10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001779128-25-000010 |
| Period End Date | 20241231 |
| Filing Date | 20250313 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | blde-20241231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
148 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivable
|
$98.00K | USD | Point-in-time |
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivable
|
$98.00K | USD | Point-in-time |
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivable
|
$112.00K | USD | Point-in-time |
| Allowance for credit losses |
AllowanceForDoubtfulAccountsReceivable
|
$112.00K | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$27.87M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$27.87M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.38M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.38M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.27M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.27M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.15M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.15M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowance of $112 and $98 at December 31, 2024 and December 31, 2023, respectively |
AccountsReceivableNetCurrent
|
$21.59M | USD | Point-in-time |
| Accounts receivable, net of allowance of $112 and $98 at December 31, 2024 and December 31, 2023, respectively |
AccountsReceivableNetCurrent
|
$21.59M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net of allowance of $112 and $98 at December 31, 2024 and December 31, 2023, respectively |
AccountsReceivableNetCurrent
|
$21.00M | USD | Point-in-time |
| Accounts receivable, net of allowance of $112 and $98 at December 31, 2024 and December 31, 2023, respectively |
AccountsReceivableNetCurrent
|
$21.00M | USD | Point-in-time |
| Short-term investments |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$138.26M | USD | Point-in-time |
| Short-term investments |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$138.26M | USD | Point-in-time |
| Short-term investments |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$108.76M | USD | Point-in-time |
| Short-term investments |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$108.76M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$17.97M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$17.97M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.75M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.75M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$160.74M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$160.74M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
75.13M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
75.13M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$206.26M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$206.26M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
79.42M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
79.42M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$30.92M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$30.92M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.90M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.90M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$20.52M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$20.52M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$13.65M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$13.65M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$41.05M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$41.05M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$40.37M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$40.37M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$39.45M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$39.45M | USD | Point-in-time |
| Operating right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$8.88M | USD | Point-in-time |
| Operating right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$8.88M | USD | Point-in-time |
| Operating right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$23.48M | USD | Point-in-time |
| Operating right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$23.48M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$1.40M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$1.40M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$1.44M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$1.44M | USD | Point-in-time |
| Total assets |
Assets
|
$256.68M | USD | Point-in-time |
| Total assets |
Assets
|
$256.68M | USD | Point-in-time |
| Total assets |
Assets
|
$294.94M | USD | Point-in-time |
| Total assets |
Assets
|
$294.94M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$12.77M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$12.77M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$23.86M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$23.86M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$6.66M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$6.66M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$6.84M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$6.84M | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$3.30M | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$3.30M | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$4.79M | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$4.79M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$35.49M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$35.49M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$22.73M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$22.73M | USD | Point-in-time |
| Warrant liability |
WarrantsAndRightsOutstanding
|
$5.81M | USD | Point-in-time |
| Warrant liability |
WarrantsAndRightsOutstanding
|
$5.81M | USD | Point-in-time |
| Warrant liability |
WarrantsAndRightsOutstanding
|
$4.96M | USD | Point-in-time |
| Warrant liability |
WarrantsAndRightsOutstanding
|
$4.96M | USD | Point-in-time |
| Operating lease liability, long-term |
OperatingLeaseLiabilityNoncurrent
|
$6.02M | USD | Point-in-time |
| Operating lease liability, long-term |
OperatingLeaseLiabilityNoncurrent
|
$6.02M | USD | Point-in-time |
| Operating lease liability, long-term |
OperatingLeaseLiabilityNoncurrent
|
$19.74M | USD | Point-in-time |
| Operating lease liability, long-term |
OperatingLeaseLiabilityNoncurrent
|
$19.74M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$185.00K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$185.00K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$451.00K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$451.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$60.64M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$60.64M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$34.74M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$34.74M | USD | Point-in-time |
| Commitments and Contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 2,000,000 shares authorized; no shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 2,000,000 shares authorized; no shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 2,000,000 shares authorized; no shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 2,000,000 shares authorized; no shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value; 400,000,000 authorized; 79,419,028 and 75,131,425 shares issued at December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$7.00K | USD | Point-in-time |
| Common stock, $0.0001 par value; 400,000,000 authorized; 79,419,028 and 75,131,425 shares issued at December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$7.00K | USD | Point-in-time |
| Common stock, $0.0001 par value; 400,000,000 authorized; 79,419,028 and 75,131,425 shares issued at December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$7.00K | USD | Point-in-time |
| Common stock, $0.0001 par value; 400,000,000 authorized; 79,419,028 and 75,131,425 shares issued at December 31, 2024 and December 31, 2023, respectively |
CommonStockValue
|
$7.00K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$407.08M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$407.08M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$390.08M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$390.08M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.75M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.75M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$3.96M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$3.96M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-159.75M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-159.75M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-186.90M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-186.90M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$234.30M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$234.30M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$221.94M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$221.94M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$274.49M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$274.49M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$256.68M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$256.68M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$294.94M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$294.94M | USD | Point-in-time |
Income Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$225.18M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$225.18M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$248.69M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$248.69M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$189.77M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$189.77M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$183.06M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$183.06M | USD | Annual |
| Software development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$3.18M | USD | Annual |
| Software development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$3.18M | USD | Annual |
| Software development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$4.63M | USD | Annual |
| Software development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$4.63M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$81.71M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$81.71M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$95.17M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$95.17M | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$10.44M | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$10.44M | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$7.95M | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$7.95M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$282.62M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$282.62M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$293.30M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$293.30M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-33.93M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-33.93M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-68.12M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-68.12M | USD | Annual |
| Interest income |
InterestIncomeExpenseNonoperatingNet
|
$8.44M | USD | Annual |
| Interest income |
InterestIncomeExpenseNonoperatingNet
|
$8.44M | USD | Annual |
| Interest income |
InterestIncomeExpenseNonoperatingNet
|
$7.21M | USD | Annual |
| Interest income |
InterestIncomeExpenseNonoperatingNet
|
$7.21M | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-2.12M | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-2.12M | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$850.00K | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$850.00K | USD | Annual |
| Realized gain from sales of short-term investments |
GainLossOnSaleOfInvestments
|
$8.00K | USD | Annual |
| Realized gain from sales of short-term investments |
GainLossOnSaleOfInvestments
|
$8.00K | USD | Annual |
| Realized gain from sales of short-term investments |
GainLossOnSaleOfInvestments
|
- | USD | Annual |
| Realized gain from sales of short-term investments |
GainLossOnSaleOfInvestments
|
- | USD | Annual |
| Total other non-operating income |
NonoperatingIncomeExpense
|
$6.36M | USD | Annual |
| Total other non-operating income |
NonoperatingIncomeExpense
|
$6.36M | USD | Annual |
| Total other non-operating income |
NonoperatingIncomeExpense
|
$10.57M | USD | Annual |
| Total other non-operating income |
NonoperatingIncomeExpense
|
$10.57M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-57.54M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-57.54M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-27.56M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-27.56M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-255.00K | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-255.00K | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-1.47M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-1.47M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-27.31M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-27.31M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-56.08M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-56.08M | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.35 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.35 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.76 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.76 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.35 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.35 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.76 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.76 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
73.52M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
73.52M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
77.50M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
77.50M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
77.50M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
77.50M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
73.52M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
73.52M | shares | Annual |
Cash Flow Statement
186 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-27.31M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-27.31M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-56.08M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-56.08M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$5.96M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$5.96M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$7.11M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$7.11M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$19.89M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$19.89M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$12.50M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$12.50M | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-2.12M | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-2.12M | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$850.00K | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$850.00K | USD | Annual |
| Excess of lease liability over operating right-of-use assets |
ExcessOfLeaseLiabilityOverOperatingRightOfUseAssets
|
$123.00K | USD | Annual |
| Excess of lease liability over operating right-of-use assets |
ExcessOfLeaseLiabilityOverOperatingRightOfUseAssets
|
$123.00K | USD | Annual |
| Excess of lease liability over operating right-of-use assets |
ExcessOfLeaseLiabilityOverOperatingRightOfUseAssets
|
- | USD | Annual |
| Excess of lease liability over operating right-of-use assets |
ExcessOfLeaseLiabilityOverOperatingRightOfUseAssets
|
- | USD | Annual |
| Gain on lease modification |
GainLossOnModificationOfLease
|
$622.00K | USD | Annual |
| Gain on lease modification |
GainLossOnModificationOfLease
|
$622.00K | USD | Annual |
| Gain on lease modification |
GainLossOnModificationOfLease
|
- | USD | Annual |
| Gain on lease modification |
GainLossOnModificationOfLease
|
- | USD | Annual |
| Accretion of interest income on held-to-maturity securities |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$6.52M | USD | Annual |
| Accretion of interest income on held-to-maturity securities |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$6.52M | USD | Annual |
| Accretion of interest income on held-to-maturity securities |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$3.99M | USD | Annual |
| Accretion of interest income on held-to-maturity securities |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$3.99M | USD | Annual |
| Deferred tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-255.00K | USD | Annual |
| Deferred tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-255.00K | USD | Annual |
| Deferred tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-1.47M | USD | Annual |
| Deferred tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-1.47M | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
$20.75M | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
$20.75M | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
$5.76M | USD | Annual |
| Impairment of intangible assets |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
$5.76M | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$163.00K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$163.00K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$335.00K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$335.00K | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$46.00K | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$46.00K | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$-12.00K | USD | Annual |
| Other |
OtherOperatingActivitiesCashFlowStatement
|
$-12.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-6.35M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-6.35M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.03M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.03M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$10.25M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$10.25M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$998.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$998.00K | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$70.00K | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$70.00K | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-4.00K | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-4.00K | USD | Annual |
| Operating right-of-use assets/lease liabilities |
IncreaseDecreaseInOperatingLeaseAssetsAndLiabilities
|
$-379.00K | USD | Annual |
| Operating right-of-use assets/lease liabilities |
IncreaseDecreaseInOperatingLeaseAssetsAndLiabilities
|
$-379.00K | USD | Annual |
| Operating right-of-use assets/lease liabilities |
IncreaseDecreaseInOperatingLeaseAssetsAndLiabilities
|
$-164.00K | USD | Annual |
| Operating right-of-use assets/lease liabilities |
IncreaseDecreaseInOperatingLeaseAssetsAndLiabilities
|
$-164.00K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-8.34M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-8.34M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$9.05M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$9.05M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$117.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$117.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-119.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-119.00K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-32.35M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-32.35M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.52M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.52M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$2.23M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$2.23M | USD | Annual |
| Capitalized software development costs |
PaymentsToAcquireIntangibleAssets
|
$2.12M | USD | Annual |
| Capitalized software development costs |
PaymentsToAcquireIntangibleAssets
|
$2.12M | USD | Annual |
| Capitalized software development costs |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Capitalized software development costs |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Investment in joint venture |
PaymentsToAcquireInterestInJointVenture
|
- | USD | Annual |
| Investment in joint venture |
PaymentsToAcquireInterestInJointVenture
|
- | USD | Annual |
| Investment in joint venture |
PaymentsToAcquireInterestInJointVenture
|
$39.00K | USD | Annual |
| Investment in joint venture |
PaymentsToAcquireInterestInJointVenture
|
$39.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.11M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.11M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$30.88M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$30.88M | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$13.00K | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$13.00K | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$138.00K | USD | Annual |
| Proceeds from disposal of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$138.00K | USD | Annual |
| Purchase of short-term investments |
PaymentsToAcquireShortTermInvestments
|
- | USD | Annual |
| Purchase of short-term investments |
PaymentsToAcquireShortTermInvestments
|
- | USD | Annual |
| Purchase of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$135.00K | USD | Annual |
| Purchase of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$135.00K | USD | Annual |
| Proceeds from sales of short-term investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$20.53M | USD | Annual |
| Proceeds from sales of short-term investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$20.53M | USD | Annual |
| Proceeds from sales of short-term investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
- | USD | Annual |
| Proceeds from sales of short-term investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
- | USD | Annual |
| Purchase of held-to-maturity investments |
PaymentsToAcquireHeldToMaturitySecurities
|
$265.83M | USD | Annual |
| Purchase of held-to-maturity investments |
PaymentsToAcquireHeldToMaturitySecurities
|
$265.83M | USD | Annual |
| Purchase of held-to-maturity investments |
PaymentsToAcquireHeldToMaturitySecurities
|
$143.25M | USD | Annual |
| Purchase of held-to-maturity investments |
PaymentsToAcquireHeldToMaturitySecurities
|
$143.25M | USD | Annual |
| Proceeds from maturities of held-to-maturity investments |
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
$177.45M | USD | Annual |
| Proceeds from maturities of held-to-maturity investments |
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
$177.45M | USD | Annual |
| Proceeds from maturities of held-to-maturity investments |
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
$264.54M | USD | Annual |
| Proceeds from maturities of held-to-maturity investments |
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
|
$264.54M | USD | Annual |
| Net cash (used in) / provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.02M | USD | Annual |
| Net cash (used in) / provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.02M | USD | Annual |
| Net cash (used in) / provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$17.09M | USD | Annual |
| Net cash (used in) / provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$17.09M | USD | Annual |
| Proceeds from the exercise of common stock options |
ProceedsFromStockOptionsExercised
|
$168.00K | USD | Annual |
| Proceeds from the exercise of common stock options |
ProceedsFromStockOptionsExercised
|
$168.00K | USD | Annual |
| Proceeds from the exercise of common stock options |
ProceedsFromStockOptionsExercised
|
$70.00K | USD | Annual |
| Proceeds from the exercise of common stock options |
ProceedsFromStockOptionsExercised
|
$70.00K | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$5.68M | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$5.68M | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$146.00K | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$146.00K | USD | Annual |
| Repurchase and retirement of common stock |
PaymentsForRepurchaseOfCommonStock
|
$244.00K | USD | Annual |
| Repurchase and retirement of common stock |
PaymentsForRepurchaseOfCommonStock
|
$244.00K | USD | Annual |
| Repurchase and retirement of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase and retirement of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-76.00K | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-76.00K | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-5.76M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-5.76M | USD | Annual |
| Effect of foreign exchange rate changes on cash balances |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-66.00K | USD | Annual |
| Effect of foreign exchange rate changes on cash balances |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-66.00K | USD | Annual |
| Effect of foreign exchange rate changes on cash balances |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-80.00K | USD | Annual |
| Effect of foreign exchange rate changes on cash balances |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-80.00K | USD | Annual |
| Net decrease in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-15.40M | USD | Annual |
| Net decrease in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-15.40M | USD | Annual |
| Net decrease in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-9.37M | USD | Annual |
| Net decrease in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-9.37M | USD | Annual |
| Cash and cash equivalents and restricted cash - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$44.42M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$44.42M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.65M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.65M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.02M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.02M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$44.42M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$44.42M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.65M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.65M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.02M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.02M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$27.87M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$27.87M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.38M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$18.38M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$1.15M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$1.15M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$1.27M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$1.27M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$44.42M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$44.42M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.65M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$19.65M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.02M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$29.02M | USD | Point-in-time |
| Income taxes |
IncomeTaxesPaidNet
|
$16.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$16.00K | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| New leases under ASC 842 entered into during the period |
NoncashOrPartNoncashAdoptionOfAccountingStandardsUpdate
|
$8.41M | USD | Annual |
| New leases under ASC 842 entered into during the period |
NoncashOrPartNoncashAdoptionOfAccountingStandardsUpdate
|
$8.41M | USD | Annual |
| New leases under ASC 842 entered into during the period |
NoncashOrPartNoncashAdoptionOfAccountingStandardsUpdate
|
$9.76M | USD | Annual |
| New leases under ASC 842 entered into during the period |
NoncashOrPartNoncashAdoptionOfAccountingStandardsUpdate
|
$9.76M | USD | Annual |
| Common stock issued for settlement of earn-out |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
$3.02M | USD | Annual |
| Common stock issued for settlement of earn-out |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
$3.02M | USD | Annual |
| Common stock issued for settlement of earn-out |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
$1.78M | USD | Annual |
| Common stock issued for settlement of earn-out |
OtherSignificantNoncashTransactionValueOfConsiderationGiven1
|
$1.78M | USD | Annual |
| Purchases of PPE and capitalized software in accounts payable and accrued expenses |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | Annual |
| Purchases of PPE and capitalized software in accounts payable and accrued expenses |
CapitalExpendituresIncurredButNotYetPaid
|
- | USD | Annual |
| Purchases of PPE and capitalized software in accounts payable and accrued expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$375.00K | USD | Annual |
| Purchases of PPE and capitalized software in accounts payable and accrued expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$375.00K | USD | Annual |
| Modification of existing right-of-use assets ("ROU") and lease liability (Note 6) |
OperatingLeaseModificationOfExistingRightOfUseAssetsAndLeaseLiability
|
- | USD | Annual |
| Modification of existing right-of-use assets ("ROU") and lease liability (Note 6) |
OperatingLeaseModificationOfExistingRightOfUseAssetsAndLeaseLiability
|
- | USD | Annual |
| Modification of existing right-of-use assets ("ROU") and lease liability (Note 6) |
OperatingLeaseModificationOfExistingRightOfUseAssetsAndLeaseLiability
|
$12.68M | USD | Annual |
| Modification of existing right-of-use assets ("ROU") and lease liability (Note 6) |
OperatingLeaseModificationOfExistingRightOfUseAssetsAndLeaseLiability
|
$12.68M | USD | Annual |
| Derecognition of ROU assets and lease liability |
NoncashTransactionDerecognitionOfRightOfUseAssetsAndLeaseLiability
|
- | USD | Annual |
| Derecognition of ROU assets and lease liability |
NoncashTransactionDerecognitionOfRightOfUseAssetsAndLeaseLiability
|
- | USD | Annual |
| Derecognition of ROU assets and lease liability |
NoncashTransactionDerecognitionOfRightOfUseAssetsAndLeaseLiability
|
$6.37M | USD | Annual |
| Derecognition of ROU assets and lease liability |
NoncashTransactionDerecognitionOfRightOfUseAssetsAndLeaseLiability
|
$6.37M | USD | Annual |
Stockholders Equity
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$234.30M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$234.30M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$221.94M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$221.94M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$274.49M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$274.49M | USD | Point-in-time |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$70.00K | USD | Annual |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$70.00K | USD | Annual |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$168.00K | USD | Annual |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$168.00K | USD | Annual |
| Stock-based compensation - restricted stock |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
$19.89M | USD | Annual |
| Stock-based compensation - restricted stock |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
$19.89M | USD | Annual |
| Stock-based compensation - restricted stock |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
$12.50M | USD | Annual |
| Stock-based compensation - restricted stock |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
$12.50M | USD | Annual |
| Shares withheld related to net share settlement |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$146.00K | USD | Annual |
| Shares withheld related to net share settlement |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$146.00K | USD | Annual |
| Shares withheld related to net share settlement |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$5.68M | USD | Annual |
| Shares withheld related to net share settlement |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$5.68M | USD | Annual |
| Issuance of common stock for settlement of contingent consideration compensation (earn-out) |
StockIssuedDuringPeriodValueAcquisitions
|
$3.02M | USD | Annual |
| Issuance of common stock for settlement of contingent consideration compensation (earn-out) |
StockIssuedDuringPeriodValueAcquisitions
|
$3.02M | USD | Annual |
| Issuance of common stock for settlement of contingent consideration compensation (earn-out) |
StockIssuedDuringPeriodValueAcquisitions
|
$1.78M | USD | Annual |
| Issuance of common stock for settlement of contingent consideration compensation (earn-out) |
StockIssuedDuringPeriodValueAcquisitions
|
$1.78M | USD | Annual |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$244.00K | USD | Annual |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$244.00K | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$1.68M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$1.68M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-2.21M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-2.21M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-27.31M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-27.31M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-56.08M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-56.08M | USD | Annual |
| Ending Balance |
StockholdersEquity
|
$234.30M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$234.30M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$221.94M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$221.94M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$274.49M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$274.49M | USD | Point-in-time |
Comprehensive Income
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-27.31M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-27.31M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-56.08M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-56.08M | USD | Annual |
| Net unrealized investment income |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Net unrealized investment income |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Net unrealized investment income |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$39.00K | USD | Annual |
| Net unrealized investment income |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$39.00K | USD | Annual |
| Less: Reclassification adjustment for losses included currently in net loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$39.00K | USD | Annual |
| Less: Reclassification adjustment for losses included currently in net loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$39.00K | USD | Annual |
| Less: Reclassification adjustment for losses included currently in net loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
- | USD | Annual |
| Less: Reclassification adjustment for losses included currently in net loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
- | USD | Annual |
| Foreign currency translation adjustments for the period |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.21M | USD | Annual |
| Foreign currency translation adjustments for the period |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.21M | USD | Annual |
| Foreign currency translation adjustments for the period |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.68M | USD | Annual |
| Foreign currency translation adjustments for the period |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.68M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$1.68M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$1.68M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-2.21M | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-2.21M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-29.52M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-29.52M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-54.40M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-54.40M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.