◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

GARRETT MOTION INC. CIK: 1735707 FY 2023
Filing Information
Form Type 10-K
Accession Number 0001735707-24-000012
Period End Date 20231231
Filing Date 20240215
Fiscal Year 2023
Fiscal Period FY
XBRL Instance gtx-20231231_htm.xml
Balance Sheet 64 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $259.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $246.00M USD Point-in-time
Restricted cash (Note 3) RestrictedCashCurrent $2.00M USD Point-in-time
Restricted cash (Note 3) RestrictedCashCurrent $1.00M USD Point-in-time
Common stock, par value (in USD per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value (in USD per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accounts, notes and other receivables, net (Note 8) AccountsAndOtherReceivablesNetCurrent $808.00M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 1.00B shares Point-in-time
Accounts, notes and other receivables, net (Note 8) AccountsAndOtherReceivablesNetCurrent $803.00M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 1.00B shares Point-in-time
Inventories, net (Note 10) InventoryNet $263.00M USD Point-in-time
Common stock, shares, issued (in shares) CommonStockSharesIssued 64.94M shares Point-in-time
Inventories, net (Note 10) InventoryNet $270.00M USD Point-in-time
Common stock, shares, issued (in shares) CommonStockSharesIssued 238.54M shares Point-in-time
Other current assets (Note 11) OtherAssetsCurrent $75.00M USD Point-in-time
Common stock, shares, outstanding (in shares) CommonStockSharesOutstanding 64.83M shares Point-in-time
Common stock, shares, outstanding (in shares) CommonStockSharesOutstanding 238.25M shares Point-in-time
Other current assets (Note 11) OtherAssetsCurrent $110.00M USD Point-in-time
Total current assets AssetsCurrent $1.43B USD Point-in-time
Total current assets AssetsCurrent $1.41B USD Point-in-time
Investments and long-term receivables LongTermInvestmentsAndReceivablesNet $30.00M USD Point-in-time
Investments and long-term receivables LongTermInvestmentsAndReceivablesNet $29.00M USD Point-in-time
Property, plant and equipment, net (Note 13) PropertyPlantAndEquipmentNet $477.00M USD Point-in-time
Property, plant and equipment, net (Note 13) PropertyPlantAndEquipmentNet $470.00M USD Point-in-time
Goodwill (Note 14) Goodwill $193.00M USD Point-in-time
Goodwill (Note 14) Goodwill $193.00M USD Point-in-time
Deferred income taxes (Note 7) DeferredIncomeTaxAssetsNet $232.00M USD Point-in-time
Deferred income taxes (Note 7) DeferredIncomeTaxAssetsNet $216.00M USD Point-in-time
Other assets (Note 12) OtherAssetsNoncurrent $281.00M USD Point-in-time
Other assets (Note 12) OtherAssetsNoncurrent $206.00M USD Point-in-time
Total assets Assets $2.53B USD Point-in-time
Total assets Assets $2.64B USD Point-in-time
Accounts payable AccountsPayableCurrent $1.07B USD Point-in-time
Accounts payable AccountsPayableCurrent $1.05B USD Point-in-time
Current maturities of long-term debt (Note 16) LongTermDebtCurrent $7.00M USD Point-in-time
Current maturities of long-term debt (Note 16) LongTermDebtCurrent $7.00M USD Point-in-time
Accrued liabilities (Note 15) AccruedLiabilitiesCurrent $293.00M USD Point-in-time
Accrued liabilities (Note 15) AccruedLiabilitiesCurrent $320.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.38B USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.37B USD Point-in-time
Long-term debt (Note 16) LongTermDebtNoncurrent $1.64B USD Point-in-time
Long-term debt (Note 16) LongTermDebtNoncurrent $1.15B USD Point-in-time
Deferred income taxes (Note 7) DeferredIncomeTaxLiabilitiesNet $25.00M USD Point-in-time
Deferred income taxes (Note 7) DeferredIncomeTaxLiabilitiesNet $27.00M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $218.00M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $205.00M USD Point-in-time
Total liabilities Liabilities $2.75B USD Point-in-time
Total liabilities Liabilities $3.26B USD Point-in-time
COMMITMENTS AND CONTINGENCIES (Note 25) CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES (Note 25) CommitmentsAndContingencies - USD Point-in-time
Series A Preferred Stock, par value $0.001; 0 and 245,089,671 shares issued and outstanding as of December 31, 2023 and 2022, respectively (Note 21) CommonStockValue - USD Point-in-time
Series A Preferred Stock, par value $0.001; 0 and 245,089,671 shares issued and outstanding as of December 31, 2023 and 2022, respectively (Note 21) CommonStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.33B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.19B USD Point-in-time
Retained deficit RetainedEarningsAccumulatedDeficit $-1.92B USD Point-in-time
Retained deficit RetainedEarningsAccumulatedDeficit $-1.49B USD Point-in-time
Accumulated other comprehensive (loss) income (Note 22) AccumulatedOtherComprehensiveIncomeLossNetOfTax $36.00M USD Point-in-time
Accumulated other comprehensive (loss) income (Note 22) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-3.00M USD Point-in-time
Total deficit StockholdersEquity $-2.31B USD Point-in-time
Total deficit StockholdersEquity $-735.00M USD Point-in-time
Total deficit StockholdersEquity $-468.00M USD Point-in-time
Total deficit StockholdersEquity $-116.00M USD Point-in-time
Total liabilities and deficit LiabilitiesAndStockholdersEquity $2.53B USD Point-in-time
Total liabilities and deficit LiabilitiesAndStockholdersEquity $2.64B USD Point-in-time
Income Statement 105 line items
Line Item Tag Value Unit Period
Net sales (Note 4) Revenues $945.00M USD 1 Quarter
Net sales (Note 4) Revenues $3.89B USD Annual
Net sales (Note 4) Revenues $945.00M USD 1 Quarter
Net sales (Note 4) Revenues $960.00M USD 1 Quarter
Net sales (Note 4) Revenues $898.00M USD 1 Quarter
Net sales (Note 4) Revenues $970.00M USD 1 Quarter
Net sales (Note 4) Revenues $1.01B USD 1 Quarter
Net sales (Note 4) Revenues $3.63B USD Annual
Net sales (Note 4) Revenues $3.60B USD Annual
Net sales (Note 4) Revenues $901.00M USD 1 Quarter
Net sales (Note 4) Revenues $859.00M USD 1 Quarter
Cost of goods sold CostOfGoodsAndServicesSold $3.13B USD Annual
Cost of goods sold CostOfGoodsAndServicesSold $2.92B USD Annual
Cost of goods sold CostOfGoodsAndServicesSold $2.93B USD Annual
Gross profit GrossProfit $683.00M USD Annual
Gross profit GrossProfit $756.00M USD Annual
Gross profit GrossProfit $189.00M USD 1 Quarter
Gross profit GrossProfit $707.00M USD Annual
Gross profit GrossProfit $161.00M USD 1 Quarter
Gross profit GrossProfit $202.00M USD 1 Quarter
Gross profit GrossProfit $189.00M USD 1 Quarter
Gross profit GrossProfit $169.00M USD 1 Quarter
Gross profit GrossProfit $178.00M USD 1 Quarter
Gross profit GrossProfit $176.00M USD 1 Quarter
Gross profit GrossProfit $175.00M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $247.00M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $216.00M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $216.00M USD Annual
Other expense, net (Note 5) OtherOperatingIncomeExpenseNet $-2.00M USD Annual
Other expense, net (Note 5) OtherOperatingIncomeExpenseNet $-1.00M USD Annual
Other expense, net (Note 5) OtherOperatingIncomeExpenseNet $-5.00M USD Annual
Interest expense InterestExpense $83.00M USD Annual
Interest expense InterestExpense $8.00M USD Annual
Interest expense InterestExpense $159.00M USD Annual
Loss on extinguishment of debt (Note 17) GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on extinguishment of debt (Note 17) GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on extinguishment of debt (Note 17) GainsLossesOnExtinguishmentOfDebt $-5.00M USD Annual
Non-operating income (Note 6) NonoperatingIncomeExpense $47.00M USD Annual
Non-operating income (Note 6) NonoperatingIncomeExpense $6.00M USD Annual
Non-operating income (Note 6) NonoperatingIncomeExpense $2.00M USD Annual
Reorganization items, net (Note 1) ReorganizationItems $-125.00M USD Annual
Reorganization items, net (Note 1) ReorganizationItems - USD Annual
Reorganization items, net (Note 1) ReorganizationItems $3.00M USD Annual
Income before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $538.00M USD Annual
Income before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $347.00M USD Annual
Income before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $496.00M USD Annual
Tax expense (Note 7) IncomeTaxExpenseBenefit $43.00M USD Annual
Tax expense (Note 7) IncomeTaxExpenseBenefit $86.00M USD Annual
Tax expense (Note 7) IncomeTaxExpenseBenefit $106.00M USD Annual
Net income NetIncomeLoss $85.00M USD 1 Quarter
Net income NetIncomeLoss $390.00M USD Annual
Net income NetIncomeLoss $112.00M USD 1 Quarter
Net income NetIncomeLoss $71.00M USD 1 Quarter
Net income NetIncomeLoss $88.00M USD 1 Quarter
Net income NetIncomeLoss $261.00M USD Annual
Net income NetIncomeLoss $57.00M USD 1 Quarter
Net income NetIncomeLoss $81.00M USD 1 Quarter
Net income NetIncomeLoss $105.00M USD 1 Quarter
Net income NetIncomeLoss $52.00M USD 1 Quarter
Net income NetIncomeLoss $495.00M USD Annual
Less: preferred stock dividends (Note 21) PreferredStockDividendsIncomeStatementImpact $97.00M USD Annual
Less: preferred stock dividends (Note 21) PreferredStockDividendsIncomeStatementImpact $80.00M USD Annual
Less: preferred stock dividends (Note 21) PreferredStockDividendsIncomeStatementImpact $157.00M USD Annual
Less: preferred stock deemed dividends (Note 21) RedeemablePreferredStockDividends - USD Annual
Less: preferred stock deemed dividends (Note 21) RedeemablePreferredStockDividends - USD Annual
Less: preferred stock deemed dividends (Note 21) RedeemablePreferredStockDividends $232.00M USD Annual
Net (loss) income available for distribution NetIncomeLossAvailableForDistribution $46.00M USD 1 Quarter
Net (loss) income available for distribution NetIncomeLossAvailableForDistribution $-201.00M USD 1 Quarter
Net (loss) income available for distribution NetIncomeLossAvailableForDistribution $72.00M USD 1 Quarter
Net (loss) income available for distribution NetIncomeLossAvailableForDistribution $65.00M USD 1 Quarter
Net (loss) income available for distribution NetIncomeLossAvailableForDistribution $57.00M USD 1 Quarter
Net (loss) income available for distribution NetIncomeLossAvailableForDistribution $52.00M USD 1 Quarter
Net (loss) income available for distribution NetIncomeLossAvailableForDistribution $233.00M USD Annual
Net (loss) income available for distribution NetIncomeLossAvailableForDistribution $50.00M USD 1 Quarter
Net (loss) income available for distribution NetIncomeLossAvailableForDistribution $398.00M USD Annual
Net (loss) income available for distribution NetIncomeLossAvailableForDistribution $-51.00M USD Annual
Net (loss) income available for distribution NetIncomeLossAvailableForDistribution $41.00M USD 1 Quarter
Earnings per share, basic (in USD per share) EarningsPerShareBasic $-0.31 USD Annual
Earnings per share, basic (in USD per share) EarningsPerShareBasic $0.21 USD 1 Quarter
Earnings per share, basic (in USD per share) EarningsPerShareBasic $-1.88 USD 1 Quarter
Earnings per share, basic (in USD per share) EarningsPerShareBasic $0.22 USD 1 Quarter
Earnings per share, basic (in USD per share) EarningsPerShareBasic $0.23 USD 1 Quarter
Earnings per share, basic (in USD per share) EarningsPerShareBasic $1.69 USD Annual
Earnings per share, basic (in USD per share) EarningsPerShareBasic $0.75 USD Annual
Earnings per share, basic (in USD per share) EarningsPerShareBasic $0.15 USD 1 Quarter
Earnings per share, basic (in USD per share) EarningsPerShareBasic $0.13 USD 1 Quarter
Earnings per share, basic (in USD per share) EarningsPerShareBasic $0.15 USD 1 Quarter
Earnings per share, basic (in USD per share) EarningsPerShareBasic $0.23 USD 1 Quarter
Earnings per share, diluted (in USD per share) EarningsPerShareDiluted $0.21 USD 1 Quarter
Earnings per share, diluted (in USD per share) EarningsPerShareDiluted $-1.88 USD 1 Quarter
Earnings per share, diluted (in USD per share) EarningsPerShareDiluted $0.13 USD 1 Quarter
Earnings per share, diluted (in USD per share) EarningsPerShareDiluted $-0.31 USD Annual
Earnings per share, diluted (in USD per share) EarningsPerShareDiluted $1.56 USD Annual
Earnings per share, diluted (in USD per share) EarningsPerShareDiluted $0.15 USD 1 Quarter
Earnings per share, diluted (in USD per share) EarningsPerShareDiluted $0.15 USD 1 Quarter
Earnings per share, diluted (in USD per share) EarningsPerShareDiluted $0.22 USD 1 Quarter
Earnings per share, diluted (in USD per share) EarningsPerShareDiluted $0.23 USD 1 Quarter
Earnings per share, diluted (in USD per share) EarningsPerShareDiluted $0.23 USD 1 Quarter
Earnings per share, diluted (in USD per share) EarningsPerShareDiluted $0.75 USD Annual
Weighted average common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 64.71M shares Annual
Weighted average common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 69.71M shares Annual
Weighted average common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 166.60M shares Annual
Weighted average common shares outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 317.50M shares Annual
Weighted average common shares outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 166.60M shares Annual
Weighted average common shares outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 65.08M shares Annual
Cash Flow Statement 142 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $261.00M USD Annual
Net income ProfitLoss $390.00M USD Annual
Net income ProfitLoss $495.00M USD Annual
Reorganization items, net ReorganizationItemsNet - USD Annual
Reorganization items, net ReorganizationItemsNet - USD Annual
Reorganization items, net ReorganizationItemsNet $-435.00M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $24.00M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $46.00M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-36.00M USD Annual
Depreciation Depreciation $90.00M USD Annual
Depreciation Depreciation $92.00M USD Annual
Depreciation Depreciation $84.00M USD Annual
Amortization of deferred debt issuance costs AmortizationOfDeferredDebtIssuanceCosts $8.00M USD Annual
Amortization of deferred debt issuance costs AmortizationOfDeferredDebtIssuanceCosts $7.00M USD Annual
Amortization of deferred debt issuance costs AmortizationOfDeferredDebtIssuanceCosts $20.00M USD Annual
Interest payments on Series B Preferred Stock, net of debt discount accretion InterestPaidSeriesBPreferredStockNetOfDebtDiscountAccretion $19.00M USD Annual
Interest payments on Series B Preferred Stock, net of debt discount accretion InterestPaidSeriesBPreferredStockNetOfDebtDiscountAccretion - USD Annual
Interest payments on Series B Preferred Stock, net of debt discount accretion InterestPaidSeriesBPreferredStockNetOfDebtDiscountAccretion $-19.00M USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-5.00M USD Annual
Loss on remeasurement of forward purchase contract GainLossOnRemeasurementOfForwardPurchaseContract - USD Annual
Loss on remeasurement of forward purchase contract GainLossOnRemeasurementOfForwardPurchaseContract - USD Annual
Loss on remeasurement of forward purchase contract GainLossOnRemeasurementOfForwardPurchaseContract $-13.00M USD Point-in-time
Loss on remeasurement of forward purchase contract GainLossOnRemeasurementOfForwardPurchaseContract $-13.00M USD Annual
Foreign exchange (gain) loss ForeignCurrencyTransactionGainLossExcludingHedgesBeforeTax $-7.00M USD Annual
Foreign exchange (gain) loss ForeignCurrencyTransactionGainLossExcludingHedgesBeforeTax $15.00M USD Annual
Foreign exchange (gain) loss ForeignCurrencyTransactionGainLossExcludingHedgesBeforeTax $1.00M USD Annual
Stock compensation expense ShareBasedCompensation $11.00M USD Annual
Stock compensation expense ShareBasedCompensation $7.00M USD Annual
Stock compensation expense ShareBasedCompensation $14.00M USD Annual
Pension expense PensionExpenseReversalOfExpenseNoncash $-28.00M USD Annual
Pension expense PensionExpenseReversalOfExpenseNoncash $-2.00M USD Annual
Pension expense PensionExpenseReversalOfExpenseNoncash $-1.00M USD Annual
Unrealized loss (gain) on derivatives UnrealizedGainLossOnDerivatives $65.00M USD Annual
Unrealized loss (gain) on derivatives UnrealizedGainLossOnDerivatives $-51.00M USD Annual
Unrealized loss (gain) on derivatives UnrealizedGainLossOnDerivatives $-1.00M USD Annual
Other OtherNoncashIncomeExpense $-1.00M USD Annual
Other OtherNoncashIncomeExpense $11.00M USD Annual
Other OtherNoncashIncomeExpense $-7.00M USD Annual
Accounts, notes and other receivables IncreaseDecreaseInAccountsNotesAndOtherReceivables $-18.00M USD Annual
Accounts, notes and other receivables IncreaseDecreaseInAccountsNotesAndOtherReceivables $102.00M USD Annual
Accounts, notes and other receivables IncreaseDecreaseInAccountsNotesAndOtherReceivables $-1.00M USD Annual
Inventories IncreaseDecreaseInInventories $-12.00M USD Annual
Inventories IncreaseDecreaseInInventories $48.00M USD Annual
Inventories IncreaseDecreaseInInventories $31.00M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $32.00M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $-34.00M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $2.00M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayableTrade $108.00M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayableTrade $8.00M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayableTrade $-75.00M USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $-46.00M USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $-17.00M USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $-8.00M USD Annual
Obligations payable to Honeywell IncreaseDecreaseInObligationsPayableToFormerParent - USD Annual
Obligations payable to Honeywell IncreaseDecreaseInObligationsPayableToFormerParent $-375.00M USD Annual
Obligations payable to Honeywell IncreaseDecreaseInObligationsPayableToFormerParent - USD Annual
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $-10.00M USD Annual
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $87.00M USD Annual
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $-32.00M USD Annual
Net cash provided by (used for) operating activities NetCashProvidedByUsedInOperatingActivities $465.00M USD Annual
Net cash provided by (used for) operating activities NetCashProvidedByUsedInOperatingActivities $375.00M USD Annual
Net cash provided by (used for) operating activities NetCashProvidedByUsedInOperatingActivities $-310.00M USD Annual
Expenditures for property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $72.00M USD Annual
Expenditures for property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $91.00M USD Annual
Expenditures for property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $83.00M USD Annual
Proceeds from cross-currency swap contracts ProceedsFromDerivativeInstrumentInvestingActivities $28.00M USD Annual
Proceeds from cross-currency swap contracts ProceedsFromDerivativeInstrumentInvestingActivities - USD Annual
Proceeds from cross-currency swap contracts ProceedsFromDerivativeInstrumentInvestingActivities $1.00M USD Annual
Net cash used for investing activities NetCashProvidedByUsedInInvestingActivities $-71.00M USD Annual
Net cash used for investing activities NetCashProvidedByUsedInInvestingActivities $-91.00M USD Annual
Net cash used for investing activities NetCashProvidedByUsedInInvestingActivities $-55.00M USD Annual
Proceeds from issuance of Series A Preferred Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock - USD Annual
Proceeds from issuance of Series A Preferred Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock - USD Annual
Proceeds from issuance of Series A Preferred Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $1.30B USD Annual
Proceeds from issuance of long-term debt, net of deferred financing costs ProceedsFromIssuanceOfSeniorSecuredDebtAndTermLoanNetOfDeferredFinancingCosts $667.00M USD Annual
Proceeds from issuance of long-term debt, net of deferred financing costs ProceedsFromIssuanceOfSeniorSecuredDebtAndTermLoanNetOfDeferredFinancingCosts $1.22B USD Annual
Proceeds from issuance of long-term debt, net of deferred financing costs ProceedsFromIssuanceOfSeniorSecuredDebtAndTermLoanNetOfDeferredFinancingCosts - USD Annual
Payments of long-term debt RepaymentsOfLongTermDebtAndAccruedInterest $1.52B USD Annual
Payments of long-term debt RepaymentsOfLongTermDebtAndAccruedInterest $7.00M USD Annual
Payments of long-term debt RepaymentsOfLongTermDebtAndAccruedInterest $207.00M USD Annual
Payments of revolving credit facilities RepaymentsOfLongTermLinesOfCredit $370.00M USD Annual
Payments of revolving credit facilities RepaymentsOfLongTermLinesOfCredit - USD Annual
Payments of revolving credit facilities RepaymentsOfLongTermLinesOfCredit - USD Annual
Payments for dividends PaymentsOfDividends $83.00M USD Annual
Payments for dividends PaymentsOfDividends $42.00M USD Annual
Payments for dividends PaymentsOfDividends - USD Annual
Repurchases of Series A Preferred Stock PaymentsForRepurchaseOfPreferredStockAndPreferenceStock $580.00M USD Annual
Repurchases of Series A Preferred Stock PaymentsForRepurchaseOfPreferredStockAndPreferenceStock $15.00M USD Annual
Repurchases of Series A Preferred Stock PaymentsForRepurchaseOfPreferredStockAndPreferenceStock $7.00M USD Annual
Repurchases of Common Stock PaymentsForRepurchaseOfCommonStock $213.00M USD Annual
Repurchases of Common Stock PaymentsForRepurchaseOfCommonStock $4.00M USD Annual
Repurchases of Common Stock PaymentsForRepurchaseOfCommonStock - USD Annual
Repayments of debtor-in-possession financing ProceedsFromRepaymentsOfDebtorInPossessionFinancing $-200.00M USD Annual
Repayments of debtor-in-possession financing ProceedsFromRepaymentsOfDebtorInPossessionFinancing - USD Annual
Repayments of debtor-in-possession financing ProceedsFromRepaymentsOfDebtorInPossessionFinancing - USD Annual
Payments of Additional Amounts for conversion of Series A Preferred Stock PaymentsForDividendsOfConvertiblePreferredStock - USD Annual
Payments of Additional Amounts for conversion of Series A Preferred Stock PaymentsForDividendsOfConvertiblePreferredStock $25.00M USD Point-in-time
Payments of Additional Amounts for conversion of Series A Preferred Stock PaymentsForDividendsOfConvertiblePreferredStock $25.00M USD Annual
Payments of Additional Amounts for conversion of Series A Preferred Stock PaymentsForDividendsOfConvertiblePreferredStock - USD Annual
Redemption of Series B Preferred stock PaymentsForRepurchaseOfRedeemablePreferredStock - USD Annual
Redemption of Series B Preferred stock PaymentsForRepurchaseOfRedeemablePreferredStock $201.00M USD Annual
Redemption of Series B Preferred stock PaymentsForRepurchaseOfRedeemablePreferredStock $381.00M USD Annual
Payments for Cash-Out election PaymentsForCashOutElection $69.00M USD Annual
Payments for Cash-Out election PaymentsForCashOutElection - USD Annual
Payments for Cash-Out election PaymentsForCashOutElection - USD Annual
Payments for debt and revolving facility financing costs PaymentsOfFinancingCosts $4.00M USD Annual
Payments for debt and revolving facility financing costs PaymentsOfFinancingCosts $2.00M USD Annual
Payments for debt and revolving facility financing costs PaymentsOfFinancingCosts $7.00M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $-1.00M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities - USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities - USD Annual
Net cash (used for) provided by financing activities NetCashProvidedByUsedInFinancingActivities $139.00M USD Annual
Net cash (used for) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-482.00M USD Annual
Net cash (used for) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-403.00M USD Annual
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $13.00M USD Annual
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $5.00M USD Annual
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-18.00M USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $12.00M USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-229.00M USD Annual
Net increase (decrease) in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-216.00M USD Annual
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $464.00M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $260.00M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $248.00M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $693.00M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $464.00M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $260.00M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $248.00M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $693.00M USD Point-in-time
Income taxes paid (net of refunds) IncomeTaxesPaidNet $60.00M USD Annual
Income taxes paid (net of refunds) IncomeTaxesPaidNet $42.00M USD Annual
Income taxes paid (net of refunds) IncomeTaxesPaidNet $61.00M USD Annual
Interest paid InterestPaidNet $61.00M USD Annual
Interest paid InterestPaidNet $89.00M USD Annual
Interest paid InterestPaidNet $65.00M USD Annual
Reorganization items paid ReorganizationItemsPaidNet $5.00M USD Annual
Reorganization items paid ReorganizationItemsPaidNet $350.00M USD Annual
Reorganization items paid ReorganizationItemsPaidNet - USD Annual
Issuance of Series B Preferred Stock StockIssued1 - USD Annual
Issuance of Series B Preferred Stock StockIssued1 - USD Annual
Issuance of Series B Preferred Stock StockIssued1 $577.00M USD Annual
Stockholders Equity 34 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquity $-2.31B USD Point-in-time
Beginning balance StockholdersEquity $-735.00M USD Point-in-time
Beginning balance StockholdersEquity $-468.00M USD Point-in-time
Beginning balance StockholdersEquity $-116.00M USD Point-in-time
Net income NetIncomeLoss $85.00M USD 1 Quarter
Net income NetIncomeLoss $390.00M USD Annual
Net income NetIncomeLoss $112.00M USD 1 Quarter
Net income NetIncomeLoss $71.00M USD 1 Quarter
Net income NetIncomeLoss $88.00M USD 1 Quarter
Net income NetIncomeLoss $261.00M USD Annual
Net income NetIncomeLoss $57.00M USD 1 Quarter
Net income NetIncomeLoss $81.00M USD 1 Quarter
Net income NetIncomeLoss $105.00M USD 1 Quarter
Net income NetIncomeLoss $52.00M USD 1 Quarter
Net income NetIncomeLoss $495.00M USD Annual
Cash-Out election StockCashOutElectionDuringPeriodValue $69.00M USD Annual
Issuance of Series A Preferred Stock StockIssuedDuringPeriodValueNewIssues $1.30B USD Annual
Share repurchases (in shares) StockRepurchasedDuringPeriodShares 28.13M shares Annual
Stock repurchased during period, value StockRepurchasedDuringPeriodValue $6.00M USD Annual
Other comprehensive income, net of tax OtherComprehensiveIncomeLossNetOfTax $40.00M USD Annual
Other comprehensive income, net of tax OtherComprehensiveIncomeLossNetOfTax $-39.00M USD Annual
Other comprehensive income, net of tax OtherComprehensiveIncomeLossNetOfTax $125.00M USD Annual
Dividends Dividends $83.00M USD Annual
Dividends Dividends $42.00M USD Annual
Excise tax on share repurchases ExciseTaxOnShareRepurchases $8.00M USD Annual
Issuance of common stock for preference dividends StockIssuedDuringPeriodValueStockDividend - USD Annual
Conversion of Series A Preferred Stock to Common Stock StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $-25.00M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $7.00M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $14.00M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $11.00M USD Annual
Ending balance StockholdersEquity $-2.31B USD Point-in-time
Ending balance StockholdersEquity $-735.00M USD Point-in-time
Ending balance StockholdersEquity $-468.00M USD Point-in-time
Ending balance StockholdersEquity $-116.00M USD Point-in-time
Comprehensive Income 29 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $85.00M USD 1 Quarter
Net income NetIncomeLoss $390.00M USD Annual
Net income NetIncomeLoss $112.00M USD 1 Quarter
Net income NetIncomeLoss $71.00M USD 1 Quarter
Net income NetIncomeLoss $88.00M USD 1 Quarter
Net income NetIncomeLoss $261.00M USD Annual
Net income NetIncomeLoss $57.00M USD 1 Quarter
Net income NetIncomeLoss $81.00M USD 1 Quarter
Net income NetIncomeLoss $105.00M USD 1 Quarter
Net income NetIncomeLoss $52.00M USD 1 Quarter
Net income NetIncomeLoss $495.00M USD Annual
Foreign exchange translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-13.00M USD Annual
Foreign exchange translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $38.00M USD Annual
Foreign exchange translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-1.00M USD Annual
Defined benefit pension plan adjustment, net of tax (Note 26) OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $2.00M USD Annual
Defined benefit pension plan adjustment, net of tax (Note 26) OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $9.00M USD Annual
Defined benefit pension plan adjustment, net of tax (Note 26) OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $-36.00M USD Annual
Changes in fair value of effective cash flow hedges, net of tax (Note 19) OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $10.00M USD Annual
Changes in fair value of effective cash flow hedges, net of tax (Note 19) OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $6.00M USD Annual
Changes in fair value of effective cash flow hedges, net of tax (Note 19) OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-15.00M USD Annual
Changes in fair value of net investment hedges, net of tax (Note 19) OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossAfterReclassificationNetOfTax $41.00M USD Annual
Changes in fair value of net investment hedges, net of tax (Note 19) OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossAfterReclassificationNetOfTax $44.00M USD Annual
Changes in fair value of net investment hedges, net of tax (Note 19) OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossAfterReclassificationNetOfTax $-9.00M USD Annual
Total other comprehensive (loss) income OtherComprehensiveIncomeLossNetOfTax $40.00M USD Annual
Total other comprehensive (loss) income OtherComprehensiveIncomeLossNetOfTax $-39.00M USD Annual
Total other comprehensive (loss) income OtherComprehensiveIncomeLossNetOfTax $125.00M USD Annual
Comprehensive income ComprehensiveIncomeNetOfTax $222.00M USD Annual
Comprehensive income ComprehensiveIncomeNetOfTax $620.00M USD Annual
Comprehensive income ComprehensiveIncomeNetOfTax $430.00M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...