◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

HILLMAN SOLUTIONS CORP. CIK: 1822492 Q1 2023
Filing Information
Form Type 10-Q
Accession Number 0001822492-23-000087
Period End Date 20230331
Filing Date 20230509
Fiscal Year 2023
Fiscal Period Q1
XBRL Instance hlm-20230401_htm.xml
Filing Contents
Balance Sheet 86 line items
Line Item Tag Value Unit Period
Accounts receivable, allowances AllowanceForDoubtfulAccountsReceivableCurrent $2.40M USD Point-in-time
Accounts receivable, allowances AllowanceForDoubtfulAccountsReceivableCurrent $2.30M USD Point-in-time
Property and equipment, accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $343.27M USD Point-in-time
Property and equipment, accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $333.45M USD Point-in-time
Other intangibles, accumulated amortization FiniteLivedIntangibleAssetsAccumulatedAmortization $414.27M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $31.08M USD Point-in-time
Other intangibles, accumulated amortization FiniteLivedIntangibleAssetsAccumulatedAmortization $430.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $34.75M USD Point-in-time
Common stock, par value (in usd per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accounts receivable, net of allowances of $2,303 ($2,405 - 2022) AccountsReceivableNetCurrent $86.98M USD Point-in-time
Common stock, par value (in usd per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accounts receivable, net of allowances of $2,303 ($2,405 - 2022) AccountsReceivableNetCurrent $121.15M USD Point-in-time
Inventories, net InventoryNet $489.33M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Inventories, net InventoryNet $450.90M USD Point-in-time
Other current assets OtherAssetsCurrent $24.23M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 194.55M shares Point-in-time
Other current assets OtherAssetsCurrent $30.09M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 194.55M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 194.00M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 194.05M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 194.55M shares Point-in-time
Total current assets AssetsCurrent $636.89M USD Point-in-time
Total current assets AssetsCurrent $631.62M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 194.55M shares Point-in-time
Property and equipment, net of accumulated depreciation of $343,269 ($333,452 - 2022) PropertyPlantAndEquipmentNet $190.26M USD Point-in-time
Property and equipment, net of accumulated depreciation of $343,269 ($333,452 - 2022) PropertyPlantAndEquipmentNet $191.93M USD Point-in-time
Goodwill Goodwill $823.81M USD Point-in-time
Goodwill Goodwill $824.14M USD Point-in-time
Other intangibles, net of accumulated amortization of $430,005 ($414,275 - 2022) IntangibleAssetsNetExcludingGoodwill $719.27M USD Point-in-time
Other intangibles, net of accumulated amortization of $430,005 ($414,275 - 2022) IntangibleAssetsNetExcludingGoodwill $734.46M USD Point-in-time
Operating lease right of use assets OperatingLeaseRightOfUseAsset $95.79M USD Point-in-time
Operating lease right of use assets OperatingLeaseRightOfUseAsset $66.95M USD Point-in-time
Other assets OtherAssetsNoncurrent $23.59M USD Point-in-time
Other assets OtherAssetsNoncurrent $18.77M USD Point-in-time
Total assets Assets $2.49B USD Point-in-time
Total assets Assets $2.47B USD Point-in-time
Accounts payable AccountsPayableCurrent $143.23M USD Point-in-time
Accounts payable AccountsPayableCurrent $131.75M USD Point-in-time
Current portion of debt and financing lease liabilities LongTermDebtAndCapitalLeaseObligationsCurrent $10.57M USD Point-in-time
Current portion of debt and financing lease liabilities LongTermDebtAndCapitalLeaseObligationsCurrent $10.88M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $13.45M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $12.29M USD Point-in-time
Salaries and wages EmployeeRelatedLiabilitiesCurrent $13.72M USD Point-in-time
Salaries and wages EmployeeRelatedLiabilitiesCurrent $15.71M USD Point-in-time
Pricing allowances AccruedMarketingCostsCurrent $9.25M USD Point-in-time
Pricing allowances AccruedMarketingCostsCurrent $9.97M USD Point-in-time
Income and other taxes TaxesPayableCurrent $5.30M USD Point-in-time
Income and other taxes TaxesPayableCurrent $5.21M USD Point-in-time
Interest InterestPayableCurrent $480.00K USD Point-in-time
Interest InterestPayableCurrent $697.00K USD Point-in-time
Other accrued liabilities OtherAccruedLiabilitiesCurrent $29.85M USD Point-in-time
Other accrued liabilities OtherAccruedLiabilitiesCurrent $24.67M USD Point-in-time
Total current liabilities LiabilitiesCurrent $215.41M USD Point-in-time
Total current liabilities LiabilitiesCurrent $221.61M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $878.22M USD Point-in-time
Long-term debt LongTermDebtNoncurrent $884.64M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $140.09M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $137.56M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $89.49M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $61.36M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $13.78M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $12.46M USD Point-in-time
Total liabilities Liabilities $1.34B USD Point-in-time
Total liabilities Liabilities $1.31B USD Point-in-time
Commitments and contingencies (Note 6) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 6) CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.0001 par, 500,000,000 shares authorized, 194,548,420 issued and outstanding at April 1, 2023 and 194,548,411 issued and outstanding at December 31, 2022 CommonStockValue $20.00K USD Point-in-time
Common stock, $0.0001 par, 500,000,000 shares authorized, 194,548,420 issued and outstanding at April 1, 2023 and 194,548,411 issued and outstanding at December 31, 2022 CommonStockValue $20.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.40B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.41B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-235.75M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-226.62M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-25.21M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-21.02M USD Point-in-time
Total stockholders' equity StockholdersEquity $1.15B USD Point-in-time
Total stockholders' equity StockholdersEquity $1.16B USD Point-in-time
Total stockholders' equity StockholdersEquity $1.17B USD Point-in-time
Total stockholders' equity StockholdersEquity $1.15B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $2.49B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $2.47B USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 194.00M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 194.05M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 194.55M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 194.55M shares Point-in-time
Income Statement 36 line items
Line Item Tag Value Unit Period
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $349.71M USD 1 Quarter
Net sales RevenueFromContractWithCustomerExcludingAssessedTax $363.01M USD 1 Quarter
Cost of sales (exclusive of depreciation and amortization shown separately below) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $213.27M USD 1 Quarter
Cost of sales (exclusive of depreciation and amortization shown separately below) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $204.51M USD 1 Quarter
Selling, warehouse, general and administrative expenses SellingGeneralAndAdministrativeExpense $114.54M USD 1 Quarter
Selling, warehouse, general and administrative expenses SellingGeneralAndAdministrativeExpense $111.06M USD 1 Quarter
Depreciation Depreciation $16.70M USD 1 Quarter
Depreciation Depreciation $13.25M USD 1 Quarter
Amortization AmortizationOfIntangibleAssets $15.57M USD 1 Quarter
Amortization AmortizationOfIntangibleAssets $15.52M USD 1 Quarter
Other expense (income), net OtherOperatingIncomeExpenseNet $-767.00K USD 1 Quarter
Other expense (income), net OtherOperatingIncomeExpenseNet $2.42M USD 1 Quarter
Income from operations OperatingIncomeLoss $1.09M USD 1 Quarter
Income from operations OperatingIncomeLoss $8.85M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-18.08M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-11.63M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.78M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-16.99M USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-892.00K USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-7.86M USD 1 Quarter
Net loss NetIncomeLoss $-1.89M USD 1 Quarter
Net loss NetIncomeLoss $-9.13M USD 1 Quarter
Basic income (loss) per share (in usd per share) EarningsPerShareBasic $-0.01 USD 1 Quarter
Basic income (loss) per share (in usd per share) EarningsPerShareBasic $-0.05 USD 1 Quarter
Weighted average basic and diluted shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 194.01M shares 1 Quarter
Weighted average basic and diluted shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 194.55M shares 1 Quarter
Net loss from above NetIncomeLoss $-1.89M USD 1 Quarter
Net loss from above NetIncomeLoss $-9.13M USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $959.00K USD 1 Quarter
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $3.73M USD 1 Quarter
Hedging activity OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $8.41M USD 1 Quarter
Hedging activity OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-5.14M USD 1 Quarter
Total other comprehensive (loss) income OtherComprehensiveIncomeLossNetOfTax $-4.18M USD 1 Quarter
Total other comprehensive (loss) income OtherComprehensiveIncomeLossNetOfTax $12.15M USD 1 Quarter
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $10.26M USD 1 Quarter
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $-13.31M USD 1 Quarter
Cash Flow Statement 66 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-1.89M USD 1 Quarter
Net loss NetIncomeLoss $-9.13M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $28.77M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $32.28M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxExpenseBenefit $1.29M USD 1 Quarter
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-2.59M USD 1 Quarter
Deferred financing and original issue discount amortization AmortizationOfFinancingCostsAndDiscounts $1.33M USD 1 Quarter
Deferred financing and original issue discount amortization AmortizationOfFinancingCostsAndDiscounts $1.30M USD 1 Quarter
Stock-based compensation expense ShareBasedCompensation $2.64M USD 1 Quarter
Stock-based compensation expense ShareBasedCompensation $6.02M USD 1 Quarter
Loss on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 1 Quarter
Loss on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment $-82.00K USD 1 Quarter
Change in fair value of contingent consideration BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-1.47M USD 1 Quarter
Change in fair value of contingent consideration BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $1.72M USD 1 Quarter
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $22.30M USD 1 Quarter
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $33.96M USD 1 Quarter
Inventories, net IncreaseDecreaseInInventories $-38.87M USD 1 Quarter
Inventories, net IncreaseDecreaseInInventories $29.53M USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $3.85M USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $5.93M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $11.41M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $9.91M USD 1 Quarter
Other accrued liabilities IncreaseDecreaseInOtherAccruedLiabilities $8.21M USD 1 Quarter
Other accrued liabilities IncreaseDecreaseInOtherAccruedLiabilities $-5.19M USD 1 Quarter
Net cash provided by (used for) operating activities NetCashProvidedByUsedInOperatingActivities $31.51M USD 1 Quarter
Net cash provided by (used for) operating activities NetCashProvidedByUsedInOperatingActivities $-3.54M USD 1 Quarter
Acquisition of business, net of cash received PaymentsToAcquireBusinessesNetOfCashAcquired $300.00K USD 1 Quarter
Acquisition of business, net of cash received PaymentsToAcquireBusinessesNetOfCashAcquired $2.50M USD 1 Quarter
Capital expenditures PaymentsToAcquireProductiveAssets $18.11M USD 1 Quarter
Capital expenditures PaymentsToAcquireProductiveAssets $12.54M USD 1 Quarter
Other investing activities PaymentsForProceedsFromOtherInvestingActivities - USD 1 Quarter
Other investing activities PaymentsForProceedsFromOtherInvestingActivities $113.00K USD 1 Quarter
Net cash used for investing activities NetCashProvidedByUsedInInvestingActivities $-15.04M USD 1 Quarter
Net cash used for investing activities NetCashProvidedByUsedInInvestingActivities $-18.52M USD 1 Quarter
Repayments of senior term loans RepaymentsOfSecuredDebt $2.13M USD 1 Quarter
Repayments of senior term loans RepaymentsOfSecuredDebt $2.13M USD 1 Quarter
Borrowings on revolving credit loans ProceedsFromLinesOfCredit $70.00M USD 1 Quarter
Borrowings on revolving credit loans ProceedsFromLinesOfCredit $39.00M USD 1 Quarter
Repayments of revolving credit loans RepaymentsOfLinesOfCredit $44.00M USD 1 Quarter
Repayments of revolving credit loans RepaymentsOfLinesOfCredit $43.00M USD 1 Quarter
Principal payments under finance lease obligations FinanceLeasePrincipalPayments $494.00K USD 1 Quarter
Principal payments under finance lease obligations FinanceLeasePrincipalPayments $259.00K USD 1 Quarter
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised - USD 1 Quarter
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $328.00K USD 1 Quarter
Payments of contingent consideration PaymentForContingentConsiderationLiabilityFinancingActivities $38.00K USD 1 Quarter
Payments of contingent consideration PaymentForContingentConsiderationLiabilityFinancingActivities $1.08M USD 1 Quarter
Other financing activities ProceedsFromPaymentsForOtherFinancingActivities $-58.00K USD 1 Quarter
Other financing activities ProceedsFromPaymentsForOtherFinancingActivities - USD 1 Quarter
Cash payments related to hedging activities PaymentsForDerivativeInstrumentFinancingActivities $467.00K USD 1 Quarter
Cash payments related to hedging activities PaymentsForDerivativeInstrumentFinancingActivities - USD 1 Quarter
Net cash (used for) provided by financing activities NetCashProvidedByUsedInFinancingActivities $24.44M USD 1 Quarter
Net cash (used for) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-8.76M USD 1 Quarter
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-1.08M USD 1 Quarter
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-555.00K USD 1 Quarter
Net increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $4.77M USD 1 Quarter
Net increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $3.67M USD 1 Quarter
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $14.61M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $31.08M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $19.38M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $34.75M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $14.61M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $31.08M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $19.38M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $34.75M USD Point-in-time
Income taxes paid IncomeTaxesPaidNet $472.00K USD 1 Quarter
Income taxes paid IncomeTaxesPaidNet $370.00K USD 1 Quarter
Stockholders Equity 25 line items
Line Item Tag Value Unit Period
Beginning balance (in shares) CommonStockSharesOutstanding 194.00M shares Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 194.05M shares Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 194.55M shares Point-in-time
Beginning balance (in shares) CommonStockSharesOutstanding 194.55M shares Point-in-time
Beginning balance StockholdersEquity $1.15B USD Point-in-time
Beginning balance StockholdersEquity $1.16B USD Point-in-time
Beginning balance StockholdersEquity $1.17B USD Point-in-time
Beginning balance StockholdersEquity $1.15B USD Point-in-time
Net loss NetIncomeLoss $-1.89M USD 1 Quarter
Net loss NetIncomeLoss $-9.13M USD 1 Quarter
Stock option activity, stock awards and employee stock purchase plan AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.71M USD 1 Quarter
Stock option activity, stock awards and employee stock purchase plan AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $6.02M USD 1 Quarter
Stock Issued During Period, Shares, Employee Stock Ownership Plan StockIssuedDuringPeriodSharesEmployeeStockOwnershipPlan 53,000.00 shares 1 Quarter
Hedging activity OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $8.41M USD 1 Quarter
Hedging activity OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-5.14M USD 1 Quarter
Change in cumulative foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $959.00K USD 1 Quarter
Change in cumulative foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $3.73M USD 1 Quarter
Ending balance (in shares) CommonStockSharesOutstanding 194.00M shares Point-in-time
Ending balance (in shares) CommonStockSharesOutstanding 194.05M shares Point-in-time
Ending balance (in shares) CommonStockSharesOutstanding 194.55M shares Point-in-time
Ending balance (in shares) CommonStockSharesOutstanding 194.55M shares Point-in-time
Ending balance StockholdersEquity $1.15B USD Point-in-time
Ending balance StockholdersEquity $1.16B USD Point-in-time
Ending balance StockholdersEquity $1.17B USD Point-in-time
Ending balance StockholdersEquity $1.15B USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...