10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001798100-24-000011 |
| Period End Date | 20231231 |
| Filing Date | 20240214 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | ntst-20231231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Land |
Land
|
$401.15M | USD | Point-in-time |
| Land |
Land
|
$460.90M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
58.03M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
73.21M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
58.03M | shares | Point-in-time |
| Buildings and improvements |
InvestmentBuildingAndBuildingImprovements
|
$1.15B | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
73.21M | shares | Point-in-time |
| Buildings and improvements |
InvestmentBuildingAndBuildingImprovements
|
$907.08M | USD | Point-in-time |
| Total real estate, at cost |
RealEstateInvestmentPropertyAtCostExcludingPropertyUnderDevelopment
|
$1.31B | USD | Point-in-time |
| Total real estate, at cost |
RealEstateInvestmentPropertyAtCostExcludingPropertyUnderDevelopment
|
$1.61B | USD | Point-in-time |
| Less accumulated depreciation |
RealEstateInvestmentPropertyAccumulatedDepreciation
|
$101.21M | USD | Point-in-time |
| Less accumulated depreciation |
RealEstateInvestmentPropertyAccumulatedDepreciation
|
$62.53M | USD | Point-in-time |
| Property under development |
DevelopmentInProcess
|
$29.20M | USD | Point-in-time |
| Property under development |
DevelopmentInProcess
|
$16.80M | USD | Point-in-time |
| Real estate held for investment, net |
RealEstateInvestmentPropertyNet
|
$1.54B | USD | Point-in-time |
| Real estate held for investment, net |
RealEstateInvestmentPropertyNet
|
$1.26B | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
$52.45M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
$23.21M | USD | Point-in-time |
| Mortgage loans receivable, net |
MortgageLoansOnRealEstateCommercialAndConsumerNet
|
$114.47M | USD | Point-in-time |
| Mortgage loans receivable, net |
MortgageLoansOnRealEstateCommercialAndConsumerNet
|
$46.38M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.93M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$92.64M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.60M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$70.54M | USD | Point-in-time |
| Lease intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$161.35M | USD | Point-in-time |
| Lease intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$151.01M | USD | Point-in-time |
| Other assets, net |
OtherAssets
|
$52.06M | USD | Point-in-time |
| Other assets, net |
OtherAssets
|
$49.34M | USD | Point-in-time |
| Total assets |
Assets
|
$1.61B | USD | Point-in-time |
| Total assets |
Assets
|
$1.95B | USD | Point-in-time |
| Term loans, net |
UnsecuredDebt
|
$373.30M | USD | Point-in-time |
| Term loans, net |
UnsecuredDebt
|
$521.91M | USD | Point-in-time |
| Revolving credit facility |
LineOfCredit
|
$80.00M | USD | Point-in-time |
| Revolving credit facility |
LineOfCredit
|
$113.00M | USD | Point-in-time |
| Mortgage note payable, net |
SecuredDebt
|
$7.88M | USD | Point-in-time |
| Mortgage note payable, net |
SecuredDebt
|
$7.90M | USD | Point-in-time |
| Lease intangible liabilities, net |
BelowMarketLeaseNet
|
$30.13M | USD | Point-in-time |
| Lease intangible liabilities, net |
BelowMarketLeaseNet
|
$25.35M | USD | Point-in-time |
| Liabilities related to assets held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
|
$406.00K | USD | Point-in-time |
| Liabilities related to assets held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
|
$1.16M | USD | Point-in-time |
| Accounts payable, accrued expenses and other liabilities |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$36.50M | USD | Point-in-time |
| Accounts payable, accrued expenses and other liabilities |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$22.54M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$672.80M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$547.27M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.01 par value, 400,000,000 shares authorized; 73,207,080 and 58,031,879 shares issued and outstanding as of December 31, 2023 and 2022, respectively |
CommonStockValue
|
$580.00K | USD | Point-in-time |
| Common stock, $0.01 par value, 400,000,000 shares authorized; 73,207,080 and 58,031,879 shares issued and outstanding as of December 31, 2023 and 2022, respectively |
CommonStockValue
|
$732.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.09B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.37B | USD | Point-in-time |
| Distributions in excess of retained earnings |
RetainedEarningsAccumulatedDeficit
|
$-66.94M | USD | Point-in-time |
| Distributions in excess of retained earnings |
RetainedEarningsAccumulatedDeficit
|
$-112.28M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$23.67M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$8.94M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.05B | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$1.26B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$9.59M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$8.53M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$789.82M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.27B | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$528.07M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.06B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.61B | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$1.95B | USD | Point-in-time |
Income Statement
85 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Rental revenue (including reimbursable) |
OperatingLeaseLeaseIncome
|
$123.97M | USD | Annual |
| Rental revenue (including reimbursable) |
OperatingLeaseLeaseIncome
|
$59.14M | USD | Annual |
| Rental revenue (including reimbursable) |
OperatingLeaseLeaseIncome
|
$93.93M | USD | Annual |
| Interest income on loans receivable |
InterestIncomeExpenseAfterProvisionForLoanLoss
|
- | USD | Annual |
| Interest income on loans receivable |
InterestIncomeExpenseAfterProvisionForLoanLoss
|
$2.35M | USD | Annual |
| Interest income on loans receivable |
InterestIncomeExpenseAfterProvisionForLoanLoss
|
$7.39M | USD | Annual |
| Other revenue |
RevenueNotFromContractWithCustomerOther
|
- | USD | Annual |
| Other revenue |
RevenueNotFromContractWithCustomerOther
|
- | USD | Annual |
| Other revenue |
RevenueNotFromContractWithCustomerOther
|
$550.00K | USD | Annual |
| Total revenues |
Revenues
|
$96.28M | USD | Annual |
| Total revenues |
Revenues
|
$131.91M | USD | Annual |
| Total revenues |
Revenues
|
$59.14M | USD | Annual |
| Property |
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
$16.41M | USD | Annual |
| Property |
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
$5.80M | USD | Annual |
| Property |
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
$11.70M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$19.05M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$14.81M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$20.18M | USD | Annual |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$50.08M | USD | Annual |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$30.81M | USD | Annual |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$63.68M | USD | Annual |
| Provisions for impairment |
AssetImpairmentCharges
|
$3.54M | USD | Point-in-time |
| Provisions for impairment |
AssetImpairmentCharges
|
$3.54M | USD | Annual |
| Provisions for impairment |
AssetImpairmentCharges
|
$1.11M | USD | Annual |
| Provisions for impairment |
AssetImpairmentCharges
|
$7.08M | USD | Annual |
| Transaction costs |
TransactionCosts
|
$839.00K | USD | Annual |
| Transaction costs |
TransactionCosts
|
$700.00K | USD | Annual |
| Transaction costs |
TransactionCosts
|
$456.00K | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$82.78M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$107.81M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$55.66M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$3.70M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$9.18M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$19.06M | USD | Annual |
| Gain on sales of real estate, net |
GainsLossesOnSalesOfInvestmentRealEstate
|
$3.00M | USD | Annual |
| Gain on sales of real estate, net |
GainsLossesOnSalesOfInvestmentRealEstate
|
$4.15M | USD | Annual |
| Gain on sales of real estate, net |
GainsLossesOnSalesOfInvestmentRealEstate
|
$1.18M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-128.00K | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$131.00K | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$431.00K | USD | Annual |
| Other income, net |
OtherNonoperatingIncomeExpense
|
$752.00K | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-17.26M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-4.90M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-272.00K | USD | Annual |
| Net income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$3.21M | USD | Annual |
| Net income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$8.60M | USD | Annual |
| Net income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$6.84M | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-49.00K | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$396.00K | USD | Annual |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$59.00K | USD | Annual |
| Net income |
ProfitLoss
|
$3.15M | USD | Annual |
| Net income |
ProfitLoss
|
$6.89M | USD | Annual |
| Net income |
ProfitLoss
|
$8.21M | USD | Annual |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$53.00K | USD | Annual |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$88.00K | USD | Annual |
| Net income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$104.00K | USD | Annual |
| Net income attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$8.12M | USD | Annual |
| Net income attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$3.05M | USD | Annual |
| Net income attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$6.84M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.08 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.11 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.16 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.11 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.08 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.16 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
63.92M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
49.52M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
37.00M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
64.67M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
38.67M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
50.43M | shares | Annual |
| Change in value on derivatives, net |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$19.76M | USD | Annual |
| Change in value on derivatives, net |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$4.06M | USD | Annual |
| Change in value on derivatives, net |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-14.82M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$27.96M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$7.21M | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-7.93M | USD | Annual |
| Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$296.00K | USD | Annual |
| Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-39.00K | USD | Annual |
| Comprehensive income (loss) attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$273.00K | USD | Annual |
| Comprehensive income (loss) attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$6.93M | USD | Annual |
| Comprehensive income (loss) attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$27.67M | USD | Annual |
| Comprehensive income (loss) attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-7.89M | USD | Annual |
Cash Flow Statement
159 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$3.15M | USD | Annual |
| Net income |
ProfitLoss
|
$6.89M | USD | Annual |
| Net income |
ProfitLoss
|
$8.21M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$63.68M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$50.08M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$30.81M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$862.00K | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$1.73M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCostsAndDiscounts
|
$627.00K | USD | Annual |
| Amortization of above/below-market assumed debt |
AmortizationOfAboveAndBelowMarketAssumedDebt
|
- | USD | Annual |
| Amortization of above/below-market assumed debt |
AmortizationOfAboveAndBelowMarketAssumedDebt
|
$114.00K | USD | Annual |
| Amortization of above/below-market assumed debt |
AmortizationOfAboveAndBelowMarketAssumedDebt
|
$29.00K | USD | Annual |
| Noncash revenue adjustments |
OtherNoncashIncomeExpense
|
$1.77M | USD | Annual |
| Noncash revenue adjustments |
OtherNoncashIncomeExpense
|
$1.63M | USD | Annual |
| Noncash revenue adjustments |
OtherNoncashIncomeExpense
|
$2.47M | USD | Annual |
| Amortization of deferred gains on interest rate swaps |
AmortizationOfDeferredHedgeGains
|
- | USD | Annual |
| Amortization of deferred gains on interest rate swaps |
AmortizationOfDeferredHedgeGains
|
$-2.12M | USD | Annual |
| Amortization of deferred gains on interest rate swaps |
AmortizationOfDeferredHedgeGains
|
- | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$3.70M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$4.82M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$4.76M | USD | Annual |
| Gain on sales of real estate, net |
GainsLossesOnSalesOfInvestmentRealEstate
|
$3.00M | USD | Annual |
| Gain on sales of real estate, net |
GainsLossesOnSalesOfInvestmentRealEstate
|
$4.15M | USD | Annual |
| Gain on sales of real estate, net |
GainsLossesOnSalesOfInvestmentRealEstate
|
$1.18M | USD | Annual |
| Provisions for impairment |
AssetImpairmentCharges
|
$3.54M | USD | Point-in-time |
| Provisions for impairment |
AssetImpairmentCharges
|
$3.54M | USD | Annual |
| Provisions for impairment |
AssetImpairmentCharges
|
$1.11M | USD | Annual |
| Provisions for impairment |
AssetImpairmentCharges
|
$7.08M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-128.00K | USD | Annual |
| Gain on involuntary conversion of building and improvements |
GainLossOnInvoluntaryConversionOfBuildingAndImprovements
|
$78.00K | USD | Annual |
| Gain on involuntary conversion of building and improvements |
GainLossOnInvoluntaryConversionOfBuildingAndImprovements
|
$438.00K | USD | Annual |
| Gain on involuntary conversion of building and improvements |
GainLossOnInvoluntaryConversionOfBuildingAndImprovements
|
$126.00K | USD | Annual |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$6.19M | USD | Annual |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$1.24M | USD | Annual |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$1.06M | USD | Annual |
| Accounts payable, accrued expenses and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$3.70M | USD | Annual |
| Accounts payable, accrued expenses and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.74M | USD | Annual |
| Accounts payable, accrued expenses and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.22M | USD | Annual |
| Lease incentive payments |
PaymentsForLeaseIncentives
|
$1.74M | USD | Annual |
| Lease incentive payments |
PaymentsForLeaseIncentives
|
$5.82M | USD | Annual |
| Lease incentive payments |
PaymentsForLeaseIncentives
|
$2.68M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$80.16M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$31.48M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$50.65M | USD | Annual |
| Acquisitions of real estate |
PaymentsToAcquireRealEstateHeldForInvestment
|
$340.45M | USD | Annual |
| Acquisitions of real estate |
PaymentsToAcquireRealEstateHeldForInvestment
|
$424.79M | USD | Annual |
| Acquisitions of real estate |
PaymentsToAcquireRealEstateHeldForInvestment
|
$441.33M | USD | Annual |
| Real estate development and improvements |
PaymentsToDevelopRealEstateAssetsAndConstructionInProcess
|
$78.80M | USD | Annual |
| Real estate development and improvements |
PaymentsToDevelopRealEstateAssetsAndConstructionInProcess
|
$22.40M | USD | Annual |
| Real estate development and improvements |
PaymentsToDevelopRealEstateAssetsAndConstructionInProcess
|
$19.90M | USD | Annual |
| Investment in mortgage loans receivable |
PaymentsForInvestmentInMortgageLoanReceivable
|
$46.47M | USD | Annual |
| Investment in mortgage loans receivable |
PaymentsForInvestmentInMortgageLoanReceivable
|
- | USD | Annual |
| Investment in mortgage loans receivable |
PaymentsForInvestmentInMortgageLoanReceivable
|
$72.43M | USD | Annual |
| Principal collections on mortgage loans receivable |
ProceedsFromLoanAndLeaseOriginationsAndPrincipalCollections1
|
- | USD | Annual |
| Principal collections on mortgage loans receivable |
ProceedsFromLoanAndLeaseOriginationsAndPrincipalCollections1
|
- | USD | Annual |
| Principal collections on mortgage loans receivable |
ProceedsFromLoanAndLeaseOriginationsAndPrincipalCollections1
|
$1.48M | USD | Annual |
| Earnest money deposits |
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
|
$219.00K | USD | Annual |
| Earnest money deposits |
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
|
$-868.00K | USD | Annual |
| Earnest money deposits |
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
|
$265.00K | USD | Annual |
| Purchase of computer equipment and other corporate assets |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$732.00K | USD | Annual |
| Purchase of computer equipment and other corporate assets |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$35.00K | USD | Annual |
| Purchase of computer equipment and other corporate assets |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$1.21M | USD | Annual |
| Proceeds from sale of real estate |
ProceedsFromSaleOfRealEstateHeldforinvestment
|
$25.52M | USD | Annual |
| Proceeds from sale of real estate |
ProceedsFromSaleOfRealEstateHeldforinvestment
|
$38.47M | USD | Annual |
| Proceeds from sale of real estate |
ProceedsFromSaleOfRealEstateHeldforinvestment
|
$31.12M | USD | Annual |
| Proceeds from the settlement of property-related insurance claims |
ProceedsFromInsuranceSettlementInvestingActivities
|
$126.00K | USD | Annual |
| Proceeds from the settlement of property-related insurance claims |
ProceedsFromInsuranceSettlementInvestingActivities
|
$928.00K | USD | Annual |
| Proceeds from the settlement of property-related insurance claims |
ProceedsFromInsuranceSettlementInvestingActivities
|
$78.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-468.36M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-451.95M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-430.13M | USD | Annual |
| Issuance of common stock in public offerings, net |
ProceedsFromIssuanceOfCommonStock
|
$277.72M | USD | Annual |
| Issuance of common stock in public offerings, net |
ProceedsFromIssuanceOfCommonStock
|
$271.39M | USD | Annual |
| Issuance of common stock in public offerings, net |
ProceedsFromIssuanceOfCommonStock
|
$283.14M | USD | Annual |
| Payment of common stock dividends |
PaymentsOfDividendsCommonStock
|
$30.20M | USD | Annual |
| Payment of common stock dividends |
PaymentsOfDividendsCommonStock
|
$51.67M | USD | Annual |
| Payment of common stock dividends |
PaymentsOfDividendsCommonStock
|
$39.53M | USD | Annual |
| Payment of OP unit distributions |
PaymentsOfDividendsMinorityInterest
|
$407.00K | USD | Annual |
| Payment of OP unit distributions |
PaymentsOfDividendsMinorityInterest
|
$1.11M | USD | Annual |
| Payment of OP unit distributions |
PaymentsOfDividendsMinorityInterest
|
$419.00K | USD | Annual |
| Payment of restricted stock dividends |
PaymentsOfRestrictedStockDividends
|
$339.00K | USD | Annual |
| Payment of restricted stock dividends |
PaymentsOfRestrictedStockDividends
|
$34.00K | USD | Annual |
| Payment of restricted stock dividends |
PaymentsOfRestrictedStockDividends
|
$148.00K | USD | Annual |
| Proceeds from term loans |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | Annual |
| Proceeds from term loans |
ProceedsFromIssuanceOfSecuredDebt
|
$200.00M | USD | Annual |
| Proceeds from term loans |
ProceedsFromIssuanceOfSecuredDebt
|
$150.00M | USD | Annual |
| Principal payments on mortgages payable |
RepaymentsOfOtherLongTermDebt
|
$48.00K | USD | Annual |
| Principal payments on mortgages payable |
RepaymentsOfOtherLongTermDebt
|
$138.00K | USD | Annual |
| Principal payments on mortgages payable |
RepaymentsOfOtherLongTermDebt
|
- | USD | Annual |
| Proceeds under property development incentives |
ProceedsFromPropertyDevelopmentIncentives
|
- | USD | Annual |
| Proceeds under property development incentives |
ProceedsFromPropertyDevelopmentIncentives
|
$755.00K | USD | Annual |
| Proceeds under property development incentives |
ProceedsFromPropertyDevelopmentIncentives
|
- | USD | Annual |
| Proceeds under revolving credit facilities |
ProceedsFromLinesOfCredit
|
$515.00M | USD | Annual |
| Proceeds under revolving credit facilities |
ProceedsFromLinesOfCredit
|
$361.00M | USD | Annual |
| Proceeds under revolving credit facilities |
ProceedsFromLinesOfCredit
|
$150.00M | USD | Annual |
| Repayments under revolving credit facilities |
RepaymentsOfLinesOfCredit
|
$86.00M | USD | Annual |
| Repayments under revolving credit facilities |
RepaymentsOfLinesOfCredit
|
$466.00M | USD | Annual |
| Repayments under revolving credit facilities |
RepaymentsOfLinesOfCredit
|
$394.00M | USD | Annual |
| Repurchase of common stock for tax withholding obligations |
PaymentsForRepurchaseOfCommonStock
|
$504.00K | USD | Annual |
| Repurchase of common stock for tax withholding obligations |
PaymentsForRepurchaseOfCommonStock
|
$1.48M | USD | Annual |
| Repurchase of common stock for tax withholding obligations |
PaymentsForRepurchaseOfCommonStock
|
$688.00K | USD | Annual |
| Payment of deferred offering costs |
PaymentOfDeferredOfferingCosts
|
$1.22M | USD | Annual |
| Payment of deferred offering costs |
PaymentOfDeferredOfferingCosts
|
$878.00K | USD | Annual |
| Payment of deferred offering costs |
PaymentOfDeferredOfferingCosts
|
$1.69M | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$3.27M | USD | Annual |
| Payment of deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$3.78M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$313.61M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$331.18M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$480.65M | USD | Annual |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-85.04M | USD | Annual |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$62.94M | USD | Annual |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-40.61M | USD | Annual |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.93M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$92.64M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.60M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$70.54M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.93M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$92.64M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.60M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$70.54M | USD | Point-in-time |
| Cash paid for interest, net of amounts capitalized |
InterestPaidNet
|
$7.22M | USD | Annual |
| Cash paid for interest, net of amounts capitalized |
InterestPaidNet
|
$18.34M | USD | Annual |
| Cash paid for interest, net of amounts capitalized |
InterestPaidNet
|
$2.99M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$628.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$129.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Dividends declared and unpaid on restricted stock |
DividendsPayableCurrentAndNoncurrent
|
$501.00K | USD | Point-in-time |
| Dividends declared and unpaid on restricted stock |
DividendsPayableCurrentAndNoncurrent
|
$403.00K | USD | Point-in-time |
| Dividends declared and unpaid on restricted stock |
DividendsPayableCurrentAndNoncurrent
|
$506.00K | USD | Point-in-time |
| Deferred offering costs included in accounts payable, accrued expenses and other liabilities |
DeferredFinancingCostsIncurredButNotYetPaid
|
$7.00K | USD | Annual |
| Deferred offering costs included in accounts payable, accrued expenses and other liabilities |
DeferredFinancingCostsIncurredButNotYetPaid
|
- | USD | Annual |
| Deferred offering costs included in accounts payable, accrued expenses and other liabilities |
DeferredFinancingCostsIncurredButNotYetPaid
|
- | USD | Annual |
| Cash flow hedge change in fair value |
NoncashInvestingAndFinancingActivitiesUnrealizedGainLossOnDerivatives
|
$4.06M | USD | Annual |
| Cash flow hedge change in fair value |
NoncashInvestingAndFinancingActivitiesUnrealizedGainLossOnDerivatives
|
$19.76M | USD | Annual |
| Cash flow hedge change in fair value |
NoncashInvestingAndFinancingActivitiesUnrealizedGainLossOnDerivatives
|
$12.70M | USD | Annual |
| Mortgage loan receivable settled in exchange for acquisition of real estate |
MortgageLoanReceivableSettledInExchange
|
- | USD | Annual |
| Mortgage loan receivable settled in exchange for acquisition of real estate |
MortgageLoanReceivableSettledInExchange
|
- | USD | Annual |
| Mortgage loan receivable settled in exchange for acquisition of real estate |
MortgageLoanReceivableSettledInExchange
|
$4.67M | USD | Annual |
| Increase in mortgage loan receivable in exchange for disposition of real estate |
MortgageLoanRelatedToPropertySales1
|
$1.84M | USD | Annual |
| Increase in mortgage loan receivable in exchange for disposition of real estate |
MortgageLoanRelatedToPropertySales1
|
- | USD | Annual |
| Increase in mortgage loan receivable in exchange for disposition of real estate |
MortgageLoanRelatedToPropertySales1
|
- | USD | Annual |
| Refinancing of mortgage loan receivable |
RefinancingOfMortgageLoanReceivable
|
- | USD | Annual |
| Refinancing of mortgage loan receivable |
RefinancingOfMortgageLoanReceivable
|
- | USD | Annual |
| Refinancing of mortgage loan receivable |
RefinancingOfMortgageLoanReceivable
|
$1.33M | USD | Annual |
| Accrued capital expenditures and real estate development and improvement costs |
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
$5.69M | USD | Annual |
| Accrued capital expenditures and real estate development and improvement costs |
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
$2.96M | USD | Annual |
| Accrued capital expenditures and real estate development and improvement costs |
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
$2.47M | USD | Annual |
| Mortgage note assumed at fair value |
LiabilitiesAssumed1
|
$7.91M | USD | Annual |
| Mortgage note assumed at fair value |
LiabilitiesAssumed1
|
- | USD | Annual |
| Mortgage note assumed at fair value |
LiabilitiesAssumed1
|
- | USD | Annual |
| Involuntary conversion of building and improvements and change in related insurance proceeds receivable |
ConversionOfBuildingAndImprovementsAndChangeInInsuranceProceedsReceivable
|
- | USD | Annual |
| Involuntary conversion of building and improvements and change in related insurance proceeds receivable |
ConversionOfBuildingAndImprovementsAndChangeInInsuranceProceedsReceivable
|
- | USD | Annual |
| Involuntary conversion of building and improvements and change in related insurance proceeds receivable |
ConversionOfBuildingAndImprovementsAndChangeInInsuranceProceedsReceivable
|
$490.00K | USD | Annual |
| Operating lease right-of-use asset and liability added for corporate office, excluding $0.9 million non-cash lease incentive received |
AdditionOfOperatingLeaseRightOfUseAsset
|
$4.49M | USD | Annual |
| Operating lease right-of-use asset and liability added for corporate office, excluding $0.9 million non-cash lease incentive received |
AdditionOfOperatingLeaseRightOfUseAsset
|
- | USD | Annual |
| Operating lease right-of-use asset and liability added for corporate office, excluding $0.9 million non-cash lease incentive received |
AdditionOfOperatingLeaseRightOfUseAsset
|
- | USD | Annual |
Stockholders Equity
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Non-cash lease incentive received |
NonCashLeaseIncentiveReceived
|
$900.00K | USD | Annual |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$789.82M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.27B | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$528.07M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.06B | USD | Point-in-time |
| Issuance of stock |
StockIssuedDuringPeriodValueNewIssues
|
$280.91M | USD | Annual |
| Issuance of stock |
StockIssuedDuringPeriodValueNewIssues
|
$296.16M | USD | Annual |
| Issuance of stock |
StockIssuedDuringPeriodValueNewIssues
|
$283.14M | USD | Annual |
| Offering and related costs of common stock |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$18.44M | USD | Annual |
| Offering and related costs of common stock |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$9.52M | USD | Annual |
| Redemption of OP Units and issuance of common stock in initial public offering |
MinorityInterestDecreaseFromRedemptions
|
- | USD | Annual |
| Redemption of OP Units and issuance of common stock in initial public offering |
MinorityInterestDecreaseFromRedemptions
|
- | USD | Annual |
| Redemption of OP Units and issuance of common stock in initial public offering |
MinorityInterestDecreaseFromRedemptions
|
- | USD | Annual |
| Dividends and distributions declared on common stock and OP units |
DividendsCommonStockAndOPUnits
|
$31.30M | USD | Annual |
| Dividends and distributions declared on common stock and OP units |
DividendsCommonStockAndOPUnits
|
$52.08M | USD | Annual |
| Dividends and distributions declared on common stock and OP units |
DividendsCommonStockAndOPUnits
|
$39.95M | USD | Annual |
| Dividends declared on restricted stock |
DividendsShareBasedCompensationCash
|
$513.00K | USD | Annual |
| Dividends declared on restricted stock |
DividendsShareBasedCompensationCash
|
$522.00K | USD | Annual |
| Dividends declared on restricted stock |
DividendsShareBasedCompensationCash
|
$503.00K | USD | Annual |
| Vesting of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | Annual |
| Vesting of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | Annual |
| Repurchase of common stock for tax withholding obligations |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$504.00K | USD | Annual |
| Repurchase of common stock for tax withholding obligations |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.48M | USD | Annual |
| Repurchase of common stock for tax withholding obligations |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$688.00K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.88M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.83M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.71M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$19.76M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$4.06M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-14.82M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$3.15M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$6.89M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$8.21M | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$789.82M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.27B | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$528.07M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$1.06B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.