10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001820872-24-000041 |
| Period End Date | 20240630 |
| Filing Date | 20240806 |
| Fiscal Year | 2024 |
| Fiscal Period | Q2 |
| XBRL Instance | gbtg-20240630_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
168 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$13.00M | USD | Point-in-time |
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$13.00M | USD | Point-in-time |
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$12.00M | USD | Point-in-time |
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$12.00M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$515.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$515.00M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$476.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$476.00M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
3.00B | shares | Point-in-time |
| Accounts receivable (net of allowance for credit losses of $13 and $12 as of June 30, 2024 and December 31, 2023, respectively) |
AccountsReceivableNetCurrent
|
$726.00M | USD | Point-in-time |
| Accounts receivable (net of allowance for credit losses of $13 and $12 as of June 30, 2024 and December 31, 2023, respectively) |
AccountsReceivableNetCurrent
|
$726.00M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
472.86M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
472.86M | shares | Point-in-time |
| Accounts receivable (net of allowance for credit losses of $13 and $12 as of June 30, 2024 and December 31, 2023, respectively) |
AccountsReceivableNetCurrent
|
$712.00M | USD | Point-in-time |
| Accounts receivable (net of allowance for credit losses of $13 and $12 as of June 30, 2024 and December 31, 2023, respectively) |
AccountsReceivableNetCurrent
|
$712.00M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
467.09M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
467.09M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
467.09M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
467.09M | shares | Point-in-time |
| Due from affiliates |
OtherReceivablesNetCurrent
|
$50.00M | USD | Point-in-time |
| Due from affiliates |
OtherReceivablesNetCurrent
|
$50.00M | USD | Point-in-time |
| Due from affiliates |
OtherReceivablesNetCurrent
|
$42.00M | USD | Point-in-time |
| Due from affiliates |
OtherReceivablesNetCurrent
|
$42.00M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
472.86M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
472.86M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$171.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$171.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$116.00M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$116.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.45B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.45B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.36B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.36B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$232.00M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$232.00M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$231.00M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$231.00M | USD | Point-in-time |
| Equity method investments |
EquityMethodInvestments
|
$13.00M | USD | Point-in-time |
| Equity method investments |
EquityMethodInvestments
|
$13.00M | USD | Point-in-time |
| Equity method investments |
EquityMethodInvestments
|
$14.00M | USD | Point-in-time |
| Equity method investments |
EquityMethodInvestments
|
$14.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.21B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.21B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.21B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.21B | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$505.00M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$505.00M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$552.00M | USD | Point-in-time |
| Other intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$552.00M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$49.00M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$49.00M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$50.00M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$50.00M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$268.00M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$268.00M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$281.00M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$281.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$61.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$61.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$50.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$50.00M | USD | Point-in-time |
| Total assets |
Assets
|
$3.78B | USD | Point-in-time |
| Total assets |
Assets
|
$3.78B | USD | Point-in-time |
| Total assets |
Assets
|
$3.75B | USD | Point-in-time |
| Total assets |
Assets
|
$3.75B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$302.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$302.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$333.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$333.00M | USD | Point-in-time |
| Due to affiliates |
OtherLiabilitiesCurrent
|
$46.00M | USD | Point-in-time |
| Due to affiliates |
OtherLiabilitiesCurrent
|
$46.00M | USD | Point-in-time |
| Due to affiliates |
OtherLiabilitiesCurrent
|
$39.00M | USD | Point-in-time |
| Due to affiliates |
OtherLiabilitiesCurrent
|
$39.00M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$479.00M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$479.00M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$466.00M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$466.00M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$14.00M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$14.00M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$17.00M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$17.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$7.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$7.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$7.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$7.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$879.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$879.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$831.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$831.00M | USD | Point-in-time |
| Long-term debt, net of unamortized debt discount and debt issuance costs |
LongTermDebtNoncurrent
|
$1.35B | USD | Point-in-time |
| Long-term debt, net of unamortized debt discount and debt issuance costs |
LongTermDebtNoncurrent
|
$1.35B | USD | Point-in-time |
| Long-term debt, net of unamortized debt discount and debt issuance costs |
LongTermDebtNoncurrent
|
$1.36B | USD | Point-in-time |
| Long-term debt, net of unamortized debt discount and debt issuance costs |
LongTermDebtNoncurrent
|
$1.36B | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$5.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$5.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$5.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$5.00M | USD | Point-in-time |
| Pension liabilities |
PostemploymentBenefitsLiabilityNoncurrent
|
$183.00M | USD | Point-in-time |
| Pension liabilities |
PostemploymentBenefitsLiabilityNoncurrent
|
$183.00M | USD | Point-in-time |
| Pension liabilities |
PostemploymentBenefitsLiabilityNoncurrent
|
$168.00M | USD | Point-in-time |
| Pension liabilities |
PostemploymentBenefitsLiabilityNoncurrent
|
$168.00M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$55.00M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$55.00M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$52.00M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$52.00M | USD | Point-in-time |
| Earnout derivative liabilities |
EarnoutsAndWarrantsDerivativeLiabilities
|
$77.00M | USD | Point-in-time |
| Earnout derivative liabilities |
EarnoutsAndWarrantsDerivativeLiabilities
|
$77.00M | USD | Point-in-time |
| Earnout derivative liabilities |
EarnoutsAndWarrantsDerivativeLiabilities
|
$69.00M | USD | Point-in-time |
| Earnout derivative liabilities |
EarnoutsAndWarrantsDerivativeLiabilities
|
$69.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$33.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$33.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$33.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$33.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.56B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.56B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.54B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.54B | USD | Point-in-time |
| Commitments and Contingencies (see note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (see note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (see note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (see note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock |
CommonStockValue
|
- | USD | Point-in-time |
| Common stock |
CommonStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.75B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.75B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.77B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.77B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.44B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.44B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.43B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.43B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-103.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-103.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-128.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-128.00M | USD | Point-in-time |
| Total equity of the Companys shareholders |
StockholdersEquity
|
$1.21B | USD | Point-in-time |
| Total equity of the Companys shareholders |
StockholdersEquity
|
$1.21B | USD | Point-in-time |
| Total equity of the Companys shareholders |
StockholdersEquity
|
$1.21B | USD | Point-in-time |
| Total equity of the Companys shareholders |
StockholdersEquity
|
$1.21B | USD | Point-in-time |
| Equity attributable to non-controlling interest in subsidiaries |
MinorityInterest
|
$4.00M | USD | Point-in-time |
| Equity attributable to non-controlling interest in subsidiaries |
MinorityInterest
|
$4.00M | USD | Point-in-time |
| Equity attributable to non-controlling interest in subsidiaries |
MinorityInterest
|
$4.00M | USD | Point-in-time |
| Equity attributable to non-controlling interest in subsidiaries |
MinorityInterest
|
$4.00M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.35B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.35B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.21B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.21B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.37B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.37B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.17B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.17B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.22B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.22B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.34B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.34B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$3.78B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$3.78B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$3.75B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$3.75B | USD | Point-in-time |
Income Statement
180 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$625.00M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$625.00M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.24B | USD | 2 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.24B | USD | 2 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.17B | USD | 2 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.17B | USD | 2 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$592.00M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$592.00M | USD | 1 Quarter |
| Cost of revenue (excluding depreciation and amortization shown separately below) |
CostOfRevenueExcludingDepreciationAndAmortization
|
$492.00M | USD | 2 Qtrs |
| Cost of revenue (excluding depreciation and amortization shown separately below) |
CostOfRevenueExcludingDepreciationAndAmortization
|
$492.00M | USD | 2 Qtrs |
| Cost of revenue (excluding depreciation and amortization shown separately below) |
CostOfRevenueExcludingDepreciationAndAmortization
|
$243.00M | USD | 1 Quarter |
| Cost of revenue (excluding depreciation and amortization shown separately below) |
CostOfRevenueExcludingDepreciationAndAmortization
|
$243.00M | USD | 1 Quarter |
| Cost of revenue (excluding depreciation and amortization shown separately below) |
CostOfRevenueExcludingDepreciationAndAmortization
|
$247.00M | USD | 1 Quarter |
| Cost of revenue (excluding depreciation and amortization shown separately below) |
CostOfRevenueExcludingDepreciationAndAmortization
|
$247.00M | USD | 1 Quarter |
| Cost of revenue (excluding depreciation and amortization shown separately below) |
CostOfRevenueExcludingDepreciationAndAmortization
|
$485.00M | USD | 2 Qtrs |
| Cost of revenue (excluding depreciation and amortization shown separately below) |
CostOfRevenueExcludingDepreciationAndAmortization
|
$485.00M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$102.00M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$102.00M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$198.00M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$198.00M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$99.00M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$99.00M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$205.00M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$205.00M | USD | 2 Qtrs |
| Technology and content |
CommunicationsAndInformationTechnology
|
$112.00M | USD | 1 Quarter |
| Technology and content |
CommunicationsAndInformationTechnology
|
$112.00M | USD | 1 Quarter |
| Technology and content |
CommunicationsAndInformationTechnology
|
$103.00M | USD | 1 Quarter |
| Technology and content |
CommunicationsAndInformationTechnology
|
$103.00M | USD | 1 Quarter |
| Technology and content |
CommunicationsAndInformationTechnology
|
$220.00M | USD | 2 Qtrs |
| Technology and content |
CommunicationsAndInformationTechnology
|
$220.00M | USD | 2 Qtrs |
| Technology and content |
CommunicationsAndInformationTechnology
|
$204.00M | USD | 2 Qtrs |
| Technology and content |
CommunicationsAndInformationTechnology
|
$204.00M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$166.00M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$166.00M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$80.00M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$80.00M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$86.00M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$86.00M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$158.00M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$158.00M | USD | 2 Qtrs |
| Restructuring and other exit (reversals) charges |
RestructuringCharges
|
$6.00M | USD | 2 Qtrs |
| Restructuring and other exit (reversals) charges |
RestructuringCharges
|
$6.00M | USD | 2 Qtrs |
| Restructuring and other exit (reversals) charges |
RestructuringCharges
|
$30.00M | USD | 2 Qtrs |
| Restructuring and other exit (reversals) charges |
RestructuringCharges
|
$30.00M | USD | 2 Qtrs |
| Restructuring and other exit (reversals) charges |
RestructuringCharges
|
$7.00M | USD | 1 Quarter |
| Restructuring and other exit (reversals) charges |
RestructuringCharges
|
$7.00M | USD | 1 Quarter |
| Restructuring and other exit (reversals) charges |
RestructuringCharges
|
$-3.00M | USD | 1 Quarter |
| Restructuring and other exit (reversals) charges |
RestructuringCharges
|
$-3.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$95.00M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$95.00M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$95.00M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$95.00M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$49.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$49.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$48.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$48.00M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.18B | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.18B | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.18B | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.18B | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$583.00M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$583.00M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$590.00M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$590.00M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$2.00M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$2.00M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-7.00M | USD | 2 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$-7.00M | USD | 2 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$42.00M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$42.00M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$58.00M | USD | 2 Qtrs |
| Operating income (loss) |
OperatingIncomeLoss
|
$58.00M | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$2.00M | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$2.00M | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$2.00M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$2.00M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$35.00M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$35.00M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$69.00M | USD | 2 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$69.00M | USD | 2 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$32.00M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$32.00M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$65.00M | USD | 2 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$65.00M | USD | 2 Qtrs |
| Fair value movement on earnout derivative liabilities |
FairValueMovementOnEarnoutLiabilities
|
$-16.00M | USD | 2 Qtrs |
| Fair value movement on earnout derivative liabilities |
FairValueMovementOnEarnoutLiabilities
|
$-16.00M | USD | 2 Qtrs |
| Fair value movement on earnout derivative liabilities |
FairValueMovementOnEarnoutLiabilities
|
$8.00M | USD | 2 Qtrs |
| Fair value movement on earnout derivative liabilities |
FairValueMovementOnEarnoutLiabilities
|
$8.00M | USD | 2 Qtrs |
| Fair value movement on earnout derivative liabilities |
FairValueMovementOnEarnoutLiabilities
|
$-19.00M | USD | 1 Quarter |
| Fair value movement on earnout derivative liabilities |
FairValueMovementOnEarnoutLiabilities
|
$-19.00M | USD | 1 Quarter |
| Fair value movement on earnout derivative liabilities |
FairValueMovementOnEarnoutLiabilities
|
$-10.00M | USD | 1 Quarter |
| Fair value movement on earnout derivative liabilities |
FairValueMovementOnEarnoutLiabilities
|
$-10.00M | USD | 1 Quarter |
| Other (loss) income, net |
OtherNonoperatingIncomeExpense
|
$-5.00M | USD | 1 Quarter |
| Other (loss) income, net |
OtherNonoperatingIncomeExpense
|
$-5.00M | USD | 1 Quarter |
| Other (loss) income, net |
OtherNonoperatingIncomeExpense
|
$-1.00M | USD | 1 Quarter |
| Other (loss) income, net |
OtherNonoperatingIncomeExpense
|
$-1.00M | USD | 1 Quarter |
| Other (loss) income, net |
OtherNonoperatingIncomeExpense
|
- | USD | 2 Qtrs |
| Other (loss) income, net |
OtherNonoperatingIncomeExpense
|
- | USD | 2 Qtrs |
| Other (loss) income, net |
OtherNonoperatingIncomeExpense
|
$6.00M | USD | 2 Qtrs |
| Other (loss) income, net |
OtherNonoperatingIncomeExpense
|
$6.00M | USD | 2 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.00M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.00M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$9.00M | USD | 2 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$9.00M | USD | 2 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-92.00M | USD | 2 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-92.00M | USD | 2 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-57.00M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-57.00M | USD | 1 Quarter |
| Benefit from (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$-2.00M | USD | 1 Quarter |
| Benefit from (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$-2.00M | USD | 1 Quarter |
| Benefit from (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$1.00M | USD | 2 Qtrs |
| Benefit from (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$1.00M | USD | 2 Qtrs |
| Benefit from (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$-10.00M | USD | 2 Qtrs |
| Benefit from (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$-10.00M | USD | 2 Qtrs |
| Benefit from (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$-26.00M | USD | 1 Quarter |
| Benefit from (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$-26.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-82.00M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-82.00M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-55.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-55.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-27.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-27.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-19.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-19.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$27.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$27.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$8.00M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$8.00M | USD | 2 Qtrs |
| Less: net income (loss) attributable to non-controlling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.00M | USD | 1 Quarter |
| Less: net income (loss) attributable to non-controlling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.00M | USD | 1 Quarter |
| Less: net income (loss) attributable to non-controlling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-66.00M | USD | 2 Qtrs |
| Less: net income (loss) attributable to non-controlling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-66.00M | USD | 2 Qtrs |
| Less: net income (loss) attributable to non-controlling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-41.00M | USD | 1 Quarter |
| Less: net income (loss) attributable to non-controlling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-41.00M | USD | 1 Quarter |
| Less: net income (loss) attributable to non-controlling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.00M | USD | 2 Qtrs |
| Less: net income (loss) attributable to non-controlling interests in subsidiaries |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.00M | USD | 2 Qtrs |
| Net income (loss) attributable to the Companys Class A common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$26.00M | USD | 1 Quarter |
| Net income (loss) attributable to the Companys Class A common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$26.00M | USD | 1 Quarter |
| Net income (loss) attributable to the Companys Class A common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$7.00M | USD | 2 Qtrs |
| Net income (loss) attributable to the Companys Class A common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$7.00M | USD | 2 Qtrs |
| Net income (loss) attributable to the Companys Class A common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-14.00M | USD | 1 Quarter |
| Net income (loss) attributable to the Companys Class A common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-14.00M | USD | 1 Quarter |
| Net income (loss) attributable to the Companys Class A common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-16.00M | USD | 2 Qtrs |
| Net income (loss) attributable to the Companys Class A common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-16.00M | USD | 2 Qtrs |
| Basic income (loss) per share attributable to the Companys Class A common stockholders (in dollars per share) |
EarningsPerShareBasic
|
$0.06 | USD | 1 Quarter |
| Basic income (loss) per share attributable to the Companys Class A common stockholders (in dollars per share) |
EarningsPerShareBasic
|
$0.06 | USD | 1 Quarter |
| Basic income (loss) per share attributable to the Companys Class A common stockholders (in dollars per share) |
EarningsPerShareBasic
|
$-0.27 | USD | 2 Qtrs |
| Basic income (loss) per share attributable to the Companys Class A common stockholders (in dollars per share) |
EarningsPerShareBasic
|
$-0.27 | USD | 2 Qtrs |
| Basic income (loss) per share attributable to the Companys Class A common stockholders (in dollars per share) |
EarningsPerShareBasic
|
$0.01 | USD | 2 Qtrs |
| Basic income (loss) per share attributable to the Companys Class A common stockholders (in dollars per share) |
EarningsPerShareBasic
|
$0.01 | USD | 2 Qtrs |
| Basic income (loss) per share attributable to the Companys Class A common stockholders (in dollars per share) |
EarningsPerShareBasic
|
$-0.23 | USD | 1 Quarter |
| Basic income (loss) per share attributable to the Companys Class A common stockholders (in dollars per share) |
EarningsPerShareBasic
|
$-0.23 | USD | 1 Quarter |
| Weighted average number of shares outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
61.12M | shares | 2 Qtrs |
| Weighted average number of shares outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
61.12M | shares | 2 Qtrs |
| Weighted average number of shares outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
61.85M | shares | 1 Quarter |
| Weighted average number of shares outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
61.85M | shares | 1 Quarter |
| Weighted average number of shares outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
464.60M | shares | 1 Quarter |
| Weighted average number of shares outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
464.60M | shares | 1 Quarter |
| Weighted average number of shares outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
463.00M | shares | 2 Qtrs |
| Weighted average number of shares outstanding - Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
463.00M | shares | 2 Qtrs |
| Diluted income (loss) per share attributable to the Companys Class A common stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$0.01 | USD | 2 Qtrs |
| Diluted income (loss) per share attributable to the Companys Class A common stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$0.01 | USD | 2 Qtrs |
| Diluted income (loss) per share attributable to the Companys Class A common stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$-0.23 | USD | 1 Quarter |
| Diluted income (loss) per share attributable to the Companys Class A common stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$-0.23 | USD | 1 Quarter |
| Diluted income (loss) per share attributable to the Companys Class A common stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$0.06 | USD | 1 Quarter |
| Diluted income (loss) per share attributable to the Companys Class A common stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$0.06 | USD | 1 Quarter |
| Diluted income (loss) per share attributable to the Companys Class A common stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$-0.27 | USD | 2 Qtrs |
| Diluted income (loss) per share attributable to the Companys Class A common stockholders (in dollars per share) |
EarningsPerShareDiluted
|
$-0.27 | USD | 2 Qtrs |
| Weighted average number of shares outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
61.85M | shares | 1 Quarter |
| Weighted average number of shares outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
61.85M | shares | 1 Quarter |
| Weighted average number of shares outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
61.12M | shares | 2 Qtrs |
| Weighted average number of shares outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
61.12M | shares | 2 Qtrs |
| Weighted average number of shares outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
470.66M | shares | 1 Quarter |
| Weighted average number of shares outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
470.66M | shares | 1 Quarter |
| Weighted average number of shares outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
468.62M | shares | 2 Qtrs |
| Weighted average number of shares outstanding - Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
468.62M | shares | 2 Qtrs |
Cash Flow Statement
168 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-82.00M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-82.00M | USD | 2 Qtrs |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$515.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$515.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$476.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$476.00M | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$-55.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-55.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-27.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-27.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-19.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-19.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$27.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$27.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$8.00M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$8.00M | USD | 2 Qtrs |
| Restricted cash (included in other non-current assets) |
RestrictedCashAndCashEquivalents
|
$26.00M | USD | Point-in-time |
| Restricted cash (included in other non-current assets) |
RestrictedCashAndCashEquivalents
|
$26.00M | USD | Point-in-time |
| Restricted cash (included in other non-current assets) |
RestrictedCashAndCashEquivalents
|
$13.00M | USD | Point-in-time |
| Restricted cash (included in other non-current assets) |
RestrictedCashAndCashEquivalents
|
$13.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$316.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$316.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$348.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$348.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$541.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$541.00M | USD | Point-in-time |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$95.00M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$95.00M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$95.00M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$95.00M | USD | 2 Qtrs |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$489.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$489.00M | USD | Point-in-time |
| Deferred tax charge (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$12.00M | USD | 2 Qtrs |
| Deferred tax charge (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$12.00M | USD | 2 Qtrs |
| Deferred tax charge (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-13.00M | USD | 2 Qtrs |
| Deferred tax charge (benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-13.00M | USD | 2 Qtrs |
| Equity-based compensation |
ShareBasedCompensation
|
$41.00M | USD | 2 Qtrs |
| Equity-based compensation |
ShareBasedCompensation
|
$41.00M | USD | 2 Qtrs |
| Equity-based compensation |
ShareBasedCompensation
|
$38.00M | USD | 2 Qtrs |
| Equity-based compensation |
ShareBasedCompensation
|
$38.00M | USD | 2 Qtrs |
| Allowance for credit losses |
ProvisionForLoanLossesExpensed
|
$7.00M | USD | 2 Qtrs |
| Allowance for credit losses |
ProvisionForLoanLossesExpensed
|
$7.00M | USD | 2 Qtrs |
| Allowance for credit losses |
ProvisionForLoanLossesExpensed
|
$4.00M | USD | 2 Qtrs |
| Allowance for credit losses |
ProvisionForLoanLossesExpensed
|
$4.00M | USD | 2 Qtrs |
| Fair value movement on earnout derivative liabilities |
FairValueMovementsOnEarnoutsDerivativeLiabilities
|
$8.00M | USD | 2 Qtrs |
| Fair value movement on earnout derivative liabilities |
FairValueMovementsOnEarnoutsDerivativeLiabilities
|
$8.00M | USD | 2 Qtrs |
| Fair value movement on earnout derivative liabilities |
FairValueMovementsOnEarnoutsDerivativeLiabilities
|
$-16.00M | USD | 2 Qtrs |
| Fair value movement on earnout derivative liabilities |
FairValueMovementsOnEarnoutsDerivativeLiabilities
|
$-16.00M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$5.00M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$5.00M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-5.00M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-5.00M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$193.00M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$193.00M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$10.00M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$10.00M | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$36.00M | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$36.00M | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$66.00M | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$66.00M | USD | 2 Qtrs |
| Due from affiliates |
IncreaseDecreaseDueFromAffiliates
|
- | USD | 2 Qtrs |
| Due from affiliates |
IncreaseDecreaseDueFromAffiliates
|
- | USD | 2 Qtrs |
| Due from affiliates |
IncreaseDecreaseDueFromAffiliates
|
$10.00M | USD | 2 Qtrs |
| Due from affiliates |
IncreaseDecreaseDueFromAffiliates
|
$10.00M | USD | 2 Qtrs |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$7.00M | USD | 2 Qtrs |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$7.00M | USD | 2 Qtrs |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$8.00M | USD | 2 Qtrs |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$8.00M | USD | 2 Qtrs |
| Accounts payable, accrued expenses and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$135.00M | USD | 2 Qtrs |
| Accounts payable, accrued expenses and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$135.00M | USD | 2 Qtrs |
| Accounts payable, accrued expenses and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$71.00M | USD | 2 Qtrs |
| Accounts payable, accrued expenses and other current liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$71.00M | USD | 2 Qtrs |
| Defined benefit pension funding |
PensionExpenseReversalOfExpenseNoncash
|
$-14.00M | USD | 2 Qtrs |
| Defined benefit pension funding |
PensionExpenseReversalOfExpenseNoncash
|
$-14.00M | USD | 2 Qtrs |
| Defined benefit pension funding |
PensionExpenseReversalOfExpenseNoncash
|
$-14.00M | USD | 2 Qtrs |
| Defined benefit pension funding |
PensionExpenseReversalOfExpenseNoncash
|
$-14.00M | USD | 2 Qtrs |
| Net cash from (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$122.00M | USD | 2 Qtrs |
| Net cash from (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$122.00M | USD | 2 Qtrs |
| Net cash from (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-31.00M | USD | 2 Qtrs |
| Net cash from (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-31.00M | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$59.00M | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$59.00M | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$49.00M | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$49.00M | USD | 2 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-5.00M | USD | 2 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-5.00M | USD | 2 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$5.00M | USD | 2 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$5.00M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-64.00M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-64.00M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-44.00M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-44.00M | USD | 2 Qtrs |
| Proceeds from senior secured term loans |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 2 Qtrs |
| Proceeds from senior secured term loans |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 2 Qtrs |
| Proceeds from senior secured term loans |
ProceedsFromIssuanceOfLongTermDebt
|
$131.00M | USD | 2 Qtrs |
| Proceeds from senior secured term loans |
ProceedsFromIssuanceOfLongTermDebt
|
$131.00M | USD | 2 Qtrs |
| Repayment of senior secured term loans |
RepaymentsOfLongTermDebt
|
$1.00M | USD | 2 Qtrs |
| Repayment of senior secured term loans |
RepaymentsOfLongTermDebt
|
$1.00M | USD | 2 Qtrs |
| Repayment of senior secured term loans |
RepaymentsOfLongTermDebt
|
$1.00M | USD | 2 Qtrs |
| Repayment of senior secured term loans |
RepaymentsOfLongTermDebt
|
$1.00M | USD | 2 Qtrs |
| Contributions for ESPP and proceeds from exercise of stock options |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$2.00M | USD | 2 Qtrs |
| Contributions for ESPP and proceeds from exercise of stock options |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$2.00M | USD | 2 Qtrs |
| Contributions for ESPP and proceeds from exercise of stock options |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$5.00M | USD | 2 Qtrs |
| Contributions for ESPP and proceeds from exercise of stock options |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$5.00M | USD | 2 Qtrs |
| Payment of taxes withheld on vesting of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$8.00M | USD | 2 Qtrs |
| Payment of taxes withheld on vesting of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$8.00M | USD | 2 Qtrs |
| Payment of taxes withheld on vesting of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$19.00M | USD | 2 Qtrs |
| Payment of taxes withheld on vesting of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$19.00M | USD | 2 Qtrs |
| Repayment of other debt and finance lease obligations |
FinanceLeasePrincipalPayments
|
$2.00M | USD | 2 Qtrs |
| Repayment of other debt and finance lease obligations |
FinanceLeasePrincipalPayments
|
$2.00M | USD | 2 Qtrs |
| Repayment of other debt and finance lease obligations |
FinanceLeasePrincipalPayments
|
$1.00M | USD | 2 Qtrs |
| Repayment of other debt and finance lease obligations |
FinanceLeasePrincipalPayments
|
$1.00M | USD | 2 Qtrs |
| Payment of debt financing costs |
PaymentsOfDebtIssuanceCosts
|
$2.00M | USD | 2 Qtrs |
| Payment of debt financing costs |
PaymentsOfDebtIssuanceCosts
|
$2.00M | USD | 2 Qtrs |
| Payment of debt financing costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 2 Qtrs |
| Payment of debt financing costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 2 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.00M | USD | 2 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-1.00M | USD | 2 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$3.00M | USD | 2 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$3.00M | USD | 2 Qtrs |
| Net cash (used in) from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-17.00M | USD | 2 Qtrs |
| Net cash (used in) from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-17.00M | USD | 2 Qtrs |
| Net cash (used in) from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$123.00M | USD | 2 Qtrs |
| Net cash (used in) from financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$123.00M | USD | 2 Qtrs |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-9.00M | USD | 2 Qtrs |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-9.00M | USD | 2 Qtrs |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.00M | USD | 2 Qtrs |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.00M | USD | 2 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$32.00M | USD | 2 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$32.00M | USD | 2 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$52.00M | USD | 2 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$52.00M | USD | 2 Qtrs |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$316.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$316.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$348.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$348.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$541.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$541.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$489.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$489.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$316.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$316.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$348.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$348.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$541.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$541.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$489.00M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$489.00M | USD | Point-in-time |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$1.00M | USD | 2 Qtrs |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$1.00M | USD | 2 Qtrs |
| Cash paid for interest (net of interest received) |
InterestPaidNet
|
$65.00M | USD | 2 Qtrs |
| Cash paid for interest (net of interest received) |
InterestPaidNet
|
$65.00M | USD | 2 Qtrs |
| Cash paid for interest (net of interest received) |
InterestPaidNet
|
$70.00M | USD | 2 Qtrs |
| Cash paid for interest (net of interest received) |
InterestPaidNet
|
$70.00M | USD | 2 Qtrs |
| Non-cash additions for operating lease right-of-use assets |
NonCashAdditionsForOperatingLeaseRightOfUseAssets
|
$7.00M | USD | 2 Qtrs |
| Non-cash additions for operating lease right-of-use assets |
NonCashAdditionsForOperatingLeaseRightOfUseAssets
|
$7.00M | USD | 2 Qtrs |
| Non-cash additions for operating lease right-of-use assets |
NonCashAdditionsForOperatingLeaseRightOfUseAssets
|
$5.00M | USD | 2 Qtrs |
| Non-cash additions for operating lease right-of-use assets |
NonCashAdditionsForOperatingLeaseRightOfUseAssets
|
$5.00M | USD | 2 Qtrs |
| Non-cash additions for finance lease |
NonCashAdditionsForFinanceLease
|
$2.00M | USD | 2 Qtrs |
| Non-cash additions for finance lease |
NonCashAdditionsForFinanceLease
|
$2.00M | USD | 2 Qtrs |
| Non-cash additions for finance lease |
NonCashAdditionsForFinanceLease
|
$3.00M | USD | 2 Qtrs |
| Non-cash additions for finance lease |
NonCashAdditionsForFinanceLease
|
$3.00M | USD | 2 Qtrs |
| Issuance of shares to settle liability |
IssuanceOfSharesToSettleLiability
|
- | USD | 2 Qtrs |
| Issuance of shares to settle liability |
IssuanceOfSharesToSettleLiability
|
- | USD | 2 Qtrs |
| Issuance of shares to settle liability |
IssuanceOfSharesToSettleLiability
|
$4.00M | USD | 2 Qtrs |
| Issuance of shares to settle liability |
IssuanceOfSharesToSettleLiability
|
$4.00M | USD | 2 Qtrs |
Stockholders Equity
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.35B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.35B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.21B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.21B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.37B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.37B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.17B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.17B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.22B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.22B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.34B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.34B | USD | Point-in-time |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$18.00M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$18.00M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$22.00M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$22.00M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$20.00M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$20.00M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$19.00M | USD | 1 Quarter |
| Equity-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$19.00M | USD | 1 Quarter |
| Shares issued, net, on vesting of / exercise of equity awards |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.00M | USD | 1 Quarter |
| Shares issued, net, on vesting of / exercise of equity awards |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.00M | USD | 1 Quarter |
| Shares issued, net, on vesting of / exercise of equity awards |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.00M | USD | 1 Quarter |
| Shares issued, net, on vesting of / exercise of equity awards |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.00M | USD | 1 Quarter |
| Shares issued, net, on vesting of / exercise of equity awards |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$4.00M | USD | 1 Quarter |
| Shares issued, net, on vesting of / exercise of equity awards |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$4.00M | USD | 1 Quarter |
| Shares issued, net, on vesting of / exercise of equity awards |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.00M | USD | 1 Quarter |
| Shares issued, net, on vesting of / exercise of equity awards |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.00M | USD | 1 Quarter |
| Shares issued to settle liability |
StockIssuedDuringPeriodValueToSettleLiability
|
$4.00M | USD | 1 Quarter |
| Shares issued to settle liability |
StockIssuedDuringPeriodValueToSettleLiability
|
$4.00M | USD | 1 Quarter |
| Shares withheld for taxes in relation to vesting of equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$8.00M | USD | 1 Quarter |
| Shares withheld for taxes in relation to vesting of equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$8.00M | USD | 1 Quarter |
| Shares withheld for taxes in relation to vesting of equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$19.00M | USD | 1 Quarter |
| Shares withheld for taxes in relation to vesting of equity awards |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$19.00M | USD | 1 Quarter |
| Dividend distribution to non-controlling interest in subsidiaries |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$1.00M | USD | 1 Quarter |
| Dividend distribution to non-controlling interest in subsidiaries |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$1.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-82.00M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-82.00M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-55.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-55.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-27.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-27.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-19.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-19.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$27.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$27.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$8.00M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$8.00M | USD | 2 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$11.00M | USD | 2 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$11.00M | USD | 2 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-25.00M | USD | 2 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-25.00M | USD | 2 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-21.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-21.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$15.00M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$15.00M | USD | 1 Quarter |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.35B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.35B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.21B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.21B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.37B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.37B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.17B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.17B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.22B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.22B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.34B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.34B | USD | Point-in-time |
Comprehensive Income
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-82.00M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-82.00M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-55.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-55.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-27.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-27.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-19.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$-19.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$27.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$27.00M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$8.00M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$8.00M | USD | 2 Qtrs |
| Change in currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-26.00M | USD | 2 Qtrs |
| Change in currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-26.00M | USD | 2 Qtrs |
| Change in currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.00M | USD | 1 Quarter |
| Change in currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.00M | USD | 1 Quarter |
| Change in currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$13.00M | USD | 2 Qtrs |
| Change in currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$13.00M | USD | 2 Qtrs |
| Change in currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$4.00M | USD | 1 Quarter |
| Change in currency translation adjustments, net of tax |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$4.00M | USD | 1 Quarter |
| Unrealized gains on cash flow hedges arising during the period |
OtherComprehensiveIncomeLossCashFlowHedgeGainLoss
|
$14.00M | USD | 1 Quarter |
| Unrealized gains on cash flow hedges arising during the period |
OtherComprehensiveIncomeLossCashFlowHedgeGainLoss
|
$14.00M | USD | 1 Quarter |
| Unrealized gains on cash flow hedges arising during the period |
OtherComprehensiveIncomeLossCashFlowHedgeGainLoss
|
- | USD | 1 Quarter |
| Unrealized gains on cash flow hedges arising during the period |
OtherComprehensiveIncomeLossCashFlowHedgeGainLoss
|
- | USD | 1 Quarter |
| Unrealized gains on cash flow hedges arising during the period |
OtherComprehensiveIncomeLossCashFlowHedgeGainLoss
|
$3.00M | USD | 2 Qtrs |
| Unrealized gains on cash flow hedges arising during the period |
OtherComprehensiveIncomeLossCashFlowHedgeGainLoss
|
$3.00M | USD | 2 Qtrs |
| Unrealized gains on cash flow hedges arising during the period |
OtherComprehensiveIncomeLossCashFlowHedgeGainLoss
|
$5.00M | USD | 2 Qtrs |
| Unrealized gains on cash flow hedges arising during the period |
OtherComprehensiveIncomeLossCashFlowHedgeGainLoss
|
$5.00M | USD | 2 Qtrs |
| Unrealized gains on cash flow hedges reclassified to interest expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$4.00M | USD | 2 Qtrs |
| Unrealized gains on cash flow hedges reclassified to interest expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$4.00M | USD | 2 Qtrs |
| Unrealized gains on cash flow hedges reclassified to interest expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$4.00M | USD | 2 Qtrs |
| Unrealized gains on cash flow hedges reclassified to interest expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$4.00M | USD | 2 Qtrs |
| Unrealized gains on cash flow hedges reclassified to interest expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$2.00M | USD | 1 Quarter |
| Unrealized gains on cash flow hedges reclassified to interest expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$2.00M | USD | 1 Quarter |
| Unrealized gains on cash flow hedges reclassified to interest expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$2.00M | USD | 1 Quarter |
| Unrealized gains on cash flow hedges reclassified to interest expense |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
$2.00M | USD | 1 Quarter |
| Amortization of actuarial gain and prior service cost to net periodic pension cost, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
- | USD | 1 Quarter |
| Amortization of actuarial gain and prior service cost to net periodic pension cost, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
- | USD | 1 Quarter |
| Amortization of actuarial gain and prior service cost to net periodic pension cost, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
- | USD | 2 Qtrs |
| Amortization of actuarial gain and prior service cost to net periodic pension cost, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
- | USD | 2 Qtrs |
| Amortization of actuarial gain and prior service cost to net periodic pension cost, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-1.00M | USD | 2 Qtrs |
| Amortization of actuarial gain and prior service cost to net periodic pension cost, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-1.00M | USD | 2 Qtrs |
| Amortization of actuarial gain and prior service cost to net periodic pension cost, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-1.00M | USD | 1 Quarter |
| Amortization of actuarial gain and prior service cost to net periodic pension cost, net of tax |
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
$-1.00M | USD | 1 Quarter |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$11.00M | USD | 2 Qtrs |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$11.00M | USD | 2 Qtrs |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.00M | USD | 1 Quarter |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.00M | USD | 1 Quarter |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.00M | USD | 1 Quarter |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-4.00M | USD | 1 Quarter |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-25.00M | USD | 2 Qtrs |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-25.00M | USD | 2 Qtrs |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-21.00M | USD | 1 Quarter |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-21.00M | USD | 1 Quarter |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$15.00M | USD | 1 Quarter |
| Other comprehensive (loss) income, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$15.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-71.00M | USD | 2 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-71.00M | USD | 2 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-40.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-40.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$23.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$23.00M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-17.00M | USD | 2 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-17.00M | USD | 2 Qtrs |
| Less: Comprehensive income (loss) attributable to non-controlling interests in subsidiaries |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$1.00M | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to non-controlling interests in subsidiaries |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$1.00M | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to non-controlling interests in subsidiaries |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$1.00M | USD | 2 Qtrs |
| Less: Comprehensive income (loss) attributable to non-controlling interests in subsidiaries |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$1.00M | USD | 2 Qtrs |
| Less: Comprehensive income (loss) attributable to non-controlling interests in subsidiaries |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-57.00M | USD | 2 Qtrs |
| Less: Comprehensive income (loss) attributable to non-controlling interests in subsidiaries |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-57.00M | USD | 2 Qtrs |
| Less: Comprehensive income (loss) attributable to non-controlling interests in subsidiaries |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-28.00M | USD | 1 Quarter |
| Less: Comprehensive income (loss) attributable to non-controlling interests in subsidiaries |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-28.00M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to the Companys Class A common stockholders |
ComprehensiveIncomeNetOfTax
|
$22.00M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to the Companys Class A common stockholders |
ComprehensiveIncomeNetOfTax
|
$22.00M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to the Companys Class A common stockholders |
ComprehensiveIncomeNetOfTax
|
$-12.00M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to the Companys Class A common stockholders |
ComprehensiveIncomeNetOfTax
|
$-12.00M | USD | 1 Quarter |
| Comprehensive income (loss) attributable to the Companys Class A common stockholders |
ComprehensiveIncomeNetOfTax
|
$-14.00M | USD | 2 Qtrs |
| Comprehensive income (loss) attributable to the Companys Class A common stockholders |
ComprehensiveIncomeNetOfTax
|
$-14.00M | USD | 2 Qtrs |
| Comprehensive income (loss) attributable to the Companys Class A common stockholders |
ComprehensiveIncomeNetOfTax
|
$-18.00M | USD | 2 Qtrs |
| Comprehensive income (loss) attributable to the Companys Class A common stockholders |
ComprehensiveIncomeNetOfTax
|
$-18.00M | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.