net income (loss)	`ProfitLoss`	$220.78M	USD	Annual
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$258.26M	USD	Annual
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$258.26M	USD	Annual
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$256.91M	USD	Annual
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$256.91M	USD	Annual
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$300.34M	USD	Annual
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$300.34M	USD	Annual
Equity-based compensation	`ShareBasedCompensation`	$312.61M	USD	Annual
Equity-based compensation	`ShareBasedCompensation`	$312.61M	USD	Annual
Equity-based compensation	`ShareBasedCompensation`	$312.56M	USD	Annual
Equity-based compensation	`ShareBasedCompensation`	$312.56M	USD	Annual
Equity-based compensation	`ShareBasedCompensation`	$420.83M	USD	Annual
Equity-based compensation	`ShareBasedCompensation`	$420.83M	USD	Annual
Depreciation and amortization of fixed assets	`Depreciation`	$2.30M	USD	Annual
Depreciation and amortization of fixed assets	`Depreciation`	$2.30M	USD	Annual
Depreciation and amortization of fixed assets	`Depreciation`	$10.23M	USD	Annual
Depreciation and amortization of fixed assets	`Depreciation`	$10.23M	USD	Annual
Depreciation and amortization of fixed assets	`Depreciation`	$16.66M	USD	Annual
Depreciation and amortization of fixed assets	`Depreciation`	$16.66M	USD	Annual
Amortization of debt discounts and deferred financing costs	`AmortizationOfFinancingCostsAndDiscounts`	$4.99M	USD	Annual
Amortization of debt discounts and deferred financing costs	`AmortizationOfFinancingCostsAndDiscounts`	$4.99M	USD	Annual
Amortization of debt discounts and deferred financing costs	`AmortizationOfFinancingCostsAndDiscounts`	$4.38M	USD	Annual
Amortization of debt discounts and deferred financing costs	`AmortizationOfFinancingCostsAndDiscounts`	$4.38M	USD	Annual
Amortization of debt discounts and deferred financing costs	`AmortizationOfFinancingCostsAndDiscounts`	$7.21M	USD	Annual
Amortization of debt discounts and deferred financing costs	`AmortizationOfFinancingCostsAndDiscounts`	$7.21M	USD	Annual
Non-cash interest and dividend income	`InterestIncomeExpenseNet`	$23.12M	USD	Annual
Non-cash interest and dividend income	`InterestIncomeExpenseNet`	$23.12M	USD	Annual
Non-cash interest and dividend income	`InterestIncomeExpenseNet`	-	USD	Annual
Non-cash interest and dividend income	`InterestIncomeExpenseNet`	-	USD	Annual
Non-cash interest and dividend income	`InterestIncomeExpenseNet`	$-6.00K	USD	Annual
Non-cash interest and dividend income	`InterestIncomeExpenseNet`	$-6.00K	USD	Annual
Non-cash lease expense	`AdjustmentForNonCashLeaseExpenseIncludedInNetIncome`	$22.89M	USD	Annual
Non-cash lease expense	`AdjustmentForNonCashLeaseExpenseIncludedInNetIncome`	$22.89M	USD	Annual
Non-cash lease expense	`AdjustmentForNonCashLeaseExpenseIncludedInNetIncome`	$12.98M	USD	Annual
Non-cash lease expense	`AdjustmentForNonCashLeaseExpenseIncludedInNetIncome`	$12.98M	USD	Annual
Non-cash lease expense	`AdjustmentForNonCashLeaseExpenseIncludedInNetIncome`	$27.31M	USD	Annual
Non-cash lease expense	`AdjustmentForNonCashLeaseExpenseIncludedInNetIncome`	$27.31M	USD	Annual
Payment of earnout liability in excess of acquisition-date fair value	`PaymentForContingentConsiderationLiabilityOperatingActivities`	-	USD	Annual
Payment of earnout liability in excess of acquisition-date fair value	`PaymentForContingentConsiderationLiabilityOperatingActivities`	-	USD	Annual
Payment of earnout liability in excess of acquisition-date fair value	`PaymentForContingentConsiderationLiabilityOperatingActivities`	$13.81M	USD	Annual
Payment of earnout liability in excess of acquisition-date fair value	`PaymentForContingentConsiderationLiabilityOperatingActivities`	$13.81M	USD	Annual
Payment of earnout liability in excess of acquisition-date fair value	`PaymentForContingentConsiderationLiabilityOperatingActivities`	$7.41M	USD	Annual
Payment of earnout liability in excess of acquisition-date fair value	`PaymentForContingentConsiderationLiabilityOperatingActivities`	$7.41M	USD	Annual
Net gains on investments, net of dividends on equity-method investments	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$4.20M	USD	Annual
Net gains on investments, net of dividends on equity-method investments	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$4.20M	USD	Annual
Net gains on investments, net of dividends on equity-method investments	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$-12.68M	USD	Annual
Net gains on investments, net of dividends on equity-method investments	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$-12.68M	USD	Annual
Net gains on investments, net of dividends on equity-method investments	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$-132.00K	USD	Annual
Net gains on investments, net of dividends on equity-method investments	`IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions`	$-132.00K	USD	Annual
Change in TRA liability	`FairValueAdjustmentOnTaxReceivableAgreement`	$-11.44M	USD	Annual
Change in TRA liability	`FairValueAdjustmentOnTaxReceivableAgreement`	$-11.44M	USD	Annual
Change in TRA liability	`FairValueAdjustmentOnTaxReceivableAgreement`	$7.08M	USD	Annual
Change in TRA liability	`FairValueAdjustmentOnTaxReceivableAgreement`	$7.08M	USD	Annual
Change in TRA liability	`FairValueAdjustmentOnTaxReceivableAgreement`	$-1.66M	USD	Annual
Change in TRA liability	`FairValueAdjustmentOnTaxReceivableAgreement`	$-1.66M	USD	Annual
Change in warrant liability	`FairValueAdjustmentOfWarrants`	$38.30M	USD	Annual
Change in warrant liability	`FairValueAdjustmentOfWarrants`	$38.30M	USD	Annual
Change in warrant liability	`FairValueAdjustmentOfWarrants`	$-34.63M	USD	Annual
Change in warrant liability	`FairValueAdjustmentOfWarrants`	$-34.63M	USD	Annual
Change in warrant liability	`FairValueAdjustmentOfWarrants`	$14.05M	USD	Annual
Change in warrant liability	`FairValueAdjustmentOfWarrants`	$14.05M	USD	Annual
Change in earnout liability	`FairValueAdjustmentOfEarnoutSecuritiesLiability`	$28.30M	USD	Annual
Change in earnout liability	`FairValueAdjustmentOfEarnoutSecuritiesLiability`	$28.30M	USD	Annual
Change in earnout liability	`FairValueAdjustmentOfEarnoutSecuritiesLiability`	$6.41M	USD	Annual
Change in earnout liability	`FairValueAdjustmentOfEarnoutSecuritiesLiability`	$6.41M	USD	Annual
Change in earnout liability	`FairValueAdjustmentOfEarnoutSecuritiesLiability`	$14.49M	USD	Annual
Change in earnout liability	`FairValueAdjustmentOfEarnoutSecuritiesLiability`	$14.49M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$4.20M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$4.20M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-23.95M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$-23.95M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$26.76M	USD	Annual
Deferred income taxes	`DeferredIncomeTaxExpenseBenefit`	$26.76M	USD	Annual
Due from related parties	`IncreaseDecreaseInDueFromRelatedParties`	$8.75M	USD	Annual
Due from related parties	`IncreaseDecreaseInDueFromRelatedParties`	$8.75M	USD	Annual
Due from related parties	`IncreaseDecreaseInDueFromRelatedParties`	$175.08M	USD	Annual
Due from related parties	`IncreaseDecreaseInDueFromRelatedParties`	$175.08M	USD	Annual
Due from related parties	`IncreaseDecreaseInDueFromRelatedParties`	$128.03M	USD	Annual
Due from related parties	`IncreaseDecreaseInDueFromRelatedParties`	$128.03M	USD	Annual
Strategic Revenue-Share Purchase consideration	`IncreaseDecreaseInStrategicRevenueSharePurchaseConsideration`	$-37.38M	USD	Annual
Strategic Revenue-Share Purchase consideration	`IncreaseDecreaseInStrategicRevenueSharePurchaseConsideration`	$-37.38M	USD	Annual
Strategic Revenue-Share Purchase consideration	`IncreaseDecreaseInStrategicRevenueSharePurchaseConsideration`	$-40.86M	USD	Annual
Strategic Revenue-Share Purchase consideration	`IncreaseDecreaseInStrategicRevenueSharePurchaseConsideration`	$-40.86M	USD	Annual
Strategic Revenue-Share Purchase consideration	`IncreaseDecreaseInStrategicRevenueSharePurchaseConsideration`	$-43.55M	USD	Annual
Strategic Revenue-Share Purchase consideration	`IncreaseDecreaseInStrategicRevenueSharePurchaseConsideration`	$-43.55M	USD	Annual
Other assets, net	`IncreaseDecreaseInOtherOperatingAssets`	$14.10M	USD	Annual
Other assets, net	`IncreaseDecreaseInOtherOperatingAssets`	$14.10M	USD	Annual
Other assets, net	`IncreaseDecreaseInOtherOperatingAssets`	$1.78M	USD	Annual
Other assets, net	`IncreaseDecreaseInOtherOperatingAssets`	$1.78M	USD	Annual
Other assets, net	`IncreaseDecreaseInOtherOperatingAssets`	$15.49M	USD	Annual
Other assets, net	`IncreaseDecreaseInOtherOperatingAssets`	$15.49M	USD	Annual
Accrued compensation	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$41.35M	USD	Annual
Accrued compensation	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$41.35M	USD	Annual
Accrued compensation	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$138.22M	USD	Annual
Accrued compensation	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$138.22M	USD	Annual
Accrued compensation	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$30.57M	USD	Annual
Accrued compensation	`IncreaseDecreaseInEmployeeRelatedLiabilities`	$30.57M	USD	Annual
Accounts payable, accrued expenses and other liabilities	`IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities`	$10.08M	USD	Annual
Accounts payable, accrued expenses and other liabilities	`IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities`	$10.08M	USD	Annual
Accounts payable, accrued expenses and other liabilities	`IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities`	$4.68M	USD	Annual
Accounts payable, accrued expenses and other liabilities	`IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities`	$4.68M	USD	Annual
Accounts payable, accrued expenses and other liabilities	`IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities`	$58.01M	USD	Annual
Accounts payable, accrued expenses and other liabilities	`IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities`	$58.01M	USD	Annual
Net Cash Provided by Operating Activities	`NetCashProvidedByUsedInOperatingActivities`	$999.55M	USD	Annual
Net Cash Provided by Operating Activities	`NetCashProvidedByUsedInOperatingActivities`	$999.55M	USD	Annual
Net Cash Provided by Operating Activities	`NetCashProvidedByUsedInOperatingActivities`	$949.14M	USD	Annual
Net Cash Provided by Operating Activities	`NetCashProvidedByUsedInOperatingActivities`	$949.14M	USD	Annual
Net Cash Provided by Operating Activities	`NetCashProvidedByUsedInOperatingActivities`	$728.45M	USD	Annual
Net Cash Provided by Operating Activities	`NetCashProvidedByUsedInOperatingActivities`	$728.45M	USD	Annual
Purchases of fixed assets	`PaymentsToAcquirePropertyPlantAndEquipment`	$65.54M	USD	Annual
Purchases of fixed assets	`PaymentsToAcquirePropertyPlantAndEquipment`	$65.54M	USD	Annual
Purchases of fixed assets	`PaymentsToAcquirePropertyPlantAndEquipment`	$64.19M	USD	Annual
Purchases of fixed assets	`PaymentsToAcquirePropertyPlantAndEquipment`	$64.19M	USD	Annual
Purchases of fixed assets	`PaymentsToAcquirePropertyPlantAndEquipment`	$67.91M	USD	Annual
Purchases of fixed assets	`PaymentsToAcquirePropertyPlantAndEquipment`	$67.91M	USD	Annual
Purchases of investments	`PaymentsToAcquireInvestments`	$378.40M	USD	Annual
Purchases of investments	`PaymentsToAcquireInvestments`	$378.40M	USD	Annual
Purchases of investments	`PaymentsToAcquireInvestments`	$85.94M	USD	Annual
Purchases of investments	`PaymentsToAcquireInvestments`	$85.94M	USD	Annual
Purchases of investments	`PaymentsToAcquireInvestments`	$309.10M	USD	Annual
Purchases of investments	`PaymentsToAcquireInvestments`	$309.10M	USD	Annual
Proceeds from investment sales and maturities	`ProceedsFromSaleMaturityAndCollectionsOfInvestments`	$62.08M	USD	Annual
Proceeds from investment sales and maturities	`ProceedsFromSaleMaturityAndCollectionsOfInvestments`	$62.08M	USD	Annual
Proceeds from investment sales and maturities	`ProceedsFromSaleMaturityAndCollectionsOfInvestments`	$249.65M	USD	Annual
Proceeds from investment sales and maturities	`ProceedsFromSaleMaturityAndCollectionsOfInvestments`	$249.65M	USD	Annual
Proceeds from investment sales and maturities	`ProceedsFromSaleMaturityAndCollectionsOfInvestments`	$3.88M	USD	Annual
Proceeds from investment sales and maturities	`ProceedsFromSaleMaturityAndCollectionsOfInvestments`	$3.88M	USD	Annual
Cash consideration paid for acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$26.27M	USD	Annual
Cash consideration paid for acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$26.27M	USD	Annual
Cash consideration paid for acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$114.45M	USD	Annual
Cash consideration paid for acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$114.45M	USD	Annual
Cash consideration paid for acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$445.21M	USD	Annual
Cash consideration paid for acquisitions, net of cash acquired	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$445.21M	USD	Annual
Net Cash Used in Investing Activities	`NetCashProvidedByUsedInInvestingActivities`	$-118.03M	USD	Annual
Net Cash Used in Investing Activities	`NetCashProvidedByUsedInInvestingActivities`	$-118.03M	USD	Annual
Net Cash Used in Investing Activities	`NetCashProvidedByUsedInInvestingActivities`	$-485.22M	USD	Annual
Net Cash Used in Investing Activities	`NetCashProvidedByUsedInInvestingActivities`	$-485.22M	USD	Annual
Net Cash Used in Investing Activities	`NetCashProvidedByUsedInInvestingActivities`	$-638.14M	USD	Annual
Net Cash Used in Investing Activities	`NetCashProvidedByUsedInInvestingActivities`	$-638.14M	USD	Annual
Offering costs related to the Acquisitions	`PaymentsOfStockIssuanceCosts`	-	USD	Annual
Offering costs related to the Acquisitions	`PaymentsOfStockIssuanceCosts`	-	USD	Annual
Offering costs related to the Acquisitions	`PaymentsOfStockIssuanceCosts`	$273.00K	USD	Annual
Offering costs related to the Acquisitions	`PaymentsOfStockIssuanceCosts`	$273.00K	USD	Annual
Offering costs related to the Acquisitions	`PaymentsOfStockIssuanceCosts`	-	USD	Annual
Offering costs related to the Acquisitions	`PaymentsOfStockIssuanceCosts`	-	USD	Annual
Proceeds from debt obligations	`ProceedsFromIssuanceOfDebt`	$2.17B	USD	Annual
Proceeds from debt obligations	`ProceedsFromIssuanceOfDebt`	$2.17B	USD	Annual
Proceeds from debt obligations	`ProceedsFromIssuanceOfDebt`	$775.06M	USD	Annual
Proceeds from debt obligations	`ProceedsFromIssuanceOfDebt`	$775.06M	USD	Annual
Proceeds from debt obligations	`ProceedsFromIssuanceOfDebt`	$1.05B	USD	Annual
Proceeds from debt obligations	`ProceedsFromIssuanceOfDebt`	$1.05B	USD	Annual
Debt issuance costs	`PaymentsOfDebtIssuanceCosts`	$25.37M	USD	Annual
Debt issuance costs	`PaymentsOfDebtIssuanceCosts`	$25.37M	USD	Annual
Debt issuance costs	`PaymentsOfDebtIssuanceCosts`	$6.25M	USD	Annual
Debt issuance costs	`PaymentsOfDebtIssuanceCosts`	$6.25M	USD	Annual
Debt issuance costs	`PaymentsOfDebtIssuanceCosts`	$8.49M	USD	Annual
Debt issuance costs	`PaymentsOfDebtIssuanceCosts`	$8.49M	USD	Annual
Repayments of debt obligations, including retirement costs	`RepaymentsOfDebt`	$323.00M	USD	Annual
Repayments of debt obligations, including retirement costs	`RepaymentsOfDebt`	$323.00M	USD	Annual
Repayments of debt obligations, including retirement costs	`RepaymentsOfDebt`	$1.00B	USD	Annual
Repayments of debt obligations, including retirement costs	`RepaymentsOfDebt`	$1.00B	USD	Annual
Repayments of debt obligations, including retirement costs	`RepaymentsOfDebt`	$1.25B	USD	Annual
Repayments of debt obligations, including retirement costs	`RepaymentsOfDebt`	$1.25B	USD	Annual
Payment of earnout liability, up to acquisition-date fair value	`PaymentForContingentConsiderationLiabilityFinancingActivities`	$79.98M	USD	Annual
Payment of earnout liability, up to acquisition-date fair value	`PaymentForContingentConsiderationLiabilityFinancingActivities`	$79.98M	USD	Annual
Payment of earnout liability, up to acquisition-date fair value	`PaymentForContingentConsiderationLiabilityFinancingActivities`	$79.13M	USD	Annual
Payment of earnout liability, up to acquisition-date fair value	`PaymentForContingentConsiderationLiabilityFinancingActivities`	$79.13M	USD	Annual
Payment of earnout liability, up to acquisition-date fair value	`PaymentForContingentConsiderationLiabilityFinancingActivities`	-	USD	Annual
Payment of earnout liability, up to acquisition-date fair value	`PaymentForContingentConsiderationLiabilityFinancingActivities`	-	USD	Annual
Equity-classified awards settled in cash	`PaymentsForEquityClassifiedAwards`	-	USD	Annual
Equity-classified awards settled in cash	`PaymentsForEquityClassifiedAwards`	-	USD	Annual
Equity-classified awards settled in cash	`PaymentsForEquityClassifiedAwards`	-	USD	Annual
Equity-classified awards settled in cash	`PaymentsForEquityClassifiedAwards`	-	USD	Annual
Equity-classified awards settled in cash	`PaymentsForEquityClassifiedAwards`	$3.19M	USD	Annual
Equity-classified awards settled in cash	`PaymentsForEquityClassifiedAwards`	$3.19M	USD	Annual
Payments under the TRA	`TaxReceivableAgreementPayment`	$28.17M	USD	Annual
Payments under the TRA	`TaxReceivableAgreementPayment`	$28.17M	USD	Annual
Payments under the TRA	`TaxReceivableAgreementPayment`	-	USD	Annual
Payments under the TRA	`TaxReceivableAgreementPayment`	-	USD	Annual
Payments under the TRA	`TaxReceivableAgreementPayment`	-	USD	Annual
Payments under the TRA	`TaxReceivableAgreementPayment`	-	USD	Annual
Withholding taxes on vested RSUs	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$38.85M	USD	Annual
Withholding taxes on vested RSUs	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$38.85M	USD	Annual
Withholding taxes on vested RSUs	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$15.45M	USD	Annual
Withholding taxes on vested RSUs	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$15.45M	USD	Annual
Withholding taxes on vested RSUs	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$2.42M	USD	Annual
Withholding taxes on vested RSUs	`PaymentsRelatedToTaxWithholdingForShareBasedCompensation`	$2.42M	USD	Annual
Dividends paid on Class A Shares	`PaymentsOfDividendsCommonStock`	$247.88M	USD	Annual
Dividends paid on Class A Shares	`PaymentsOfDividendsCommonStock`	$247.88M	USD	Annual
Dividends paid on Class A Shares	`PaymentsOfDividendsCommonStock`	$368.33M	USD	Annual
Dividends paid on Class A Shares	`PaymentsOfDividendsCommonStock`	$368.33M	USD	Annual
Dividends paid on Class A Shares	`PaymentsOfDividendsCommonStock`	$182.55M	USD	Annual
Dividends paid on Class A Shares	`PaymentsOfDividendsCommonStock`	$182.55M	USD	Annual
Proceeds from exercise of warrants	`ProceedsFromWarrantExercises`	$151.00K	USD	Annual
Proceeds from exercise of warrants	`ProceedsFromWarrantExercises`	$151.00K	USD	Annual
Proceeds from exercise of warrants	`ProceedsFromWarrantExercises`	-	USD	Annual
Proceeds from exercise of warrants	`ProceedsFromWarrantExercises`	-	USD	Annual
Proceeds from exercise of warrants	`ProceedsFromWarrantExercises`	-	USD	Annual
Proceeds from exercise of warrants	`ProceedsFromWarrantExercises`	-	USD	Annual
Class A Share repurchases	`PaymentsForRepurchaseOfCommonStock`	-	USD	Annual
Class A Share repurchases	`PaymentsForRepurchaseOfCommonStock`	-	USD	Annual
Class A Share repurchases	`PaymentsForRepurchaseOfCommonStock`	$78.79M	USD	Annual
Class A Share repurchases	`PaymentsForRepurchaseOfCommonStock`	$78.79M	USD	Annual
Class A Share repurchases	`PaymentsForRepurchaseOfCommonStock`	-	USD	Annual
Class A Share repurchases	`PaymentsForRepurchaseOfCommonStock`	-	USD	Annual
Contributions from noncontrolling interests	`ProceedsFromMinorityShareholders`	$27.48M	USD	Annual
Contributions from noncontrolling interests	`ProceedsFromMinorityShareholders`	$27.48M	USD	Annual
Contributions from noncontrolling interests	`ProceedsFromMinorityShareholders`	$48.31M	USD	Annual
Contributions from noncontrolling interests	`ProceedsFromMinorityShareholders`	$48.31M	USD	Annual
Contributions from noncontrolling interests	`ProceedsFromMinorityShareholders`	$37.90M	USD	Annual
Contributions from noncontrolling interests	`ProceedsFromMinorityShareholders`	$37.90M	USD	Annual
Distributions to noncontrolling interests	`PaymentsOfDividendsMinorityInterest`	$425.16M	USD	Annual
Distributions to noncontrolling interests	`PaymentsOfDividendsMinorityInterest`	$425.16M	USD	Annual
Distributions to noncontrolling interests	`PaymentsOfDividendsMinorityInterest`	$735.41M	USD	Annual
Distributions to noncontrolling interests	`PaymentsOfDividendsMinorityInterest`	$735.41M	USD	Annual
Distributions to noncontrolling interests	`PaymentsOfDividendsMinorityInterest`	$546.24M	USD	Annual
Distributions to noncontrolling interests	`PaymentsOfDividendsMinorityInterest`	$546.24M	USD	Annual
Net Cash Used in Financing Activities	`NetCashProvidedByUsedInFinancingActivities`	$-217.72M	USD	Annual
Net Cash Used in Financing Activities	`NetCashProvidedByUsedInFinancingActivities`	$-217.72M	USD	Annual
Net Cash Used in Financing Activities	`NetCashProvidedByUsedInFinancingActivities`	$-795.03M	USD	Annual
Net Cash Used in Financing Activities	`NetCashProvidedByUsedInFinancingActivities`	$-795.03M	USD	Annual
Net Cash Used in Financing Activities	`NetCashProvidedByUsedInFinancingActivities`	$-313.48M	USD	Annual
Net Cash Used in Financing Activities	`NetCashProvidedByUsedInFinancingActivities`	$-313.48M	USD	Annual
Net Increase in Cash and Cash Equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$47.93M	USD	Annual
Net Increase in Cash and Cash Equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$47.93M	USD	Annual
Net Increase in Cash and Cash Equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$36.08M	USD	Annual
Net Increase in Cash and Cash Equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$36.08M	USD	Annual
Net Increase in Cash and Cash Equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$25.51M	USD	Annual
Net Increase in Cash and Cash Equivalents	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$25.51M	USD	Annual
Cash and cash equivalents, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$152.09M	USD	Point-in-time
Cash and cash equivalents, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$152.09M	USD	Point-in-time
Cash and cash equivalents, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$104.16M	USD	Point-in-time
Cash and cash equivalents, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$104.16M	USD	Point-in-time
Cash and cash equivalents, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$68.08M	USD	Point-in-time
Cash and cash equivalents, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$68.08M	USD	Point-in-time
Cash and cash equivalents, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$42.57M	USD	Point-in-time
Cash and cash equivalents, beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$42.57M	USD	Point-in-time
Cash and Cash Equivalents, End of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$152.09M	USD	Point-in-time
Cash and Cash Equivalents, End of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$152.09M	USD	Point-in-time
Cash and Cash Equivalents, End of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$104.16M	USD	Point-in-time
Cash and Cash Equivalents, End of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$104.16M	USD	Point-in-time
Cash and Cash Equivalents, End of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$68.08M	USD	Point-in-time
Cash and Cash Equivalents, End of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$68.08M	USD	Point-in-time
Cash and Cash Equivalents, End of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$42.57M	USD	Point-in-time
Cash and Cash Equivalents, End of Period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents`	$42.57M	USD	Point-in-time
Cash paid for interest	`InterestPaidNet`	$101.19M	USD	Annual
Cash paid for interest	`InterestPaidNet`	$101.19M	USD	Annual
Cash paid for interest	`InterestPaidNet`	$71.59M	USD	Annual
Cash paid for interest	`InterestPaidNet`	$71.59M	USD	Annual
Cash paid for interest	`InterestPaidNet`	$47.73M	USD	Annual
Cash paid for interest	`InterestPaidNet`	$47.73M	USD	Annual
Cash paid for income taxes	`IncomeTaxesPaidNet`	$4.78M	USD	Annual
Cash paid for income taxes	`IncomeTaxesPaidNet`	$4.78M	USD	Annual
Cash paid for income taxes	`IncomeTaxesPaidNet`	$14.25M	USD	Annual
Cash paid for income taxes	`IncomeTaxesPaidNet`	$14.25M	USD	Annual
Cash paid for income taxes	`IncomeTaxesPaidNet`	$22.14M	USD	Annual
Cash paid for income taxes	`IncomeTaxesPaidNet`	$22.14M	USD	Annual

Stockholders Equity 18 line items

Line Item	Tag	Value	Unit	Period
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.28B	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.28B	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.55B	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.55B	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.81B	USD	Point-in-time
Beginning balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.81B	USD	Point-in-time
Ending Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.28B	USD	Point-in-time
Ending Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.28B	USD	Point-in-time
Ending Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.55B	USD	Point-in-time
Ending Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.55B	USD	Point-in-time
Ending Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.81B	USD	Point-in-time
Ending Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$5.81B	USD	Point-in-time
Cash Dividends Paid per Class A Share (in dollars per share)	`CommonStockDividendsPerShareCashPaid`	$0.55	USD	Annual
Cash Dividends Paid per Class A Share (in dollars per share)	`CommonStockDividendsPerShareCashPaid`	$0.55	USD	Annual
Cash Dividends Paid per Class A Share (in dollars per share)	`CommonStockDividendsPerShareCashPaid`	$0.68	USD	Annual
Cash Dividends Paid per Class A Share (in dollars per share)	`CommonStockDividendsPerShareCashPaid`	$0.68	USD	Annual
Cash Dividends Paid per Class A Share (in dollars per share)	`CommonStockDividendsPerShareCashPaid`	$0.43	USD	Annual
Cash Dividends Paid per Class A Share (in dollars per share)	`CommonStockDividendsPerShareCashPaid`	$0.43	USD	Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.