10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001820872-25-000018 |
| Period End Date | 20250331 |
| Filing Date | 20250506 |
| Fiscal Year | 2025 |
| Fiscal Period | Q1 |
| XBRL Instance | gbtg-20250331_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
172 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$10.00M | USD | Point-in-time |
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$10.00M | USD | Point-in-time |
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$10.00M | USD | Point-in-time |
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$10.00M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$536.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$536.00M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$552.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$552.00M | USD | Point-in-time |
| Accounts receivable (net of allowance for credit losses of $10 as of both March 31, 2025 and December 31, 2024) |
AccountsReceivableNetCurrent
|
$717.00M | USD | Point-in-time |
| Accounts receivable (net of allowance for credit losses of $10 as of both March 31, 2025 and December 31, 2024) |
AccountsReceivableNetCurrent
|
$717.00M | USD | Point-in-time |
| Accounts receivable (net of allowance for credit losses of $10 as of both March 31, 2025 and December 31, 2024) |
AccountsReceivableNetCurrent
|
$571.00M | USD | Point-in-time |
| Accounts receivable (net of allowance for credit losses of $10 as of both March 31, 2025 and December 31, 2024) |
AccountsReceivableNetCurrent
|
$571.00M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
486.88M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
486.88M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
478.90M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
478.90M | shares | Point-in-time |
| Due from affiliates |
OtherReceivablesNetCurrent
|
$46.00M | USD | Point-in-time |
| Due from affiliates |
OtherReceivablesNetCurrent
|
$46.00M | USD | Point-in-time |
| Due from affiliates |
OtherReceivablesNetCurrent
|
$47.00M | USD | Point-in-time |
| Due from affiliates |
OtherReceivablesNetCurrent
|
$47.00M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
478.70M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
478.70M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
470.90M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
470.90M | shares | Point-in-time |
| Treasury shares, at cost (in shares) |
TreasuryStockCommonShares
|
8.18M | shares | Point-in-time |
| Treasury shares, at cost (in shares) |
TreasuryStockCommonShares
|
8.18M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$139.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$139.00M | USD | Point-in-time |
| Treasury shares, at cost (in shares) |
TreasuryStockCommonShares
|
8.00M | shares | Point-in-time |
| Treasury shares, at cost (in shares) |
TreasuryStockCommonShares
|
8.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$128.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$128.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.28B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.28B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.46B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.46B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$235.00M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$235.00M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$232.00M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$232.00M | USD | Point-in-time |
| Equity method investments |
EquityMethodInvestments
|
$14.00M | USD | Point-in-time |
| Equity method investments |
EquityMethodInvestments
|
$14.00M | USD | Point-in-time |
| Equity method investments |
EquityMethodInvestments
|
$14.00M | USD | Point-in-time |
| Equity method investments |
EquityMethodInvestments
|
$14.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.20B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.20B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.22B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.22B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$471.00M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$471.00M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$480.00M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$480.00M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$56.00M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$56.00M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$59.00M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$59.00M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$274.00M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$274.00M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$268.00M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$268.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$63.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$63.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$89.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$89.00M | USD | Point-in-time |
| Total assets |
Assets
|
$3.79B | USD | Point-in-time |
| Total assets |
Assets
|
$3.79B | USD | Point-in-time |
| Total assets |
Assets
|
$3.62B | USD | Point-in-time |
| Total assets |
Assets
|
$3.62B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$263.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$263.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$325.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$325.00M | USD | Point-in-time |
| Due to affiliates |
OtherLiabilitiesCurrent
|
$35.00M | USD | Point-in-time |
| Due to affiliates |
OtherLiabilitiesCurrent
|
$35.00M | USD | Point-in-time |
| Due to affiliates |
OtherLiabilitiesCurrent
|
$22.00M | USD | Point-in-time |
| Due to affiliates |
OtherLiabilitiesCurrent
|
$22.00M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$461.00M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$461.00M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$517.00M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$517.00M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$15.00M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$15.00M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$14.00M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$14.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$19.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$19.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$19.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$19.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$910.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$910.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$780.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$780.00M | USD | Point-in-time |
| Long-term debt, net of unamortized debt discount and debt issuance costs |
LongTermDebtNoncurrent
|
$1.36B | USD | Point-in-time |
| Long-term debt, net of unamortized debt discount and debt issuance costs |
LongTermDebtNoncurrent
|
$1.36B | USD | Point-in-time |
| Long-term debt, net of unamortized debt discount and debt issuance costs |
LongTermDebtNoncurrent
|
$1.36B | USD | Point-in-time |
| Long-term debt, net of unamortized debt discount and debt issuance costs |
LongTermDebtNoncurrent
|
$1.36B | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$36.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$36.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$39.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$39.00M | USD | Point-in-time |
| Pension liabilities |
PostemploymentBenefitsLiabilityNoncurrent
|
$156.00M | USD | Point-in-time |
| Pension liabilities |
PostemploymentBenefitsLiabilityNoncurrent
|
$156.00M | USD | Point-in-time |
| Pension liabilities |
PostemploymentBenefitsLiabilityNoncurrent
|
$157.00M | USD | Point-in-time |
| Pension liabilities |
PostemploymentBenefitsLiabilityNoncurrent
|
$157.00M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$60.00M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$60.00M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$63.00M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$63.00M | USD | Point-in-time |
| Earnout derivative liabilities |
EarnoutsAndWarrantsDerivativeLiabilities
|
$59.00M | USD | Point-in-time |
| Earnout derivative liabilities |
EarnoutsAndWarrantsDerivativeLiabilities
|
$59.00M | USD | Point-in-time |
| Earnout derivative liabilities |
EarnoutsAndWarrantsDerivativeLiabilities
|
$133.00M | USD | Point-in-time |
| Earnout derivative liabilities |
EarnoutsAndWarrantsDerivativeLiabilities
|
$133.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$68.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$68.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$34.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$34.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.66B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.66B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.57B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.57B | USD | Point-in-time |
| Commitments and Contingencies (see note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (see note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (see note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (see note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Class A common stock (par value $0.0001; 3,000,000,000 shares authorized; 486,881,894 and 478,904,677 shares issued, 478,699,218 and 470,904,677 shares outstanding as of March 31, 2025 and December 31, 2024, respectively) |
CommonStockValue
|
- | USD | Point-in-time |
| Class A common stock (par value $0.0001; 3,000,000,000 shares authorized; 486,881,894 and 478,904,677 shares issued, 478,699,218 and 470,904,677 shares outstanding as of March 31, 2025 and December 31, 2024, respectively) |
CommonStockValue
|
- | USD | Point-in-time |
| Class A common stock (par value $0.0001; 3,000,000,000 shares authorized; 486,881,894 and 478,904,677 shares issued, 478,699,218 and 470,904,677 shares outstanding as of March 31, 2025 and December 31, 2024, respectively) |
CommonStockValue
|
- | USD | Point-in-time |
| Class A common stock (par value $0.0001; 3,000,000,000 shares authorized; 486,881,894 and 478,904,677 shares issued, 478,699,218 and 470,904,677 shares outstanding as of March 31, 2025 and December 31, 2024, respectively) |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.83B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.83B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.81B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.81B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.57B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.57B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.50B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.50B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-132.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-132.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-146.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-146.00M | USD | Point-in-time |
| Treasury shares, at cost (8,182,676 and 8,000,000 shares as of March 31, 2025 and December 31, 2024, respectively) |
TreasuryStockValue
|
$55.00M | USD | Point-in-time |
| Treasury shares, at cost (8,182,676 and 8,000,000 shares as of March 31, 2025 and December 31, 2024, respectively) |
TreasuryStockValue
|
$55.00M | USD | Point-in-time |
| Treasury shares, at cost (8,182,676 and 8,000,000 shares as of March 31, 2025 and December 31, 2024, respectively) |
TreasuryStockValue
|
$56.00M | USD | Point-in-time |
| Treasury shares, at cost (8,182,676 and 8,000,000 shares as of March 31, 2025 and December 31, 2024, respectively) |
TreasuryStockValue
|
$56.00M | USD | Point-in-time |
| Total equity of the Companys shareholders |
StockholdersEquity
|
$1.05B | USD | Point-in-time |
| Total equity of the Companys shareholders |
StockholdersEquity
|
$1.05B | USD | Point-in-time |
| Total equity of the Companys shareholders |
StockholdersEquity
|
$1.12B | USD | Point-in-time |
| Total equity of the Companys shareholders |
StockholdersEquity
|
$1.12B | USD | Point-in-time |
| Equity attributable to non-controlling interest in subsidiaries |
MinorityInterest
|
$6.00M | USD | Point-in-time |
| Equity attributable to non-controlling interest in subsidiaries |
MinorityInterest
|
$6.00M | USD | Point-in-time |
| Equity attributable to non-controlling interest in subsidiaries |
MinorityInterest
|
$6.00M | USD | Point-in-time |
| Equity attributable to non-controlling interest in subsidiaries |
MinorityInterest
|
$6.00M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.06B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.06B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.17B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.17B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.21B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.21B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.13B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.13B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$3.62B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$3.62B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$3.79B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$3.79B | USD | Point-in-time |
Income Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$610.00M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$610.00M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$621.00M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$621.00M | USD | 1 Quarter |
| Cost of revenue (excluding depreciation and amortization shown separately below) |
CostOfRevenueExcludingDepreciationAndAmortization
|
$231.00M | USD | 1 Quarter |
| Cost of revenue (excluding depreciation and amortization shown separately below) |
CostOfRevenueExcludingDepreciationAndAmortization
|
$231.00M | USD | 1 Quarter |
| Cost of revenue (excluding depreciation and amortization shown separately below) |
CostOfRevenueExcludingDepreciationAndAmortization
|
$245.00M | USD | 1 Quarter |
| Cost of revenue (excluding depreciation and amortization shown separately below) |
CostOfRevenueExcludingDepreciationAndAmortization
|
$245.00M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$103.00M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$103.00M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$99.00M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$99.00M | USD | 1 Quarter |
| Technology and content |
CommunicationsAndInformationTechnology
|
$108.00M | USD | 1 Quarter |
| Technology and content |
CommunicationsAndInformationTechnology
|
$108.00M | USD | 1 Quarter |
| Technology and content |
CommunicationsAndInformationTechnology
|
$120.00M | USD | 1 Quarter |
| Technology and content |
CommunicationsAndInformationTechnology
|
$120.00M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$68.00M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$68.00M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$86.00M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$86.00M | USD | 1 Quarter |
| Restructuring and other exit charges |
RestructuringCharges
|
$4.00M | USD | 1 Quarter |
| Restructuring and other exit charges |
RestructuringCharges
|
$4.00M | USD | 1 Quarter |
| Restructuring and other exit charges |
RestructuringCharges
|
$9.00M | USD | 1 Quarter |
| Restructuring and other exit charges |
RestructuringCharges
|
$9.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$40.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$40.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$47.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$47.00M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$594.00M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$594.00M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$566.00M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$566.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$55.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$55.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$16.00M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$16.00M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$2.00M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$2.00M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$33.00M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$33.00M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$24.00M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$24.00M | USD | 1 Quarter |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-2.00M | USD | 1 Quarter |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-2.00M | USD | 1 Quarter |
| Fair value movement on earnout derivative liabilities |
FairValueMovementOnEarnoutLiabilities
|
$74.00M | USD | 1 Quarter |
| Fair value movement on earnout derivative liabilities |
FairValueMovementOnEarnoutLiabilities
|
$74.00M | USD | 1 Quarter |
| Fair value movement on earnout derivative liabilities |
FairValueMovementOnEarnoutLiabilities
|
$18.00M | USD | 1 Quarter |
| Fair value movement on earnout derivative liabilities |
FairValueMovementOnEarnoutLiabilities
|
$18.00M | USD | 1 Quarter |
| Other (loss) income, net |
OtherNonoperatingIncomeExpense
|
$7.00M | USD | 1 Quarter |
| Other (loss) income, net |
OtherNonoperatingIncomeExpense
|
$7.00M | USD | 1 Quarter |
| Other (loss) income, net |
OtherNonoperatingIncomeExpense
|
$-9.00M | USD | 1 Quarter |
| Other (loss) income, net |
OtherNonoperatingIncomeExpense
|
$-9.00M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$8.00M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$8.00M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$96.00M | USD | 1 Quarter |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$96.00M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$21.00M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$21.00M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$27.00M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$27.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$75.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$75.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-19.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-19.00M | USD | 1 Quarter |
| Less: net income attributable to non-controlling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: net income attributable to non-controlling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: net income attributable to non-controlling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: net income attributable to non-controlling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net income (loss) attributable to the Companys Class A common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$75.00M | USD | 1 Quarter |
| Net income (loss) attributable to the Companys Class A common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$75.00M | USD | 1 Quarter |
| Net income (loss) attributable to the Companys Class A common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-19.00M | USD | 1 Quarter |
| Net income (loss) attributable to the Companys Class A common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-19.00M | USD | 1 Quarter |
| Basic income (loss) per share attributable to the Companys Class A common stockholders (in dollars per share) |
EarningsPerShareBasic
|
$0.16 | USD | 1 Quarter |
| Basic income (loss) per share attributable to the Companys Class A common stockholders (in dollars per share) |
EarningsPerShareBasic
|
$0.16 | USD | 1 Quarter |
| Basic income (loss) per share attributable to the Companys Class A common stockholders (in dollars per share) |
EarningsPerShareBasic
|
$-0.04 | USD | 1 Quarter |
| Basic income (loss) per share attributable to the Companys Class A common stockholders (in dollars per share) |
EarningsPerShareBasic
|
$-0.04 | USD | 1 Quarter |
| Weighted average number of shares outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
465.87M | shares | 1 Quarter |
| Weighted average number of shares outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
465.87M | shares | 1 Quarter |
| Weighted average number of shares outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
461.39M | shares | 1 Quarter |
| Weighted average number of shares outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
461.39M | shares | 1 Quarter |
| Diluted income (loss) per share attributable to the Companys Class A common stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$-0.04 | USD | 1 Quarter |
| Diluted income (loss) per share attributable to the Companys Class A common stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$-0.04 | USD | 1 Quarter |
| Diluted income (loss) per share attributable to the Companys Class A common stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$0.16 | USD | 1 Quarter |
| Diluted income (loss) per share attributable to the Companys Class A common stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$0.16 | USD | 1 Quarter |
| Weighted average number of shares outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
461.39M | shares | 1 Quarter |
| Weighted average number of shares outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
461.39M | shares | 1 Quarter |
| Weighted average number of shares outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
478.72M | shares | 1 Quarter |
| Weighted average number of shares outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
478.72M | shares | 1 Quarter |
Cash Flow Statement
156 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$75.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$75.00M | USD | 1 Quarter |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$536.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$536.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$552.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$552.00M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-19.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-19.00M | USD | 1 Quarter |
| Restricted cash (included in other non-current assets) |
RestrictedCashAndCashEquivalents
|
$25.00M | USD | Point-in-time |
| Restricted cash (included in other non-current assets) |
RestrictedCashAndCashEquivalents
|
$25.00M | USD | Point-in-time |
| Restricted cash (included in other non-current assets) |
RestrictedCashAndCashEquivalents
|
$25.00M | USD | Point-in-time |
| Restricted cash (included in other non-current assets) |
RestrictedCashAndCashEquivalents
|
$25.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$577.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$577.00M | USD | Point-in-time |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$40.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$40.00M | USD | 1 Quarter |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$498.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$498.00M | USD | Point-in-time |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$47.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$47.00M | USD | 1 Quarter |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$489.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$489.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$561.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$561.00M | USD | Point-in-time |
| Deferred tax charge |
DeferredIncomeTaxExpenseBenefit
|
$17.00M | USD | 1 Quarter |
| Deferred tax charge |
DeferredIncomeTaxExpenseBenefit
|
$17.00M | USD | 1 Quarter |
| Deferred tax charge |
DeferredIncomeTaxExpenseBenefit
|
$3.00M | USD | 1 Quarter |
| Deferred tax charge |
DeferredIncomeTaxExpenseBenefit
|
$3.00M | USD | 1 Quarter |
| Equity-based compensation |
ShareBasedCompensation
|
$18.00M | USD | 1 Quarter |
| Equity-based compensation |
ShareBasedCompensation
|
$18.00M | USD | 1 Quarter |
| Equity-based compensation |
ShareBasedCompensation
|
$19.00M | USD | 1 Quarter |
| Equity-based compensation |
ShareBasedCompensation
|
$19.00M | USD | 1 Quarter |
| Allowance for credit losses |
ProvisionForLoanLossesExpensed
|
$4.00M | USD | 1 Quarter |
| Allowance for credit losses |
ProvisionForLoanLossesExpensed
|
$4.00M | USD | 1 Quarter |
| Allowance for credit losses |
ProvisionForLoanLossesExpensed
|
$2.00M | USD | 1 Quarter |
| Allowance for credit losses |
ProvisionForLoanLossesExpensed
|
$2.00M | USD | 1 Quarter |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-2.00M | USD | 1 Quarter |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-2.00M | USD | 1 Quarter |
| Fair value movement on earnout derivative liabilities |
FairValueMovementsOnEarnoutsDerivativeLiabilities
|
$74.00M | USD | 1 Quarter |
| Fair value movement on earnout derivative liabilities |
FairValueMovementsOnEarnoutsDerivativeLiabilities
|
$74.00M | USD | 1 Quarter |
| Fair value movement on earnout derivative liabilities |
FairValueMovementsOnEarnoutsDerivativeLiabilities
|
$18.00M | USD | 1 Quarter |
| Fair value movement on earnout derivative liabilities |
FairValueMovementsOnEarnoutsDerivativeLiabilities
|
$18.00M | USD | 1 Quarter |
| Other, net |
OtherNoncashIncomeExpense
|
$9.00M | USD | 1 Quarter |
| Other, net |
OtherNoncashIncomeExpense
|
$9.00M | USD | 1 Quarter |
| Other, net |
OtherNoncashIncomeExpense
|
$-39.00M | USD | 1 Quarter |
| Other, net |
OtherNoncashIncomeExpense
|
$-39.00M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$95.00M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$95.00M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$136.00M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$136.00M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$8.00M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$8.00M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$43.00M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$43.00M | USD | 1 Quarter |
| Due from affiliates |
IncreaseDecreaseDueFromAffiliates
|
$2.00M | USD | 1 Quarter |
| Due from affiliates |
IncreaseDecreaseDueFromAffiliates
|
$2.00M | USD | 1 Quarter |
| Due from affiliates |
IncreaseDecreaseDueFromAffiliates
|
$-5.00M | USD | 1 Quarter |
| Due from affiliates |
IncreaseDecreaseDueFromAffiliates
|
$-5.00M | USD | 1 Quarter |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$13.00M | USD | 1 Quarter |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$13.00M | USD | 1 Quarter |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$5.00M | USD | 1 Quarter |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$5.00M | USD | 1 Quarter |
| Accounts payable, accrued expenses and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$144.00M | USD | 1 Quarter |
| Accounts payable, accrued expenses and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$144.00M | USD | 1 Quarter |
| Accounts payable, accrued expenses and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$86.00M | USD | 1 Quarter |
| Accounts payable, accrued expenses and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$86.00M | USD | 1 Quarter |
| Defined benefit pension funding |
PensionExpenseReversalOfExpenseNoncash
|
$-7.00M | USD | 1 Quarter |
| Defined benefit pension funding |
PensionExpenseReversalOfExpenseNoncash
|
$-7.00M | USD | 1 Quarter |
| Defined benefit pension funding |
PensionExpenseReversalOfExpenseNoncash
|
$-6.00M | USD | 1 Quarter |
| Defined benefit pension funding |
PensionExpenseReversalOfExpenseNoncash
|
$-6.00M | USD | 1 Quarter |
| Net cash from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$49.00M | USD | 1 Quarter |
| Net cash from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$49.00M | USD | 1 Quarter |
| Net cash from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$53.00M | USD | 1 Quarter |
| Net cash from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$53.00M | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$25.00M | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$25.00M | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$27.00M | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$27.00M | USD | 1 Quarter |
| Proceeds from foreign exchange forward contracts |
ProceedsFromDerivativeInstrumentInvestingActivities
|
- | USD | 1 Quarter |
| Proceeds from foreign exchange forward contracts |
ProceedsFromDerivativeInstrumentInvestingActivities
|
- | USD | 1 Quarter |
| Proceeds from foreign exchange forward contracts |
ProceedsFromDerivativeInstrumentInvestingActivities
|
$9.00M | USD | 1 Quarter |
| Proceeds from foreign exchange forward contracts |
ProceedsFromDerivativeInstrumentInvestingActivities
|
$9.00M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-25.00M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-25.00M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-18.00M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-18.00M | USD | 1 Quarter |
| Proceeds from senior secured term loans |
ProceedsFromIssuanceOfLongTermDebt
|
$99.00M | USD | 1 Quarter |
| Proceeds from senior secured term loans |
ProceedsFromIssuanceOfLongTermDebt
|
$99.00M | USD | 1 Quarter |
| Proceeds from senior secured term loans |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 1 Quarter |
| Proceeds from senior secured term loans |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 1 Quarter |
| Repayment of senior secured term loans |
RepaymentsOfLongTermDebt
|
$103.00M | USD | 1 Quarter |
| Repayment of senior secured term loans |
RepaymentsOfLongTermDebt
|
$103.00M | USD | 1 Quarter |
| Repayment of senior secured term loans |
RepaymentsOfLongTermDebt
|
$1.00M | USD | 1 Quarter |
| Repayment of senior secured term loans |
RepaymentsOfLongTermDebt
|
$1.00M | USD | 1 Quarter |
| Repurchase of common shares |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 1 Quarter |
| Repurchase of common shares |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 1 Quarter |
| Repurchase of common shares |
PaymentsForRepurchaseOfCommonStock
|
$1.00M | USD | 1 Quarter |
| Repurchase of common shares |
PaymentsForRepurchaseOfCommonStock
|
$1.00M | USD | 1 Quarter |
| Contributions for ESPP and proceeds from exercise of stock options |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$4.00M | USD | 1 Quarter |
| Contributions for ESPP and proceeds from exercise of stock options |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$4.00M | USD | 1 Quarter |
| Contributions for ESPP and proceeds from exercise of stock options |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$4.00M | USD | 1 Quarter |
| Contributions for ESPP and proceeds from exercise of stock options |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$4.00M | USD | 1 Quarter |
| Payment of taxes withheld on vesting of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$12.00M | USD | 1 Quarter |
| Payment of taxes withheld on vesting of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$12.00M | USD | 1 Quarter |
| Payment of taxes withheld on vesting of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$24.00M | USD | 1 Quarter |
| Payment of taxes withheld on vesting of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$24.00M | USD | 1 Quarter |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.00M | USD | 1 Quarter |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.00M | USD | 1 Quarter |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | 1 Quarter |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-10.00M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-10.00M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-25.00M | USD | 1 Quarter |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-25.00M | USD | 1 Quarter |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-5.00M | USD | 1 Quarter |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-5.00M | USD | 1 Quarter |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$6.00M | USD | 1 Quarter |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$6.00M | USD | 1 Quarter |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$16.00M | USD | 1 Quarter |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$16.00M | USD | 1 Quarter |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$9.00M | USD | 1 Quarter |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$9.00M | USD | 1 Quarter |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$577.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$577.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$498.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$498.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$489.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$489.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$561.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$561.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$577.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$577.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$498.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$498.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$489.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$489.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$561.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$561.00M | USD | Point-in-time |
| Cash paid (received) for income taxes, net |
IncomeTaxesPaidNet
|
$-11.00M | USD | 1 Quarter |
| Cash paid (received) for income taxes, net |
IncomeTaxesPaidNet
|
$-11.00M | USD | 1 Quarter |
| Cash paid (received) for income taxes, net |
IncomeTaxesPaidNet
|
$4.00M | USD | 1 Quarter |
| Cash paid (received) for income taxes, net |
IncomeTaxesPaidNet
|
$4.00M | USD | 1 Quarter |
| Cash paid for interest (net of interest received) |
InterestPaidNet
|
$34.00M | USD | 1 Quarter |
| Cash paid for interest (net of interest received) |
InterestPaidNet
|
$34.00M | USD | 1 Quarter |
| Cash paid for interest (net of interest received) |
InterestPaidNet
|
$30.00M | USD | 1 Quarter |
| Cash paid for interest (net of interest received) |
InterestPaidNet
|
$30.00M | USD | 1 Quarter |
| Non-cash additions for operating lease right-of-use assets |
NonCashAdditionsForOperatingLeaseRightOfUseAssets
|
$6.00M | USD | 1 Quarter |
| Non-cash additions for operating lease right-of-use assets |
NonCashAdditionsForOperatingLeaseRightOfUseAssets
|
$6.00M | USD | 1 Quarter |
| Non-cash additions for operating lease right-of-use assets |
NonCashAdditionsForOperatingLeaseRightOfUseAssets
|
- | USD | 1 Quarter |
| Non-cash additions for operating lease right-of-use assets |
NonCashAdditionsForOperatingLeaseRightOfUseAssets
|
- | USD | 1 Quarter |
| Non-cash additions for finance lease |
NonCashAdditionsForFinanceLease
|
$1.00M | USD | 1 Quarter |
| Non-cash additions for finance lease |
NonCashAdditionsForFinanceLease
|
$1.00M | USD | 1 Quarter |
| Non-cash additions for finance lease |
NonCashAdditionsForFinanceLease
|
- | USD | 1 Quarter |
| Non-cash additions for finance lease |
NonCashAdditionsForFinanceLease
|
- | USD | 1 Quarter |
Stockholders Equity
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Treasury shares, beginning balance (in shares) |
TreasuryStockCommonShares
|
8.18M | shares | Point-in-time |
| Treasury shares, beginning balance (in shares) |
TreasuryStockCommonShares
|
8.18M | shares | Point-in-time |
| Treasury shares, beginning balance (in shares) |
TreasuryStockCommonShares
|
8.00M | shares | Point-in-time |
| Treasury shares, beginning balance (in shares) |
TreasuryStockCommonShares
|
8.00M | shares | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.06B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.06B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.17B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.17B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.21B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.21B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.13B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.13B | USD | Point-in-time |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$18.00M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$18.00M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$19.00M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$19.00M | USD | 1 Quarter |
| Shares issued, net, on vesting of equity awards and pursuant to ESPP (see note 11) |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$4.00M | USD | 1 Quarter |
| Shares issued, net, on vesting of equity awards and pursuant to ESPP (see note 11) |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$4.00M | USD | 1 Quarter |
| Shares issued, net, on vesting of equity awards and pursuant to ESPP (see note 11) |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$4.00M | USD | 1 Quarter |
| Shares issued, net, on vesting of equity awards and pursuant to ESPP (see note 11) |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$4.00M | USD | 1 Quarter |
| Shares withheld for taxes in relation to vesting of / exercise of equity awards (see note 11) |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$19.00M | USD | 1 Quarter |
| Shares withheld for taxes in relation to vesting of / exercise of equity awards (see note 11) |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$19.00M | USD | 1 Quarter |
| Shares withheld for taxes in relation to vesting of / exercise of equity awards (see note 11) |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$41.00M | USD | 1 Quarter |
| Shares withheld for taxes in relation to vesting of / exercise of equity awards (see note 11) |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$41.00M | USD | 1 Quarter |
| Dividend distribution to non-controlling interest in subsidiaries |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$1.00M | USD | 1 Quarter |
| Dividend distribution to non-controlling interest in subsidiaries |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$1.00M | USD | 1 Quarter |
| Repurchase of common shares |
StockRepurchasedDuringPeriodValue
|
$1.00M | USD | 1 Quarter |
| Repurchase of common shares |
StockRepurchasedDuringPeriodValue
|
$1.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$75.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$75.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-19.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-19.00M | USD | 1 Quarter |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$14.00M | USD | 1 Quarter |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$14.00M | USD | 1 Quarter |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-21.00M | USD | 1 Quarter |
| Other comprehensive loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-21.00M | USD | 1 Quarter |
| Treasury shares, ending balance (in shares) |
TreasuryStockCommonShares
|
8.18M | shares | Point-in-time |
| Treasury shares, ending balance (in shares) |
TreasuryStockCommonShares
|
8.18M | shares | Point-in-time |
| Treasury shares, ending balance (in shares) |
TreasuryStockCommonShares
|
8.00M | shares | Point-in-time |
| Treasury shares, ending balance (in shares) |
TreasuryStockCommonShares
|
8.00M | shares | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.06B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.06B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.17B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.17B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.21B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.21B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.13B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.13B | USD | Point-in-time |
Comprehensive Income
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$75.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$75.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-19.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-19.00M | USD | 1 Quarter |
| Change in currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$30.00M | USD | 1 Quarter |
| Change in currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$30.00M | USD | 1 Quarter |
| Change in currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-24.00M | USD | 1 Quarter |
| Change in currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-24.00M | USD | 1 Quarter |
| Unrealized (loss) gain on cash flow hedges arising during the period |
OtherComprehensiveIncomeLossCashFlowHedgeGainLoss
|
$-11.00M | USD | 1 Quarter |
| Unrealized (loss) gain on cash flow hedges arising during the period |
OtherComprehensiveIncomeLossCashFlowHedgeGainLoss
|
$-11.00M | USD | 1 Quarter |
| Unrealized (loss) gain on cash flow hedges arising during the period |
OtherComprehensiveIncomeLossCashFlowHedgeGainLoss
|
$5.00M | USD | 1 Quarter |
| Unrealized (loss) gain on cash flow hedges arising during the period |
OtherComprehensiveIncomeLossCashFlowHedgeGainLoss
|
$5.00M | USD | 1 Quarter |
| Unrealized gains on cash flow hedges reclassified to interest expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$2.00M | USD | 1 Quarter |
| Unrealized gains on cash flow hedges reclassified to interest expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$2.00M | USD | 1 Quarter |
| Unrealized gains on cash flow hedges reclassified to interest expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$4.00M | USD | 1 Quarter |
| Unrealized gains on cash flow hedges reclassified to interest expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$4.00M | USD | 1 Quarter |
| Prior service cost arising during the period |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
- | USD | 1 Quarter |
| Prior service cost arising during the period |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
- | USD | 1 Quarter |
| Prior service cost arising during the period |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-1.00M | USD | 1 Quarter |
| Prior service cost arising during the period |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-1.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$14.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$14.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-21.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-21.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-40.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-40.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$89.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$89.00M | USD | 1 Quarter |
| Less: Comprehensive income attributable to non-controlling interests in subsidiaries |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Comprehensive income attributable to non-controlling interests in subsidiaries |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Comprehensive income attributable to non-controlling interests in subsidiaries |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Comprehensive income attributable to non-controlling interests in subsidiaries |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Comprehensive income (loss) attributable to the Companys Class A common stockholders |
ComprehensiveIncomeNetOfTax
|
$89.00M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to the Companys Class A common stockholders |
ComprehensiveIncomeNetOfTax
|
$89.00M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to the Companys Class A common stockholders |
ComprehensiveIncomeNetOfTax
|
$-40.00M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to the Companys Class A common stockholders |
ComprehensiveIncomeNetOfTax
|
$-40.00M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.