10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001793659-22-000015 |
| Period End Date | 20211231 |
| Filing Date | 20220307 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | rsi-20211231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$281.03M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$255.62M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
204.79M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$6.44M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$19.30M | USD | Point-in-time |
| Players' receivables |
AccountsReceivableNetCurrent
|
$5.83M | USD | Point-in-time |
| Players' receivables |
AccountsReceivableNetCurrent
|
$779.00K | USD | Point-in-time |
| Due from affiliates |
DueFromAffiliateCurrent
|
$28.76M | USD | Point-in-time |
| Due from affiliates |
DueFromAffiliateCurrent
|
$28.16M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$7.43M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.87M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$341.75M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$294.48M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$9.75M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$53.38M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$2.02M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$7.23M | USD | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$1.10M | USD | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$1.56M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$4.81M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$1.22M | USD | Point-in-time |
| Total assets |
Assets
|
$408.73M | USD | Point-in-time |
| Total assets |
Assets
|
$308.56M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$6.50M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.99M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$48.29M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$27.04M | USD | Point-in-time |
| Players' liabilities |
PlayersLiabilitiesCurrent
|
$24.16M | USD | Point-in-time |
| Players' liabilities |
PlayersLiabilitiesCurrent
|
$8.50M | USD | Point-in-time |
| Deferred royalty, short-term |
DeferredRoyaltiesCurrent
|
$195.00K | USD | Point-in-time |
| Deferred royalty, short-term |
DeferredRoyaltiesCurrent
|
$1.42M | USD | Point-in-time |
| Operating lease liabilities, short-term |
OperatingLeaseLiabilityCurrent
|
$226.00K | USD | Point-in-time |
| Operating lease liabilities, short-term |
OperatingLeaseLiabilityCurrent
|
$509.00K | USD | Point-in-time |
| Earnout interests liability |
EarnoutInterestsLiabilityCurrent
|
- | USD | Point-in-time |
| Earnout interests liability |
EarnoutInterestsLiabilityCurrent
|
$351.05M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$3.06M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.98M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$400.99M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$83.93M | USD | Point-in-time |
| Deferred royalty, long-term |
DeferredRoyaltiesNoncurrent
|
$3.81M | USD | Point-in-time |
| Deferred royalty, long-term |
DeferredRoyaltiesNoncurrent
|
$15.63M | USD | Point-in-time |
| Operating lease liabilities, long-term |
OperatingLeaseLiabilityNoncurrent
|
$979.00K | USD | Point-in-time |
| Operating lease liabilities, long-term |
OperatingLeaseLiabilityNoncurrent
|
$1.15M | USD | Point-in-time |
| Warrant liabilities |
WarrantsAndRightsOutstanding
|
- | USD | Point-in-time |
| Warrant liabilities |
WarrantsAndRightsOutstanding
|
$170.11M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$315.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$575.89M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$101.03M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$167.27M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$93.00K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-475.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-81.38M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-61.89M | USD | Point-in-time |
| Total stockholders equity (deficit) attributable to Rush Street Interactive, Inc. |
StockholdersEquity
|
$-61.78M | USD | Point-in-time |
| Total stockholders equity (deficit) attributable to Rush Street Interactive, Inc. |
StockholdersEquity
|
$85.44M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$222.26M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$-205.55M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-267.33M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.37M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$307.70M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$308.56M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$408.73M | USD | Point-in-time |
Income Statement
53 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$278.50M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$488.11M | USD | Annual |
| Costs of revenue |
CostOfRevenue
|
$190.87M | USD | Annual |
| Costs of revenue |
CostOfRevenue
|
$332.14M | USD | Annual |
| Advertising and promotions |
MarketingAndAdvertisingExpense
|
$56.52M | USD | Annual |
| Advertising and promotions |
MarketingAndAdvertisingExpense
|
$190.48M | USD | Annual |
| General administration and other |
GeneralAndAdministrativeExpense
|
$162.45M | USD | Annual |
| General administration and other |
GeneralAndAdministrativeExpense
|
$55.52M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$2.08M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.25M | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$582.38M | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$411.92M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-94.28M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-133.42M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$187.00K | USD | Annual |
| Interest expense, net |
InterestExpense
|
$135.00K | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-41.80M | USD | Annual |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-11.16M | USD | Point-in-time |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-7.17M | USD | Annual |
| Change in fair value of earnout interests liability |
FairValueAdjustmentOfEarnoutInterestsLiability
|
$13.74M | USD | 1 Quarter |
| Change in fair value of earnout interests liability |
FairValueAdjustmentOfEarnoutInterestsLiability
|
$2.34M | USD | Point-in-time |
| Change in fair value of earnout interests liability |
FairValueAdjustmentOfEarnoutInterestsLiability
|
$13.74M | USD | Annual |
| Change in fair value of earnout interests liability |
FairValueAdjustmentOfEarnoutInterestsLiability
|
$2.34M | USD | Annual |
| Total other income |
NonoperatingIncomeExpense
|
$4.69M | USD | Annual |
| Total other income |
NonoperatingIncomeExpense
|
$27.88M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-128.73M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-66.40M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$2.92M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$4.69M | USD | Annual |
| Net loss |
ProfitLoss
|
$-131.65M | USD | Annual |
| Net loss |
ProfitLoss
|
$-71.09M | USD | Annual |
| Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-132.73M | USD | Annual |
| Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-51.60M | USD | Annual |
| Net income (loss) attributable to Rush Street Interactive, Inc. |
NetIncomeLoss
|
$-19.49M | USD | Annual |
| Net income (loss) attributable to Rush Street Interactive, Inc. |
NetIncomeLoss
|
$1.08M | USD | Annual |
| Net loss per common share attributable to Rush Street Interactive, Inc. - basic (in USD per share) |
EarningsPerShareBasic
|
$-0.35 | USD | Annual |
| Net loss per common share attributable to Rush Street Interactive, Inc. - basic (in USD per share) |
EarningsPerShareBasic
|
$0.02 | USD | Annual |
| Weighted average common shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
43.58M | shares | Annual |
| Weighted average common shares outstanding - basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
56.27M | shares | Annual |
| Net loss per common share attributable to Rush Street Interactive, Inc. - diluted (in USD per share) |
EarningsPerShareDiluted
|
$-0.51 | USD | Annual |
| Net loss per common share attributable to Rush Street Interactive, Inc. - diluted (in USD per share) |
EarningsPerShareDiluted
|
$-0.01 | USD | Annual |
| Weighted average common shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
52.24M | shares | Annual |
| Weighted average common shares outstanding - diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
57.43M | shares | Annual |
| Net loss |
ProfitLoss
|
$-131.65M | USD | Annual |
| Net loss |
ProfitLoss
|
$-71.09M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$524.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.11M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-73.20M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-131.12M | USD | Annual |
| Comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-132.20M | USD | Annual |
| Comprehensive loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-53.17M | USD | Annual |
| Comprehensive income (loss) attributable to Rush Street Interactive, Inc. |
ComprehensiveIncomeNetOfTax
|
$1.08M | USD | Annual |
| Comprehensive income (loss) attributable to Rush Street Interactive, Inc. |
ComprehensiveIncomeNetOfTax
|
$-20.04M | USD | Annual |
Cash Flow Statement
109 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-131.65M | USD | Annual |
| Net loss |
ProfitLoss
|
$-71.09M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$144.73M | USD | Annual |
| Share-based compensation expense |
ShareBasedCompensation
|
$24.91M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$2.08M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$4.25M | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxesAndTaxCredits
|
$37.00K | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxesAndTaxCredits
|
$64.00K | USD | Annual |
| Noncash lease expense |
NonCashOperatingLeaseCosts
|
$355.00K | USD | Annual |
| Noncash lease expense |
NonCashOperatingLeaseCosts
|
$205.00K | USD | Annual |
| Change in fair value of earnout interests liability |
FairValueAdjustmentOfEarnoutInterestsLiability
|
$13.74M | USD | 1 Quarter |
| Change in fair value of earnout interests liability |
FairValueAdjustmentOfEarnoutInterestsLiability
|
$2.34M | USD | Point-in-time |
| Change in fair value of earnout interests liability |
FairValueAdjustmentOfEarnoutInterestsLiability
|
$13.74M | USD | Annual |
| Change in fair value of earnout interests liability |
FairValueAdjustmentOfEarnoutInterestsLiability
|
$2.34M | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-41.80M | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-11.16M | USD | Point-in-time |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-7.17M | USD | Annual |
| Players receivables |
IncreaseDecreaseInAccountsReceivable
|
$-1.07M | USD | Annual |
| Players receivables |
IncreaseDecreaseInAccountsReceivable
|
$5.05M | USD | Annual |
| Due from affiliates |
IncreaseDecreaseDueFromAffiliates
|
$25.63M | USD | Annual |
| Due from affiliates |
IncreaseDecreaseDueFromAffiliates
|
$-605.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$306.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.56M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.41M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$499.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-5.55M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$11.23M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilitiesAndOtherCurrentLiabilities
|
$16.32M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilitiesAndOtherCurrentLiabilities
|
$22.08M | USD | Annual |
| Players liabilities |
IncreaseDecreaseInPlayersLiabilities
|
$2.43M | USD | Annual |
| Players liabilities |
IncreaseDecreaseInPlayersLiabilities
|
$15.66M | USD | Annual |
| Deferred royalty |
IncreaseDecreaseInDeferredRoyalties
|
$-30.00K | USD | Annual |
| Deferred royalty |
IncreaseDecreaseInDeferredRoyalties
|
$1.07M | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInLeaseLiabilities
|
$-356.00K | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInLeaseLiabilities
|
$-100.00K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$16.18M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-48.19M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.87M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.85M | USD | Annual |
| Acquisition of gaming licenses |
PaymentsToAcquireGamingLicenses
|
$4.37M | USD | Annual |
| Acquisition of gaming licenses |
PaymentsToAcquireGamingLicenses
|
$23.54M | USD | Annual |
| Cash paid for internally developed software costs |
PaymentsToDevelopSoftware
|
$4.09M | USD | Annual |
| Cash paid for internally developed software costs |
PaymentsToDevelopSoftware
|
- | USD | Annual |
| Acquisition of developed technology intangible assets |
PaymentsToAcquireSoftware
|
$3.28M | USD | Annual |
| Acquisition of developed technology intangible assets |
PaymentsToAcquireSoftware
|
- | USD | Annual |
| Investment in equity |
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
- | USD | Annual |
| Investment in equity |
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
$1.50M | USD | Annual |
| Investment in long-term time deposits |
PaymentsToAcquireLongtermInvestments
|
$748.00K | USD | Annual |
| Investment in long-term time deposits |
PaymentsToAcquireLongtermInvestments
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.24M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-37.00M | USD | Annual |
| Proceeds from shares issued for warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | Annual |
| Proceeds from shares issued for warrants |
ProceedsFromIssuanceOfWarrants
|
$131.59M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$3.46M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Principal payments of finance lease liabilities |
FinanceLeasePrincipalPayments
|
- | USD | Annual |
| Principal payments of finance lease liabilities |
FinanceLeasePrincipalPayments
|
$2.14M | USD | Annual |
| Distributions paid to non-controlling interest holders |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Distributions paid to non-controlling interest holders |
PaymentsToMinorityShareholders
|
$397.00K | USD | Annual |
| Distribution to members |
PaymentsOfDividendsPartnership
|
$5.19M | USD | Annual |
| Distribution to members |
PaymentsOfDividendsPartnership
|
- | USD | Annual |
| Proceeds from related party loan |
ProceedsFromRelatedPartyDebt
|
$650.00K | USD | Annual |
| Proceeds from related party loan |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Repayments of related party loan |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayments of related party loan |
RepaymentsOfRelatedPartyDebt
|
$650.00K | USD | Annual |
| Net proceeds from the Business Combination |
ProceedsFromBusinessCombinationNet
|
- | USD | Annual |
| Net proceeds from the Business Combination |
ProceedsFromBusinessCombinationNet
|
$239.76M | USD | Annual |
| Members capital contribution |
ProceedsFromPartnershipContribution
|
$6.50M | USD | Annual |
| Members capital contribution |
ProceedsFromPartnershipContribution
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$241.07M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$125.58M | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$515.00K | USD | Annual |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-2.13M | USD | Annual |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$38.26M | USD | Annual |
| Net change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$251.52M | USD | Annual |
| Cash, cash equivalents and restricted cash, at the beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$262.06M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, at the beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$300.33M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, at the beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.54M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, at the end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$262.06M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, at the end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$300.33M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash, at the end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.54M | USD | Point-in-time |
| Right-of-use assets obtained in exchange for new or modified operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$1.30M | USD | Annual |
| Right-of-use assets obtained in exchange for new or modified operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$810.00K | USD | Annual |
| Right-of-use assets obtained in exchange for new or modified finance lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
$2.55M | USD | Annual |
| Right-of-use assets obtained in exchange for new or modified finance lease liabilities |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
- | USD | Annual |
| Non-cash redemption of Private Placement and Working Capital Warrants |
NonCashRedemptionOfPrivatePlacementAndWorkingCapitalWarrants
|
- | USD | Annual |
| Non-cash redemption of Private Placement and Working Capital Warrants |
NonCashRedemptionOfPrivatePlacementAndWorkingCapitalWarrants
|
$50.80M | USD | Annual |
| Non-cash settlement of Public Warrants |
NonCashSettlementOfPublicWarrants
|
$77.51M | USD | Annual |
| Non-cash settlement of Public Warrants |
NonCashSettlementOfPublicWarrants
|
- | USD | Annual |
| Non-cash settlement of Earnout Interests Liability |
NonCashSettlementOfEarnoutInterestsLiability
|
$364.79M | USD | Annual |
| Non-cash settlement of Earnout Interests Liability |
NonCashSettlementOfEarnoutInterestsLiability
|
- | USD | Annual |
| Reissuance of treasury stock |
TreasuryStockReissuedAtLowerThanRepurchasePrice
|
- | USD | Annual |
| Reissuance of treasury stock |
TreasuryStockReissuedAtLowerThanRepurchasePrice
|
$850.00K | USD | Annual |
| Class A shares issued to acquire developed technology intangible assets |
StockIssued1
|
$2.50M | USD | Annual |
| Class A shares issued to acquire developed technology intangible assets |
StockIssued1
|
- | USD | Annual |
| Acquisition of gaming licenses in exchange for future minimum market access fees |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
- | USD | Annual |
| Acquisition of gaming licenses in exchange for future minimum market access fees |
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
$13.07M | USD | Annual |
| Allocation of equity and non-controlling interests upon changes in RSILP ownership |
NoncashOrPartNoncashAcquisitionReverseRecapitalization
|
- | USD | Annual |
| Allocation of equity and non-controlling interests upon changes in RSILP ownership |
NoncashOrPartNoncashAcquisitionReverseRecapitalization
|
$11.29M | USD | Annual |
| Earnout interests liability recognized in the Business Combination |
FairValueOfEarnoutLiabilityRecognizedInRecapitalization
|
- | USD | Annual |
| Earnout interests liability recognized in the Business Combination |
FairValueOfEarnoutLiabilityRecognizedInRecapitalization
|
$348.71M | USD | Annual |
| Warrant liabilities recognized in the Business Combination |
FairValueOfWarrantLiabilityRecognizedInRecapitalization
|
- | USD | Annual |
| Warrant liabilities recognized in the Business Combination |
FairValueOfWarrantLiabilityRecognizedInRecapitalization
|
$181.27M | USD | Annual |
| Increase in accounts payable for property and equipment purchases |
ChangesInAccountsPayableForPropertyAndEquipment
|
$58.00K | USD | Annual |
| Increase in accounts payable for property and equipment purchases |
ChangesInAccountsPayableForPropertyAndEquipment
|
$53.00K | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$3.54M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$763.00K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$123.00K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
Stockholders Equity
23 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-267.33M | USD | Point-in-time |
| Balance at beginning of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.37M | USD | Point-in-time |
| Balance at beginning of year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$307.70M | USD | Point-in-time |
| Member's contribution |
PartnersCapitalAccountContributions
|
$6.50M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.69M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$24.91M | USD | Annual |
| Settlement of share-based liability in exchange for RSILP Units |
StockIssuedDuringPeriodValueConversionOfUnits
|
$150.38M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$524.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.11M | USD | Annual |
| Issuance of Class A Common Stock upon exercise of Warrants (in shares) |
StockIssuedDuringPeriodSharesNewIssues
|
16.04M | shares | Point-in-time |
| Issuance of Class A Common Stock upon exercise of Warrants |
StockIssuedDuringPeriodValueNewIssues
|
$259.89M | USD | Annual |
| Repurchase of Class A Common Stock |
StockRepurchasedDuringPeriodValue
|
$3.46M | USD | Annual |
| Settlement of earnout interests liability |
AdjustmentsToAdditionalPaidInCapitalSettlementOfEarnoutInterestLiability
|
$364.79M | USD | Annual |
| Acquisition of Developed Technologies (in shares) |
StockIssuedDuringPeriodSharesAcquisitions
|
23.00M | shares | Point-in-time |
| Acquisition of developed technology intangible assets |
StockIssuedDuringPeriodValueAcquisitions
|
$2.50M | USD | Annual |
| Proceeds and shares issued in the Business Combination (Note 3) |
StockIssuedDuringPeriodValueReverseRecapitalization
|
$-286.22M | USD | Annual |
| Distributions paid to non-controlling interest holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$5.19M | USD | Annual |
| Distributions paid to non-controlling interest holders |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$397.00K | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-131.65M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-71.09M | USD | Annual |
| Balance at end of the year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-267.33M | USD | Point-in-time |
| Balance at end of the year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.37M | USD | Point-in-time |
| Balance at end of the year |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$307.70M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.