◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

SONDER HOLDINGS INC. CIK: 1819395 FY 2024
Filing Information
Form Type 10-K
Accession Number 0001819395-25-000088
Period End Date 20241231
Filing Date 20250724
Fiscal Year 2024
Fiscal Period FY
XBRL Instance sond-20241231_htm.xml
Filing Contents
Balance Sheet 150 line items
Line Item Tag Value Unit Period
Accounts receivable allowance AllowanceForDoubtfulAccountsReceivableCurrent $14.59M USD Point-in-time
Accounts receivable allowance AllowanceForDoubtfulAccountsReceivableCurrent $14.59M USD Point-in-time
Accounts receivable allowance AllowanceForDoubtfulAccountsReceivableCurrent $972.00K USD Point-in-time
Accounts receivable allowance AllowanceForDoubtfulAccountsReceivableCurrent $972.00K USD Point-in-time
Accounts receivable allowance AllowanceForDoubtfulAccountsReceivableCurrent $6.20M USD Point-in-time
Accounts receivable allowance AllowanceForDoubtfulAccountsReceivableCurrent $6.20M USD Point-in-time
Series A redeemable convertible preferred stock, par value (in dollars per share) TemporaryEquityParOrStatedValuePerShare $0.00 USD Point-in-time
Series A redeemable convertible preferred stock, par value (in dollars per share) TemporaryEquityParOrStatedValuePerShare $0.00 USD Point-in-time
Series A redeemable convertible preferred stock, par value (in dollars per share) TemporaryEquityParOrStatedValuePerShare $0.00 USD Point-in-time
Series A redeemable convertible preferred stock, par value (in dollars per share) TemporaryEquityParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $20.79M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $20.79M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $95.76M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $95.76M USD Point-in-time
Series A redeemable convertible preferred stock, shares authorized (in shares) TemporaryEquitySharesAuthorized 250.00M shares Point-in-time
Series A redeemable convertible preferred stock, shares authorized (in shares) TemporaryEquitySharesAuthorized 250.00M shares Point-in-time
Series A redeemable convertible preferred stock, shares authorized (in shares) TemporaryEquitySharesAuthorized 250.00M shares Point-in-time
Series A redeemable convertible preferred stock, shares authorized (in shares) TemporaryEquitySharesAuthorized 250.00M shares Point-in-time
Series A redeemable convertible preferred stock, shares issued (in shares) TemporaryEquitySharesIssued 43.30M shares Point-in-time
Series A redeemable convertible preferred stock, shares issued (in shares) TemporaryEquitySharesIssued 43.30M shares Point-in-time
Series A redeemable convertible preferred stock, shares issued (in shares) TemporaryEquitySharesIssued 43.30M shares Point-in-time
Series A redeemable convertible preferred stock, shares issued (in shares) TemporaryEquitySharesIssued 43.30M shares Point-in-time
Restricted cash RestrictedCashCurrent $51.27M USD Point-in-time
Restricted cash RestrictedCashCurrent $51.27M USD Point-in-time
Restricted cash RestrictedCashCurrent $40.73M USD Point-in-time
Restricted cash RestrictedCashCurrent $40.73M USD Point-in-time
Series A redeemable convertible preferred stock, shares outstanding (in shares) TemporaryEquitySharesOutstanding 43.30M shares Point-in-time
Series A redeemable convertible preferred stock, shares outstanding (in shares) TemporaryEquitySharesOutstanding 43.30M shares Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $72.05M USD Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $72.05M USD Point-in-time
Series A redeemable convertible preferred stock, shares outstanding (in shares) TemporaryEquitySharesOutstanding 43.30M shares Point-in-time
Series A redeemable convertible preferred stock, shares outstanding (in shares) TemporaryEquitySharesOutstanding 43.30M shares Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $289.19M USD Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $289.19M USD Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $136.50M USD Point-in-time
Total cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $136.50M USD Point-in-time
Accounts receivable, net of allowance of $14,587 and $6,196 at December 31, 2024 and 2023, respectively AccountsReceivableNetCurrent $8.00M USD Point-in-time
Accounts receivable, net of allowance of $14,587 and $6,196 at December 31, 2024 and 2023, respectively AccountsReceivableNetCurrent $8.00M USD Point-in-time
Accounts receivable, net of allowance of $14,587 and $6,196 at December 31, 2024 and 2023, respectively AccountsReceivableNetCurrent $13.92M USD Point-in-time
Accounts receivable, net of allowance of $14,587 and $6,196 at December 31, 2024 and 2023, respectively AccountsReceivableNetCurrent $13.92M USD Point-in-time
Series A redeemable convertible preferred stock: $0.0001 par value; 250,000,000 shares authorized, 43,300,000 shares issued and outstanding RedeemableNoncontrollingInterestEquityPreferredCarryingAmount $162.91M USD Point-in-time
Series A redeemable convertible preferred stock: $0.0001 par value; 250,000,000 shares authorized, 43,300,000 shares issued and outstanding RedeemableNoncontrollingInterestEquityPreferredCarryingAmount $162.91M USD Point-in-time
Prepaid expenses OtherPrepaidExpenseCurrent $4.14M USD Point-in-time
Prepaid expenses OtherPrepaidExpenseCurrent $4.14M USD Point-in-time
Prepaid expenses OtherPrepaidExpenseCurrent $5.37M USD Point-in-time
Prepaid expenses OtherPrepaidExpenseCurrent $5.37M USD Point-in-time
Other current assets OtherAssetsCurrent $11.35M USD Point-in-time
Other current assets OtherAssetsCurrent $11.35M USD Point-in-time
Other current assets OtherAssetsCurrent $9.73M USD Point-in-time
Other current assets OtherAssetsCurrent $9.73M USD Point-in-time
Total current assets AssetsCurrent $161.21M USD Point-in-time
Total current assets AssetsCurrent $161.21M USD Point-in-time
Total current assets AssetsCurrent $99.85M USD Point-in-time
Total current assets AssetsCurrent $99.85M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $5.93M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $5.93M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $22.77M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $22.77M USD Point-in-time
Operating lease ROU assets OperatingLeaseRightOfUseAsset $1.01B USD Point-in-time
Operating lease ROU assets OperatingLeaseRightOfUseAsset $1.01B USD Point-in-time
Operating lease ROU assets OperatingLeaseRightOfUseAsset $1.32B USD Point-in-time
Operating lease ROU assets OperatingLeaseRightOfUseAsset $1.32B USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $17.54M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $17.54M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $15.15M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $15.15M USD Point-in-time
Total assets Assets $1.14B USD Point-in-time
Total assets Assets $1.14B USD Point-in-time
Total assets Assets $1.52B USD Point-in-time
Total assets Assets $1.52B USD Point-in-time
Accounts payable AccountsPayableCurrent $33.72M USD Point-in-time
Accounts payable AccountsPayableCurrent $33.72M USD Point-in-time
Accounts payable AccountsPayableCurrent $23.56M USD Point-in-time
Accounts payable AccountsPayableCurrent $23.56M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $36.04M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $36.04M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $32.62M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $32.62M USD Point-in-time
Taxes payable SalesAndExciseTaxPayableCurrent $14.01M USD Point-in-time
Taxes payable SalesAndExciseTaxPayableCurrent $14.01M USD Point-in-time
Taxes payable SalesAndExciseTaxPayableCurrent $22.22M USD Point-in-time
Taxes payable SalesAndExciseTaxPayableCurrent $22.22M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $2.59M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $2.59M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $5.51M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $5.51M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $61.97M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $61.97M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $71.73M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $71.73M USD Point-in-time
Current portion of long-term debt, net OtherLongTermDebtCurrent $168.71M USD Point-in-time
Current portion of long-term debt, net OtherLongTermDebtCurrent $168.71M USD Point-in-time
Current portion of long-term debt, net OtherLongTermDebtCurrent $1.00M USD Point-in-time
Current portion of long-term debt, net OtherLongTermDebtCurrent $1.00M USD Point-in-time
Current operating lease liabilities OperatingLeaseLiabilityCurrent $199.36M USD Point-in-time
Current operating lease liabilities OperatingLeaseLiabilityCurrent $199.36M USD Point-in-time
Current operating lease liabilities OperatingLeaseLiabilityCurrent $171.74M USD Point-in-time
Current operating lease liabilities OperatingLeaseLiabilityCurrent $171.74M USD Point-in-time
Total current liabilities LiabilitiesCurrent $506.24M USD Point-in-time
Total current liabilities LiabilitiesCurrent $506.24M USD Point-in-time
Total current liabilities LiabilitiesCurrent $338.55M USD Point-in-time
Total current liabilities LiabilitiesCurrent $338.55M USD Point-in-time
Non-current operating lease liabilities OperatingLeaseLiabilityNoncurrent $1.01B USD Point-in-time
Non-current operating lease liabilities OperatingLeaseLiabilityNoncurrent $1.01B USD Point-in-time
Non-current operating lease liabilities OperatingLeaseLiabilityNoncurrent $1.39B USD Point-in-time
Non-current operating lease liabilities OperatingLeaseLiabilityNoncurrent $1.39B USD Point-in-time
Long-term debt, net LongTermDebtNoncurrent $1.50M USD Point-in-time
Long-term debt, net LongTermDebtNoncurrent $1.50M USD Point-in-time
Long-term debt, net LongTermDebtNoncurrent $217.24M USD Point-in-time
Long-term debt, net LongTermDebtNoncurrent $217.24M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $8.11M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $8.11M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $652.00K USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $652.00K USD Point-in-time
Total liabilities Liabilities $1.57B USD Point-in-time
Total liabilities Liabilities $1.57B USD Point-in-time
Total liabilities Liabilities $1.90B USD Point-in-time
Total liabilities Liabilities $1.90B USD Point-in-time
Commitments and contingencies (Note 13) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 13) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 13) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 13) CommitmentsAndContingencies - USD Point-in-time
Series A redeemable convertible preferred stock: $0.0001 par value; 250,000,000 shares authorized, 43,300,000 shares issued and outstanding RedeemableNoncontrollingInterestEquityPreferredCarryingAmount $162.91M USD Point-in-time
Series A redeemable convertible preferred stock: $0.0001 par value; 250,000,000 shares authorized, 43,300,000 shares issued and outstanding RedeemableNoncontrollingInterestEquityPreferredCarryingAmount $162.91M USD Point-in-time
Common stock CommonStockValue $1.00K USD Point-in-time
Common stock CommonStockValue $1.00K USD Point-in-time
Common stock CommonStockValue $1.00K USD Point-in-time
Common stock CommonStockValue $1.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $977.50M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $977.50M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $977.11M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $977.11M USD Point-in-time
Cumulative translation adjustment AccumulatedOtherComprehensiveIncomeLossNetOfTax $4.98M USD Point-in-time
Cumulative translation adjustment AccumulatedOtherComprehensiveIncomeLossNetOfTax $4.98M USD Point-in-time
Cumulative translation adjustment AccumulatedOtherComprehensiveIncomeLossNetOfTax $7.36M USD Point-in-time
Cumulative translation adjustment AccumulatedOtherComprehensiveIncomeLossNetOfTax $7.36M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.36B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.36B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.58B USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.58B USD Point-in-time
Total stockholders deficit StockholdersEquity $-376.70M USD Point-in-time
Total stockholders deficit StockholdersEquity $-376.70M USD Point-in-time
Total stockholders deficit StockholdersEquity $-598.79M USD Point-in-time
Total stockholders deficit StockholdersEquity $-598.79M USD Point-in-time
Total stockholders deficit StockholdersEquity $-101.48M USD Point-in-time
Total stockholders deficit StockholdersEquity $-101.48M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $1.52B USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $1.52B USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $1.14B USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $1.14B USD Point-in-time
Income Statement 108 line items
Line Item Tag Value Unit Period
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $621.27M USD Annual
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $621.27M USD Annual
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $602.07M USD Annual
Revenue RevenueFromContractWithCustomerExcludingAssessedTax $602.07M USD Annual
Cost of revenue (excluding depreciation and amortization) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $392.90M USD Annual
Cost of revenue (excluding depreciation and amortization) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $392.90M USD Annual
Cost of revenue (excluding depreciation and amortization) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $377.24M USD Annual
Cost of revenue (excluding depreciation and amortization) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $377.24M USD Annual
Operations and support OperatingCostsAndExpenses $184.34M USD Annual
Operations and support OperatingCostsAndExpenses $184.34M USD Annual
Operations and support OperatingCostsAndExpenses $212.91M USD Annual
Operations and support OperatingCostsAndExpenses $212.91M USD Annual
General and administrative GeneralAndAdministrativeExpense $123.39M USD Annual
General and administrative GeneralAndAdministrativeExpense $123.39M USD Annual
General and administrative GeneralAndAdministrativeExpense $112.08M USD Annual
General and administrative GeneralAndAdministrativeExpense $112.08M USD Annual
Research and development ResearchAndDevelopmentExpense $22.36M USD Annual
Research and development ResearchAndDevelopmentExpense $22.36M USD Annual
Research and development ResearchAndDevelopmentExpense $16.52M USD Annual
Research and development ResearchAndDevelopmentExpense $16.52M USD Annual
Sales and marketing SellingAndMarketingExpense $84.25M USD Annual
Sales and marketing SellingAndMarketingExpense $84.25M USD Annual
Sales and marketing SellingAndMarketingExpense $78.57M USD Annual
Sales and marketing SellingAndMarketingExpense $78.57M USD Annual
Impairment losses AssetImpairmentCharges $59.16M USD Annual
Impairment losses AssetImpairmentCharges $59.16M USD Annual
Impairment losses AssetImpairmentCharges $13.16M USD Annual
Impairment losses AssetImpairmentCharges $13.16M USD Annual
Integration costs BusinessCombinationIntegrationRelatedCosts - USD Annual
Integration costs BusinessCombinationIntegrationRelatedCosts - USD Annual
Integration costs BusinessCombinationIntegrationRelatedCosts $1.07M USD Annual
Integration costs BusinessCombinationIntegrationRelatedCosts $1.07M USD Annual
Restructuring and other charges RestructuringCharges $3.91M USD Annual
Restructuring and other charges RestructuringCharges $3.91M USD Annual
Restructuring and other charges RestructuringCharges $2.12M USD Annual
Restructuring and other charges RestructuringCharges $2.12M USD Annual
Total costs and operating expenses CostsAndExpenses $880.11M USD Annual
Total costs and operating expenses CostsAndExpenses $880.11M USD Annual
Total costs and operating expenses CostsAndExpenses $803.89M USD Annual
Total costs and operating expenses CostsAndExpenses $803.89M USD Annual
Loss from operations OperatingIncomeLoss $-278.04M USD Annual
Loss from operations OperatingIncomeLoss $-278.04M USD Annual
Loss from operations OperatingIncomeLoss $-182.62M USD Annual
Loss from operations OperatingIncomeLoss $-182.62M USD Annual
Interest expense, net InterestIncomeExpenseNonoperatingNet $-25.41M USD Annual
Interest expense, net InterestIncomeExpenseNonoperatingNet $-25.41M USD Annual
Interest expense, net InterestIncomeExpenseNonoperatingNet $-34.21M USD Annual
Interest expense, net InterestIncomeExpenseNonoperatingNet $-34.21M USD Annual
Change in fair value of SPAC Warrants FairValueAdjustmentOfWarrants $-87.00K USD Annual
Change in fair value of SPAC Warrants FairValueAdjustmentOfWarrants $-87.00K USD Annual
Change in fair value of SPAC Warrants FairValueAdjustmentOfWarrants $-615.00K USD Annual
Change in fair value of SPAC Warrants FairValueAdjustmentOfWarrants $-615.00K USD Annual
Change in fair value of Earn Out Liability DerivativeGainLossOnDerivativeNet $30.00K USD Annual
Change in fair value of Earn Out Liability DerivativeGainLossOnDerivativeNet $30.00K USD Annual
Change in fair value of Earn Out Liability DerivativeGainLossOnDerivativeNet $2.37M USD Annual
Change in fair value of Earn Out Liability DerivativeGainLossOnDerivativeNet $2.37M USD Annual
Lease adjustment (gains), net LeaseAdjustmentGainLoss $10.14M USD Annual
Lease adjustment (gains), net LeaseAdjustmentGainLoss $10.14M USD Annual
Lease adjustment (gains), net LeaseAdjustmentGainLoss $93.17M USD Annual
Lease adjustment (gains), net LeaseAdjustmentGainLoss $93.17M USD Annual
Loss on preferred stock issuance LossOnTemporaryEquityIssuance $83.81M USD Annual
Loss on preferred stock issuance LossOnTemporaryEquityIssuance $83.81M USD Annual
Loss on preferred stock issuance LossOnTemporaryEquityIssuance - USD Annual
Loss on preferred stock issuance LossOnTemporaryEquityIssuance - USD Annual
Change in fair value of forward contract GainLossOnDerivativeInstrumentsNetPretax $-28.65M USD Annual
Change in fair value of forward contract GainLossOnDerivativeInstrumentsNetPretax $-28.65M USD Annual
Change in fair value of forward contract GainLossOnDerivativeInstrumentsNetPretax - USD Annual
Change in fair value of forward contract GainLossOnDerivativeInstrumentsNetPretax - USD Annual
Other expense (income), net OtherNonoperatingIncomeExpense $-6.28M USD Annual
Other expense (income), net OtherNonoperatingIncomeExpense $-6.28M USD Annual
Other expense (income), net OtherNonoperatingIncomeExpense $9.91M USD Annual
Other expense (income), net OtherNonoperatingIncomeExpense $9.91M USD Annual
Total non-operating expense, net NonoperatingIncomeExpense $-18.56M USD Annual
Total non-operating expense, net NonoperatingIncomeExpense $-18.56M USD Annual
Total non-operating expense, net NonoperatingIncomeExpense $-43.48M USD Annual
Total non-operating expense, net NonoperatingIncomeExpense $-43.48M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-226.09M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-226.09M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-296.60M USD Annual
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-296.60M USD Annual
Benefit for income taxes IncomeTaxExpenseBenefit $-2.01M USD Annual
Benefit for income taxes IncomeTaxExpenseBenefit $-2.01M USD Annual
Benefit for income taxes IncomeTaxExpenseBenefit $-933.00K USD Annual
Benefit for income taxes IncomeTaxExpenseBenefit $-933.00K USD Annual
Net loss NetIncomeLoss $-224.09M USD Annual
Net loss NetIncomeLoss $-224.09M USD Annual
Net loss NetIncomeLoss $-295.67M USD Annual
Net loss NetIncomeLoss $-295.67M USD Annual
Basic net loss per common share (in dollars per share) EarningsPerShareBasic $-27.04 USD Annual
Basic net loss per common share (in dollars per share) EarningsPerShareBasic $-27.04 USD Annual
Basic net loss per common share (in dollars per share) EarningsPerShareBasic $-20.69 USD Annual
Basic net loss per common share (in dollars per share) EarningsPerShareBasic $-20.69 USD Annual
Diluted net loss per common share (in dollars per share) EarningsPerShareDiluted $-27.04 USD Annual
Diluted net loss per common share (in dollars per share) EarningsPerShareDiluted $-27.04 USD Annual
Diluted net loss per common share (in dollars per share) EarningsPerShareDiluted $-20.69 USD Annual
Diluted net loss per common share (in dollars per share) EarningsPerShareDiluted $-20.69 USD Annual
Net loss NetIncomeLoss $-224.09M USD Annual
Net loss NetIncomeLoss $-224.09M USD Annual
Net loss NetIncomeLoss $-295.67M USD Annual
Net loss NetIncomeLoss $-295.67M USD Annual
Change in foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $2.38M USD Annual
Change in foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $2.38M USD Annual
Change in foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-8.05M USD Annual
Change in foreign currency translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-8.05M USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTax $-303.72M USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTax $-303.72M USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTax $-221.70M USD Annual
Comprehensive loss ComprehensiveIncomeNetOfTax $-221.70M USD Annual
Cash Flow Statement 168 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-224.09M USD Annual
Net loss NetIncomeLoss $-224.09M USD Annual
Net loss NetIncomeLoss $-295.67M USD Annual
Net loss NetIncomeLoss $-295.67M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $22.15M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $22.15M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $16.99M USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $16.99M USD Annual
Stock-based compensation ShareBasedCompensation $28.49M USD Annual
Stock-based compensation ShareBasedCompensation $28.49M USD Annual
Stock-based compensation ShareBasedCompensation $8.01M USD Annual
Stock-based compensation ShareBasedCompensation $8.01M USD Annual
Amortization of operating lease ROU assets OperatingLeaseRightOfUseAssetAmortizationExpense $171.08M USD Annual
Amortization of operating lease ROU assets OperatingLeaseRightOfUseAssetAmortizationExpense $171.08M USD Annual
Amortization of operating lease ROU assets OperatingLeaseRightOfUseAssetAmortizationExpense $194.86M USD Annual
Amortization of operating lease ROU assets OperatingLeaseRightOfUseAssetAmortizationExpense $194.86M USD Annual
Impairment losses AssetImpairmentCharges $59.16M USD Annual
Impairment losses AssetImpairmentCharges $59.16M USD Annual
Impairment losses AssetImpairmentCharges $13.16M USD Annual
Impairment losses AssetImpairmentCharges $13.16M USD Annual
Lease adjustment gains, net LeaseAdjustmentGainLoss $10.14M USD Annual
Lease adjustment gains, net LeaseAdjustmentGainLoss $10.14M USD Annual
Lease adjustment gains, net LeaseAdjustmentGainLoss $93.17M USD Annual
Lease adjustment gains, net LeaseAdjustmentGainLoss $93.17M USD Annual
Credit loss expense ProvisionForDoubtfulAccounts $9.17M USD Annual
Credit loss expense ProvisionForDoubtfulAccounts $9.17M USD Annual
Credit loss expense ProvisionForDoubtfulAccounts $1.08M USD Annual
Credit loss expense ProvisionForDoubtfulAccounts $1.08M USD Annual
(Gain) loss on foreign exchange ForeignCurrencyTransactionGainLossUnrealized $1.95M USD Annual
(Gain) loss on foreign exchange ForeignCurrencyTransactionGainLossUnrealized $1.95M USD Annual
(Gain) loss on foreign exchange ForeignCurrencyTransactionGainLossUnrealized $5.69M USD Annual
(Gain) loss on foreign exchange ForeignCurrencyTransactionGainLossUnrealized $5.69M USD Annual
Capitalization of paid-in-kind interest on long-term debt CapitalizationOfInterestOnLongTermDebt $26.93M USD Annual
Capitalization of paid-in-kind interest on long-term debt CapitalizationOfInterestOnLongTermDebt $26.93M USD Annual
Capitalization of paid-in-kind interest on long-term debt CapitalizationOfInterestOnLongTermDebt $29.38M USD Annual
Capitalization of paid-in-kind interest on long-term debt CapitalizationOfInterestOnLongTermDebt $29.38M USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $12.00K USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $12.00K USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $129.00K USD Annual
Amortization of debt issuance costs AmortizationOfFinancingCosts $129.00K USD Annual
Amortization of debt discounts AmortizationOfDebtDiscountPremium $3.35M USD Annual
Amortization of debt discounts AmortizationOfDebtDiscountPremium $3.35M USD Annual
Amortization of debt discounts AmortizationOfDebtDiscountPremium $2.56M USD Annual
Amortization of debt discounts AmortizationOfDebtDiscountPremium $2.56M USD Annual
Change in fair value of SPAC Warrants FairValueAdjustmentOfWarrants $-87.00K USD Annual
Change in fair value of SPAC Warrants FairValueAdjustmentOfWarrants $-87.00K USD Annual
Change in fair value of SPAC Warrants FairValueAdjustmentOfWarrants $-615.00K USD Annual
Change in fair value of SPAC Warrants FairValueAdjustmentOfWarrants $-615.00K USD Annual
Change in fair value of Earn Out Liability DerivativeGainLossOnDerivativeNet $30.00K USD Annual
Change in fair value of Earn Out Liability DerivativeGainLossOnDerivativeNet $30.00K USD Annual
Change in fair value of Earn Out Liability DerivativeGainLossOnDerivativeNet $2.37M USD Annual
Change in fair value of Earn Out Liability DerivativeGainLossOnDerivativeNet $2.37M USD Annual
Change in fair value of forward contracts GainLossOnDerivativeInstrumentsNetPretax $-28.65M USD Annual
Change in fair value of forward contracts GainLossOnDerivativeInstrumentsNetPretax $-28.65M USD Annual
Change in fair value of forward contracts GainLossOnDerivativeInstrumentsNetPretax - USD Annual
Change in fair value of forward contracts GainLossOnDerivativeInstrumentsNetPretax - USD Annual
Loss on preferred stock issuance LossOnTemporaryEquityIssuance $83.81M USD Annual
Loss on preferred stock issuance LossOnTemporaryEquityIssuance $83.81M USD Annual
Loss on preferred stock issuance LossOnTemporaryEquityIssuance - USD Annual
Loss on preferred stock issuance LossOnTemporaryEquityIssuance - USD Annual
Other operating activities OtherNoncashIncomeExpense $-40.00K USD Annual
Other operating activities OtherNoncashIncomeExpense $-40.00K USD Annual
Other operating activities OtherNoncashIncomeExpense $-1.66M USD Annual
Other operating activities OtherNoncashIncomeExpense $-1.66M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $2.59M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $2.59M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $15.34M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $15.34M USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpensesOther $-1.16M USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpensesOther $-1.16M USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpensesOther $-3.66M USD Annual
Prepaid expenses IncreaseDecreaseInPrepaidExpensesOther $-3.66M USD Annual
Other current and non-current assets IncreaseDecreaseInOtherNoncurrentAssets $636.00K USD Annual
Other current and non-current assets IncreaseDecreaseInOtherNoncurrentAssets $636.00K USD Annual
Other current and non-current assets IncreaseDecreaseInOtherNoncurrentAssets $2.45M USD Annual
Other current and non-current assets IncreaseDecreaseInOtherNoncurrentAssets $2.45M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $11.56M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $11.56M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $6.81M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $6.81M USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $-4.65M USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $-4.65M USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $3.84M USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $3.84M USD Annual
Taxes payable IncreaseDecreaseInPropertyAndOtherTaxesPayable $-727.00K USD Annual
Taxes payable IncreaseDecreaseInPropertyAndOtherTaxesPayable $-727.00K USD Annual
Taxes payable IncreaseDecreaseInPropertyAndOtherTaxesPayable $8.91M USD Annual
Taxes payable IncreaseDecreaseInPropertyAndOtherTaxesPayable $8.91M USD Annual
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $10.23M USD Annual
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $10.23M USD Annual
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $20.07M USD Annual
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $20.07M USD Annual
Operating lease ROU assets and operating lease liabilities, net IncreaseDecreaseInOperatingLeaseLiability $-162.33M USD Annual
Operating lease ROU assets and operating lease liabilities, net IncreaseDecreaseInOperatingLeaseLiability $-162.33M USD Annual
Operating lease ROU assets and operating lease liabilities, net IncreaseDecreaseInOperatingLeaseLiability $-186.75M USD Annual
Operating lease ROU assets and operating lease liabilities, net IncreaseDecreaseInOperatingLeaseLiability $-186.75M USD Annual
Other current and non-current liabilities IncreaseDecreaseInOtherOperatingLiabilities $2.06M USD Annual
Other current and non-current liabilities IncreaseDecreaseInOtherOperatingLiabilities $2.06M USD Annual
Other current and non-current liabilities IncreaseDecreaseInOtherOperatingLiabilities $199.00K USD Annual
Other current and non-current liabilities IncreaseDecreaseInOtherOperatingLiabilities $199.00K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-110.90M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-110.90M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-129.22M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-129.22M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $3.11M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $3.11M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $10.64M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $10.64M USD Annual
Proceeds on the disposition of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $1.56M USD Annual
Proceeds on the disposition of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $1.56M USD Annual
Proceeds on the disposition of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $71.00K USD Annual
Proceeds on the disposition of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $71.00K USD Annual
Proceeds of Key Money Investment ProceedsFromLicenseAgreement $7.50M USD Annual
Proceeds of Key Money Investment ProceedsFromLicenseAgreement $7.50M USD Annual
Proceeds of Key Money Investment ProceedsFromLicenseAgreement - USD Annual
Proceeds of Key Money Investment ProceedsFromLicenseAgreement - USD Annual
Capitalization of internal-use software PaymentsToDevelopSoftware $1.80M USD Annual
Capitalization of internal-use software PaymentsToDevelopSoftware $1.80M USD Annual
Capitalization of internal-use software PaymentsToDevelopSoftware $222.00K USD Annual
Capitalization of internal-use software PaymentsToDevelopSoftware $222.00K USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $5.73M USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $5.73M USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-12.36M USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-12.36M USD Annual
Repayment of debt and related fees RepaymentsOfDebt $1.01M USD Annual
Repayment of debt and related fees RepaymentsOfDebt $1.01M USD Annual
Repayment of debt and related fees RepaymentsOfDebt $35.24M USD Annual
Repayment of debt and related fees RepaymentsOfDebt $35.24M USD Annual
Proceeds from issuance of debt ProceedsFromIssuanceOfDebt $3.00M USD Annual
Proceeds from issuance of debt ProceedsFromIssuanceOfDebt $3.00M USD Annual
Proceeds from issuance of debt ProceedsFromIssuanceOfDebt $20.00M USD Annual
Proceeds from issuance of debt ProceedsFromIssuanceOfDebt $20.00M USD Annual
Payment of issuance costs PaymentsOfStockIssuanceCosts - USD Annual
Payment of issuance costs PaymentsOfStockIssuanceCosts - USD Annual
Payment of issuance costs PaymentsOfStockIssuanceCosts $2.44M USD Annual
Payment of issuance costs PaymentsOfStockIssuanceCosts $2.44M USD Annual
Proceeds from preferred stock issuance ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock - USD Annual
Proceeds from preferred stock issuance ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock - USD Annual
Proceeds from preferred stock issuance ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock $43.30M USD Annual
Proceeds from preferred stock issuance ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock $43.30M USD Annual
Proceeds from exercise of stock options and common stock warrants ProceedsFromWarrantExercises $8.00K USD Annual
Proceeds from exercise of stock options and common stock warrants ProceedsFromWarrantExercises $8.00K USD Annual
Proceeds from exercise of stock options and common stock warrants ProceedsFromWarrantExercises - USD Annual
Proceeds from exercise of stock options and common stock warrants ProceedsFromWarrantExercises - USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $59.85M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $59.85M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-32.23M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-32.23M USD Annual
Effects of foreign exchange on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.81M USD Annual
Effects of foreign exchange on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.81M USD Annual
Effects of foreign exchange on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-801.00K USD Annual
Effects of foreign exchange on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-801.00K USD Annual
Net change in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-152.69M USD Annual
Net change in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-152.69M USD Annual
Net change in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-64.44M USD Annual
Net change in cash, cash equivalents, and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-64.44M USD Annual
Cash, cash equivalents, and restricted cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $72.05M USD Point-in-time
Cash, cash equivalents, and restricted cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $72.05M USD Point-in-time
Cash, cash equivalents, and restricted cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $289.19M USD Point-in-time
Cash, cash equivalents, and restricted cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $289.19M USD Point-in-time
Cash, cash equivalents, and restricted cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $136.50M USD Point-in-time
Cash, cash equivalents, and restricted cash at beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $136.50M USD Point-in-time
Cash, cash equivalents, and restricted cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $72.05M USD Point-in-time
Cash, cash equivalents, and restricted cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $72.05M USD Point-in-time
Cash, cash equivalents, and restricted cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $289.19M USD Point-in-time
Cash, cash equivalents, and restricted cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $289.19M USD Point-in-time
Cash, cash equivalents, and restricted cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $136.50M USD Point-in-time
Cash, cash equivalents, and restricted cash at end of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $136.50M USD Point-in-time
Stockholders Equity 34 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquity $-376.70M USD Point-in-time
Beginning balance StockholdersEquity $-376.70M USD Point-in-time
Beginning balance StockholdersEquity $-598.79M USD Point-in-time
Beginning balance StockholdersEquity $-598.79M USD Point-in-time
Beginning balance StockholdersEquity $-101.48M USD Point-in-time
Beginning balance StockholdersEquity $-101.48M USD Point-in-time
Exercise of common stock options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 469.00 shares Annual
Exercise of common stock options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 469.00 shares Annual
Exercise of common stock options StockIssuedDuringPeriodValueStockOptionsExercised $8.00K USD Annual
Exercise of common stock options StockIssuedDuringPeriodValueStockOptionsExercised $8.00K USD Annual
Issuance of delayed draw warrants AdjustmentsToAdditionalPaidInCapitalWarrantIssued $1.49M USD Annual
Issuance of delayed draw warrants AdjustmentsToAdditionalPaidInCapitalWarrantIssued $1.49M USD Annual
Preferred stock accretion to redemption value AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock $4.83M USD Annual
Preferred stock accretion to redemption value AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock $4.83M USD Annual
Paid-in-kind dividend on preferred stock AdjustmentsToAdditionalPaidInCapitalRedeemablePreferredStockDividendsAdjustment $5.05M USD Annual
Paid-in-kind dividend on preferred stock AdjustmentsToAdditionalPaidInCapitalRedeemablePreferredStockDividendsAdjustment $5.05M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $8.01M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $8.01M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $28.49M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $28.49M USD Annual
Net loss NetIncomeLoss $-224.09M USD Annual
Net loss NetIncomeLoss $-224.09M USD Annual
Net loss NetIncomeLoss $-295.67M USD Annual
Net loss NetIncomeLoss $-295.67M USD Annual
Change in cumulative translation adjustment TranslationAdjustmentFunctionalToReportingCurrencyNetOfTaxPeriodIncreaseDecrease $2.38M USD Annual
Change in cumulative translation adjustment TranslationAdjustmentFunctionalToReportingCurrencyNetOfTaxPeriodIncreaseDecrease $2.38M USD Annual
Change in cumulative translation adjustment TranslationAdjustmentFunctionalToReportingCurrencyNetOfTaxPeriodIncreaseDecrease $-8.05M USD Annual
Change in cumulative translation adjustment TranslationAdjustmentFunctionalToReportingCurrencyNetOfTaxPeriodIncreaseDecrease $-8.05M USD Annual
Ending balance StockholdersEquity $-376.70M USD Point-in-time
Ending balance StockholdersEquity $-376.70M USD Point-in-time
Ending balance StockholdersEquity $-598.79M USD Point-in-time
Ending balance StockholdersEquity $-598.79M USD Point-in-time
Ending balance StockholdersEquity $-101.48M USD Point-in-time
Ending balance StockholdersEquity $-101.48M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...