10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001819395-25-000088 |
| Period End Date | 20241231 |
| Filing Date | 20250724 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | sond-20241231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
150 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$14.59M | USD | Point-in-time |
| Accounts receivable allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$14.59M | USD | Point-in-time |
| Accounts receivable allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$972.00K | USD | Point-in-time |
| Accounts receivable allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$972.00K | USD | Point-in-time |
| Accounts receivable allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$6.20M | USD | Point-in-time |
| Accounts receivable allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$6.20M | USD | Point-in-time |
| Series A redeemable convertible preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Series A redeemable convertible preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Series A redeemable convertible preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Series A redeemable convertible preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$20.79M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$20.79M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$95.76M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$95.76M | USD | Point-in-time |
| Series A redeemable convertible preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
250.00M | shares | Point-in-time |
| Series A redeemable convertible preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
250.00M | shares | Point-in-time |
| Series A redeemable convertible preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
250.00M | shares | Point-in-time |
| Series A redeemable convertible preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
250.00M | shares | Point-in-time |
| Series A redeemable convertible preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
43.30M | shares | Point-in-time |
| Series A redeemable convertible preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
43.30M | shares | Point-in-time |
| Series A redeemable convertible preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
43.30M | shares | Point-in-time |
| Series A redeemable convertible preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
43.30M | shares | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$51.27M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$51.27M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$40.73M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$40.73M | USD | Point-in-time |
| Series A redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
43.30M | shares | Point-in-time |
| Series A redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
43.30M | shares | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$72.05M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$72.05M | USD | Point-in-time |
| Series A redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
43.30M | shares | Point-in-time |
| Series A redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
43.30M | shares | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$289.19M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$289.19M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$136.50M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$136.50M | USD | Point-in-time |
| Accounts receivable, net of allowance of $14,587 and $6,196 at December 31, 2024 and 2023, respectively |
AccountsReceivableNetCurrent
|
$8.00M | USD | Point-in-time |
| Accounts receivable, net of allowance of $14,587 and $6,196 at December 31, 2024 and 2023, respectively |
AccountsReceivableNetCurrent
|
$8.00M | USD | Point-in-time |
| Accounts receivable, net of allowance of $14,587 and $6,196 at December 31, 2024 and 2023, respectively |
AccountsReceivableNetCurrent
|
$13.92M | USD | Point-in-time |
| Accounts receivable, net of allowance of $14,587 and $6,196 at December 31, 2024 and 2023, respectively |
AccountsReceivableNetCurrent
|
$13.92M | USD | Point-in-time |
| Series A redeemable convertible preferred stock: $0.0001 par value; 250,000,000 shares authorized, 43,300,000 shares issued and outstanding |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$162.91M | USD | Point-in-time |
| Series A redeemable convertible preferred stock: $0.0001 par value; 250,000,000 shares authorized, 43,300,000 shares issued and outstanding |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$162.91M | USD | Point-in-time |
| Prepaid expenses |
OtherPrepaidExpenseCurrent
|
$4.14M | USD | Point-in-time |
| Prepaid expenses |
OtherPrepaidExpenseCurrent
|
$4.14M | USD | Point-in-time |
| Prepaid expenses |
OtherPrepaidExpenseCurrent
|
$5.37M | USD | Point-in-time |
| Prepaid expenses |
OtherPrepaidExpenseCurrent
|
$5.37M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$11.35M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$11.35M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$9.73M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$9.73M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$161.21M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$161.21M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$99.85M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$99.85M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$5.93M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$5.93M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$22.77M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$22.77M | USD | Point-in-time |
| Operating lease ROU assets |
OperatingLeaseRightOfUseAsset
|
$1.01B | USD | Point-in-time |
| Operating lease ROU assets |
OperatingLeaseRightOfUseAsset
|
$1.01B | USD | Point-in-time |
| Operating lease ROU assets |
OperatingLeaseRightOfUseAsset
|
$1.32B | USD | Point-in-time |
| Operating lease ROU assets |
OperatingLeaseRightOfUseAsset
|
$1.32B | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$17.54M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$17.54M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$15.15M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$15.15M | USD | Point-in-time |
| Total assets |
Assets
|
$1.14B | USD | Point-in-time |
| Total assets |
Assets
|
$1.14B | USD | Point-in-time |
| Total assets |
Assets
|
$1.52B | USD | Point-in-time |
| Total assets |
Assets
|
$1.52B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$33.72M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$33.72M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$23.56M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$23.56M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$36.04M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$36.04M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$32.62M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$32.62M | USD | Point-in-time |
| Taxes payable |
SalesAndExciseTaxPayableCurrent
|
$14.01M | USD | Point-in-time |
| Taxes payable |
SalesAndExciseTaxPayableCurrent
|
$14.01M | USD | Point-in-time |
| Taxes payable |
SalesAndExciseTaxPayableCurrent
|
$22.22M | USD | Point-in-time |
| Taxes payable |
SalesAndExciseTaxPayableCurrent
|
$22.22M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$2.59M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$2.59M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$5.51M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$5.51M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$61.97M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$61.97M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$71.73M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$71.73M | USD | Point-in-time |
| Current portion of long-term debt, net |
OtherLongTermDebtCurrent
|
$168.71M | USD | Point-in-time |
| Current portion of long-term debt, net |
OtherLongTermDebtCurrent
|
$168.71M | USD | Point-in-time |
| Current portion of long-term debt, net |
OtherLongTermDebtCurrent
|
$1.00M | USD | Point-in-time |
| Current portion of long-term debt, net |
OtherLongTermDebtCurrent
|
$1.00M | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$199.36M | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$199.36M | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$171.74M | USD | Point-in-time |
| Current operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$171.74M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$506.24M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$506.24M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$338.55M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$338.55M | USD | Point-in-time |
| Non-current operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.01B | USD | Point-in-time |
| Non-current operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.01B | USD | Point-in-time |
| Non-current operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.39B | USD | Point-in-time |
| Non-current operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.39B | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$1.50M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$1.50M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$217.24M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebtNoncurrent
|
$217.24M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$8.11M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$8.11M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$652.00K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$652.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.57B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.57B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.90B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.90B | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series A redeemable convertible preferred stock: $0.0001 par value; 250,000,000 shares authorized, 43,300,000 shares issued and outstanding |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$162.91M | USD | Point-in-time |
| Series A redeemable convertible preferred stock: $0.0001 par value; 250,000,000 shares authorized, 43,300,000 shares issued and outstanding |
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
$162.91M | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Common stock |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$977.50M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$977.50M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$977.11M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$977.11M | USD | Point-in-time |
| Cumulative translation adjustment |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$4.98M | USD | Point-in-time |
| Cumulative translation adjustment |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$4.98M | USD | Point-in-time |
| Cumulative translation adjustment |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$7.36M | USD | Point-in-time |
| Cumulative translation adjustment |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$7.36M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.36B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.36B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.58B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.58B | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-376.70M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-376.70M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-598.79M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-598.79M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-101.48M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-101.48M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$1.52B | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$1.52B | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$1.14B | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$1.14B | USD | Point-in-time |
Income Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$621.27M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$621.27M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$602.07M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$602.07M | USD | Annual |
| Cost of revenue (excluding depreciation and amortization) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$392.90M | USD | Annual |
| Cost of revenue (excluding depreciation and amortization) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$392.90M | USD | Annual |
| Cost of revenue (excluding depreciation and amortization) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$377.24M | USD | Annual |
| Cost of revenue (excluding depreciation and amortization) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$377.24M | USD | Annual |
| Operations and support |
OperatingCostsAndExpenses
|
$184.34M | USD | Annual |
| Operations and support |
OperatingCostsAndExpenses
|
$184.34M | USD | Annual |
| Operations and support |
OperatingCostsAndExpenses
|
$212.91M | USD | Annual |
| Operations and support |
OperatingCostsAndExpenses
|
$212.91M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$123.39M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$123.39M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$112.08M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$112.08M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$22.36M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$22.36M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$16.52M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$16.52M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$84.25M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$84.25M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$78.57M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$78.57M | USD | Annual |
| Impairment losses |
AssetImpairmentCharges
|
$59.16M | USD | Annual |
| Impairment losses |
AssetImpairmentCharges
|
$59.16M | USD | Annual |
| Impairment losses |
AssetImpairmentCharges
|
$13.16M | USD | Annual |
| Impairment losses |
AssetImpairmentCharges
|
$13.16M | USD | Annual |
| Integration costs |
BusinessCombinationIntegrationRelatedCosts
|
- | USD | Annual |
| Integration costs |
BusinessCombinationIntegrationRelatedCosts
|
- | USD | Annual |
| Integration costs |
BusinessCombinationIntegrationRelatedCosts
|
$1.07M | USD | Annual |
| Integration costs |
BusinessCombinationIntegrationRelatedCosts
|
$1.07M | USD | Annual |
| Restructuring and other charges |
RestructuringCharges
|
$3.91M | USD | Annual |
| Restructuring and other charges |
RestructuringCharges
|
$3.91M | USD | Annual |
| Restructuring and other charges |
RestructuringCharges
|
$2.12M | USD | Annual |
| Restructuring and other charges |
RestructuringCharges
|
$2.12M | USD | Annual |
| Total costs and operating expenses |
CostsAndExpenses
|
$880.11M | USD | Annual |
| Total costs and operating expenses |
CostsAndExpenses
|
$880.11M | USD | Annual |
| Total costs and operating expenses |
CostsAndExpenses
|
$803.89M | USD | Annual |
| Total costs and operating expenses |
CostsAndExpenses
|
$803.89M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-278.04M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-278.04M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-182.62M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-182.62M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-25.41M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-25.41M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-34.21M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-34.21M | USD | Annual |
| Change in fair value of SPAC Warrants |
FairValueAdjustmentOfWarrants
|
$-87.00K | USD | Annual |
| Change in fair value of SPAC Warrants |
FairValueAdjustmentOfWarrants
|
$-87.00K | USD | Annual |
| Change in fair value of SPAC Warrants |
FairValueAdjustmentOfWarrants
|
$-615.00K | USD | Annual |
| Change in fair value of SPAC Warrants |
FairValueAdjustmentOfWarrants
|
$-615.00K | USD | Annual |
| Change in fair value of Earn Out Liability |
DerivativeGainLossOnDerivativeNet
|
$30.00K | USD | Annual |
| Change in fair value of Earn Out Liability |
DerivativeGainLossOnDerivativeNet
|
$30.00K | USD | Annual |
| Change in fair value of Earn Out Liability |
DerivativeGainLossOnDerivativeNet
|
$2.37M | USD | Annual |
| Change in fair value of Earn Out Liability |
DerivativeGainLossOnDerivativeNet
|
$2.37M | USD | Annual |
| Lease adjustment (gains), net |
LeaseAdjustmentGainLoss
|
$10.14M | USD | Annual |
| Lease adjustment (gains), net |
LeaseAdjustmentGainLoss
|
$10.14M | USD | Annual |
| Lease adjustment (gains), net |
LeaseAdjustmentGainLoss
|
$93.17M | USD | Annual |
| Lease adjustment (gains), net |
LeaseAdjustmentGainLoss
|
$93.17M | USD | Annual |
| Loss on preferred stock issuance |
LossOnTemporaryEquityIssuance
|
$83.81M | USD | Annual |
| Loss on preferred stock issuance |
LossOnTemporaryEquityIssuance
|
$83.81M | USD | Annual |
| Loss on preferred stock issuance |
LossOnTemporaryEquityIssuance
|
- | USD | Annual |
| Loss on preferred stock issuance |
LossOnTemporaryEquityIssuance
|
- | USD | Annual |
| Change in fair value of forward contract |
GainLossOnDerivativeInstrumentsNetPretax
|
$-28.65M | USD | Annual |
| Change in fair value of forward contract |
GainLossOnDerivativeInstrumentsNetPretax
|
$-28.65M | USD | Annual |
| Change in fair value of forward contract |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | Annual |
| Change in fair value of forward contract |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | Annual |
| Other expense (income), net |
OtherNonoperatingIncomeExpense
|
$-6.28M | USD | Annual |
| Other expense (income), net |
OtherNonoperatingIncomeExpense
|
$-6.28M | USD | Annual |
| Other expense (income), net |
OtherNonoperatingIncomeExpense
|
$9.91M | USD | Annual |
| Other expense (income), net |
OtherNonoperatingIncomeExpense
|
$9.91M | USD | Annual |
| Total non-operating expense, net |
NonoperatingIncomeExpense
|
$-18.56M | USD | Annual |
| Total non-operating expense, net |
NonoperatingIncomeExpense
|
$-18.56M | USD | Annual |
| Total non-operating expense, net |
NonoperatingIncomeExpense
|
$-43.48M | USD | Annual |
| Total non-operating expense, net |
NonoperatingIncomeExpense
|
$-43.48M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-226.09M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-226.09M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-296.60M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-296.60M | USD | Annual |
| Benefit for income taxes |
IncomeTaxExpenseBenefit
|
$-2.01M | USD | Annual |
| Benefit for income taxes |
IncomeTaxExpenseBenefit
|
$-2.01M | USD | Annual |
| Benefit for income taxes |
IncomeTaxExpenseBenefit
|
$-933.00K | USD | Annual |
| Benefit for income taxes |
IncomeTaxExpenseBenefit
|
$-933.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-224.09M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-224.09M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-295.67M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-295.67M | USD | Annual |
| Basic net loss per common share (in dollars per share) |
EarningsPerShareBasic
|
$-27.04 | USD | Annual |
| Basic net loss per common share (in dollars per share) |
EarningsPerShareBasic
|
$-27.04 | USD | Annual |
| Basic net loss per common share (in dollars per share) |
EarningsPerShareBasic
|
$-20.69 | USD | Annual |
| Basic net loss per common share (in dollars per share) |
EarningsPerShareBasic
|
$-20.69 | USD | Annual |
| Diluted net loss per common share (in dollars per share) |
EarningsPerShareDiluted
|
$-27.04 | USD | Annual |
| Diluted net loss per common share (in dollars per share) |
EarningsPerShareDiluted
|
$-27.04 | USD | Annual |
| Diluted net loss per common share (in dollars per share) |
EarningsPerShareDiluted
|
$-20.69 | USD | Annual |
| Diluted net loss per common share (in dollars per share) |
EarningsPerShareDiluted
|
$-20.69 | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-224.09M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-224.09M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-295.67M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-295.67M | USD | Annual |
| Change in foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$2.38M | USD | Annual |
| Change in foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$2.38M | USD | Annual |
| Change in foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-8.05M | USD | Annual |
| Change in foreign currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-8.05M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-303.72M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-303.72M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-221.70M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-221.70M | USD | Annual |
Cash Flow Statement
168 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-224.09M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-224.09M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-295.67M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-295.67M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$22.15M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$22.15M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$16.99M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$16.99M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$28.49M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$28.49M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$8.01M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$8.01M | USD | Annual |
| Amortization of operating lease ROU assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$171.08M | USD | Annual |
| Amortization of operating lease ROU assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$171.08M | USD | Annual |
| Amortization of operating lease ROU assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$194.86M | USD | Annual |
| Amortization of operating lease ROU assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$194.86M | USD | Annual |
| Impairment losses |
AssetImpairmentCharges
|
$59.16M | USD | Annual |
| Impairment losses |
AssetImpairmentCharges
|
$59.16M | USD | Annual |
| Impairment losses |
AssetImpairmentCharges
|
$13.16M | USD | Annual |
| Impairment losses |
AssetImpairmentCharges
|
$13.16M | USD | Annual |
| Lease adjustment gains, net |
LeaseAdjustmentGainLoss
|
$10.14M | USD | Annual |
| Lease adjustment gains, net |
LeaseAdjustmentGainLoss
|
$10.14M | USD | Annual |
| Lease adjustment gains, net |
LeaseAdjustmentGainLoss
|
$93.17M | USD | Annual |
| Lease adjustment gains, net |
LeaseAdjustmentGainLoss
|
$93.17M | USD | Annual |
| Credit loss expense |
ProvisionForDoubtfulAccounts
|
$9.17M | USD | Annual |
| Credit loss expense |
ProvisionForDoubtfulAccounts
|
$9.17M | USD | Annual |
| Credit loss expense |
ProvisionForDoubtfulAccounts
|
$1.08M | USD | Annual |
| Credit loss expense |
ProvisionForDoubtfulAccounts
|
$1.08M | USD | Annual |
| (Gain) loss on foreign exchange |
ForeignCurrencyTransactionGainLossUnrealized
|
$1.95M | USD | Annual |
| (Gain) loss on foreign exchange |
ForeignCurrencyTransactionGainLossUnrealized
|
$1.95M | USD | Annual |
| (Gain) loss on foreign exchange |
ForeignCurrencyTransactionGainLossUnrealized
|
$5.69M | USD | Annual |
| (Gain) loss on foreign exchange |
ForeignCurrencyTransactionGainLossUnrealized
|
$5.69M | USD | Annual |
| Capitalization of paid-in-kind interest on long-term debt |
CapitalizationOfInterestOnLongTermDebt
|
$26.93M | USD | Annual |
| Capitalization of paid-in-kind interest on long-term debt |
CapitalizationOfInterestOnLongTermDebt
|
$26.93M | USD | Annual |
| Capitalization of paid-in-kind interest on long-term debt |
CapitalizationOfInterestOnLongTermDebt
|
$29.38M | USD | Annual |
| Capitalization of paid-in-kind interest on long-term debt |
CapitalizationOfInterestOnLongTermDebt
|
$29.38M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$12.00K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$12.00K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$129.00K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$129.00K | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$3.35M | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$3.35M | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$2.56M | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$2.56M | USD | Annual |
| Change in fair value of SPAC Warrants |
FairValueAdjustmentOfWarrants
|
$-87.00K | USD | Annual |
| Change in fair value of SPAC Warrants |
FairValueAdjustmentOfWarrants
|
$-87.00K | USD | Annual |
| Change in fair value of SPAC Warrants |
FairValueAdjustmentOfWarrants
|
$-615.00K | USD | Annual |
| Change in fair value of SPAC Warrants |
FairValueAdjustmentOfWarrants
|
$-615.00K | USD | Annual |
| Change in fair value of Earn Out Liability |
DerivativeGainLossOnDerivativeNet
|
$30.00K | USD | Annual |
| Change in fair value of Earn Out Liability |
DerivativeGainLossOnDerivativeNet
|
$30.00K | USD | Annual |
| Change in fair value of Earn Out Liability |
DerivativeGainLossOnDerivativeNet
|
$2.37M | USD | Annual |
| Change in fair value of Earn Out Liability |
DerivativeGainLossOnDerivativeNet
|
$2.37M | USD | Annual |
| Change in fair value of forward contracts |
GainLossOnDerivativeInstrumentsNetPretax
|
$-28.65M | USD | Annual |
| Change in fair value of forward contracts |
GainLossOnDerivativeInstrumentsNetPretax
|
$-28.65M | USD | Annual |
| Change in fair value of forward contracts |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | Annual |
| Change in fair value of forward contracts |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | Annual |
| Loss on preferred stock issuance |
LossOnTemporaryEquityIssuance
|
$83.81M | USD | Annual |
| Loss on preferred stock issuance |
LossOnTemporaryEquityIssuance
|
$83.81M | USD | Annual |
| Loss on preferred stock issuance |
LossOnTemporaryEquityIssuance
|
- | USD | Annual |
| Loss on preferred stock issuance |
LossOnTemporaryEquityIssuance
|
- | USD | Annual |
| Other operating activities |
OtherNoncashIncomeExpense
|
$-40.00K | USD | Annual |
| Other operating activities |
OtherNoncashIncomeExpense
|
$-40.00K | USD | Annual |
| Other operating activities |
OtherNoncashIncomeExpense
|
$-1.66M | USD | Annual |
| Other operating activities |
OtherNoncashIncomeExpense
|
$-1.66M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.59M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.59M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$15.34M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$15.34M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpensesOther
|
$-1.16M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpensesOther
|
$-1.16M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpensesOther
|
$-3.66M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpensesOther
|
$-3.66M | USD | Annual |
| Other current and non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$636.00K | USD | Annual |
| Other current and non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$636.00K | USD | Annual |
| Other current and non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$2.45M | USD | Annual |
| Other current and non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$2.45M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$11.56M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$11.56M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$6.81M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$6.81M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-4.65M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-4.65M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$3.84M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$3.84M | USD | Annual |
| Taxes payable |
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
$-727.00K | USD | Annual |
| Taxes payable |
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
$-727.00K | USD | Annual |
| Taxes payable |
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
$8.91M | USD | Annual |
| Taxes payable |
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
$8.91M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$10.23M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$10.23M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$20.07M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$20.07M | USD | Annual |
| Operating lease ROU assets and operating lease liabilities, net |
IncreaseDecreaseInOperatingLeaseLiability
|
$-162.33M | USD | Annual |
| Operating lease ROU assets and operating lease liabilities, net |
IncreaseDecreaseInOperatingLeaseLiability
|
$-162.33M | USD | Annual |
| Operating lease ROU assets and operating lease liabilities, net |
IncreaseDecreaseInOperatingLeaseLiability
|
$-186.75M | USD | Annual |
| Operating lease ROU assets and operating lease liabilities, net |
IncreaseDecreaseInOperatingLeaseLiability
|
$-186.75M | USD | Annual |
| Other current and non-current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$2.06M | USD | Annual |
| Other current and non-current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$2.06M | USD | Annual |
| Other current and non-current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$199.00K | USD | Annual |
| Other current and non-current liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$199.00K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-110.90M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-110.90M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-129.22M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-129.22M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.11M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.11M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$10.64M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$10.64M | USD | Annual |
| Proceeds on the disposition of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.56M | USD | Annual |
| Proceeds on the disposition of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$1.56M | USD | Annual |
| Proceeds on the disposition of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$71.00K | USD | Annual |
| Proceeds on the disposition of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$71.00K | USD | Annual |
| Proceeds of Key Money Investment |
ProceedsFromLicenseAgreement
|
$7.50M | USD | Annual |
| Proceeds of Key Money Investment |
ProceedsFromLicenseAgreement
|
$7.50M | USD | Annual |
| Proceeds of Key Money Investment |
ProceedsFromLicenseAgreement
|
- | USD | Annual |
| Proceeds of Key Money Investment |
ProceedsFromLicenseAgreement
|
- | USD | Annual |
| Capitalization of internal-use software |
PaymentsToDevelopSoftware
|
$1.80M | USD | Annual |
| Capitalization of internal-use software |
PaymentsToDevelopSoftware
|
$1.80M | USD | Annual |
| Capitalization of internal-use software |
PaymentsToDevelopSoftware
|
$222.00K | USD | Annual |
| Capitalization of internal-use software |
PaymentsToDevelopSoftware
|
$222.00K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$5.73M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$5.73M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-12.36M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-12.36M | USD | Annual |
| Repayment of debt and related fees |
RepaymentsOfDebt
|
$1.01M | USD | Annual |
| Repayment of debt and related fees |
RepaymentsOfDebt
|
$1.01M | USD | Annual |
| Repayment of debt and related fees |
RepaymentsOfDebt
|
$35.24M | USD | Annual |
| Repayment of debt and related fees |
RepaymentsOfDebt
|
$35.24M | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfDebt
|
$3.00M | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfDebt
|
$3.00M | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfDebt
|
$20.00M | USD | Annual |
| Proceeds from issuance of debt |
ProceedsFromIssuanceOfDebt
|
$20.00M | USD | Annual |
| Payment of issuance costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Payment of issuance costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Payment of issuance costs |
PaymentsOfStockIssuanceCosts
|
$2.44M | USD | Annual |
| Payment of issuance costs |
PaymentsOfStockIssuanceCosts
|
$2.44M | USD | Annual |
| Proceeds from preferred stock issuance |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
- | USD | Annual |
| Proceeds from preferred stock issuance |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
- | USD | Annual |
| Proceeds from preferred stock issuance |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
$43.30M | USD | Annual |
| Proceeds from preferred stock issuance |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
$43.30M | USD | Annual |
| Proceeds from exercise of stock options and common stock warrants |
ProceedsFromWarrantExercises
|
$8.00K | USD | Annual |
| Proceeds from exercise of stock options and common stock warrants |
ProceedsFromWarrantExercises
|
$8.00K | USD | Annual |
| Proceeds from exercise of stock options and common stock warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from exercise of stock options and common stock warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$59.85M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$59.85M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-32.23M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-32.23M | USD | Annual |
| Effects of foreign exchange on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.81M | USD | Annual |
| Effects of foreign exchange on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.81M | USD | Annual |
| Effects of foreign exchange on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-801.00K | USD | Annual |
| Effects of foreign exchange on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-801.00K | USD | Annual |
| Net change in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-152.69M | USD | Annual |
| Net change in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-152.69M | USD | Annual |
| Net change in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-64.44M | USD | Annual |
| Net change in cash, cash equivalents, and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-64.44M | USD | Annual |
| Cash, cash equivalents, and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$72.05M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$72.05M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$289.19M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$289.19M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$136.50M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$136.50M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$72.05M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$72.05M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$289.19M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$289.19M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$136.50M | USD | Point-in-time |
| Cash, cash equivalents, and restricted cash at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$136.50M | USD | Point-in-time |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$-376.70M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-376.70M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-598.79M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-598.79M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-101.48M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-101.48M | USD | Point-in-time |
| Exercise of common stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
469.00 | shares | Annual |
| Exercise of common stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
469.00 | shares | Annual |
| Exercise of common stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$8.00K | USD | Annual |
| Exercise of common stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$8.00K | USD | Annual |
| Issuance of delayed draw warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$1.49M | USD | Annual |
| Issuance of delayed draw warrants |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$1.49M | USD | Annual |
| Preferred stock accretion to redemption value |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$4.83M | USD | Annual |
| Preferred stock accretion to redemption value |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$4.83M | USD | Annual |
| Paid-in-kind dividend on preferred stock |
AdjustmentsToAdditionalPaidInCapitalRedeemablePreferredStockDividendsAdjustment
|
$5.05M | USD | Annual |
| Paid-in-kind dividend on preferred stock |
AdjustmentsToAdditionalPaidInCapitalRedeemablePreferredStockDividendsAdjustment
|
$5.05M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.01M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.01M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$28.49M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$28.49M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-224.09M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-224.09M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-295.67M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-295.67M | USD | Annual |
| Change in cumulative translation adjustment |
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTaxPeriodIncreaseDecrease
|
$2.38M | USD | Annual |
| Change in cumulative translation adjustment |
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTaxPeriodIncreaseDecrease
|
$2.38M | USD | Annual |
| Change in cumulative translation adjustment |
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTaxPeriodIncreaseDecrease
|
$-8.05M | USD | Annual |
| Change in cumulative translation adjustment |
TranslationAdjustmentFunctionalToReportingCurrencyNetOfTaxPeriodIncreaseDecrease
|
$-8.05M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$-376.70M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-376.70M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-598.79M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-598.79M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-101.48M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-101.48M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.