10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001822479-25-000015 |
| Period End Date | 20241231 |
| Filing Date | 20250227 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | shc-20241231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
210 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for uncollectible accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.69M | USD | Point-in-time |
| Allowance for uncollectible accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.69M | USD | Point-in-time |
| Allowance for uncollectible accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.53M | USD | Point-in-time |
| Allowance for uncollectible accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.53M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.20B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.20B | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$296.41M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$296.41M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.20B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.20B | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$277.24M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$277.24M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.20B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.20B | shares | Point-in-time |
| Restricted cash short-term |
RestrictedCashCurrent
|
$1.62M | USD | Point-in-time |
| Restricted cash short-term |
RestrictedCashCurrent
|
$1.62M | USD | Point-in-time |
| Restricted cash short-term |
RestrictedCashCurrent
|
$5.25M | USD | Point-in-time |
| Restricted cash short-term |
RestrictedCashCurrent
|
$5.25M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
286.04M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
286.04M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
286.04M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
286.04M | shares | Point-in-time |
| Accounts receivable, net of allowance for uncollectible accounts of $2,532 and $4,689 as of December 31, 2024 and 2023, respectively |
AccountsReceivableNetCurrent
|
$147.70M | USD | Point-in-time |
| Accounts receivable, net of allowance for uncollectible accounts of $2,532 and $4,689 as of December 31, 2024 and 2023, respectively |
AccountsReceivableNetCurrent
|
$147.70M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, net of allowance for uncollectible accounts of $2,532 and $4,689 as of December 31, 2024 and 2023, respectively |
AccountsReceivableNetCurrent
|
$140.33M | USD | Point-in-time |
| Accounts receivable, net of allowance for uncollectible accounts of $2,532 and $4,689 as of December 31, 2024 and 2023, respectively |
AccountsReceivableNetCurrent
|
$140.33M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$49.16M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$49.16M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$48.32M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$48.32M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
120.00M | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$51.03M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$51.03M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$53.85M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$53.85M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$6.66M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$6.66M | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
3.21M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
3.21M | shares | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$5.73M | USD | Point-in-time |
| Income taxes receivable |
IncomeTaxesReceivable
|
$5.73M | USD | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
2.57M | shares | Point-in-time |
| Treasury stock (in shares) |
TreasuryStockCommonShares
|
2.57M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$557.24M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$557.24M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$526.04M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$526.04M | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$946.91M | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$946.91M | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$1.04B | USD | Point-in-time |
| Property, plant, and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$1.04B | USD | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$27.55M | USD | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$27.55M | USD | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$24.04M | USD | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$24.04M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$4.99M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$4.99M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$2.87M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxAssetsNet
|
$2.87M | USD | Point-in-time |
| Post-retirement assets |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$42.52M | USD | Point-in-time |
| Post-retirement assets |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$42.52M | USD | Point-in-time |
| Post-retirement assets |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$28.48M | USD | Point-in-time |
| Post-retirement assets |
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
$28.48M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$41.24M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$41.24M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$37.05M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$37.05M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$416.32M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$416.32M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$317.65M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$317.65M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.11B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.11B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.08B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.08B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.10B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.10B | USD | Point-in-time |
| Total assets |
Assets
|
$3.07B | USD | Point-in-time |
| Total assets |
Assets
|
$3.07B | USD | Point-in-time |
| Total assets |
Assets
|
$3.13B | USD | Point-in-time |
| Total assets |
Assets
|
$3.13B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$55.10M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$55.10M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$71.04M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$71.04M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$122.47M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$122.47M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$90.46M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$90.46M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$13.49M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$13.49M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$15.10M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$15.10M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$14.80M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$14.80M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$4.80M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$4.80M | USD | Point-in-time |
| Current portion of finance lease obligations |
FinanceLeaseLiabilityCurrent
|
$2.92M | USD | Point-in-time |
| Current portion of finance lease obligations |
FinanceLeaseLiabilityCurrent
|
$2.92M | USD | Point-in-time |
| Current portion of finance lease obligations |
FinanceLeaseLiabilityCurrent
|
$8.77M | USD | Point-in-time |
| Current portion of finance lease obligations |
FinanceLeaseLiabilityCurrent
|
$8.77M | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$5.06M | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$5.06M | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$5.93M | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$5.93M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$4.15M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$4.15M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$7.56M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$7.56M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$230.65M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$230.65M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$191.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$191.00M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$2.22B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$2.22B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$2.21B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$2.21B | USD | Point-in-time |
| Finance lease obligations, less current portion |
FinanceLeaseLiabilityNoncurrent
|
$95.29M | USD | Point-in-time |
| Finance lease obligations, less current portion |
FinanceLeaseLiabilityNoncurrent
|
$95.29M | USD | Point-in-time |
| Finance lease obligations, less current portion |
FinanceLeaseLiabilityNoncurrent
|
$63.79M | USD | Point-in-time |
| Finance lease obligations, less current portion |
FinanceLeaseLiabilityNoncurrent
|
$63.79M | USD | Point-in-time |
| Operating lease obligations, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$24.46M | USD | Point-in-time |
| Operating lease obligations, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$24.46M | USD | Point-in-time |
| Operating lease obligations, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$20.09M | USD | Point-in-time |
| Operating lease obligations, less current portion |
OperatingLeaseLiabilityNoncurrent
|
$20.09M | USD | Point-in-time |
| Noncurrent asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$49.32M | USD | Point-in-time |
| Noncurrent asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$49.32M | USD | Point-in-time |
| Noncurrent asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$47.94M | USD | Point-in-time |
| Noncurrent asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$47.94M | USD | Point-in-time |
| Deferred lease income |
DeferredRentCreditNoncurrent
|
$16.78M | USD | Point-in-time |
| Deferred lease income |
DeferredRentCreditNoncurrent
|
$16.78M | USD | Point-in-time |
| Deferred lease income |
DeferredRentCreditNoncurrent
|
$18.76M | USD | Point-in-time |
| Deferred lease income |
DeferredRentCreditNoncurrent
|
$18.76M | USD | Point-in-time |
| Post-retirement obligations |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$8.44M | USD | Point-in-time |
| Post-retirement obligations |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$8.44M | USD | Point-in-time |
| Post-retirement obligations |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$7.86M | USD | Point-in-time |
| Post-retirement obligations |
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
$7.86M | USD | Point-in-time |
| Noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$8.88M | USD | Point-in-time |
| Noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$8.88M | USD | Point-in-time |
| Noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$4.42M | USD | Point-in-time |
| Noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$4.42M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$69.50M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$69.50M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$64.45M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$64.45M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.67B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.67B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.69B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.69B | USD | Point-in-time |
| See Commitments and contingencies note |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| See Commitments and contingencies note |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| See Commitments and contingencies note |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| See Commitments and contingencies note |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, with $0.01 par value, 1,200,000 shares authorized; 286,037 shares issued at December 31, 2024 and 2023 |
CommonStockValue
|
$2.86M | USD | Point-in-time |
| Common stock, with $0.01 par value, 1,200,000 shares authorized; 286,037 shares issued at December 31, 2024 and 2023 |
CommonStockValue
|
$2.86M | USD | Point-in-time |
| Common stock, with $0.01 par value, 1,200,000 shares authorized; 286,037 shares issued at December 31, 2024 and 2023 |
CommonStockValue
|
$2.86M | USD | Point-in-time |
| Common stock, with $0.01 par value, 1,200,000 shares authorized; 286,037 shares issued at December 31, 2024 and 2023 |
CommonStockValue
|
$2.86M | USD | Point-in-time |
| Preferred stock, with $0.01 par value, 120,000 shares authorized; no shares issued at December 31, 2024 and 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, with $0.01 par value, 120,000 shares authorized; no shares issued at December 31, 2024 and 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, with $0.01 par value, 120,000 shares authorized; no shares issued at December 31, 2024 and 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, with $0.01 par value, 120,000 shares authorized; no shares issued at December 31, 2024 and 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Treasury stock, at cost (2,571 and 3,207 shares at December 31, 2024 and 2023, respectively) |
TreasuryStockCommonValue
|
$27.18M | USD | Point-in-time |
| Treasury stock, at cost (2,571 and 3,207 shares at December 31, 2024 and 2023, respectively) |
TreasuryStockCommonValue
|
$27.18M | USD | Point-in-time |
| Treasury stock, at cost (2,571 and 3,207 shares at December 31, 2024 and 2023, respectively) |
TreasuryStockCommonValue
|
$23.43M | USD | Point-in-time |
| Treasury stock, at cost (2,571 and 3,207 shares at December 31, 2024 and 2023, respectively) |
TreasuryStockCommonValue
|
$23.43M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.24B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.24B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.22B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.22B | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-654.44M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-654.44M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-610.04M | USD | Point-in-time |
| Retained deficit |
RetainedEarningsAccumulatedDeficit
|
$-610.04M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-208.25M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-208.25M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-92.68M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-92.68M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$350.24M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$350.24M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$404.91M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$404.91M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$443.73M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$443.73M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$586.10M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$586.10M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$3.13B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$3.13B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$3.07B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$3.07B | USD | Point-in-time |
Income Statement
150 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Pension and post-retirement benefits, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-7.02M | USD | Annual |
| Pension and post-retirement benefits, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-7.02M | USD | Annual |
| Pension and post-retirement benefits, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-2.80M | USD | Annual |
| Pension and post-retirement benefits, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-2.80M | USD | Annual |
| Pension and post-retirement benefits, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$3.42M | USD | Annual |
| Pension and post-retirement benefits, tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$3.42M | USD | Annual |
| Interest rate swaps, tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$7.39M | USD | Annual |
| Interest rate swaps, tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$7.39M | USD | Annual |
| Interest rate swaps, tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-1.86M | USD | Annual |
| Interest rate swaps, tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-1.86M | USD | Annual |
| Interest rate swaps, tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-5.47M | USD | Annual |
| Interest rate swaps, tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-5.47M | USD | Annual |
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.10B | USD | Annual |
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.10B | USD | Annual |
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.05B | USD | Annual |
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.05B | USD | Annual |
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.00B | USD | Annual |
| Total net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.00B | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$472.13M | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$472.13M | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$446.68M | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$446.68M | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$498.15M | USD | Annual |
| Total cost of revenues |
CostOfRevenue
|
$498.15M | USD | Annual |
| Gross profit |
GrossProfit
|
$577.16M | USD | Annual |
| Gross profit |
GrossProfit
|
$577.16M | USD | Annual |
| Gross profit |
GrossProfit
|
$602.29M | USD | Annual |
| Gross profit |
GrossProfit
|
$602.29M | USD | Annual |
| Gross profit |
GrossProfit
|
$557.00M | USD | Annual |
| Gross profit |
GrossProfit
|
$557.00M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$242.63M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$242.63M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$245.71M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$245.71M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$236.67M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$236.67M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssetsNonproduction
|
$62.04M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssetsNonproduction
|
$62.04M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssetsNonproduction
|
$63.80M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssetsNonproduction
|
$63.80M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssetsNonproduction
|
$62.94M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssetsNonproduction
|
$62.94M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$300.47M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$300.47M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$308.65M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$308.65M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$304.67M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$304.67M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$297.63M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$297.63M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$248.35M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$248.35M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$276.69M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$276.69M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-142.88M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-142.88M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-164.69M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-164.69M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-80.14M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-80.14M | USD | Annual |
| Loss on refinancing of debt |
GainLossOnRefinancingOfDebt
|
- | USD | Annual |
| Loss on refinancing of debt |
GainLossOnRefinancingOfDebt
|
- | USD | Annual |
| Loss on refinancing of debt |
GainLossOnRefinancingOfDebt
|
$-24.17M | USD | Annual |
| Loss on refinancing of debt |
GainLossOnRefinancingOfDebt
|
$-24.17M | USD | Annual |
| Loss on refinancing of debt |
GainLossOnRefinancingOfDebt
|
- | USD | Annual |
| Loss on refinancing of debt |
GainLossOnRefinancingOfDebt
|
- | USD | Annual |
| Impairment of investment in unconsolidated affiliate |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
- | USD | Annual |
| Impairment of investment in unconsolidated affiliate |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
- | USD | Annual |
| Impairment of investment in unconsolidated affiliate |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
$9.61M | USD | Annual |
| Impairment of investment in unconsolidated affiliate |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
$9.61M | USD | Annual |
| Impairment of investment in unconsolidated affiliate |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
- | USD | Annual |
| Impairment of investment in unconsolidated affiliate |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
- | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-145.00K | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-145.00K | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-159.00K | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-159.00K | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-199.00K | USD | Annual |
| Foreign exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-199.00K | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$5.31M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$5.31M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$7.37M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$7.37M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$6.44M | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$6.44M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$106.03M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$106.03M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-243.11M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-243.11M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$113.87M | USD | Annual |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$113.87M | USD | Annual |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$69.48M | USD | Annual |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$69.48M | USD | Annual |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$54.65M | USD | Annual |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$54.65M | USD | Annual |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$-9.54M | USD | Annual |
| Provision (benefit) for income taxes |
IncomeTaxExpenseBenefit
|
$-9.54M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$44.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$44.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$51.38M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$51.38M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-233.57M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-233.57M | USD | Annual |
| Pension and post-retirement benefits (net of taxes of $2,804, $(3,420) and $7,022, respectively) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$10.51M | USD | Annual |
| Pension and post-retirement benefits (net of taxes of $2,804, $(3,420) and $7,022, respectively) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$10.51M | USD | Annual |
| Pension and post-retirement benefits (net of taxes of $2,804, $(3,420) and $7,022, respectively) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-20.79M | USD | Annual |
| Pension and post-retirement benefits (net of taxes of $2,804, $(3,420) and $7,022, respectively) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-20.79M | USD | Annual |
| Pension and post-retirement benefits (net of taxes of $2,804, $(3,420) and $7,022, respectively) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-8.46M | USD | Annual |
| Pension and post-retirement benefits (net of taxes of $2,804, $(3,420) and $7,022, respectively) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-8.46M | USD | Annual |
| Interest rate derivatives (net of taxes of $(1,856), $(5,467) and $7,387, respectively) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$20.94M | USD | Annual |
| Interest rate derivatives (net of taxes of $(1,856), $(5,467) and $7,387, respectively) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$20.94M | USD | Annual |
| Interest rate derivatives (net of taxes of $(1,856), $(5,467) and $7,387, respectively) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-5.40M | USD | Annual |
| Interest rate derivatives (net of taxes of $(1,856), $(5,467) and $7,387, respectively) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-5.40M | USD | Annual |
| Interest rate derivatives (net of taxes of $(1,856), $(5,467) and $7,387, respectively) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-15.70M | USD | Annual |
| Interest rate derivatives (net of taxes of $(1,856), $(5,467) and $7,387, respectively) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-15.70M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-118.64M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-118.64M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-64.82M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-64.82M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$40.17M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$40.17M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$65.35M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$65.35M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-256.66M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-256.66M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-71.17M | USD | Annual |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-71.17M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.83 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.83 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.16 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.16 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.18 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.18 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.83 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.83 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.16 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.16 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.18 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.18 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
281.01M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
281.01M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
280.10M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
280.10M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
282.78M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
282.78M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
280.10M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
280.10M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
283.22M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
283.22M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
284.91M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
284.91M | shares | Annual |
Cash Flow Statement
244 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$44.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$44.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$51.38M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$51.38M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-233.57M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-233.57M | USD | Annual |
| Depreciation |
Depreciation
|
$84.26M | USD | Annual |
| Depreciation |
Depreciation
|
$84.26M | USD | Annual |
| Depreciation |
Depreciation
|
$76.58M | USD | Annual |
| Depreciation |
Depreciation
|
$76.58M | USD | Annual |
| Depreciation |
Depreciation
|
$64.00M | USD | Annual |
| Depreciation |
Depreciation
|
$64.00M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$79.38M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$79.38M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$81.55M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$81.55M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$81.35M | USD | Annual |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$81.35M | USD | Annual |
| Loss on refinancing of debt |
GainLossOnRefinancingOfDebt
|
- | USD | Annual |
| Loss on refinancing of debt |
GainLossOnRefinancingOfDebt
|
- | USD | Annual |
| Loss on refinancing of debt |
GainLossOnRefinancingOfDebt
|
$-24.17M | USD | Annual |
| Loss on refinancing of debt |
GainLossOnRefinancingOfDebt
|
$-24.17M | USD | Annual |
| Loss on refinancing of debt |
GainLossOnRefinancingOfDebt
|
- | USD | Annual |
| Loss on refinancing of debt |
GainLossOnRefinancingOfDebt
|
- | USD | Annual |
| Impairment of investment in unconsolidated affiliate |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
- | USD | Annual |
| Impairment of investment in unconsolidated affiliate |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
- | USD | Annual |
| Impairment of investment in unconsolidated affiliate |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
$9.61M | USD | Annual |
| Impairment of investment in unconsolidated affiliate |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
$9.61M | USD | Annual |
| Impairment of investment in unconsolidated affiliate |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
- | USD | Annual |
| Impairment of investment in unconsolidated affiliate |
EquityMethodInvestmentOtherThanTemporaryImpairment
|
- | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$9.43M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$9.43M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-73.96M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-73.96M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$3.45M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$3.45M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$32.24M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$32.24M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$21.21M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$21.21M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$36.78M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$36.78M | USD | Annual |
| Accretion expense |
AssetRetirementObligationAccretionExpense
|
$2.19M | USD | Annual |
| Accretion expense |
AssetRetirementObligationAccretionExpense
|
$2.19M | USD | Annual |
| Accretion expense |
AssetRetirementObligationAccretionExpense
|
$2.64M | USD | Annual |
| Accretion expense |
AssetRetirementObligationAccretionExpense
|
$2.64M | USD | Annual |
| Accretion expense |
AssetRetirementObligationAccretionExpense
|
$2.41M | USD | Annual |
| Accretion expense |
AssetRetirementObligationAccretionExpense
|
$2.41M | USD | Annual |
| Unrealized foreign exchange (gain) loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$-6.06M | USD | Annual |
| Unrealized foreign exchange (gain) loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$-6.06M | USD | Annual |
| Unrealized foreign exchange (gain) loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$3.98M | USD | Annual |
| Unrealized foreign exchange (gain) loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$3.98M | USD | Annual |
| Unrealized foreign exchange (gain) loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$18.34M | USD | Annual |
| Unrealized foreign exchange (gain) loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$18.34M | USD | Annual |
| Unrealized loss (gain) on derivatives not designated as hedging instruments |
UnrealizedGainLossOnDerivatives
|
$-2.21M | USD | Annual |
| Unrealized loss (gain) on derivatives not designated as hedging instruments |
UnrealizedGainLossOnDerivatives
|
$-2.21M | USD | Annual |
| Unrealized loss (gain) on derivatives not designated as hedging instruments |
UnrealizedGainLossOnDerivatives
|
$-2.98M | USD | Annual |
| Unrealized loss (gain) on derivatives not designated as hedging instruments |
UnrealizedGainLossOnDerivatives
|
$-2.98M | USD | Annual |
| Unrealized loss (gain) on derivatives not designated as hedging instruments |
UnrealizedGainLossOnDerivatives
|
$1.64M | USD | Annual |
| Unrealized loss (gain) on derivatives not designated as hedging instruments |
UnrealizedGainLossOnDerivatives
|
$1.64M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$5.68M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$5.68M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$7.24M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$7.24M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$9.05M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$9.05M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$5.37M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$5.37M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$5.32M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$5.32M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$6.99M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$6.99M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$21.72M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$21.72M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$12.55M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$12.55M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.22M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.22M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-14.44M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-14.44M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$4.75M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$4.75M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$9.97M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$9.97M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-3.60M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-3.60M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-4.00M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-4.00M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$5.82M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$5.82M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.11M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.11M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-6.64M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-6.64M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-5.33M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-5.33M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$7.11M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$7.11M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$20.59M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$20.59M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$3.50M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$3.50M | USD | Annual |
| Income taxes payable / receivable, net |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$1.47M | USD | Annual |
| Income taxes payable / receivable, net |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$1.47M | USD | Annual |
| Income taxes payable / receivable, net |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-12.33M | USD | Annual |
| Income taxes payable / receivable, net |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-12.33M | USD | Annual |
| Income taxes payable / receivable, net |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$924.00K | USD | Annual |
| Income taxes payable / receivable, net |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$924.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$383.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$383.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-3.79M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-3.79M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-1.73M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-1.73M | USD | Annual |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$4.59M | USD | Annual |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$4.59M | USD | Annual |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$6.84M | USD | Annual |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$6.84M | USD | Annual |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$238.00K | USD | Annual |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$238.00K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$277.96M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$277.96M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$224.16M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$224.16M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-147.73M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-147.73M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$214.97M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$214.97M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$182.38M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$182.38M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$179.07M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$179.07M | USD | Annual |
| Cash acquired |
CashAcquiredInExcessOfPaymentsToAcquireBusiness
|
- | USD | Annual |
| Cash acquired |
CashAcquiredInExcessOfPaymentsToAcquireBusiness
|
- | USD | Annual |
| Cash acquired |
CashAcquiredInExcessOfPaymentsToAcquireBusiness
|
- | USD | Annual |
| Cash acquired |
CashAcquiredInExcessOfPaymentsToAcquireBusiness
|
- | USD | Annual |
| Cash acquired |
CashAcquiredInExcessOfPaymentsToAcquireBusiness
|
$450.00K | USD | Annual |
| Cash acquired |
CashAcquiredInExcessOfPaymentsToAcquireBusiness
|
$450.00K | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-32.00K | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-32.00K | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-69.00K | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-69.00K | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-74.00K | USD | Annual |
| Other investing activities |
PaymentsForProceedsFromOtherInvestingActivities
|
$-74.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-181.90M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-181.90M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-179.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-179.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-214.91M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-214.91M | USD | Annual |
| Proceeds from revolving credit facility and long-term borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$200.00M | USD | Annual |
| Proceeds from revolving credit facility and long-term borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$200.00M | USD | Annual |
| Proceeds from revolving credit facility and long-term borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$2.26B | USD | Annual |
| Proceeds from revolving credit facility and long-term borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$2.26B | USD | Annual |
| Proceeds from revolving credit facility and long-term borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$500.00M | USD | Annual |
| Proceeds from revolving credit facility and long-term borrowings |
ProceedsFromIssuanceOfLongTermDebt
|
$500.00M | USD | Annual |
| Payment of revolving credit facility |
RepaymentsOfLinesOfCredit
|
$200.00M | USD | Annual |
| Payment of revolving credit facility |
RepaymentsOfLinesOfCredit
|
$200.00M | USD | Annual |
| Payment of revolving credit facility |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Payment of revolving credit facility |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Payment of revolving credit facility |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Payment of revolving credit facility |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Payments of debt issuance costs and debt discount |
PaymentsOfDebtIssuanceCostsAndDebtDiscount
|
$25.64M | USD | Annual |
| Payments of debt issuance costs and debt discount |
PaymentsOfDebtIssuanceCostsAndDebtDiscount
|
$25.64M | USD | Annual |
| Payments of debt issuance costs and debt discount |
PaymentsOfDebtIssuanceCostsAndDebtDiscount
|
$31.00K | USD | Annual |
| Payments of debt issuance costs and debt discount |
PaymentsOfDebtIssuanceCostsAndDebtDiscount
|
$31.00K | USD | Annual |
| Payments of debt issuance costs and debt discount |
PaymentsOfDebtIssuanceCostsAndDebtDiscount
|
$32.07M | USD | Annual |
| Payments of debt issuance costs and debt discount |
PaymentsOfDebtIssuanceCostsAndDebtDiscount
|
$32.07M | USD | Annual |
| Payments of long-term borrowings |
RepaymentsOfLongTermDebt
|
$2.50M | USD | Annual |
| Payments of long-term borrowings |
RepaymentsOfLongTermDebt
|
$2.50M | USD | Annual |
| Payments of long-term borrowings |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Payments of long-term borrowings |
RepaymentsOfLongTermDebt
|
- | USD | Annual |
| Payments of long-term borrowings |
RepaymentsOfLongTermDebt
|
$2.26B | USD | Annual |
| Payments of long-term borrowings |
RepaymentsOfLongTermDebt
|
$2.26B | USD | Annual |
| Buyout of leased facility |
BuyoutOfLeasedFacility
|
- | USD | Annual |
| Buyout of leased facility |
BuyoutOfLeasedFacility
|
- | USD | Annual |
| Buyout of leased facility |
BuyoutOfLeasedFacility
|
- | USD | Annual |
| Buyout of leased facility |
BuyoutOfLeasedFacility
|
- | USD | Annual |
| Buyout of leased facility |
BuyoutOfLeasedFacility
|
$6.74M | USD | Annual |
| Buyout of leased facility |
BuyoutOfLeasedFacility
|
$6.74M | USD | Annual |
| Shares withheld for employee taxes on equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.43M | USD | Annual |
| Shares withheld for employee taxes on equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.43M | USD | Annual |
| Shares withheld for employee taxes on equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.09M | USD | Annual |
| Shares withheld for employee taxes on equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$4.09M | USD | Annual |
| Shares withheld for employee taxes on equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$393.00K | USD | Annual |
| Shares withheld for employee taxes on equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$393.00K | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.81M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.81M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-2.31M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-2.31M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.81M | USD | Annual |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.81M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$197.76M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$197.76M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-50.56M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-50.56M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$265.96M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$265.96M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-4.46M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-4.46M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-17.39M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-17.39M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.04M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.04M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents, including restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$289.37M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents, including restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$289.37M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents, including restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-94.64M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents, including restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-94.64M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents, including restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-22.79M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents, including restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-22.79M | USD | Annual |
| Cash and cash equivalents, including restricted cash, at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$106.92M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$106.92M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$301.65M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$301.65M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$396.29M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$396.29M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$278.87M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$278.87M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$106.92M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$106.92M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$301.65M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$301.65M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$396.29M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$396.29M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$278.87M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$278.87M | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$173.84M | USD | Annual |
| Cash paid during the period for interest |
InterestPaidNet
|
$173.84M | USD | Annual |
| Cash paid during the period for interest |
InterestPaidNet
|
$179.92M | USD | Annual |
| Cash paid during the period for interest |
InterestPaidNet
|
$179.92M | USD | Annual |
| Cash paid during the period for interest |
InterestPaidNet
|
$75.85M | USD | Annual |
| Cash paid during the period for interest |
InterestPaidNet
|
$75.85M | USD | Annual |
| Cash paid during the period for income taxes, net of tax refunds received |
IncomeTaxesPaidNet
|
$50.21M | USD | Annual |
| Cash paid during the period for income taxes, net of tax refunds received |
IncomeTaxesPaidNet
|
$50.21M | USD | Annual |
| Cash paid during the period for income taxes, net of tax refunds received |
IncomeTaxesPaidNet
|
$75.50M | USD | Annual |
| Cash paid during the period for income taxes, net of tax refunds received |
IncomeTaxesPaidNet
|
$75.50M | USD | Annual |
| Cash paid during the period for income taxes, net of tax refunds received |
IncomeTaxesPaidNet
|
$65.83M | USD | Annual |
| Cash paid during the period for income taxes, net of tax refunds received |
IncomeTaxesPaidNet
|
$65.83M | USD | Annual |
| Purchases of property, plant and equipment included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$16.72M | USD | Annual |
| Purchases of property, plant and equipment included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$16.72M | USD | Annual |
| Purchases of property, plant and equipment included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$10.18M | USD | Annual |
| Purchases of property, plant and equipment included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$10.18M | USD | Annual |
| Purchases of property, plant and equipment included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$16.41M | USD | Annual |
| Purchases of property, plant and equipment included in accounts payable |
CapitalExpendituresIncurredButNotYetPaid
|
$16.41M | USD | Annual |
Stockholders Equity
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance (in shares) |
CommonStockSharesOutstanding
|
284.42M | shares | Point-in-time |
| Beginning Balance (in shares) |
CommonStockSharesOutstanding
|
284.42M | shares | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$350.24M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$350.24M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$404.91M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$404.91M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$443.73M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$443.73M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$586.10M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$586.10M | USD | Point-in-time |
| Share-based compensation plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$32.35M | USD | Annual |
| Share-based compensation plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$32.35M | USD | Annual |
| Share-based compensation plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$20.80M | USD | Annual |
| Share-based compensation plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$20.80M | USD | Annual |
| Share-based compensation plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$28.15M | USD | Annual |
| Share-based compensation plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$28.15M | USD | Annual |
| Pension and post-retirement plan adjustments, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$10.51M | USD | Annual |
| Pension and post-retirement plan adjustments, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$10.51M | USD | Annual |
| Pension and post-retirement plan adjustments, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-20.79M | USD | Annual |
| Pension and post-retirement plan adjustments, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-20.79M | USD | Annual |
| Pension and post-retirement plan adjustments, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-8.46M | USD | Annual |
| Pension and post-retirement plan adjustments, net of tax |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-8.46M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$40.17M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$40.17M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-118.64M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-118.64M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-64.82M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-64.82M | USD | Annual |
| Interest rate derivatives, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$20.94M | USD | Annual |
| Interest rate derivatives, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$20.94M | USD | Annual |
| Interest rate derivatives, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-5.40M | USD | Annual |
| Interest rate derivatives, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-5.40M | USD | Annual |
| Interest rate derivatives, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-15.70M | USD | Annual |
| Interest rate derivatives, net of tax |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-15.70M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$44.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$44.40M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$51.38M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$51.38M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-233.57M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-233.57M | USD | Annual |
| Ending Balance (in shares) |
CommonStockSharesOutstanding
|
284.42M | shares | Point-in-time |
| Ending Balance (in shares) |
CommonStockSharesOutstanding
|
284.42M | shares | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$350.24M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$350.24M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$404.91M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$404.91M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$443.73M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$443.73M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$586.10M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$586.10M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.