10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001779128-22-000112 |
| Period End Date | 20220930 |
| Filing Date | 20221110 |
| Fiscal Year | 2022 |
| Fiscal Period | Q3 |
| XBRL Instance | blde-20220930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
77 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.95M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$51.84M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.60M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$630.00K | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$1.14M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$11.27M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$5.55M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Short-term investments |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$150.38M | USD | Point-in-time |
| Short-term investments |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$279.37M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
71.51M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.77M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$6.80M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
70.67M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$225.41M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$294.94M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.04M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.22M | USD | Point-in-time |
| Investment in joint venture |
InvestmentInJointVenture
|
$390.00K | USD | Point-in-time |
| Investment in joint venture |
InvestmentInJointVenture
|
$200.00K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$48.53M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$24.42M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$31.85M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$13.33M | USD | Point-in-time |
| Operating right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$713.00K | USD | Point-in-time |
| Operating right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$16.94M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$1.31M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$232.00K | USD | Point-in-time |
| Total assets |
Assets
|
$335.88M | USD | Point-in-time |
| Total assets |
Assets
|
$326.66M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$6.37M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$11.56M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$5.98M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$6.04M | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$2.63M | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$438.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.78M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$20.23M | USD | Point-in-time |
| Warrant liability |
WarrantsAndRightsOutstanding
|
$9.07M | USD | Point-in-time |
| Warrant liability |
WarrantsAndRightsOutstanding
|
$31.31M | USD | Point-in-time |
| Operating lease liability, long-term |
OperatingLeaseLiabilityNoncurrent
|
$14.52M | USD | Point-in-time |
| Operating lease liability, long-term |
OperatingLeaseLiabilityNoncurrent
|
$278.00K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$144.00K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$144.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$44.51M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$43.95M | USD | Point-in-time |
| Commitments and Contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 2,000,000 shares authorized at September 30, 2022 and December 31, 2021. No shares issued and outstanding at September 30, 2022 and December 31, 2021. |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 2,000,000 shares authorized at September 30, 2022 and December 31, 2021. No shares issued and outstanding at September 30, 2022 and December 31, 2021. |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value; 400,000,000 authorized; 71,506,665 and 70,667,381 shares issued at September 30, 2022 and December 31, 2021, respectively. |
CommonStockValue
|
$7.00K | USD | Point-in-time |
| Common stock, $0.0001 par value; 400,000,000 authorized; 71,506,665 and 70,667,381 shares issued at September 30, 2022 and December 31, 2021, respectively. |
CommonStockValue
|
$7.00K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$368.68M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$373.22M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.26M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-898.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-76.42M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-88.26M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$10.00M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$291.23M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$296.70M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$291.37M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$292.29M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$282.70M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$335.88M | USD | Point-in-time |
| Total Liabilities and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$326.66M | USD | Point-in-time |
Income Statement
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$42.54M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$107.98M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$20.32M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$45.72M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$90.69M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$36.46M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$15.86M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$33.63M | USD | 3 Qtrs |
| Software development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$2.03M | USD | 1 Quarter |
| Software development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$3.92M | USD | 3 Qtrs |
| Software development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$1.46M | USD | 3 Qtrs |
| Software development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$844.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$15.81M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$12.12M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$41.93M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$26.75M | USD | 3 Qtrs |
| Selling and marketing |
SellingAndMarketingExpense
|
$1.23M | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$5.29M | USD | 3 Qtrs |
| Selling and marketing |
SellingAndMarketingExpense
|
$2.43M | USD | 3 Qtrs |
| Selling and marketing |
SellingAndMarketingExpense
|
$1.86M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$56.15M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$64.27M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$30.05M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$141.84M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-9.73M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-33.85M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-10.43M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-21.73M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-22.24M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$18.33M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-425.00K | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$3.42M | USD | 1 Quarter |
| Realized loss from sales of short-term investments |
GainLossOnSaleOfInvestments
|
- | USD | 3 Qtrs |
| Realized loss from sales of short-term investments |
GainLossOnSaleOfInvestments
|
- | USD | 1 Quarter |
| Realized loss from sales of short-term investments |
GainLossOnSaleOfInvestments
|
$-359.00K | USD | 1 Quarter |
| Realized loss from sales of short-term investments |
GainLossOnSaleOfInvestments
|
$-2.07M | USD | 3 Qtrs |
| Recapitalization costs attributable to warrant liabilities |
RecapitalizationCostsAttributableToWarrantLiabilities
|
$-11.00K | USD | 1 Quarter |
| Recapitalization costs attributable to warrant liabilities |
RecapitalizationCostsAttributableToWarrantLiabilities
|
- | USD | 1 Quarter |
| Recapitalization costs attributable to warrant liabilities |
RecapitalizationCostsAttributableToWarrantLiabilities
|
$1.73M | USD | 3 Qtrs |
| Recapitalization costs attributable to warrant liabilities |
RecapitalizationCostsAttributableToWarrantLiabilities
|
- | USD | 3 Qtrs |
| Interest income, net |
InterestIncomeExpenseNet
|
$1.17M | USD | 1 Quarter |
| Interest income, net |
InterestIncomeExpenseNet
|
$453.00K | USD | 3 Qtrs |
| Interest income, net |
InterestIncomeExpenseNet
|
$1.89M | USD | 3 Qtrs |
| Interest income, net |
InterestIncomeExpenseNet
|
$309.00K | USD | 1 Quarter |
| Total other non-operating income (expense) |
NonoperatingIncomeExpense
|
$-3.10M | USD | 1 Quarter |
| Total other non-operating income (expense) |
NonoperatingIncomeExpense
|
$1.24M | USD | 1 Quarter |
| Total other non-operating income (expense) |
NonoperatingIncomeExpense
|
$-19.61M | USD | 3 Qtrs |
| Total other non-operating income (expense) |
NonoperatingIncomeExpense
|
$22.06M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-41.33M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-12.83M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.79M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.19M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-3.64M | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-3.64M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$56.00K | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$56.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-37.69M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-9.24M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.18M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.85M | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.13 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.13 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.17 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.77 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.17 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.13 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.13 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.77 | USD | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
69.01M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
71.47M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
48.81M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
71.10M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
71.10M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
69.01M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
48.81M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
71.47M | shares | 1 Quarter |
Cash Flow Statement
91 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-37.69M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-9.24M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.18M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.85M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$457.00K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.74M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$5.63M | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$8.35M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-22.24M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$18.33M | USD | 3 Qtrs |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-425.00K | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$3.42M | USD | 1 Quarter |
| Recapitalization costs attributable to warrant liabilities |
RecapitalizationCostsAttributableToWarrantLiabilities
|
$-11.00K | USD | 1 Quarter |
| Recapitalization costs attributable to warrant liabilities |
RecapitalizationCostsAttributableToWarrantLiabilities
|
- | USD | 1 Quarter |
| Recapitalization costs attributable to warrant liabilities |
RecapitalizationCostsAttributableToWarrantLiabilities
|
$1.73M | USD | 3 Qtrs |
| Recapitalization costs attributable to warrant liabilities |
RecapitalizationCostsAttributableToWarrantLiabilities
|
- | USD | 3 Qtrs |
| Realized loss from sales of short-term investments |
GainLossOnSaleOfInvestments
|
- | USD | 3 Qtrs |
| Realized loss from sales of short-term investments |
GainLossOnSaleOfInvestments
|
- | USD | 1 Quarter |
| Realized loss from sales of short-term investments |
GainLossOnSaleOfInvestments
|
$-359.00K | USD | 1 Quarter |
| Realized loss from sales of short-term investments |
GainLossOnSaleOfInvestments
|
$-2.07M | USD | 3 Qtrs |
| Realized foreign exchange loss |
ForeignCurrencyTransactionGainLossUnrealized
|
- | USD | 3 Qtrs |
| Realized foreign exchange loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$-7.00K | USD | 3 Qtrs |
| Accretion of interest income on held-to-maturity securities |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
- | USD | 3 Qtrs |
| Accretion of interest income on held-to-maturity securities |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$311.00K | USD | 3 Qtrs |
| Deferred tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-3.64M | USD | 3 Qtrs |
| Deferred tax benefit |
DeferredIncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-197.00K | USD | 3 Qtrs |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.94M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.78M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-39.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.46M | USD | 3 Qtrs |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$1.06M | USD | 3 Qtrs |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$116.00K | USD | 3 Qtrs |
| Operating right-of-use assets/lease liabilities |
IncreaseDecreaseInOperatingLeaseAssetsAndLiabilities
|
$-196.00K | USD | 3 Qtrs |
| Operating right-of-use assets/lease liabilities |
IncreaseDecreaseInOperatingLeaseAssetsAndLiabilities
|
$-35.00K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.25M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$600.00K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$236.00K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-417.00K | USD | 3 Qtrs |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$5.00K | USD | 3 Qtrs |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-1.00K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-15.61M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-28.03M | USD | 3 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$48.10M | USD | 3 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$23.07M | USD | 3 Qtrs |
| Investment in joint venture |
PaymentsToAcquireInterestInJointVenture
|
$190.00K | USD | 3 Qtrs |
| Investment in joint venture |
PaymentsToAcquireInterestInJointVenture
|
- | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$264.00K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$719.00K | USD | 3 Qtrs |
| Purchase of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$308.77M | USD | 3 Qtrs |
| Purchase of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$120.49M | USD | 3 Qtrs |
| Proceeds from sales of short-term investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$11.30M | USD | 3 Qtrs |
| Proceeds from sales of short-term investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$248.38M | USD | 3 Qtrs |
| Net cash provided by / (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-320.80M | USD | 3 Qtrs |
| Net cash provided by / (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$78.88M | USD | 3 Qtrs |
| Proceeds from the exercise of common stock options |
ProceedsFromStockOptionsExercised
|
$81.00K | USD | 3 Qtrs |
| Proceeds from the exercise of common stock options |
ProceedsFromStockOptionsExercised
|
$142.00K | USD | 3 Qtrs |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$52.00K | USD | 3 Qtrs |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.17M | USD | 3 Qtrs |
| Repayment of note payable |
RepaymentsOfNotesPayable
|
- | USD | 3 Qtrs |
| Repayment of note payable |
RepaymentsOfNotesPayable
|
$1.17M | USD | 3 Qtrs |
| Proceeds from recapitalization of EIC, net of issuance costs |
ProceedsFromRecapitalizationNetOfIssuanceCosts
|
- | USD | 3 Qtrs |
| Proceeds from recapitalization of EIC, net of issuance costs |
ProceedsFromRecapitalizationNetOfIssuanceCosts
|
$215.10M | USD | 3 Qtrs |
| Proceeds from sale of common stock in PIPE, net of issuance costs |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | 3 Qtrs |
| Proceeds from sale of common stock in PIPE, net of issuance costs |
ProceedsFromIssuanceOfPrivatePlacement
|
$119.63M | USD | 3 Qtrs |
| Net cash (used in) / provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$333.66M | USD | 3 Qtrs |
| Net cash (used in) / provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-1.08M | USD | 3 Qtrs |
| Effect of foreign exchange rate changes on cash balances |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | 3 Qtrs |
| Effect of foreign exchange rate changes on cash balances |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-9.00K | USD | 3 Qtrs |
| Net (decrease) increase in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$49.76M | USD | 3 Qtrs |
| Net (decrease) increase in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.75M | USD | 3 Qtrs |
| Cash and cash equivalents and restricted cash - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.23M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.58M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.34M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$52.98M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.23M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.58M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.34M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$52.98M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.95M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$51.84M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.60M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$1.14M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$630.00K | USD | Point-in-time |
| Total |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.23M | USD | Point-in-time |
| Total |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.58M | USD | Point-in-time |
| Total |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.34M | USD | Point-in-time |
| Total |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$52.98M | USD | Point-in-time |
| New leases under ASC 842 entered into during the period |
NoncashOrPartNoncashAdoptionOfAccountingStandardsUpdate
|
$13.00K | USD | 3 Qtrs |
| New leases under ASC 842 entered into during the period |
NoncashOrPartNoncashAdoptionOfAccountingStandardsUpdate
|
$5.87M | USD | 3 Qtrs |
Stockholders Equity
31 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$10.00M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$291.23M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$296.70M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$291.37M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$292.29M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$282.70M | USD | Point-in-time |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$81.00K | USD | 3 Qtrs |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$142.00K | USD | 3 Qtrs |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$120.00K | USD | 1 Quarter |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$2.00K | USD | 1 Quarter |
| Shares withheld related to net share settlement |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$52.00K | USD | 3 Qtrs |
| Shares withheld related to net share settlement |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$154.00K | USD | 1 Quarter |
| Shares withheld related to net share settlement |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.17M | USD | 3 Qtrs |
| EIC shares recapitalized, net of issuance costs and the fair value of warrant liabilities |
StockIssuedDuringPeriodValueReverseRecapitalization
|
$-32.00K | USD | 1 Quarter |
| EIC shares recapitalized, net of issuance costs and the fair value of warrant liabilities |
StockIssuedDuringPeriodValueReverseRecapitalization
|
$191.15M | USD | 3 Qtrs |
| Shares issued in PIPE, net of issuance costs (in shares) |
StockIssuedDuringPeriodSharesNewIssues
|
12.50M | shares | 3 Qtrs |
| Shares issued in PIPE, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$119.63M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-1.87M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-297.00K | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-1.36M | USD | 3 Qtrs |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-297.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-37.69M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-9.24M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.18M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.85M | USD | 3 Qtrs |
| Ending Balance |
StockholdersEquity
|
$10.00M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$291.23M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$296.70M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$291.37M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$292.29M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$282.70M | USD | Point-in-time |
Comprehensive Income
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-37.69M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-9.24M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.18M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.85M | USD | 3 Qtrs |
| Unrealized investment income (loss) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-297.00K | USD | 1 Quarter |
| Unrealized investment income (loss) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$101.00K | USD | 1 Quarter |
| Unrealized investment income (loss) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-1.42M | USD | 3 Qtrs |
| Unrealized investment income (loss) |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-297.00K | USD | 3 Qtrs |
| Less: Reclassification adjustment for losses included currently in net loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
- | USD | 3 Qtrs |
| Less: Reclassification adjustment for losses included currently in net loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$-359.00K | USD | 1 Quarter |
| Less: Reclassification adjustment for losses included currently in net loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$-2.07M | USD | 3 Qtrs |
| Less: Reclassification adjustment for losses included currently in net loss |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustments for the period |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.02M | USD | 3 Qtrs |
| Foreign currency translation adjustments for the period |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.33M | USD | 1 Quarter |
| Foreign currency translation adjustments for the period |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 1 Quarter |
| Foreign currency translation adjustments for the period |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
- | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-1.87M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-297.00K | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-1.36M | USD | 3 Qtrs |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-297.00K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-13.21M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-9.48M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-11.12M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-37.99M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.