10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001737706-25-000017 |
| Period End Date | 20250930 |
| Filing Date | 20251106 |
| Fiscal Year | 2025 |
| Fiscal Period | Q3 |
| XBRL Instance | sdrl-20250930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
144 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Drilling units, accumulated depreciation |
DrillingUnitsAccumulatedDepreciation
|
$430.00M | USD | Point-in-time |
| Drilling units, accumulated depreciation |
DrillingUnitsAccumulatedDepreciation
|
$430.00M | USD | Point-in-time |
| Drilling units, accumulated depreciation |
DrillingUnitsAccumulatedDepreciation
|
$615.00M | USD | Point-in-time |
| Drilling units, accumulated depreciation |
DrillingUnitsAccumulatedDepreciation
|
$615.00M | USD | Point-in-time |
| Common shares, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common shares, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common shares, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common shares, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common shares, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common shares, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common shares, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common shares, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$478.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$478.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$402.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$402.00M | USD | Point-in-time |
| Common shares, authorized (in shares) |
CommonStockSharesAuthorized
|
375.00M | shares | Point-in-time |
| Common shares, authorized (in shares) |
CommonStockSharesAuthorized
|
375.00M | shares | Point-in-time |
| Common shares, authorized (in shares) |
CommonStockSharesAuthorized
|
375.00M | shares | Point-in-time |
| Common shares, authorized (in shares) |
CommonStockSharesAuthorized
|
375.00M | shares | Point-in-time |
| Common shares, issued (in shares) |
CommonStockSharesIssued
|
62.15M | shares | Point-in-time |
| Common shares, issued (in shares) |
CommonStockSharesIssued
|
62.15M | shares | Point-in-time |
| Common shares, issued (in shares) |
CommonStockSharesIssued
|
62.16M | shares | Point-in-time |
| Common shares, issued (in shares) |
CommonStockSharesIssued
|
62.16M | shares | Point-in-time |
| Common shares, issued (in shares) |
CommonStockSharesIssued
|
62.23M | shares | Point-in-time |
| Common shares, issued (in shares) |
CommonStockSharesIssued
|
62.23M | shares | Point-in-time |
| Common shares, issued (in shares) |
CommonStockSharesIssued
|
62.37M | shares | Point-in-time |
| Common shares, issued (in shares) |
CommonStockSharesIssued
|
62.37M | shares | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$27.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$27.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$26.00M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$26.00M | USD | Point-in-time |
| Accounts receivables, net |
AccountsReceivableNetCurrent
|
$193.00M | USD | Point-in-time |
| Accounts receivables, net |
AccountsReceivableNetCurrent
|
$193.00M | USD | Point-in-time |
| Accounts receivables, net |
AccountsReceivableNetCurrent
|
$179.00M | USD | Point-in-time |
| Accounts receivables, net |
AccountsReceivableNetCurrent
|
$179.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$230.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$230.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$223.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$223.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$928.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$928.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$830.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$830.00M | USD | Point-in-time |
| Equity method investment |
EquityMethodInvestments
|
$68.00M | USD | Point-in-time |
| Equity method investment |
EquityMethodInvestments
|
$68.00M | USD | Point-in-time |
| Equity method investment |
EquityMethodInvestments
|
$71.00M | USD | Point-in-time |
| Equity method investment |
EquityMethodInvestments
|
$71.00M | USD | Point-in-time |
| Drilling units, net of accumulated depreciation of 615 as of September 30, 2025 (December 31, 2024: 430) |
DrillingUnitsNet
|
$2.95B | USD | Point-in-time |
| Drilling units, net of accumulated depreciation of 615 as of September 30, 2025 (December 31, 2024: 430) |
DrillingUnitsNet
|
$2.95B | USD | Point-in-time |
| Drilling units, net of accumulated depreciation of 615 as of September 30, 2025 (December 31, 2024: 430) |
DrillingUnitsNet
|
$2.99B | USD | Point-in-time |
| Drilling units, net of accumulated depreciation of 615 as of September 30, 2025 (December 31, 2024: 430) |
DrillingUnitsNet
|
$2.99B | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$63.00M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$63.00M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$47.00M | USD | Point-in-time |
| Deferred tax assets |
DeferredIncomeTaxAssetsNet
|
$47.00M | USD | Point-in-time |
| Equipment |
PropertyPlantAndEquipmentOtherNet
|
$5.00M | USD | Point-in-time |
| Equipment |
PropertyPlantAndEquipmentOtherNet
|
$5.00M | USD | Point-in-time |
| Equipment |
PropertyPlantAndEquipmentOtherNet
|
$4.00M | USD | Point-in-time |
| Equipment |
PropertyPlantAndEquipmentOtherNet
|
$4.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$146.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$146.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$123.00M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$123.00M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$3.23B | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$3.23B | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$3.24B | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$3.24B | USD | Point-in-time |
| Total assets |
Assets
|
$4.16B | USD | Point-in-time |
| Total assets |
Assets
|
$4.16B | USD | Point-in-time |
| Total assets |
Assets
|
$4.07B | USD | Point-in-time |
| Total assets |
Assets
|
$4.07B | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$118.00M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$118.00M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$72.00M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableCurrent
|
$72.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$383.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$383.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$367.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$367.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$501.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$501.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$439.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$439.00M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$610.00M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$610.00M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$612.00M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$612.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$11.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$11.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$14.00M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$14.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$116.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$116.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$137.00M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$137.00M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$737.00M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$737.00M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$763.00M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$763.00M | USD | Point-in-time |
| Commitments and contingencies (see Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (see Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (see Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (see Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common shares of par value $0.01 per share: 375,000,000 shares authorized as of September 30, 2025 (December 31, 2024: 375,000,000) and 62,374,171 issued as of September 30, 2025 (December 31, 2024: 62,154,422) |
CommonStockValue
|
$622.00K | USD | Point-in-time |
| Common shares of par value $0.01 per share: 375,000,000 shares authorized as of September 30, 2025 (December 31, 2024: 375,000,000) and 62,374,171 issued as of September 30, 2025 (December 31, 2024: 62,154,422) |
CommonStockValue
|
$622.00K | USD | Point-in-time |
| Common shares of par value $0.01 per share: 375,000,000 shares authorized as of September 30, 2025 (December 31, 2024: 375,000,000) and 62,374,171 issued as of September 30, 2025 (December 31, 2024: 62,154,422) |
CommonStockValue
|
$622.00K | USD | Point-in-time |
| Common shares of par value $0.01 per share: 375,000,000 shares authorized as of September 30, 2025 (December 31, 2024: 375,000,000) and 62,374,171 issued as of September 30, 2025 (December 31, 2024: 62,154,422) |
CommonStockValue
|
$622.00K | USD | Point-in-time |
| Common shares of par value $0.01 per share: 375,000,000 shares authorized as of September 30, 2025 (December 31, 2024: 375,000,000) and 62,374,171 issued as of September 30, 2025 (December 31, 2024: 62,154,422) |
CommonStockValue
|
$622.00K | USD | Point-in-time |
| Common shares of par value $0.01 per share: 375,000,000 shares authorized as of September 30, 2025 (December 31, 2024: 375,000,000) and 62,374,171 issued as of September 30, 2025 (December 31, 2024: 62,154,422) |
CommonStockValue
|
$622.00K | USD | Point-in-time |
| Common shares of par value $0.01 per share: 375,000,000 shares authorized as of September 30, 2025 (December 31, 2024: 375,000,000) and 62,374,171 issued as of September 30, 2025 (December 31, 2024: 62,154,422) |
CommonStockValue
|
$623.00K | USD | Point-in-time |
| Common shares of par value $0.01 per share: 375,000,000 shares authorized as of September 30, 2025 (December 31, 2024: 375,000,000) and 62,374,171 issued as of September 30, 2025 (December 31, 2024: 62,154,422) |
CommonStockValue
|
$623.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.97B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.97B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.98B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.98B | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.00M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.00M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.00M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.00M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$947.00M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$947.00M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$880.00M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$880.00M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.98B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.98B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.93B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.93B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$3.06B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$3.06B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.91B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.91B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.92B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.92B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.91B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.91B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.87B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.87B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.87B | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$2.87B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$4.16B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$4.16B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$4.07B | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$4.07B | USD | Point-in-time |
Income Statement
200 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$354.00M | USD | 1 Quarter |
| Revenues |
Revenues
|
$354.00M | USD | 1 Quarter |
| Revenues |
Revenues
|
$1.10B | USD | 3 Qtrs |
| Revenues |
Revenues
|
$1.10B | USD | 3 Qtrs |
| Revenues |
Revenues
|
$363.00M | USD | 1 Quarter |
| Revenues |
Revenues
|
$363.00M | USD | 1 Quarter |
| Revenues |
Revenues
|
$1.07B | USD | 3 Qtrs |
| Revenues |
Revenues
|
$1.07B | USD | 3 Qtrs |
| Contract revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$263.00M | USD | 1 Quarter |
| Contract revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$263.00M | USD | 1 Quarter |
| Contract revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$805.00M | USD | 3 Qtrs |
| Contract revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$805.00M | USD | 3 Qtrs |
| Contract revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$280.00M | USD | 1 Quarter |
| Contract revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$280.00M | USD | 1 Quarter |
| Contract revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$816.00M | USD | 3 Qtrs |
| Contract revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$816.00M | USD | 3 Qtrs |
| Management contract revenues |
ManagementContractRevenues
|
$62.00M | USD | 1 Quarter |
| Management contract revenues |
ManagementContractRevenues
|
$62.00M | USD | 1 Quarter |
| Management contract revenues |
ManagementContractRevenues
|
$185.00M | USD | 3 Qtrs |
| Management contract revenues |
ManagementContractRevenues
|
$185.00M | USD | 3 Qtrs |
| Management contract revenues |
ManagementContractRevenues
|
$63.00M | USD | 1 Quarter |
| Management contract revenues |
ManagementContractRevenues
|
$63.00M | USD | 1 Quarter |
| Management contract revenues |
ManagementContractRevenues
|
$189.00M | USD | 3 Qtrs |
| Management contract revenues |
ManagementContractRevenues
|
$189.00M | USD | 3 Qtrs |
| Leasing revenues |
OperatingLeaseLeaseIncome
|
$9.00M | USD | 1 Quarter |
| Leasing revenues |
OperatingLeaseLeaseIncome
|
$9.00M | USD | 1 Quarter |
| Leasing revenues |
OperatingLeaseLeaseIncome
|
$46.00M | USD | 3 Qtrs |
| Leasing revenues |
OperatingLeaseLeaseIncome
|
$46.00M | USD | 3 Qtrs |
| Leasing revenues |
OperatingLeaseLeaseIncome
|
$9.00M | USD | 1 Quarter |
| Leasing revenues |
OperatingLeaseLeaseIncome
|
$9.00M | USD | 1 Quarter |
| Leasing revenues |
OperatingLeaseLeaseIncome
|
$25.00M | USD | 3 Qtrs |
| Leasing revenues |
OperatingLeaseLeaseIncome
|
$25.00M | USD | 3 Qtrs |
| Total operating revenues |
Revenues
|
$354.00M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$354.00M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$1.10B | USD | 3 Qtrs |
| Total operating revenues |
Revenues
|
$1.10B | USD | 3 Qtrs |
| Total operating revenues |
Revenues
|
$363.00M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$363.00M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$1.07B | USD | 3 Qtrs |
| Total operating revenues |
Revenues
|
$1.07B | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$42.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$42.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$123.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$123.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$58.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$58.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$169.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$169.00M | USD | 3 Qtrs |
| Management contract expenses |
ManagementContractExpenses
|
$45.00M | USD | 1 Quarter |
| Management contract expenses |
ManagementContractExpenses
|
$45.00M | USD | 1 Quarter |
| Management contract expenses |
ManagementContractExpenses
|
$124.00M | USD | 3 Qtrs |
| Management contract expenses |
ManagementContractExpenses
|
$124.00M | USD | 3 Qtrs |
| Management contract expenses |
ManagementContractExpenses
|
$49.00M | USD | 1 Quarter |
| Management contract expenses |
ManagementContractExpenses
|
$49.00M | USD | 1 Quarter |
| Management contract expenses |
ManagementContractExpenses
|
$187.00M | USD | 3 Qtrs |
| Management contract expenses |
ManagementContractExpenses
|
$187.00M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$27.00M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$27.00M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$76.00M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$76.00M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$27.00M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$27.00M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$76.00M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$76.00M | USD | 3 Qtrs |
| Merger and integration related expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$2.00M | USD | 1 Quarter |
| Merger and integration related expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$2.00M | USD | 1 Quarter |
| Merger and integration related expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$7.00M | USD | 3 Qtrs |
| Merger and integration related expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$7.00M | USD | 3 Qtrs |
| Merger and integration related expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$1.00M | USD | 1 Quarter |
| Merger and integration related expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$1.00M | USD | 1 Quarter |
| Merger and integration related expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$1.00M | USD | 3 Qtrs |
| Merger and integration related expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$1.00M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$307.00M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$307.00M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$900.00M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$900.00M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$337.00M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$337.00M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$1.02B | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$1.02B | USD | 3 Qtrs |
| Gain on disposals |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| Gain on disposals |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| Gain on disposals |
GainLossOnDispositionOfAssets1
|
$203.00M | USD | 3 Qtrs |
| Gain on disposals |
GainLossOnDispositionOfAssets1
|
$203.00M | USD | 3 Qtrs |
| Gain on disposals |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| Gain on disposals |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| Gain on disposals |
GainLossOnDispositionOfAssets1
|
- | USD | 3 Qtrs |
| Gain on disposals |
GainLossOnDispositionOfAssets1
|
- | USD | 3 Qtrs |
| Other operating income |
OtherOperatingIncome
|
- | USD | 1 Quarter |
| Other operating income |
OtherOperatingIncome
|
- | USD | 1 Quarter |
| Other operating income |
OtherOperatingIncome
|
$16.00M | USD | 3 Qtrs |
| Other operating income |
OtherOperatingIncome
|
$16.00M | USD | 3 Qtrs |
| Other operating income |
OtherOperatingIncome
|
- | USD | 1 Quarter |
| Other operating income |
OtherOperatingIncome
|
- | USD | 1 Quarter |
| Other operating income |
OtherOperatingIncome
|
- | USD | 3 Qtrs |
| Other operating income |
OtherOperatingIncome
|
- | USD | 3 Qtrs |
| Total other operating items |
OtherOperatingIncomeLoss
|
- | USD | 1 Quarter |
| Total other operating items |
OtherOperatingIncomeLoss
|
- | USD | 1 Quarter |
| Total other operating items |
OtherOperatingIncomeLoss
|
$219.00M | USD | 3 Qtrs |
| Total other operating items |
OtherOperatingIncomeLoss
|
$219.00M | USD | 3 Qtrs |
| Total other operating items |
OtherOperatingIncomeLoss
|
- | USD | 1 Quarter |
| Total other operating items |
OtherOperatingIncomeLoss
|
- | USD | 1 Quarter |
| Total other operating items |
OtherOperatingIncomeLoss
|
- | USD | 3 Qtrs |
| Total other operating items |
OtherOperatingIncomeLoss
|
- | USD | 3 Qtrs |
| Operating profit |
OperatingIncomeLoss
|
$47.00M | USD | 1 Quarter |
| Operating profit |
OperatingIncomeLoss
|
$47.00M | USD | 1 Quarter |
| Operating profit |
OperatingIncomeLoss
|
$415.00M | USD | 3 Qtrs |
| Operating profit |
OperatingIncomeLoss
|
$415.00M | USD | 3 Qtrs |
| Operating profit |
OperatingIncomeLoss
|
$26.00M | USD | 1 Quarter |
| Operating profit |
OperatingIncomeLoss
|
$26.00M | USD | 1 Quarter |
| Operating profit |
OperatingIncomeLoss
|
$50.00M | USD | 3 Qtrs |
| Operating profit |
OperatingIncomeLoss
|
$50.00M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeNet
|
$6.00M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeNet
|
$6.00M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeNet
|
$20.00M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeNet
|
$20.00M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeNet
|
$4.00M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeNet
|
$4.00M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeNet
|
$11.00M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeNet
|
$11.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$15.00M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$15.00M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$46.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$46.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$15.00M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$15.00M | USD | 1 Quarter |
| Interest expense |
InterestExpenseNonoperating
|
$45.00M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseNonoperating
|
$45.00M | USD | 3 Qtrs |
| Equity in (losses)/earnings of equity method investments (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$-2.00M | USD | 1 Quarter |
| Equity in (losses)/earnings of equity method investments (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$-2.00M | USD | 1 Quarter |
| Equity in (losses)/earnings of equity method investments (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$-13.00M | USD | 3 Qtrs |
| Equity in (losses)/earnings of equity method investments (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$-13.00M | USD | 3 Qtrs |
| Equity in (losses)/earnings of equity method investments (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$-11.00M | USD | 1 Quarter |
| Equity in (losses)/earnings of equity method investments (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$-11.00M | USD | 1 Quarter |
| Equity in (losses)/earnings of equity method investments (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$3.00M | USD | 3 Qtrs |
| Equity in (losses)/earnings of equity method investments (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$3.00M | USD | 3 Qtrs |
| Other financial and non-operating items |
OtherNonoperatingIncomeExpense
|
$3.00M | USD | 1 Quarter |
| Other financial and non-operating items |
OtherNonoperatingIncomeExpense
|
$3.00M | USD | 1 Quarter |
| Other financial and non-operating items |
OtherNonoperatingIncomeExpense
|
$-11.00M | USD | 3 Qtrs |
| Other financial and non-operating items |
OtherNonoperatingIncomeExpense
|
$-11.00M | USD | 3 Qtrs |
| Other financial and non-operating items |
OtherNonoperatingIncomeExpense
|
$-4.00M | USD | 1 Quarter |
| Other financial and non-operating items |
OtherNonoperatingIncomeExpense
|
$-4.00M | USD | 1 Quarter |
| Other financial and non-operating items |
OtherNonoperatingIncomeExpense
|
$-31.00M | USD | 3 Qtrs |
| Other financial and non-operating items |
OtherNonoperatingIncomeExpense
|
$-31.00M | USD | 3 Qtrs |
| Total financial and other non-operating items, net |
NonoperatingIncomeExpense
|
$-8.00M | USD | 1 Quarter |
| Total financial and other non-operating items, net |
NonoperatingIncomeExpense
|
$-8.00M | USD | 1 Quarter |
| Total financial and other non-operating items, net |
NonoperatingIncomeExpense
|
$-50.00M | USD | 3 Qtrs |
| Total financial and other non-operating items, net |
NonoperatingIncomeExpense
|
$-50.00M | USD | 3 Qtrs |
| Total financial and other non-operating items, net |
NonoperatingIncomeExpense
|
$-26.00M | USD | 1 Quarter |
| Total financial and other non-operating items, net |
NonoperatingIncomeExpense
|
$-26.00M | USD | 1 Quarter |
| Total financial and other non-operating items, net |
NonoperatingIncomeExpense
|
$-62.00M | USD | 3 Qtrs |
| Total financial and other non-operating items, net |
NonoperatingIncomeExpense
|
$-62.00M | USD | 3 Qtrs |
| Profit/(loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$39.00M | USD | 1 Quarter |
| Profit/(loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$39.00M | USD | 1 Quarter |
| Profit/(loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$365.00M | USD | 3 Qtrs |
| Profit/(loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$365.00M | USD | 3 Qtrs |
| Profit/(loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
- | USD | 1 Quarter |
| Profit/(loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
- | USD | 1 Quarter |
| Profit/(loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-12.00M | USD | 3 Qtrs |
| Profit/(loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-12.00M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$7.00M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$7.00M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$20.00M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$20.00M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$11.00M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$11.00M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$55.00M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$55.00M | USD | 3 Qtrs |
| Net (loss)/income |
NetIncomeLoss
|
$60.00M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$60.00M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$253.00M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$253.00M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$32.00M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$32.00M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$345.00M | USD | 3 Qtrs |
| Net (loss)/income |
NetIncomeLoss
|
$345.00M | USD | 3 Qtrs |
| Net (loss)/income |
NetIncomeLoss
|
$-14.00M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$-14.00M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$-42.00M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$-42.00M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$-11.00M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$-11.00M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$-67.00M | USD | 3 Qtrs |
| Net (loss)/income |
NetIncomeLoss
|
$-67.00M | USD | 3 Qtrs |
| Basic (LPS)/EPS (in usd per share) |
EarningsPerShareBasic
|
$0.49 | USD | 1 Quarter |
| Basic (LPS)/EPS (in usd per share) |
EarningsPerShareBasic
|
$0.49 | USD | 1 Quarter |
| Basic (LPS)/EPS (in usd per share) |
EarningsPerShareBasic
|
$4.97 | USD | 3 Qtrs |
| Basic (LPS)/EPS (in usd per share) |
EarningsPerShareBasic
|
$4.97 | USD | 3 Qtrs |
| Basic (LPS)/EPS (in usd per share) |
EarningsPerShareBasic
|
$-0.17 | USD | 1 Quarter |
| Basic (LPS)/EPS (in usd per share) |
EarningsPerShareBasic
|
$-0.17 | USD | 1 Quarter |
| Basic (LPS)/EPS (in usd per share) |
EarningsPerShareBasic
|
$-1.08 | USD | 3 Qtrs |
| Basic (LPS)/EPS (in usd per share) |
EarningsPerShareBasic
|
$-1.08 | USD | 3 Qtrs |
| Diluted (LPS)/EPS (in usd per share) |
EarningsPerShareDiluted
|
$0.49 | USD | 1 Quarter |
| Diluted (LPS)/EPS (in usd per share) |
EarningsPerShareDiluted
|
$0.49 | USD | 1 Quarter |
| Diluted (LPS)/EPS (in usd per share) |
EarningsPerShareDiluted
|
$4.82 | USD | 3 Qtrs |
| Diluted (LPS)/EPS (in usd per share) |
EarningsPerShareDiluted
|
$4.82 | USD | 3 Qtrs |
| Diluted (LPS)/EPS (in usd per share) |
EarningsPerShareDiluted
|
$-0.17 | USD | 1 Quarter |
| Diluted (LPS)/EPS (in usd per share) |
EarningsPerShareDiluted
|
$-0.17 | USD | 1 Quarter |
| Diluted (LPS)/EPS (in usd per share) |
EarningsPerShareDiluted
|
$-1.08 | USD | 3 Qtrs |
| Diluted (LPS)/EPS (in usd per share) |
EarningsPerShareDiluted
|
$-1.08 | USD | 3 Qtrs |
Cash Flow Statement
144 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss)/income |
NetIncomeLoss
|
$60.00M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$60.00M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$253.00M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$253.00M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$32.00M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$32.00M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$345.00M | USD | 3 Qtrs |
| Net (loss)/income |
NetIncomeLoss
|
$345.00M | USD | 3 Qtrs |
| Net (loss)/income |
NetIncomeLoss
|
$-14.00M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$-14.00M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$-42.00M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$-42.00M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$-11.00M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$-11.00M | USD | 1 Quarter |
| Net (loss)/income |
NetIncomeLoss
|
$-67.00M | USD | 3 Qtrs |
| Net (loss)/income |
NetIncomeLoss
|
$-67.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$42.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$42.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$123.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$123.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$58.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$58.00M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$169.00M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$169.00M | USD | 3 Qtrs |
| Gain on disposals |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| Gain on disposals |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| Gain on disposals |
GainLossOnDispositionOfAssets1
|
$203.00M | USD | 3 Qtrs |
| Gain on disposals |
GainLossOnDispositionOfAssets1
|
$203.00M | USD | 3 Qtrs |
| Gain on disposals |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| Gain on disposals |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| Gain on disposals |
GainLossOnDispositionOfAssets1
|
- | USD | 3 Qtrs |
| Gain on disposals |
GainLossOnDispositionOfAssets1
|
- | USD | 3 Qtrs |
| Equity in (earnings)/losses of equity method investments (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$-2.00M | USD | 1 Quarter |
| Equity in (earnings)/losses of equity method investments (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$-2.00M | USD | 1 Quarter |
| Equity in (earnings)/losses of equity method investments (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$-13.00M | USD | 3 Qtrs |
| Equity in (earnings)/losses of equity method investments (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$-13.00M | USD | 3 Qtrs |
| Equity in (earnings)/losses of equity method investments (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$-11.00M | USD | 1 Quarter |
| Equity in (earnings)/losses of equity method investments (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$-11.00M | USD | 1 Quarter |
| Equity in (earnings)/losses of equity method investments (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$3.00M | USD | 3 Qtrs |
| Equity in (earnings)/losses of equity method investments (net of tax) |
IncomeLossFromEquityMethodInvestments
|
$3.00M | USD | 3 Qtrs |
| Deferred tax expense/(benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-7.00M | USD | 3 Qtrs |
| Deferred tax expense/(benefit) |
DeferredIncomeTaxExpenseBenefit
|
$-7.00M | USD | 3 Qtrs |
| Deferred tax expense/(benefit) |
DeferredIncomeTaxExpenseBenefit
|
$19.00M | USD | 3 Qtrs |
| Deferred tax expense/(benefit) |
DeferredIncomeTaxExpenseBenefit
|
$19.00M | USD | 3 Qtrs |
| Unrealized (gain)/loss on foreign exchange |
DerivativeAndForeignCurrencyTransactionPriceChangeUnrealizedGainLossOperatingBeforeTax
|
$-5.00M | USD | 3 Qtrs |
| Unrealized (gain)/loss on foreign exchange |
DerivativeAndForeignCurrencyTransactionPriceChangeUnrealizedGainLossOperatingBeforeTax
|
$-5.00M | USD | 3 Qtrs |
| Unrealized (gain)/loss on foreign exchange |
DerivativeAndForeignCurrencyTransactionPriceChangeUnrealizedGainLossOperatingBeforeTax
|
$2.00M | USD | 3 Qtrs |
| Unrealized (gain)/loss on foreign exchange |
DerivativeAndForeignCurrencyTransactionPriceChangeUnrealizedGainLossOperatingBeforeTax
|
$2.00M | USD | 3 Qtrs |
| Amortization of bond issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$3.00M | USD | 3 Qtrs |
| Amortization of bond issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$3.00M | USD | 3 Qtrs |
| Amortization of bond issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$2.00M | USD | 3 Qtrs |
| Amortization of bond issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$2.00M | USD | 3 Qtrs |
| Share based compensation expense |
ShareBasedCompensation
|
$12.00M | USD | 3 Qtrs |
| Share based compensation expense |
ShareBasedCompensation
|
$12.00M | USD | 3 Qtrs |
| Share based compensation expense |
ShareBasedCompensation
|
$14.00M | USD | 3 Qtrs |
| Share based compensation expense |
ShareBasedCompensation
|
$14.00M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
- | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
- | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-27.00M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-27.00M | USD | 3 Qtrs |
| Additions to long-term maintenance |
PaymentOfLongTermMaintenanceCost
|
$167.00M | USD | 3 Qtrs |
| Additions to long-term maintenance |
PaymentOfLongTermMaintenanceCost
|
$167.00M | USD | 3 Qtrs |
| Additions to long-term maintenance |
PaymentOfLongTermMaintenanceCost
|
$167.00M | USD | 3 Qtrs |
| Additions to long-term maintenance |
PaymentOfLongTermMaintenanceCost
|
$167.00M | USD | 3 Qtrs |
| Trade accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-41.00M | USD | 3 Qtrs |
| Trade accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-41.00M | USD | 3 Qtrs |
| Trade accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-6.00M | USD | 3 Qtrs |
| Trade accounts receivable |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-6.00M | USD | 3 Qtrs |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$55.00M | USD | 3 Qtrs |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$55.00M | USD | 3 Qtrs |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-36.00M | USD | 3 Qtrs |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-36.00M | USD | 3 Qtrs |
| Prepaid expenses/accrued revenue |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$27.00M | USD | 3 Qtrs |
| Prepaid expenses/accrued revenue |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$27.00M | USD | 3 Qtrs |
| Prepaid expenses/accrued revenue |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.00M | USD | 3 Qtrs |
| Prepaid expenses/accrued revenue |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.00M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$19.00M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$19.00M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-1.00M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-1.00M | USD | 3 Qtrs |
| Deferred mobilization costs |
IncreaseDecreaseInDeferredCharges
|
$62.00M | USD | 3 Qtrs |
| Deferred mobilization costs |
IncreaseDecreaseInDeferredCharges
|
$62.00M | USD | 3 Qtrs |
| Deferred mobilization costs |
IncreaseDecreaseInDeferredCharges
|
$-41.00M | USD | 3 Qtrs |
| Deferred mobilization costs |
IncreaseDecreaseInDeferredCharges
|
$-41.00M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$19.00M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$19.00M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$3.00M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$3.00M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-50.00M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-50.00M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$12.00M | USD | 3 Qtrs |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$12.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$81.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$81.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$12.00M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$12.00M | USD | 3 Qtrs |
| Additions to drilling units and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$119.00M | USD | 3 Qtrs |
| Additions to drilling units and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$119.00M | USD | 3 Qtrs |
| Additions to drilling units and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$87.00M | USD | 3 Qtrs |
| Additions to drilling units and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$87.00M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$4.00M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$4.00M | USD | 3 Qtrs |
| Proceeds from disposal of assets |
ProceedsFromSaleOfProductiveAssets
|
$338.00M | USD | 3 Qtrs |
| Proceeds from disposal of assets |
ProceedsFromSaleOfProductiveAssets
|
$338.00M | USD | 3 Qtrs |
| Proceeds from disposal of assets |
ProceedsFromSaleOfProductiveAssets
|
- | USD | 3 Qtrs |
| Proceeds from disposal of assets |
ProceedsFromSaleOfProductiveAssets
|
- | USD | 3 Qtrs |
| Net cash (used in)/provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$219.00M | USD | 3 Qtrs |
| Net cash (used in)/provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$219.00M | USD | 3 Qtrs |
| Net cash (used in)/provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-91.00M | USD | 3 Qtrs |
| Net cash (used in)/provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-91.00M | USD | 3 Qtrs |
| Shares repurchased |
PaymentsForRepurchaseOfCommonStock
|
$431.00M | USD | 3 Qtrs |
| Shares repurchased |
PaymentsForRepurchaseOfCommonStock
|
$431.00M | USD | 3 Qtrs |
| Shares repurchased |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 3 Qtrs |
| Shares repurchased |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-431.00M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-431.00M | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 3 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-5.00M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-5.00M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.00M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.00M | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents, including restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-136.00M | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents, including restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-136.00M | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents, including restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-77.00M | USD | 3 Qtrs |
| Net decrease in cash and cash equivalents, including restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-77.00M | USD | 3 Qtrs |
| Cash and cash equivalents, including restricted cash, at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$728.00M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$728.00M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$592.00M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$592.00M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$505.00M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$505.00M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$428.00M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$428.00M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at the end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$728.00M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at the end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$728.00M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at the end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$592.00M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at the end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$592.00M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at the end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$505.00M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at the end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$505.00M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at the end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$428.00M | USD | Point-in-time |
| Cash and cash equivalents, including restricted cash, at the end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$428.00M | USD | Point-in-time |
Stockholders Equity
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$2.98B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.98B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.93B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.93B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$3.06B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$3.06B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.91B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.91B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.92B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.92B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.91B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.91B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.87B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.87B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.87B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$2.87B | USD | Point-in-time |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.00M | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.00M | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.00M | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.00M | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$5.00M | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$5.00M | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.00M | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.00M | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$5.00M | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$5.00M | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$5.00M | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$5.00M | USD | 1 Quarter |
| Shares repurchased |
StockRepurchasedAndRetiredDuringPeriodValue
|
$119.00M | USD | 1 Quarter |
| Shares repurchased |
StockRepurchasedAndRetiredDuringPeriodValue
|
$119.00M | USD | 1 Quarter |
| Shares repurchased |
StockRepurchasedAndRetiredDuringPeriodValue
|
$125.00M | USD | 1 Quarter |
| Shares repurchased |
StockRepurchasedAndRetiredDuringPeriodValue
|
$125.00M | USD | 1 Quarter |
| Shares repurchased |
StockRepurchasedAndRetiredDuringPeriodValue
|
$183.00M | USD | 1 Quarter |
| Shares repurchased |
StockRepurchasedAndRetiredDuringPeriodValue
|
$183.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$60.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$60.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$253.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$253.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$32.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$32.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$345.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$345.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-14.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-14.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-42.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-42.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-11.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-11.00M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-67.00M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-67.00M | USD | 3 Qtrs |
| Ending balance |
StockholdersEquity
|
$2.98B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.98B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.93B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.93B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$3.06B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$3.06B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.91B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.91B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.92B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.92B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.91B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.91B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.87B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.87B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.87B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$2.87B | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.