10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001798100-21-000011 |
| Period End Date | 20201231 |
| Filing Date | 20210304 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | ntst-20201231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
8.86M | shares | Point-in-time |
| Land |
Land
|
$84.00M | USD | Point-in-time |
| Land |
Land
|
$189.37M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
28.20M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
8.86M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
28.20M | shares | Point-in-time |
| Buildings and improvements |
InvestmentBuildingAndBuildingImprovements
|
$140.06M | USD | Point-in-time |
| Buildings and improvements |
InvestmentBuildingAndBuildingImprovements
|
$358.36M | USD | Point-in-time |
| Total real estate, at cost |
RealEstateInvestmentPropertyAtCost
|
$547.73M | USD | Point-in-time |
| Total real estate, at cost |
RealEstateInvestmentPropertyAtCost
|
$224.05M | USD | Point-in-time |
| Less accumulated depreciation |
RealEstateInvestmentPropertyAccumulatedDepreciation
|
$10.11M | USD | Point-in-time |
| Less accumulated depreciation |
RealEstateInvestmentPropertyAccumulatedDepreciation
|
$132.00K | USD | Point-in-time |
| Real estate held for investment, net |
RealEstateInvestmentPropertyNet
|
$537.62M | USD | Point-in-time |
| Real estate held for investment, net |
RealEstateInvestmentPropertyNet
|
$223.92M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
$8.53M | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
$14.80M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.95M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$169.32M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$92.64M | USD | Point-in-time |
| Acquired lease intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$28.85M | USD | Point-in-time |
| Acquired lease intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$75.02M | USD | Point-in-time |
| Other assets, net |
OtherAssets
|
$5.72M | USD | Point-in-time |
| Other assets, net |
OtherAssets
|
$3.30M | USD | Point-in-time |
| Total assets |
Assets
|
$725.82M | USD | Point-in-time |
| Total assets |
Assets
|
$433.92M | USD | Point-in-time |
| Term loan, net |
SecuredDebt
|
$173.91M | USD | Point-in-time |
| Term loan, net |
SecuredDebt
|
$174.10M | USD | Point-in-time |
| Lease intangible liabilities, net |
BelowMarketLeaseNet
|
$4.67M | USD | Point-in-time |
| Lease intangible liabilities, net |
BelowMarketLeaseNet
|
$16.93M | USD | Point-in-time |
| Liabilities related to assets held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
|
$399.00K | USD | Point-in-time |
| Liabilities related to assets held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
|
$189.00K | USD | Point-in-time |
| Accounts payable, accrued expenses and other liabilities |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$6.31M | USD | Point-in-time |
| Accounts payable, accrued expenses and other liabilities |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$2.72M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$197.74M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$181.49M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.01 par value, 400,000,000 shares authorized; 28,203,545 and 8,860,760 shares issued and outstanding as of December 31, 2020 and 2019, respectively |
CommonStockValue
|
$282.00K | USD | Point-in-time |
| Common stock, $0.01 par value, 400,000,000 shares authorized; 28,203,545 and 8,860,760 shares issued and outstanding as of December 31, 2020 and 2019, respectively |
CommonStockValue
|
$89.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$501.05M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$164.42M | USD | Point-in-time |
| Retained (loss) earnings |
RetainedEarningsAccumulatedDeficit
|
$-7.46M | USD | Point-in-time |
| Retained (loss) earnings |
RetainedEarningsAccumulatedDeficit
|
$28.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$235.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$494.10M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$164.53M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$87.90M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$33.98M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$252.43M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$528.07M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$725.82M | USD | Point-in-time |
| Total liabilities and equity |
LiabilitiesAndStockholdersEquity
|
$433.92M | USD | Point-in-time |
Income Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Rental revenue (including reimbursable) |
OperatingLeaseLeaseIncome
|
$33.73M | USD | Annual |
| Rental revenue (including reimbursable) |
OperatingLeaseLeaseIncome
|
$19.80M | USD | Annual |
| Rental revenue (including reimbursable) |
OperatingLeaseLeaseIncome
|
$513.00K | USD | Point-in-time |
| Property |
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
$1.11M | USD | Annual |
| Property |
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
$2.57M | USD | Annual |
| Property |
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
$52.00K | USD | Point-in-time |
| General and administrative |
GeneralAndAdministrativeExpense
|
$11.34M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.56M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$49.00K | USD | Point-in-time |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$195.00K | USD | Point-in-time |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$15.46M | USD | Annual |
| Depreciation and amortization |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$10.42M | USD | Annual |
| Provisions for impairment |
AssetImpairmentCharges
|
- | USD | Point-in-time |
| Provisions for impairment |
AssetImpairmentCharges
|
$2.69M | USD | Annual |
| Provisions for impairment |
AssetImpairmentCharges
|
$7.19M | USD | Annual |
| Transaction costs |
TransactionCosts
|
$3.17M | USD | Annual |
| Transaction costs |
TransactionCosts
|
$2.00K | USD | Point-in-time |
| Transaction costs |
TransactionCosts
|
$535.00K | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$298.00K | USD | Point-in-time |
| Total operating expenses |
CostsAndExpenses
|
$22.81M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$35.23M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$4.74M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$173.00K | USD | Point-in-time |
| Interest expense, net |
InterestExpense
|
$10.71M | USD | Annual |
| Gain on sales of real estate, net |
GainsLossesOnSalesOfInvestmentRealEstate
|
- | USD | Point-in-time |
| Gain on sales of real estate, net |
GainsLossesOnSalesOfInvestmentRealEstate
|
$6.21M | USD | Annual |
| Gain on sales of real estate, net |
GainsLossesOnSalesOfInvestmentRealEstate
|
$5.65M | USD | Annual |
| Gain on forfeited earnest money deposit |
GainLossOnForfeitedEarnestMoneyDeposit
|
- | USD | Point-in-time |
| Gain on forfeited earnest money deposit |
GainLossOnForfeitedEarnestMoneyDeposit
|
- | USD | Annual |
| Gain on forfeited earnest money deposit |
GainLossOnForfeitedEarnestMoneyDeposit
|
$250.00K | USD | Annual |
| Other income (expense), net |
OtherExpenses
|
- | USD | Point-in-time |
| Other income (expense), net |
OtherExpenses
|
$10.00K | USD | Annual |
| Other income (expense), net |
OtherExpenses
|
- | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-173.00K | USD | Point-in-time |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$1.71M | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-5.07M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-8.07M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$42.00K | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$212.00K | USD | Annual |
| Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$14.00K | USD | Point-in-time |
| Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-518.00K | USD | Annual |
| Net (loss) income attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Preferred stock dividends and redemption premium |
PreferredStockDividendsAndOtherAdjustments
|
$42.00K | USD | Annual |
| Preferred stock dividends and redemption premium |
PreferredStockDividendsAndOtherAdjustments
|
- | USD | Annual |
| Preferred stock dividends and redemption premium |
PreferredStockDividendsAndOtherAdjustments
|
- | USD | Point-in-time |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$688.00K | USD | Annual |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-8.07M | USD | Annual |
| Net income (loss) attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$28.00K | USD | Point-in-time |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.04 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
- | USD | Point-in-time |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
- | USD | Point-in-time |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.01 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
8.86M | shares | Point-in-time |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
17.32M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
8.86M | shares | Point-in-time |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
21.16M | shares | Annual |
| Change in unrealized gain on derivatives, net |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$253.00K | USD | Annual |
| Change in unrealized gain on derivatives, net |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
- | USD | Point-in-time |
| Change in unrealized gain on derivatives, net |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$55.00K | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$465.00K | USD | Annual |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$42.00K | USD | Point-in-time |
| Total comprehensive income (loss) |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-8.02M | USD | Annual |
| Comprehensive (loss) income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$14.00K | USD | Point-in-time |
| Comprehensive (loss) income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-500.00K | USD | Annual |
| Comprehensive (loss) income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Comprehensive income (loss) attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$965.00K | USD | Annual |
| Comprehensive income (loss) attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$28.00K | USD | Point-in-time |
| Comprehensive income (loss) attributable to common stockholders |
ComprehensiveIncomeNetOfTax
|
$-8.02M | USD | Annual |
Cash Flow Statement
153 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$-8.07M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$42.00K | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$212.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$15.46M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$10.42M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$195.00K | USD | Point-in-time |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$1.02M | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$14.00K | USD | Point-in-time |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$621.00K | USD | Annual |
| Amortization of above/below-market assumed debt |
AmortizationOfAboveAndBelowMarketAssumedDebt
|
- | USD | Annual |
| Amortization of above/below-market assumed debt |
AmortizationOfAboveAndBelowMarketAssumedDebt
|
$-13.00K | USD | Annual |
| Amortization of above/below-market assumed debt |
AmortizationOfAboveAndBelowMarketAssumedDebt
|
- | USD | Point-in-time |
| Noncash revenue adjustments |
OtherNoncashIncomeExpense
|
$-1.60M | USD | Annual |
| Noncash revenue adjustments |
OtherNoncashIncomeExpense
|
$2.19M | USD | Annual |
| Noncash revenue adjustments |
OtherNoncashIncomeExpense
|
$13.00K | USD | Point-in-time |
| Stock-based compensation expense |
ShareBasedCompensation
|
$2.45M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
- | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
- | USD | Point-in-time |
| Gain on sale of real estate, net |
GainsLossesOnSalesOfInvestmentRealEstate
|
- | USD | Point-in-time |
| Gain on sale of real estate, net |
GainsLossesOnSalesOfInvestmentRealEstate
|
$6.21M | USD | Annual |
| Gain on sale of real estate, net |
GainsLossesOnSalesOfInvestmentRealEstate
|
$5.65M | USD | Annual |
| Gain on forfeited earnest money deposit |
GainLossOnForfeitedEarnestMoneyDeposit
|
- | USD | Point-in-time |
| Gain on forfeited earnest money deposit |
GainLossOnForfeitedEarnestMoneyDeposit
|
- | USD | Annual |
| Gain on forfeited earnest money deposit |
GainLossOnForfeitedEarnestMoneyDeposit
|
$250.00K | USD | Annual |
| Provisions for impairment |
AssetImpairmentCharges
|
- | USD | Point-in-time |
| Provisions for impairment |
AssetImpairmentCharges
|
$2.69M | USD | Annual |
| Provisions for impairment |
AssetImpairmentCharges
|
$7.19M | USD | Annual |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$1.51M | USD | Annual |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$681.00K | USD | Point-in-time |
| Other assets, net |
IncreaseDecreaseInOtherOperatingAssets
|
$-67.00K | USD | Annual |
| Accounts payable, accrued expenses and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$3.37M | USD | Annual |
| Accounts payable, accrued expenses and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-580.00K | USD | Annual |
| Accounts payable, accrued expenses and other liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$532.00K | USD | Point-in-time |
| Lessee improvement obligations |
IncreaseDecreaseInOperatingLeaseLiabilities
|
- | USD | Point-in-time |
| Lessee improvement obligations |
IncreaseDecreaseInOperatingLeaseLiabilities
|
- | USD | Annual |
| Lessee improvement obligations |
IncreaseDecreaseInOperatingLeaseLiabilities
|
$-1.89M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$5.99M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$89.00K | USD | Point-in-time |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$12.75M | USD | Annual |
| Acquisitions of assets of the Predecessor, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisitions of assets of the Predecessor, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisitions of assets of the Predecessor, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$166.73M | USD | Point-in-time |
| Acquisitions of real estate |
PaymentsToAcquireRealEstateHeldForInvestment
|
$1.11M | USD | Point-in-time |
| Acquisitions of real estate |
PaymentsToAcquireRealEstateHeldForInvestment
|
$408.58M | USD | Annual |
| Acquisitions of real estate |
PaymentsToAcquireRealEstateHeldForInvestment
|
$1.23M | USD | Annual |
| Real estate improvements |
PaymentsToDevelopRealEstateAssetsAndConstructionInProcess
|
$2.03M | USD | Annual |
| Real estate improvements |
PaymentsToDevelopRealEstateAssetsAndConstructionInProcess
|
$450.00K | USD | Annual |
| Real estate improvements |
PaymentsToDevelopRealEstateAssetsAndConstructionInProcess
|
- | USD | Point-in-time |
| Earnest money deposits |
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
|
- | USD | Annual |
| Earnest money deposits |
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
|
$-466.00K | USD | Annual |
| Earnest money deposits |
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
|
- | USD | Point-in-time |
| Purchase of computer equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
- | USD | Annual |
| Purchase of computer equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$51.00K | USD | Annual |
| Purchase of computer equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
- | USD | Point-in-time |
| Proceeds from sale of real estate held for investment |
ProceedsFromSaleOfRealEstateHeldforinvestment
|
- | USD | Point-in-time |
| Proceeds from sale of real estate held for investment |
ProceedsFromSaleOfRealEstateHeldforinvestment
|
$48.07M | USD | Annual |
| Proceeds from sale of real estate held for investment |
ProceedsFromSaleOfRealEstateHeldforinvestment
|
$77.62M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$75.93M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-362.13M | USD | Annual |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-167.84M | USD | Point-in-time |
| Issuance of common stock in initial public offering, net |
ProceedsFromIssuanceInitialPublicOffering
|
$227.30M | USD | Point-in-time |
| Issuance of common stock in initial public offering, net |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Point-in-time |
| Issuance of common stock in initial public offering, net |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Issuance of common stock in initial public offering, net |
ProceedsFromIssuanceInitialPublicOffering
|
$227.30M | USD | Annual |
| Issuance of common stock in private offering, net |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | Annual |
| Issuance of common stock in private offering, net |
ProceedsFromIssuanceOfPrivatePlacement
|
$54.56M | USD | Annual |
| Issuance of common stock in private offering, net |
ProceedsFromIssuanceOfPrivatePlacement
|
$164.73M | USD | Point-in-time |
| Issuance of preferred stock, net |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Issuance of preferred stock, net |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$104.00K | USD | Annual |
| Issuance of preferred stock, net |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Point-in-time |
| Payment of preferred stock dividends |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Payment of preferred stock dividends |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | Point-in-time |
| Payment of preferred stock dividends |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$8.00K | USD | Annual |
| Payment of common stock dividends |
PaymentsOfDividendsCommonStock
|
$8.06M | USD | Annual |
| Payment of common stock dividends |
PaymentsOfDividendsCommonStock
|
- | USD | Annual |
| Payment of common stock dividends |
PaymentsOfDividendsCommonStock
|
- | USD | Point-in-time |
| Payment of common stock dividends |
PaymentsOfDividendsCommonStock
|
$2.40M | USD | Point-in-time |
| Payment of OP unit distributions |
PaymentsOfDividendsMinorityInterest
|
- | USD | Annual |
| Payment of OP unit distributions |
PaymentsOfDividendsMinorityInterest
|
$777.00K | USD | Annual |
| Payment of OP unit distributions |
PaymentsOfDividendsMinorityInterest
|
$400.00K | USD | Point-in-time |
| Payment of OP unit distributions |
PaymentsOfDividendsMinorityInterest
|
$400.00K | USD | Point-in-time |
| Payment of OP unit distributions |
PaymentsOfDividendsMinorityInterest
|
- | USD | Point-in-time |
| Payment of restricted stock dividends |
PaymentsOfRestrictedStockDividends
|
- | USD | Point-in-time |
| Payment of restricted stock dividends |
PaymentsOfRestrictedStockDividends
|
$10.00K | USD | Annual |
| Payment of restricted stock dividends |
PaymentsOfRestrictedStockDividends
|
- | USD | Annual |
| Redemption of preferred stock, net |
ProceedsFromRepurchaseOfRedeemablePreferredStock
|
- | USD | Point-in-time |
| Redemption of preferred stock, net |
ProceedsFromRepurchaseOfRedeemablePreferredStock
|
- | USD | Annual |
| Redemption of preferred stock, net |
ProceedsFromRepurchaseOfRedeemablePreferredStock
|
$-138.00K | USD | Annual |
| Proceeds from term loans |
ProceedsFromIssuanceOfSecuredDebt
|
$708.00K | USD | Annual |
| Proceeds from term loans |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | Annual |
| Proceeds from term loans |
ProceedsFromIssuanceOfSecuredDebt
|
$175.00M | USD | Point-in-time |
| Principal payments on term loans |
RepaymentsOfSecuredDebt
|
- | USD | Annual |
| Principal payments on term loans |
RepaymentsOfSecuredDebt
|
- | USD | Point-in-time |
| Principal payments on term loans |
RepaymentsOfSecuredDebt
|
$62.98M | USD | Annual |
| Principal payments on mortgages payable |
RepaymentsOfOtherLongTermDebt
|
- | USD | Annual |
| Principal payments on mortgages payable |
RepaymentsOfOtherLongTermDebt
|
$14.76M | USD | Annual |
| Principal payments on mortgages payable |
RepaymentsOfOtherLongTermDebt
|
- | USD | Point-in-time |
| Proceeds under revolving credit facility |
ProceedsFromLinesOfCredit
|
- | USD | Point-in-time |
| Proceeds under revolving credit facility |
ProceedsFromLinesOfCredit
|
$50.00M | USD | Annual |
| Proceeds under revolving credit facility |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Repayments under revolving credit facility |
RepaymentsOfLinesOfCredit
|
$50.00M | USD | Annual |
| Repayments under revolving credit facility |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Repayments under revolving credit facility |
RepaymentsOfLinesOfCredit
|
- | USD | Point-in-time |
| Repurchase of common stock for tax withholding obligations |
PaymentsForRepurchaseOfCommonStock
|
$137.00K | USD | Annual |
| Repurchase of common stock for tax withholding obligations |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase of common stock for tax withholding obligations |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Point-in-time |
| Deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$129.00K | USD | Annual |
| Deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$199.00K | USD | Annual |
| Deferred financing costs |
PaymentsOfDebtIssuanceCosts
|
$2.65M | USD | Point-in-time |
| Partners contributions |
ProceedsFromPartnershipContribution
|
- | USD | Point-in-time |
| Partners contributions |
ProceedsFromPartnershipContribution
|
$537.00K | USD | Annual |
| Partners contributions |
ProceedsFromPartnershipContribution
|
- | USD | Annual |
| Partners distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
- | USD | Point-in-time |
| Partners distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$5.62M | USD | Annual |
| Partners distributions |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
- | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$272.71M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$337.07M | USD | Point-in-time |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-82.32M | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$169.32M | USD | Point-in-time |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-394.00K | USD | Annual |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-76.68M | USD | Annual |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.95M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$169.32M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$92.64M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.95M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$169.32M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$92.64M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$4.21M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$9.46M | USD | Annual |
| OP units issued as consideration for the acquisition of the Predecessor |
NoncashInvestingAndFinancingActivitiesIssuanceOfOPUnits
|
$87.89M | USD | Point-in-time |
| OP units issued as consideration for the acquisition of the Predecessor |
NoncashInvestingAndFinancingActivitiesIssuanceOfOPUnits
|
- | USD | Annual |
| OP units issued as consideration for the acquisition of the Predecessor |
NoncashInvestingAndFinancingActivitiesIssuanceOfOPUnits
|
- | USD | Annual |
| Redemption of OP units and issuance of common stock upon initial public offering |
StockIssued1
|
- | USD | Annual |
| Redemption of OP units and issuance of common stock upon initial public offering |
StockIssued1
|
- | USD | Point-in-time |
| Redemption of OP units and issuance of common stock upon initial public offering |
StockIssued1
|
$5.03M | USD | Annual |
| Reclassification of deferred offering expenses to additional paid-in capital upon initial public offering |
NoncashInvestingAndFinancingActivitiesReclassificationToAdditionalPaidInCapital
|
- | USD | Annual |
| Reclassification of deferred offering expenses to additional paid-in capital upon initial public offering |
NoncashInvestingAndFinancingActivitiesReclassificationToAdditionalPaidInCapital
|
- | USD | Point-in-time |
| Reclassification of deferred offering expenses to additional paid-in capital upon initial public offering |
NoncashInvestingAndFinancingActivitiesReclassificationToAdditionalPaidInCapital
|
$4.19M | USD | Annual |
| OP units converted into common stock |
NoncashInvestingAndFinancingActivitiesOPUnitsConvertedIntoCommonStock
|
- | USD | Annual |
| OP units converted into common stock |
NoncashInvestingAndFinancingActivitiesOPUnitsConvertedIntoCommonStock
|
$47.62M | USD | Annual |
| OP units converted into common stock |
NoncashInvestingAndFinancingActivitiesOPUnitsConvertedIntoCommonStock
|
- | USD | Point-in-time |
| Dividends declared and unpaid on restricted stock |
DividendsPayableCurrentAndNoncurrent
|
- | USD | Point-in-time |
| Dividends declared and unpaid on restricted stock |
DividendsPayableCurrentAndNoncurrent
|
$113.00K | USD | Point-in-time |
| Cash flow hedge change in fair value |
NoncashInvestingAndFinancingActivitiesUnrealizedGainLossOnDerivatives
|
- | USD | Annual |
| Cash flow hedge change in fair value |
NoncashInvestingAndFinancingActivitiesUnrealizedGainLossOnDerivatives
|
- | USD | Point-in-time |
| Cash flow hedge change in fair value |
NoncashInvestingAndFinancingActivitiesUnrealizedGainLossOnDerivatives
|
$253.00K | USD | Annual |
| Reclassification from construction in progress upon project completion |
NoncashInvestingAndFinancingActivitiesReclassificationOfConstructionInProgressExpenditures
|
$1.95M | USD | Annual |
| Reclassification from construction in progress upon project completion |
NoncashInvestingAndFinancingActivitiesReclassificationOfConstructionInProgressExpenditures
|
- | USD | Annual |
| Reclassification from construction in progress upon project completion |
NoncashInvestingAndFinancingActivitiesReclassificationOfConstructionInProgressExpenditures
|
- | USD | Point-in-time |
| Accrued construction and development costs |
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
$375.00K | USD | Annual |
| Accrued construction and development costs |
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
- | USD | Point-in-time |
| Accrued construction and development costs |
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
- | USD | Annual |
Stockholders Equity
31 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
PartnersCapital
|
$69.56M | USD | Point-in-time |
| Beginning balance |
PartnersCapital
|
$82.75M | USD | Point-in-time |
| Partners contribution |
PartnersCapitalAccountContributions
|
$537.00K | USD | Annual |
| Partners distribution |
PartnersCapitalAccountDistributions
|
$5.71M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-8.07M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$42.00K | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$212.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$55.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$253.00K | USD | Annual |
| Proceeds received from Successor for assets of the Predecessor |
PartnersCapitalDecreaseFromProceedsReceivedForAssets
|
$69.56M | USD | Point-in-time |
| Ending balance |
PartnersCapital
|
$69.56M | USD | Point-in-time |
| Ending balance |
PartnersCapital
|
$82.75M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$252.43M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$528.07M | USD | Point-in-time |
| Issuance of OP Units |
NoncontrollingInterestIncreaseFromIssuanceOfOPUnits
|
$87.89M | USD | Point-in-time |
| Offering and related costs of preferred stock |
PreferredStockStockIssuedIssuanceCosts
|
$21.00K | USD | Annual |
| Offering and related costs of common stock |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$10.49M | USD | Point-in-time |
| Dividends declared and paid on preferred stock |
DividendsPreferredStock
|
$8.00K | USD | Annual |
| Redemption of preferred stock upon initial public offering |
StockRedeemedOrCalledDuringPeriodValue
|
$138.00K | USD | Annual |
| Dividends and distributions declared on common stock and OP units |
DividendsCommonStockAndOPUnits
|
$8.83M | USD | Annual |
| Dividends declared on restricted stock |
DividendsShareBasedCompensationCash
|
$123.00K | USD | Annual |
| Vesting of restricted stock units |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | Annual |
| Repurchase of common stock for tax withholding obligations |
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
$-137.00K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.45M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$55.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$253.00K | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-8.07M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$42.00K | USD | Point-in-time |
| Net income (loss) |
ProfitLoss
|
$212.00K | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$252.43M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$528.07M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.