10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001784254-24-000012 |
| Period End Date | 20240630 |
| Filing Date | 20240918 |
| Fiscal Year | 2024 |
| Fiscal Period | Q2 |
| XBRL Instance | mdia-20240630_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
202 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivable
|
$353.00K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivable
|
$353.00K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivable
|
$679.00K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivable
|
$679.00K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivable
|
$122.00K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivable
|
$122.00K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivable
|
$102.00K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivable
|
$102.00K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivable
|
$378.00K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivable
|
$378.00K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivable
|
$102.00K | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivable
|
$102.00K | USD | Point-in-time |
| Convertible participating preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Convertible participating preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Convertible participating preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Convertible participating preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Convertible participating preferred stock, authorized (in shares) |
TemporaryEquitySharesAuthorized
|
10.00M | shares | Point-in-time |
| Convertible participating preferred stock, authorized (in shares) |
TemporaryEquitySharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.82M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.82M | USD | Point-in-time |
| Convertible participating preferred stock, authorized (in shares) |
TemporaryEquitySharesAuthorized
|
10.00M | shares | Point-in-time |
| Convertible participating preferred stock, authorized (in shares) |
TemporaryEquitySharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.92M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.92M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$1.34M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$1.34M | USD | Point-in-time |
| Convertible participating preferred stock, issued (in shares) |
TemporaryEquitySharesIssued
|
0.00 | shares | Point-in-time |
| Convertible participating preferred stock, issued (in shares) |
TemporaryEquitySharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Convertible participating preferred stock, issued (in shares) |
TemporaryEquitySharesIssued
|
286,031.00 | shares | Point-in-time |
| Convertible participating preferred stock, issued (in shares) |
TemporaryEquitySharesIssued
|
286,031.00 | shares | Point-in-time |
| Convertible participating preferred stock, outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
286,031.00 | shares | Point-in-time |
| Convertible participating preferred stock, outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
286,031.00 | shares | Point-in-time |
| Convertible participating preferred stock, outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Convertible participating preferred stock, outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $679 and $353, respectively |
AccountsReceivableNetCurrent
|
$27.68M | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $679 and $353, respectively |
AccountsReceivableNetCurrent
|
$27.68M | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $679 and $353, respectively |
AccountsReceivableNetCurrent
|
$6.67M | USD | Point-in-time |
| Accounts receivable, net of allowance for credit losses of $679 and $353, respectively |
AccountsReceivableNetCurrent
|
$6.67M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.72M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$1.72M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$891.00K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$891.00K | USD | Point-in-time |
| Current programming rights |
IntangibleAssetsCurrent
|
$3.31M | USD | Point-in-time |
| Current programming rights |
IntangibleAssetsCurrent
|
$3.31M | USD | Point-in-time |
| Current programming rights |
IntangibleAssetsCurrent
|
- | USD | Point-in-time |
| Current programming rights |
IntangibleAssetsCurrent
|
- | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.19M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.19M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.28M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.28M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$13.91M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$13.91M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$43.90M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$43.90M | USD | Point-in-time |
| PROPERTY AND EQUIPMENT, NET |
PropertyPlantAndEquipmentNet
|
$1.38M | USD | Point-in-time |
| PROPERTY AND EQUIPMENT, NET |
PropertyPlantAndEquipmentNet
|
$1.38M | USD | Point-in-time |
| PROPERTY AND EQUIPMENT, NET |
PropertyPlantAndEquipmentNet
|
$18.90M | USD | Point-in-time |
| PROPERTY AND EQUIPMENT, NET |
PropertyPlantAndEquipmentNet
|
$18.90M | USD | Point-in-time |
| GOODWILL |
Goodwill
|
- | USD | Point-in-time |
| GOODWILL |
Goodwill
|
- | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$14.88M | USD | Point-in-time |
| GOODWILL |
Goodwill
|
$14.88M | USD | Point-in-time |
| OTHER INTANGIBLE ASSETS, NET |
IntangibleAssetsNetExcludingGoodwill
|
$204.69M | USD | Point-in-time |
| OTHER INTANGIBLE ASSETS, NET |
IntangibleAssetsNetExcludingGoodwill
|
$204.69M | USD | Point-in-time |
| OTHER INTANGIBLE ASSETS, NET |
IntangibleAssetsNetExcludingGoodwill
|
$64.59M | USD | Point-in-time |
| OTHER INTANGIBLE ASSETS, NET |
IntangibleAssetsNetExcludingGoodwill
|
$64.59M | USD | Point-in-time |
| Lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$10.40M | USD | Point-in-time |
| Lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$10.40M | USD | Point-in-time |
| Lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$13.61M | USD | Point-in-time |
| Lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$13.61M | USD | Point-in-time |
| Lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$47.20M | USD | Point-in-time |
| Lease right of use assets |
OperatingLeaseRightOfUseAsset
|
$47.20M | USD | Point-in-time |
| Noncurrent programming rights |
IntangibleAssetsNoncurrent
|
- | USD | Point-in-time |
| Noncurrent programming rights |
IntangibleAssetsNoncurrent
|
- | USD | Point-in-time |
| Noncurrent programming rights |
IntangibleAssetsNoncurrent
|
$6.24M | USD | Point-in-time |
| Noncurrent programming rights |
IntangibleAssetsNoncurrent
|
$6.24M | USD | Point-in-time |
| Deposits and other |
DepositsAndOtherNonCurrentAssets
|
$2.83M | USD | Point-in-time |
| Deposits and other |
DepositsAndOtherNonCurrentAssets
|
$2.83M | USD | Point-in-time |
| Deposits and other |
DepositsAndOtherNonCurrentAssets
|
$2.00M | USD | Point-in-time |
| Deposits and other |
DepositsAndOtherNonCurrentAssets
|
$2.00M | USD | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$56.28M | USD | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$56.28M | USD | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$15.61M | USD | Point-in-time |
| Total other assets |
OtherAssetsNoncurrent
|
$15.61M | USD | Point-in-time |
| Total assets |
Assets
|
$95.49M | USD | Point-in-time |
| Total assets |
Assets
|
$95.49M | USD | Point-in-time |
| Total assets |
Assets
|
$338.64M | USD | Point-in-time |
| Total assets |
Assets
|
$338.64M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.62M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.62M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$27.25M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$27.25M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$6.46M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$6.46M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$6.46M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtCurrent
|
$6.46M | USD | Point-in-time |
| Accrued salaries and commissions |
AccruedSalariesAndCommissionsCurrent
|
$539.00K | USD | Point-in-time |
| Accrued salaries and commissions |
AccruedSalariesAndCommissionsCurrent
|
$539.00K | USD | Point-in-time |
| Accrued salaries and commissions |
AccruedSalariesAndCommissionsCurrent
|
$739.00K | USD | Point-in-time |
| Accrued salaries and commissions |
AccruedSalariesAndCommissionsCurrent
|
$739.00K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$10.58M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$10.58M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$557.00K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$557.00K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$1.44M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$1.44M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$6.16M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$6.16M | USD | Point-in-time |
| Finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$699.00K | USD | Point-in-time |
| Finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$699.00K | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$2.03M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$2.03M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$65.00K | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$65.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$29.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$29.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.12M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$1.12M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$55.04M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$55.04M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$11.72M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$11.72M | USD | Point-in-time |
| LONG TERM DEBT, NET OF CURRENT |
LongTermDebtNoncurrent
|
$64.02M | USD | Point-in-time |
| LONG TERM DEBT, NET OF CURRENT |
LongTermDebtNoncurrent
|
$64.02M | USD | Point-in-time |
| LONG TERM DEBT, NET OF CURRENT |
LongTermDebtNoncurrent
|
- | USD | Point-in-time |
| LONG TERM DEBT, NET OF CURRENT |
LongTermDebtNoncurrent
|
- | USD | Point-in-time |
| WARRANT SHARES |
WarrantLiabilityNoncurrent
|
- | USD | Point-in-time |
| WARRANT SHARES |
WarrantLiabilityNoncurrent
|
- | USD | Point-in-time |
| WARRANT SHARES |
WarrantLiabilityNoncurrent
|
$101.54M | USD | Point-in-time |
| WARRANT SHARES |
WarrantLiabilityNoncurrent
|
$101.54M | USD | Point-in-time |
| SERIES B PREFERRED STOCK |
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
|
$33.55M | USD | Point-in-time |
| SERIES B PREFERRED STOCK |
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
|
$33.55M | USD | Point-in-time |
| SERIES B PREFERRED STOCK |
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
|
- | USD | Point-in-time |
| SERIES B PREFERRED STOCK |
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
|
- | USD | Point-in-time |
| OPERATING LEASE LIABILITIES, NET OF CURRENT |
OperatingLeaseLiabilityNoncurrent
|
$40.86M | USD | Point-in-time |
| OPERATING LEASE LIABILITIES, NET OF CURRENT |
OperatingLeaseLiabilityNoncurrent
|
$40.86M | USD | Point-in-time |
| OPERATING LEASE LIABILITIES, NET OF CURRENT |
OperatingLeaseLiabilityNoncurrent
|
$14.33M | USD | Point-in-time |
| OPERATING LEASE LIABILITIES, NET OF CURRENT |
OperatingLeaseLiabilityNoncurrent
|
$14.33M | USD | Point-in-time |
| FINANCE LEASE LIABILITIES, NET OF CURRENT |
FinanceLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| FINANCE LEASE LIABILITIES, NET OF CURRENT |
FinanceLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| FINANCE LEASE LIABILITIES, NET OF CURRENT |
FinanceLeaseLiabilityNoncurrent
|
$2.28M | USD | Point-in-time |
| FINANCE LEASE LIABILITIES, NET OF CURRENT |
FinanceLeaseLiabilityNoncurrent
|
$2.28M | USD | Point-in-time |
| DEFERRED INCOME TAXES |
DeferredIncomeTaxLiabilitiesNet
|
$3.02M | USD | Point-in-time |
| DEFERRED INCOME TAXES |
DeferredIncomeTaxLiabilitiesNet
|
$3.02M | USD | Point-in-time |
| DEFERRED INCOME TAXES |
DeferredIncomeTaxLiabilitiesNet
|
$2.77M | USD | Point-in-time |
| DEFERRED INCOME TAXES |
DeferredIncomeTaxLiabilitiesNet
|
$2.77M | USD | Point-in-time |
| NONCURRENT PROGRAM RIGHTS PAYABLE |
ProgramRightsObligationsNoncurrent
|
- | USD | Point-in-time |
| NONCURRENT PROGRAM RIGHTS PAYABLE |
ProgramRightsObligationsNoncurrent
|
- | USD | Point-in-time |
| NONCURRENT PROGRAM RIGHTS PAYABLE |
ProgramRightsObligationsNoncurrent
|
$5.60M | USD | Point-in-time |
| NONCURRENT PROGRAM RIGHTS PAYABLE |
ProgramRightsObligationsNoncurrent
|
$5.60M | USD | Point-in-time |
| OTHER NONCURRENT LIABILITIES |
OtherLiabilitiesNoncurrent
|
$502.00K | USD | Point-in-time |
| OTHER NONCURRENT LIABILITIES |
OtherLiabilitiesNoncurrent
|
$502.00K | USD | Point-in-time |
| OTHER NONCURRENT LIABILITIES |
OtherLiabilitiesNoncurrent
|
$638.00K | USD | Point-in-time |
| OTHER NONCURRENT LIABILITIES |
OtherLiabilitiesNoncurrent
|
$638.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$306.54M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$306.54M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$29.33M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$29.33M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| SERIES A CUMULATIVE CONVERTIBLE PARTICIPATING PREFERRED STOCK, $0.01 PAR VALUE, 10,000,000 SHARES AUTHORIZED; 0 AND 286,031 SHARES ISSUED AND OUTSTANDING AT JUNE 30, 2024 AND DECEMBER 31, 2023, RESPECTIVELY |
TemporaryEquityCarryingAmountAttributableToParent
|
$28.75M | USD | Point-in-time |
| SERIES A CUMULATIVE CONVERTIBLE PARTICIPATING PREFERRED STOCK, $0.01 PAR VALUE, 10,000,000 SHARES AUTHORIZED; 0 AND 286,031 SHARES ISSUED AND OUTSTANDING AT JUNE 30, 2024 AND DECEMBER 31, 2023, RESPECTIVELY |
TemporaryEquityCarryingAmountAttributableToParent
|
$28.75M | USD | Point-in-time |
| SERIES A CUMULATIVE CONVERTIBLE PARTICIPATING PREFERRED STOCK, $0.01 PAR VALUE, 10,000,000 SHARES AUTHORIZED; 0 AND 286,031 SHARES ISSUED AND OUTSTANDING AT JUNE 30, 2024 AND DECEMBER 31, 2023, RESPECTIVELY |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| SERIES A CUMULATIVE CONVERTIBLE PARTICIPATING PREFERRED STOCK, $0.01 PAR VALUE, 10,000,000 SHARES AUTHORIZED; 0 AND 286,031 SHARES ISSUED AND OUTSTANDING AT JUNE 30, 2024 AND DECEMBER 31, 2023, RESPECTIVELY |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$60.29M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$60.29M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$90.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$90.00M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-76.81M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-76.81M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-23.15M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-23.15M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$13.65M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$13.65M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$37.41M | USD | Point-in-time |
| Total equity |
StockholdersEquity
|
$37.41M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$18.46M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$18.46M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
- | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
- | USD | Point-in-time |
| Total equity and noncontrolling interests |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$46.98M | USD | Point-in-time |
| Total equity and noncontrolling interests |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$46.98M | USD | Point-in-time |
| Total equity and noncontrolling interests |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$33.29M | USD | Point-in-time |
| Total equity and noncontrolling interests |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$33.29M | USD | Point-in-time |
| Total equity and noncontrolling interests |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$32.11M | USD | Point-in-time |
| Total equity and noncontrolling interests |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$32.11M | USD | Point-in-time |
| Total equity and noncontrolling interests |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$43.26M | USD | Point-in-time |
| Total equity and noncontrolling interests |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$43.26M | USD | Point-in-time |
| Total equity and noncontrolling interests |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$37.41M | USD | Point-in-time |
| Total equity and noncontrolling interests |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$37.41M | USD | Point-in-time |
| Total equity and noncontrolling interests |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$44.08M | USD | Point-in-time |
| Total equity and noncontrolling interests |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$44.08M | USD | Point-in-time |
| Total liabilities and equity and noncontrolling interests |
LiabilitiesAndStockholdersEquity
|
$338.64M | USD | Point-in-time |
| Total liabilities and equity and noncontrolling interests |
LiabilitiesAndStockholdersEquity
|
$338.64M | USD | Point-in-time |
| Total liabilities and equity and noncontrolling interests |
LiabilitiesAndStockholdersEquity
|
$95.49M | USD | Point-in-time |
| Total liabilities and equity and noncontrolling interests |
LiabilitiesAndStockholdersEquity
|
$95.49M | USD | Point-in-time |
Income Statement
224 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| NET REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$26.20M | USD | 1 Quarter |
| NET REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$26.20M | USD | 1 Quarter |
| NET REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$12.08M | USD | 1 Quarter |
| NET REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$12.08M | USD | 1 Quarter |
| NET REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$32.91M | USD | 2 Qtrs |
| NET REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$32.91M | USD | 2 Qtrs |
| NET REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$19.41M | USD | 2 Qtrs |
| NET REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$19.41M | USD | 2 Qtrs |
| Operating expenses excluding depreciation and amortization expense |
OperatingExpensesExcludingDepreciationAndAmortization
|
$34.65M | USD | 1 Quarter |
| Operating expenses excluding depreciation and amortization expense |
OperatingExpensesExcludingDepreciationAndAmortization
|
$34.65M | USD | 1 Quarter |
| Operating expenses excluding depreciation and amortization expense |
OperatingExpensesExcludingDepreciationAndAmortization
|
$11.05M | USD | 1 Quarter |
| Operating expenses excluding depreciation and amortization expense |
OperatingExpensesExcludingDepreciationAndAmortization
|
$11.05M | USD | 1 Quarter |
| Operating expenses excluding depreciation and amortization expense |
OperatingExpensesExcludingDepreciationAndAmortization
|
$18.28M | USD | 2 Qtrs |
| Operating expenses excluding depreciation and amortization expense |
OperatingExpensesExcludingDepreciationAndAmortization
|
$18.28M | USD | 2 Qtrs |
| Operating expenses excluding depreciation and amortization expense |
OperatingExpensesExcludingDepreciationAndAmortization
|
$41.30M | USD | 2 Qtrs |
| Operating expenses excluding depreciation and amortization expense |
OperatingExpensesExcludingDepreciationAndAmortization
|
$41.30M | USD | 2 Qtrs |
| Corporate expenses |
CorporateExpenses
|
$2.89M | USD | 2 Qtrs |
| Corporate expenses |
CorporateExpenses
|
$2.89M | USD | 2 Qtrs |
| Corporate expenses |
CorporateExpenses
|
$6.83M | USD | 2 Qtrs |
| Corporate expenses |
CorporateExpenses
|
$6.83M | USD | 2 Qtrs |
| Corporate expenses |
CorporateExpenses
|
$1.00M | USD | 1 Quarter |
| Corporate expenses |
CorporateExpenses
|
$1.00M | USD | 1 Quarter |
| Corporate expenses |
CorporateExpenses
|
$3.44M | USD | 1 Quarter |
| Corporate expenses |
CorporateExpenses
|
$3.44M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.43M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.43M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$307.00K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$307.00K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$148.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$148.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.56M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.56M | USD | 2 Qtrs |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-5.00K | USD | 1 Quarter |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-5.00K | USD | 1 Quarter |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$39.00K | USD | 2 Qtrs |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$39.00K | USD | 2 Qtrs |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-5.00K | USD | 2 Qtrs |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-5.00K | USD | 2 Qtrs |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| Loss (gain) on disposal of assets |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$39.53M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$39.53M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$21.44M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$21.44M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$49.70M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$49.70M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$12.20M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$12.20M | USD | 1 Quarter |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-2.02M | USD | 2 Qtrs |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-2.02M | USD | 2 Qtrs |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-16.79M | USD | 2 Qtrs |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-16.79M | USD | 2 Qtrs |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-13.33M | USD | 1 Quarter |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-13.33M | USD | 1 Quarter |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-116.00K | USD | 1 Quarter |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-116.00K | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-3.78M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-3.78M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-219.00K | USD | 2 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-219.00K | USD | 2 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-3.92M | USD | 2 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-3.92M | USD | 2 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-116.00K | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNonoperatingNet
|
$-116.00K | USD | 1 Quarter |
| Change in fair value of warrant shares liability |
FairValueAdjustmentOfWarrants
|
- | USD | 2 Qtrs |
| Change in fair value of warrant shares liability |
FairValueAdjustmentOfWarrants
|
- | USD | 2 Qtrs |
| Change in fair value of warrant shares liability |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Change in fair value of warrant shares liability |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Change in fair value of warrant shares liability |
FairValueAdjustmentOfWarrants
|
$31.03M | USD | 1 Quarter |
| Change in fair value of warrant shares liability |
FairValueAdjustmentOfWarrants
|
$31.03M | USD | 1 Quarter |
| Change in fair value of warrant shares liability |
FairValueAdjustmentOfWarrants
|
$31.03M | USD | 2 Qtrs |
| Change in fair value of warrant shares liability |
FairValueAdjustmentOfWarrants
|
$31.03M | USD | 2 Qtrs |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-123.00K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-123.00K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$10.00K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$10.00K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$20.00K | USD | 2 Qtrs |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$20.00K | USD | 2 Qtrs |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$6.00K | USD | 2 Qtrs |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$6.00K | USD | 2 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-213.00K | USD | 2 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-213.00K | USD | 2 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-34.80M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-34.80M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-239.00K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-239.00K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-34.92M | USD | 2 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-34.92M | USD | 2 Qtrs |
| LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-51.72M | USD | 2 Qtrs |
| LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-51.72M | USD | 2 Qtrs |
| LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-48.12M | USD | 1 Quarter |
| LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-48.12M | USD | 1 Quarter |
| LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-355.00K | USD | 1 Quarter |
| LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-355.00K | USD | 1 Quarter |
| LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.23M | USD | 2 Qtrs |
| LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.23M | USD | 2 Qtrs |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$266.00K | USD | 2 Qtrs |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$266.00K | USD | 2 Qtrs |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$150.00K | USD | 2 Qtrs |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$150.00K | USD | 2 Qtrs |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$182.00K | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$182.00K | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$75.00K | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
$75.00K | USD | 1 Quarter |
| NET LOSS FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperations
|
$-2.38M | USD | 2 Qtrs |
| NET LOSS FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperations
|
$-2.38M | USD | 2 Qtrs |
| NET LOSS FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperations
|
$-48.31M | USD | 1 Quarter |
| NET LOSS FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperations
|
$-48.31M | USD | 1 Quarter |
| NET LOSS FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperations
|
$-430.00K | USD | 1 Quarter |
| NET LOSS FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperations
|
$-430.00K | USD | 1 Quarter |
| NET LOSS FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperations
|
$-51.98M | USD | 2 Qtrs |
| NET LOSS FROM CONTINUING OPERATIONS |
IncomeLossFromContinuingOperations
|
$-51.98M | USD | 2 Qtrs |
| NET INCOME (LOSS) FROM DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | 2 Qtrs |
| NET INCOME (LOSS) FROM DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | 2 Qtrs |
| NET INCOME (LOSS) FROM DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | 1 Quarter |
| NET INCOME (LOSS) FROM DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | 1 Quarter |
| NET INCOME (LOSS) FROM DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-143.00K | USD | 2 Qtrs |
| NET INCOME (LOSS) FROM DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-143.00K | USD | 2 Qtrs |
| NET INCOME (LOSS) FROM DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$9.00K | USD | 1 Quarter |
| NET INCOME (LOSS) FROM DISCONTINUED OPERATIONS |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$9.00K | USD | 1 Quarter |
| CONSOLIDATED NET LOSS |
ProfitLoss
|
$-51.98M | USD | 2 Qtrs |
| CONSOLIDATED NET LOSS |
ProfitLoss
|
$-51.98M | USD | 2 Qtrs |
| CONSOLIDATED NET LOSS |
ProfitLoss
|
$-421.00K | USD | 1 Quarter |
| CONSOLIDATED NET LOSS |
ProfitLoss
|
$-421.00K | USD | 1 Quarter |
| CONSOLIDATED NET LOSS |
ProfitLoss
|
$-2.53M | USD | 2 Qtrs |
| CONSOLIDATED NET LOSS |
ProfitLoss
|
$-2.53M | USD | 2 Qtrs |
| CONSOLIDATED NET LOSS |
ProfitLoss
|
$-48.31M | USD | 1 Quarter |
| CONSOLIDATED NET LOSS |
ProfitLoss
|
$-48.31M | USD | 1 Quarter |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$828.00K | USD | 2 Qtrs |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$828.00K | USD | 2 Qtrs |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$828.00K | USD | 1 Quarter |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$828.00K | USD | 1 Quarter |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 2 Qtrs |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 2 Qtrs |
| PREFERRED STOCK DIVIDENDS |
PreferredStockDividendsIncomeStatementImpact
|
$851.00K | USD | 2 Qtrs |
| PREFERRED STOCK DIVIDENDS |
PreferredStockDividendsIncomeStatementImpact
|
$851.00K | USD | 2 Qtrs |
| PREFERRED STOCK DIVIDENDS |
PreferredStockDividendsIncomeStatementImpact
|
$128.00K | USD | 1 Quarter |
| PREFERRED STOCK DIVIDENDS |
PreferredStockDividendsIncomeStatementImpact
|
$128.00K | USD | 1 Quarter |
| PREFERRED STOCK DIVIDENDS |
PreferredStockDividendsIncomeStatementImpact
|
$596.00K | USD | 1 Quarter |
| PREFERRED STOCK DIVIDENDS |
PreferredStockDividendsIncomeStatementImpact
|
$596.00K | USD | 1 Quarter |
| PREFERRED STOCK DIVIDENDS |
PreferredStockDividendsIncomeStatementImpact
|
$1.19M | USD | 2 Qtrs |
| PREFERRED STOCK DIVIDENDS |
PreferredStockDividendsIncomeStatementImpact
|
$1.19M | USD | 2 Qtrs |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS, DILUTED |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-49.26M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS, DILUTED |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-49.26M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS, DILUTED |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-1.02M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS, DILUTED |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-1.02M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS, DILUTED |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-3.71M | USD | 2 Qtrs |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS, DILUTED |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-3.71M | USD | 2 Qtrs |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS, DILUTED |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-53.66M | USD | 2 Qtrs |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS, DILUTED |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-53.66M | USD | 2 Qtrs |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.71M | USD | 2 Qtrs |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.71M | USD | 2 Qtrs |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-53.66M | USD | 2 Qtrs |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-53.66M | USD | 2 Qtrs |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-49.26M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-49.26M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.02M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.02M | USD | 1 Quarter |
| Continuing operations - basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.19 | USD | 2 Qtrs |
| Continuing operations - basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.19 | USD | 2 Qtrs |
| Continuing operations - basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.04 | USD | 1 Quarter |
| Continuing operations - basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.04 | USD | 1 Quarter |
| Continuing operations - basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.14 | USD | 2 Qtrs |
| Continuing operations - basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.14 | USD | 2 Qtrs |
| Continuing operations - basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.75 | USD | 1 Quarter |
| Continuing operations - basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.75 | USD | 1 Quarter |
| Continuing operations - diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.75 | USD | 1 Quarter |
| Continuing operations - diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.75 | USD | 1 Quarter |
| Continuing operations - diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.04 | USD | 1 Quarter |
| Continuing operations - diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.04 | USD | 1 Quarter |
| Continuing operations - diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-1.19 | USD | 2 Qtrs |
| Continuing operations - diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-1.19 | USD | 2 Qtrs |
| Continuing operations - diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.14 | USD | 2 Qtrs |
| Continuing operations - diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.14 | USD | 2 Qtrs |
| Discontinued operations - basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Discontinued operations - basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Discontinued operations - basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.01 | USD | 2 Qtrs |
| Discontinued operations - basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.01 | USD | 2 Qtrs |
| Discontinued operations - basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 2 Qtrs |
| Discontinued operations - basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 2 Qtrs |
| Discontinued operations - basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Discontinued operations - basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Discontinued operations - diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.01 | USD | 2 Qtrs |
| Discontinued operations - diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.01 | USD | 2 Qtrs |
| Discontinued operations - diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 2 Qtrs |
| Discontinued operations - diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 2 Qtrs |
| Discontinued operations - diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Discontinued operations - diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Discontinued operations - diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Discontinued operations - diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Net loss per share attributable to common shares, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.04 | USD | 1 Quarter |
| Net loss per share attributable to common shares, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.04 | USD | 1 Quarter |
| Net loss per share attributable to common shares, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.75 | USD | 1 Quarter |
| Net loss per share attributable to common shares, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.75 | USD | 1 Quarter |
| Net loss per share attributable to common shares, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.15 | USD | 2 Qtrs |
| Net loss per share attributable to common shares, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.15 | USD | 2 Qtrs |
| Net loss per share attributable to common shares, basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.19 | USD | 2 Qtrs |
| Net loss per share attributable to common shares, basic (in dollars per share) |
EarningsPerShareBasic
|
$-1.19 | USD | 2 Qtrs |
| Net loss per share attributable to common shareholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.15 | USD | 2 Qtrs |
| Net loss per share attributable to common shareholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.15 | USD | 2 Qtrs |
| Net loss per share attributable to common shareholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.75 | USD | 1 Quarter |
| Net loss per share attributable to common shareholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.75 | USD | 1 Quarter |
| Net loss per share attributable to common shareholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.04 | USD | 1 Quarter |
| Net loss per share attributable to common shareholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.04 | USD | 1 Quarter |
| Net loss per share attributable to common shareholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.19 | USD | 2 Qtrs |
| Net loss per share attributable to common shareholders, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-1.19 | USD | 2 Qtrs |
| Basic weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
24.95M | shares | 1 Quarter |
| Basic weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
24.95M | shares | 1 Quarter |
| Basic weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
65.42M | shares | 1 Quarter |
| Basic weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
65.42M | shares | 1 Quarter |
| Basic weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
24.93M | shares | 2 Qtrs |
| Basic weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
24.93M | shares | 2 Qtrs |
| Basic weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
45.17M | shares | 2 Qtrs |
| Basic weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
45.17M | shares | 2 Qtrs |
| Diluted weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
65.42M | shares | 1 Quarter |
| Diluted weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
65.42M | shares | 1 Quarter |
| Diluted weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
45.17M | shares | 2 Qtrs |
| Diluted weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
45.17M | shares | 2 Qtrs |
| Diluted weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
24.95M | shares | 1 Quarter |
| Diluted weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
24.95M | shares | 1 Quarter |
| Diluted weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
24.93M | shares | 2 Qtrs |
| Diluted weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
24.93M | shares | 2 Qtrs |
Cash Flow Statement
200 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Consolidated net loss |
ProfitLoss
|
$-51.98M | USD | 2 Qtrs |
| Consolidated net loss |
ProfitLoss
|
$-51.98M | USD | 2 Qtrs |
| Consolidated net loss |
ProfitLoss
|
$-421.00K | USD | 1 Quarter |
| Consolidated net loss |
ProfitLoss
|
$-421.00K | USD | 1 Quarter |
| Consolidated net loss |
ProfitLoss
|
$-2.53M | USD | 2 Qtrs |
| Consolidated net loss |
ProfitLoss
|
$-2.53M | USD | 2 Qtrs |
| Consolidated net loss |
ProfitLoss
|
$-48.31M | USD | 1 Quarter |
| Consolidated net loss |
ProfitLoss
|
$-48.31M | USD | 1 Quarter |
| Less: Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 2 Qtrs |
| Less: Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 2 Qtrs |
| Less: Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-143.00K | USD | 2 Qtrs |
| Less: Loss from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-143.00K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.43M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.43M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$307.00K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$307.00K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$148.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$148.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.56M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.56M | USD | 2 Qtrs |
| Amortization of deferred financing costs, including original issue discount |
AmortizationOfDebtDiscountPremium
|
$129.00K | USD | 2 Qtrs |
| Amortization of deferred financing costs, including original issue discount |
AmortizationOfDebtDiscountPremium
|
$129.00K | USD | 2 Qtrs |
| Amortization of deferred financing costs, including original issue discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 2 Qtrs |
| Amortization of deferred financing costs, including original issue discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 2 Qtrs |
| Amortization of fair value adjustment of Preferred Series B Shares and 2nd Lien Term Loan |
LiabilitiesFairValueAdjustment
|
- | USD | 2 Qtrs |
| Amortization of fair value adjustment of Preferred Series B Shares and 2nd Lien Term Loan |
LiabilitiesFairValueAdjustment
|
- | USD | 2 Qtrs |
| Amortization of fair value adjustment of Preferred Series B Shares and 2nd Lien Term Loan |
LiabilitiesFairValueAdjustment
|
$-977.00K | USD | 2 Qtrs |
| Amortization of fair value adjustment of Preferred Series B Shares and 2nd Lien Term Loan |
LiabilitiesFairValueAdjustment
|
$-977.00K | USD | 2 Qtrs |
| Change in fair value of warrant shares liability |
FairValueAdjustmentOfWarrants
|
- | USD | 2 Qtrs |
| Change in fair value of warrant shares liability |
FairValueAdjustmentOfWarrants
|
- | USD | 2 Qtrs |
| Change in fair value of warrant shares liability |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Change in fair value of warrant shares liability |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Change in fair value of warrant shares liability |
FairValueAdjustmentOfWarrants
|
$31.03M | USD | 1 Quarter |
| Change in fair value of warrant shares liability |
FairValueAdjustmentOfWarrants
|
$31.03M | USD | 1 Quarter |
| Change in fair value of warrant shares liability |
FairValueAdjustmentOfWarrants
|
$31.03M | USD | 2 Qtrs |
| Change in fair value of warrant shares liability |
FairValueAdjustmentOfWarrants
|
$31.03M | USD | 2 Qtrs |
| Noncash interest expense |
NoncashInterestExpense
|
$965.00K | USD | 2 Qtrs |
| Noncash interest expense |
NoncashInterestExpense
|
$965.00K | USD | 2 Qtrs |
| Noncash interest expense |
NoncashInterestExpense
|
- | USD | 2 Qtrs |
| Noncash interest expense |
NoncashInterestExpense
|
- | USD | 2 Qtrs |
| Noncash lease expense |
NonCashLeaseExpense
|
$731.00K | USD | 2 Qtrs |
| Noncash lease expense |
NonCashLeaseExpense
|
$731.00K | USD | 2 Qtrs |
| Noncash lease expense |
NonCashLeaseExpense
|
$1.28M | USD | 2 Qtrs |
| Noncash lease expense |
NonCashLeaseExpense
|
$1.28M | USD | 2 Qtrs |
| Allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$54.00K | USD | 1 Quarter |
| Allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$54.00K | USD | 1 Quarter |
| Allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$-20.00K | USD | 2 Qtrs |
| Allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$-20.00K | USD | 2 Qtrs |
| Allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$79.00K | USD | 2 Qtrs |
| Allowance for credit losses |
ProvisionForDoubtfulAccounts
|
$79.00K | USD | 2 Qtrs |
| Allowance for credit losses |
ProvisionForDoubtfulAccounts
|
- | USD | 1 Quarter |
| Allowance for credit losses |
ProvisionForDoubtfulAccounts
|
- | USD | 1 Quarter |
| Provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$150.00K | USD | 2 Qtrs |
| Provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$150.00K | USD | 2 Qtrs |
| Provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$247.00K | USD | 2 Qtrs |
| Provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$247.00K | USD | 2 Qtrs |
| Noncash compensation |
ShareBasedCompensation
|
$979.00K | USD | 2 Qtrs |
| Noncash compensation |
ShareBasedCompensation
|
$979.00K | USD | 2 Qtrs |
| Noncash compensation |
ShareBasedCompensation
|
$473.00K | USD | 2 Qtrs |
| Noncash compensation |
ShareBasedCompensation
|
$473.00K | USD | 2 Qtrs |
| Other noncash items |
OtherNoncashExpense
|
$790.00K | USD | 2 Qtrs |
| Other noncash items |
OtherNoncashExpense
|
$790.00K | USD | 2 Qtrs |
| Other noncash items |
OtherNoncashExpense
|
$429.00K | USD | 2 Qtrs |
| Other noncash items |
OtherNoncashExpense
|
$429.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.67M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.67M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-156.00K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-156.00K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.50M | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.50M | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$703.00K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$703.00K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$172.00K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$172.00K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$544.00K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$544.00K | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-996.00K | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-996.00K | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-7.57M | USD | 2 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-7.57M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$738.00K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$738.00K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$816.00K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$816.00K | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-666.00K | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-666.00K | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$137.00K | USD | 2 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$137.00K | USD | 2 Qtrs |
| Income taxes |
IncreaseDecreaseInIncomeTaxes
|
$-3.02M | USD | 2 Qtrs |
| Income taxes |
IncreaseDecreaseInIncomeTaxes
|
$-3.02M | USD | 2 Qtrs |
| Income taxes |
IncreaseDecreaseInIncomeTaxes
|
$-32.00K | USD | 2 Qtrs |
| Income taxes |
IncreaseDecreaseInIncomeTaxes
|
$-32.00K | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$250.00K | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$250.00K | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$650.00K | USD | 2 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$650.00K | USD | 2 Qtrs |
| Net cash used in continuing operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-24.71M | USD | 2 Qtrs |
| Net cash used in continuing operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-24.71M | USD | 2 Qtrs |
| Net cash used in continuing operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-3.67M | USD | 2 Qtrs |
| Net cash used in continuing operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-3.67M | USD | 2 Qtrs |
| Net cash provided by discontinued operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | 2 Qtrs |
| Net cash provided by discontinued operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | 2 Qtrs |
| Net cash provided by discontinued operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$390.00K | USD | 2 Qtrs |
| Net cash provided by discontinued operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$390.00K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.28M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.28M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-24.71M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-24.71M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$93.00K | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$93.00K | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$624.00K | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$624.00K | USD | 2 Qtrs |
| Purchases of internally-created software |
PaymentsForSoftware
|
$296.00K | USD | 2 Qtrs |
| Purchases of internally-created software |
PaymentsForSoftware
|
$296.00K | USD | 2 Qtrs |
| Purchases of internally-created software |
PaymentsForSoftware
|
$146.00K | USD | 2 Qtrs |
| Purchases of internally-created software |
PaymentsForSoftware
|
$146.00K | USD | 2 Qtrs |
| Cash paid in acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$6.85M | USD | 2 Qtrs |
| Cash paid in acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$6.85M | USD | 2 Qtrs |
| Cash paid in acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 2 Qtrs |
| Cash paid in acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 2 Qtrs |
| Other investing |
PaymentsForProceedsFromOtherInvestingActivities
|
$-100.00K | USD | 2 Qtrs |
| Other investing |
PaymentsForProceedsFromOtherInvestingActivities
|
$-100.00K | USD | 2 Qtrs |
| Other investing |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | 2 Qtrs |
| Other investing |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | 2 Qtrs |
| Net cash used in continuing investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-920.00K | USD | 2 Qtrs |
| Net cash used in continuing investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-920.00K | USD | 2 Qtrs |
| Net cash used in continuing investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-6.99M | USD | 2 Qtrs |
| Net cash used in continuing investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-6.99M | USD | 2 Qtrs |
| Net cash used in discontinued investing activities |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | 2 Qtrs |
| Net cash used in discontinued investing activities |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | 2 Qtrs |
| Net cash used in discontinued investing activities |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | 2 Qtrs |
| Net cash used in discontinued investing activities |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-920.00K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-920.00K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.99M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.99M | USD | 2 Qtrs |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 2 Qtrs |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 2 Qtrs |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$38.80M | USD | 2 Qtrs |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$38.80M | USD | 2 Qtrs |
| Payments for debt-related costs |
PaymentsOfDebtIssuanceCosts
|
$1.62M | USD | 2 Qtrs |
| Payments for debt-related costs |
PaymentsOfDebtIssuanceCosts
|
$1.62M | USD | 2 Qtrs |
| Payments for debt-related costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 2 Qtrs |
| Payments for debt-related costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 2 Qtrs |
| Repurchases of class A common stock |
PaymentsForRepurchaseOfCommonStock
|
$639.00K | USD | 2 Qtrs |
| Repurchases of class A common stock |
PaymentsForRepurchaseOfCommonStock
|
$639.00K | USD | 2 Qtrs |
| Repurchases of class A common stock |
PaymentsForRepurchaseOfCommonStock
|
$7.00K | USD | 2 Qtrs |
| Repurchases of class A common stock |
PaymentsForRepurchaseOfCommonStock
|
$7.00K | USD | 2 Qtrs |
| Settlement of tax withholding obligations |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$163.00K | USD | 2 Qtrs |
| Settlement of tax withholding obligations |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$163.00K | USD | 2 Qtrs |
| Settlement of tax withholding obligations |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$329.00K | USD | 2 Qtrs |
| Settlement of tax withholding obligations |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$329.00K | USD | 2 Qtrs |
| Net cash provided by (used in) continuing financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-968.00K | USD | 2 Qtrs |
| Net cash provided by (used in) continuing financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-968.00K | USD | 2 Qtrs |
| Net cash provided by (used in) continuing financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$37.01M | USD | 2 Qtrs |
| Net cash provided by (used in) continuing financing activities |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$37.01M | USD | 2 Qtrs |
| Net cash used in discontinued financing activities |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | 2 Qtrs |
| Net cash used in discontinued financing activities |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | 2 Qtrs |
| Net cash used in discontinued financing activities |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-38.00K | USD | 2 Qtrs |
| Net cash used in discontinued financing activities |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-38.00K | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.01M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.01M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$37.01M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$37.01M | USD | 2 Qtrs |
| CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$5.32M | USD | 2 Qtrs |
| CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$5.32M | USD | 2 Qtrs |
| CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-5.21M | USD | 2 Qtrs |
| CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-5.21M | USD | 2 Qtrs |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.07M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.07M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.09M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.09M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.39M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.39M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$15.30M | USD | Point-in-time |
| Beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$15.30M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.07M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.07M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.09M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.09M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.39M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.39M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$15.30M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$15.30M | USD | Point-in-time |
| Less: Cash, cash equivalents and restricted cash of discontinued operations |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
- | USD | Point-in-time |
| Less: Cash, cash equivalents and restricted cash of discontinued operations |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
- | USD | Point-in-time |
| Less: Cash, cash equivalents and restricted cash of discontinued operations |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
- | USD | Point-in-time |
| Less: Cash, cash equivalents and restricted cash of discontinued operations |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash, cash equivalents and restricted cash of continuing operations at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsContinuingOperations
|
$12.39M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash of continuing operations at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsContinuingOperations
|
$12.39M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash of continuing operations at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsContinuingOperations
|
$10.09M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash of continuing operations at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsContinuingOperations
|
$10.09M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$739.00K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$739.00K | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$3.02M | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$3.02M | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
Stockholders Equity
60 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$46.98M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$46.98M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$33.29M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$33.29M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$32.11M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$32.11M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$43.26M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$43.26M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$37.41M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$37.41M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$44.08M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$44.08M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-2.11M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.11M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.68M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.68M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-48.31M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-48.31M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-421.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-421.00K | USD | 1 Quarter |
| Issuance of class A to employees, officers and directors, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$287.00K | USD | 1 Quarter |
| Issuance of class A to employees, officers and directors, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$287.00K | USD | 1 Quarter |
| Issuance of class A to employees, officers and directors, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$22.00K | USD | 1 Quarter |
| Issuance of class A to employees, officers and directors, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$22.00K | USD | 1 Quarter |
| Issuance of class A to employees, officers and directors, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$369.00K | USD | 1 Quarter |
| Issuance of class A to employees, officers and directors, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$369.00K | USD | 1 Quarter |
| Issuance of class A to employees, officers and directors, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$264.00K | USD | 1 Quarter |
| Issuance of class A to employees, officers and directors, net |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$264.00K | USD | 1 Quarter |
| Conversion of preferred series A shares (in shares) |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
20.70M | shares | Point-in-time |
| Conversion of preferred series A shares (in shares) |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
20.70M | shares | Point-in-time |
| Conversion of preferred series A shares |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$29.60M | USD | 1 Quarter |
| Conversion of preferred series A shares |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$29.60M | USD | 1 Quarter |
| Noncontrolling interest resulting from Estrella transaction |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$17.63M | USD | 1 Quarter |
| Noncontrolling interest resulting from Estrella transaction |
NoncontrollingInterestIncreaseFromBusinessCombination
|
$17.63M | USD | 1 Quarter |
| Repurchase of class A common shares |
StockRepurchasedDuringPeriodValue
|
$571.00K | USD | 1 Quarter |
| Repurchase of class A common shares |
StockRepurchasedDuringPeriodValue
|
$571.00K | USD | 1 Quarter |
| Repurchase of class A common shares |
StockRepurchasedDuringPeriodValue
|
$7.00K | USD | 1 Quarter |
| Repurchase of class A common shares |
StockRepurchasedDuringPeriodValue
|
$7.00K | USD | 1 Quarter |
| Repurchase of class A common shares |
StockRepurchasedDuringPeriodValue
|
$68.00K | USD | 1 Quarter |
| Repurchase of class A common shares |
StockRepurchasedDuringPeriodValue
|
$68.00K | USD | 1 Quarter |
| Preferred stock dividends |
DividendsPreferredStockStock
|
$590.00K | USD | 1 Quarter |
| Preferred stock dividends |
DividendsPreferredStockStock
|
$590.00K | USD | 1 Quarter |
| Preferred stock dividends |
DividendsPreferredStockStock
|
$596.00K | USD | 1 Quarter |
| Preferred stock dividends |
DividendsPreferredStockStock
|
$596.00K | USD | 1 Quarter |
| Preferred stock dividends |
DividendsPreferredStockStock
|
$128.00K | USD | 1 Quarter |
| Preferred stock dividends |
DividendsPreferredStockStock
|
$128.00K | USD | 1 Quarter |
| Preferred stock dividends |
DividendsPreferredStockStock
|
$723.00K | USD | 1 Quarter |
| Preferred stock dividends |
DividendsPreferredStockStock
|
$723.00K | USD | 1 Quarter |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$46.98M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$46.98M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$33.29M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$33.29M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$32.11M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$32.11M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$43.26M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$43.26M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$37.41M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$37.41M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$44.08M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$44.08M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.