10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001779128-21-000025 |
| Period End Date | 20210930 |
| Filing Date | 20211220 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | blde-20210930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
79 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Short term investments, cost |
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
$297.47M | USD | Point-in-time |
| Short term investments, cost |
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
- | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$12.16M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$22.18M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
2.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.95M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$630.00K | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$114.00K | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.09M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$3.77M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Short term investments (cost: 2021-$297,472; 2020-$0) |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
- | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Short term investments (cost: 2021-$297,472; 2020-$0) |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$297.18M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.92M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.01M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$14.38M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
25.27M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$314.45M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
70.10M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.96M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.76M | USD | Point-in-time |
| Investment in joint venture |
InvestmentInJointVenture
|
$200.00K | USD | Point-in-time |
| Investment in joint venture |
InvestmentInJointVenture
|
$200.00K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$533.00K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$12.64M | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
$13.27M | USD | Point-in-time |
| Operating right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$654.00K | USD | Point-in-time |
| Operating right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$737.00K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$220.00K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$107.00K | USD | Point-in-time |
| Total assets |
Assets
|
$17.71M | USD | Point-in-time |
| Total assets |
Assets
|
$343.39M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$4.45M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$776.00K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$4.65M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$3.97M | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$431.00K | USD | Point-in-time |
| Operating lease liability, current |
OperatingLeaseLiabilityCurrent
|
$430.00K | USD | Point-in-time |
| Note payable |
NotesPayableCurrent
|
- | USD | Point-in-time |
| Note payable |
NotesPayableCurrent
|
$1.17M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$6.34M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.53M | USD | Point-in-time |
| Warrant liability |
WarrantsAndRightsOutstanding
|
- | USD | Point-in-time |
| Warrant liability |
WarrantsAndRightsOutstanding
|
$42.22M | USD | Point-in-time |
| Operating lease liability, long term |
OperatingLeaseLiabilityNoncurrent
|
$222.00K | USD | Point-in-time |
| Operating lease liability, long term |
OperatingLeaseLiabilityNoncurrent
|
$291.00K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
- | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$195.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$6.63M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$52.16M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 2,000,000 shares authorized at September 30, 2021 and 2020. No shares issued and outstanding at September 30, 2021 and 2020. |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value, 2,000,000 shares authorized at September 30, 2021 and 2020. No shares issued and outstanding at September 30, 2021 and 2020. |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value; 400,000,000 authorized; 70,096,401 and 25,268,848 shares issued at September 30, 2021 and 2020, respectively |
CommonStockValue
|
$7.00K | USD | Point-in-time |
| Common stock, $0.0001 par value; 400,000,000 authorized; 70,096,401 and 25,268,848 shares issued at September 30, 2021 and 2020, respectively |
CommonStockValue
|
$3.00K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$368.71M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$48.22M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-297.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-37.14M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-77.19M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$31.14M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$11.08M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$291.23M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$20.73M | USD | Point-in-time |
| Total liabilities and (deficit) equity |
LiabilitiesAndStockholdersEquity
|
$17.71M | USD | Point-in-time |
| Total liabilities and (deficit) equity |
LiabilitiesAndStockholdersEquity
|
$343.39M | USD | Point-in-time |
Income Statement
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$31.20M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$23.43M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$50.53M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$21.11M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$39.72M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$26.50M | USD | Annual |
| Software development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$751.00K | USD | Annual |
| Software development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$861.00K | USD | Annual |
| Software development |
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
$1.51M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$9.29M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$29.92M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$10.48M | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$5.01M | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$2.53M | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$3.46M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$33.79M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$74.62M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$42.74M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-11.54M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-24.09M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-10.36M | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$18.33M | USD | Annual |
| Recapitalization costs attributable to warrant liabilities |
RecapitalizationCostsAttributableToWarrantLiabilities
|
- | USD | Annual |
| Recapitalization costs attributable to warrant liabilities |
RecapitalizationCostsAttributableToWarrantLiabilities
|
$1.73M | USD | Annual |
| Recapitalization costs attributable to warrant liabilities |
RecapitalizationCostsAttributableToWarrantLiabilities
|
- | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNet
|
$460.00K | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNet
|
$703.00K | USD | Annual |
| Interest income, net |
InterestIncomeExpenseNet
|
$199.00K | USD | Annual |
| Total other non-operating (expense) income |
NonoperatingIncomeExpense
|
$-19.60M | USD | Annual |
| Total other non-operating (expense) income |
NonoperatingIncomeExpense
|
$703.00K | USD | Annual |
| Total other non-operating (expense) income |
NonoperatingIncomeExpense
|
$199.00K | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-43.70M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.16M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.84M | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-3.64M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.16M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-40.05M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.84M | USD | Annual |
| Weighted average shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
25.21M | shares | Annual |
| Weighted average shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
25.14M | shares | Annual |
| Weighted average shares outstanding, basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
42.88M | shares | Annual |
| Weighted average shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
42.88M | shares | Annual |
| Weighted average shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
25.14M | shares | Annual |
| Weighted average shares outstanding, diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
25.21M | shares | Annual |
| Net loss per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.40 | USD | Annual |
| Net loss per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.43 | USD | Annual |
| Net loss per share, basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.93 | USD | Annual |
| Net loss per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.93 | USD | Annual |
| Net loss per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.40 | USD | Annual |
| Net loss per share, diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.43 | USD | Annual |
Cash Flow Statement
123 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-10.16M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-40.05M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.84M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$526.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$596.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$472.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$490.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$317.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$9.62M | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
- | USD | Annual |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$18.33M | USD | Annual |
| Merger costs |
RecapitalizationCostsAttributableToWarrantLiabilities
|
- | USD | Annual |
| Merger costs |
RecapitalizationCostsAttributableToWarrantLiabilities
|
$1.73M | USD | Annual |
| Merger costs |
RecapitalizationCostsAttributableToWarrantLiabilities
|
- | USD | Annual |
| Deferred tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-3.64M | USD | Annual |
| Deferred tax benefit |
DeferredIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Deferred tax benefit |
DeferredIncomeTaxExpenseBenefit
|
- | USD | Annual |
| Loss on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Loss on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Loss on sale of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-28.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.31M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$315.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$346.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$165.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$414.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$591.00K | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-17.00K | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$93.00K | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$119.00K | USD | Annual |
| Operating lease assets/liabilities |
IncreaseDecreaseInOperatingLeaseAssetsAndLiabilities
|
$27.00K | USD | Annual |
| Operating lease assets/liabilities |
IncreaseDecreaseInOperatingLeaseAssetsAndLiabilities
|
$-11.00K | USD | Annual |
| Operating lease assets/liabilities |
IncreaseDecreaseInOperatingLeaseAssetsAndLiabilities
|
$-3.00K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-1.41M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.96M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-402.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$681.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$721.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$645.00K | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-1.00K | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
- | USD | Annual |
| Other |
IncreaseDecreaseInOtherOperatingCapitalNet
|
- | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.82M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-10.30M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-15.62M | USD | Annual |
| Acquisition, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$23.07M | USD | Annual |
| Acquisition, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Acquisition, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | Annual |
| Investment in joint venture |
PaymentsToAcquireInterestInJointVenture
|
- | USD | Annual |
| Investment in joint venture |
PaymentsToAcquireInterestInJointVenture
|
$200.00K | USD | Annual |
| Investment in joint venture |
PaymentsToAcquireInterestInJointVenture
|
- | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$377.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$604.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$297.00K | USD | Annual |
| Purchase of short-term investments |
PaymentsToAcquireShortTermInvestments
|
- | USD | Annual |
| Purchase of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$308.77M | USD | Annual |
| Purchase of short-term investments |
PaymentsToAcquireShortTermInvestments
|
- | USD | Annual |
| Proceeds from sale of short-term investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
$11.30M | USD | Annual |
| Proceeds from sale of short-term investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
- | USD | Annual |
| Proceeds from sale of short-term investments |
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-377.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-321.34M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.05M | USD | Annual |
| Proceeds from the exercise of common stock options |
ProceedsFromStockOptionsExercised
|
$116.00K | USD | Annual |
| Proceeds from the exercise of common stock options |
ProceedsFromStockOptionsExercised
|
$15.00K | USD | Annual |
| Proceeds from the exercise of common stock options |
ProceedsFromStockOptionsExercised
|
$144.00K | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$52.00K | USD | Annual |
| Taxes paid related to net share settlement of equity awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
- | USD | Annual |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
$1.17M | USD | Annual |
| Proceeds from note payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Repayment of note payable |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Repayment of note payable |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Repayment of note payable |
RepaymentsOfNotesPayable
|
$1.17M | USD | Annual |
| Proceeds from recapitalization of EIC, net of issuance costs |
ProceedsFromRecapitalizationNetOfIssuanceCosts
|
- | USD | Annual |
| Proceeds from recapitalization of EIC, net of issuance costs |
ProceedsFromRecapitalizationNetOfIssuanceCosts
|
$213.70M | USD | Annual |
| Proceeds from recapitalization of EIC, net of issuance costs |
ProceedsFromRecapitalizationNetOfIssuanceCosts
|
- | USD | Annual |
| Proceeds from sale of common stock in PIPE, net of issuance costs |
ProceedsFromIssuanceOfPrivatePlacement
|
$119.63M | USD | Annual |
| Proceeds from sale of common stock in PIPE, net of issuance costs |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | Annual |
| Proceeds from sale of common stock in PIPE, net of issuance costs |
ProceedsFromIssuanceOfPrivatePlacement
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.18M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$116.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$332.26M | USD | Annual |
| Net decrease in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-4.69M | USD | Annual |
| Net decrease in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-10.02M | USD | Annual |
| Net decrease in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-11.24M | USD | Annual |
| Cash and cash equivalents and restricted cash - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.29M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.28M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$33.53M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.58M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.29M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.28M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$33.53M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.58M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$12.16M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$22.18M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.95M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$630.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$114.00K | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalents
|
$114.00K | USD | Point-in-time |
| Total |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$22.29M | USD | Point-in-time |
| Total |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.28M | USD | Point-in-time |
| Total |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$33.53M | USD | Point-in-time |
| Total |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.58M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$12.00K | USD | Annual |
| Interest |
InterestPaidNet
|
- | USD | Annual |
| Interest |
InterestPaidNet
|
- | USD | Annual |
| Income Taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income Taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income Taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Adoption of new leases under ASC 842 entered into during the period |
NoncashOrPartNoncashAdoptionOfAccountingStandardsUpdate
|
$788.00K | USD | Annual |
| Adoption of new leases under ASC 842 entered into during the period |
NoncashOrPartNoncashAdoptionOfAccountingStandardsUpdate
|
$512.00K | USD | Annual |
| Adoption of new leases under ASC 842 entered into during the period |
NoncashOrPartNoncashAdoptionOfAccountingStandardsUpdate
|
$13.00K | USD | Annual |
| Prepaid expenses and other current assets |
NoncashOrPartNoncashAcquisitionCurrentAssetsPrepaidExpensesAndOtherAssets
|
- | USD | Annual |
| Prepaid expenses and other current assets |
NoncashOrPartNoncashAcquisitionCurrentAssetsPrepaidExpensesAndOtherAssets
|
- | USD | Annual |
| Prepaid expenses and other current assets |
NoncashOrPartNoncashAcquisitionCurrentAssetsPrepaidExpensesAndOtherAssets
|
$90.00K | USD | Annual |
| Accounts payable and accrued expenses |
NoncashOrPartNoncashAcquisitionCurrentLiabilitiesAccountsPayable
|
$-482.00K | USD | Annual |
| Accounts payable and accrued expenses |
NoncashOrPartNoncashAcquisitionCurrentLiabilitiesAccountsPayable
|
- | USD | Annual |
| Accounts payable and accrued expenses |
NoncashOrPartNoncashAcquisitionCurrentLiabilitiesAccountsPayable
|
- | USD | Annual |
| Warrant liability |
NoncashOrPartNoncashWarrantLiability
|
$-23.89M | USD | Annual |
| Warrant liability |
NoncashOrPartNoncashWarrantLiability
|
- | USD | Annual |
| Warrant liability |
NoncashOrPartNoncashWarrantLiability
|
- | USD | Annual |
Stockholders Equity
25 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$31.14M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$11.08M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$291.23M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$20.73M | USD | Point-in-time |
| Cancellation of Treasury stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
- | USD | Annual |
| Stock option exercise |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$116.00K | USD | Annual |
| Stock option exercise |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$15.00K | USD | Annual |
| Stock option exercise |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$144.00K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$490.00K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$317.00K | USD | Annual |
| Stock-based compensation - restricted stock |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
$8.61M | USD | Annual |
| Stock-based compensation - stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$1.01M | USD | Annual |
| Shares withheld for employee taxes |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$52.00K | USD | Annual |
| EIC shares recapitalized, net of issuance costs and the fair value of warrant liabilities |
StockIssuedDuringPeriodValueReverseRecapitalization
|
$191.15M | USD | Annual |
| Shares issued in PIPE, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$119.63M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.16M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-40.05M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.84M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-297.00K | USD | Annual |
| Ending Balance |
StockholdersEquity
|
$31.14M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$11.08M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$291.23M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$20.73M | USD | Point-in-time |
Comprehensive Income
9 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-10.16M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-40.05M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-10.84M | USD | Annual |
| Net unrealized investment losses |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Net unrealized investment losses |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Net unrealized investment losses |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-297.00K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-40.35M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-10.16M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-10.84M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.