◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

GARRETT MOTION INC. CIK: 1735707 FY 2022
Filing Information
Form Type 10-K
Accession Number 0001735707-23-000018
Period End Date 20221231
Filing Date 20230214
Fiscal Year 2022
Fiscal Period FY
XBRL Instance gtx-20221231_htm.xml
Balance Sheet 68 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $423.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $246.00M USD Point-in-time
Common stock, par value (in USD per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Restricted cash (Note 3) RestrictedCashCurrent $41.00M USD Point-in-time
Restricted cash (Note 3) RestrictedCashCurrent $2.00M USD Point-in-time
Common stock, par value (in USD per share) CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accounts, notes and other receivables, net (Note 8) AccountsAndOtherReceivablesNetCurrent $803.00M USD Point-in-time
Accounts, notes and other receivables, net (Note 8) AccountsAndOtherReceivablesNetCurrent $747.00M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 1.00B shares Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 1.00B shares Point-in-time
Inventories, net (Note 10) InventoryNet $244.00M USD Point-in-time
Inventories, net (Note 10) InventoryNet $270.00M USD Point-in-time
Common stock, shares, issued (in shares) CommonStockSharesIssued 64.57M shares Point-in-time
Common stock, shares, issued (in shares) CommonStockSharesIssued 64.94M shares Point-in-time
Other current assets (Note 11) OtherAssetsCurrent $110.00M USD Point-in-time
Other current assets (Note 11) OtherAssetsCurrent $56.00M USD Point-in-time
Common stock, shares, outstanding (in shares) CommonStockSharesOutstanding 64.57M shares Point-in-time
Common stock, shares, outstanding (in shares) CommonStockSharesOutstanding 64.83M shares Point-in-time
Total current assets AssetsCurrent $1.51B USD Point-in-time
Total current assets AssetsCurrent $1.43B USD Point-in-time
Investments and long-term receivables LongTermInvestmentsAndReceivablesNet $30.00M USD Point-in-time
Investments and long-term receivables LongTermInvestmentsAndReceivablesNet $28.00M USD Point-in-time
Property, plant and equipment, net (Note 13) PropertyPlantAndEquipmentNet $485.00M USD Point-in-time
Property, plant and equipment, net (Note 13) PropertyPlantAndEquipmentNet $470.00M USD Point-in-time
Goodwill (Note 14) Goodwill $193.00M USD Point-in-time
Goodwill (Note 14) Goodwill $193.00M USD Point-in-time
Deferred income taxes (Note 7) DeferredIncomeTaxAssetsNet $289.00M USD Point-in-time
Deferred income taxes (Note 7) DeferredIncomeTaxAssetsNet $232.00M USD Point-in-time
Other assets (Note 12) OtherAssetsNoncurrent $200.00M USD Point-in-time
Other assets (Note 12) OtherAssetsNoncurrent $281.00M USD Point-in-time
Total assets Assets $2.71B USD Point-in-time
Total assets Assets $2.64B USD Point-in-time
Accounts payable AccountsPayableCurrent $1.01B USD Point-in-time
Accounts payable AccountsPayableCurrent $1.05B USD Point-in-time
Current maturities of long-term debt (Note 16) LongTermDebtCurrent $7.00M USD Point-in-time
Current maturities of long-term debt (Note 16) LongTermDebtCurrent $7.00M USD Point-in-time
Mandatorily redeemable Series B Preferred Stock (Note 17) MandatorilyRedeemablePreferredStockCurrent $200.00M USD Point-in-time
Mandatorily redeemable Series B Preferred Stock (Note 17) MandatorilyRedeemablePreferredStockCurrent - USD Point-in-time
Accrued liabilities (Note 15) AccruedLiabilitiesCurrent $320.00M USD Point-in-time
Accrued liabilities (Note 15) AccruedLiabilitiesCurrent $295.00M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.38B USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.51B USD Point-in-time
Long-term debt (Note 16) LongTermDebtNoncurrent $1.18B USD Point-in-time
Long-term debt (Note 16) LongTermDebtNoncurrent $1.15B USD Point-in-time
Mandatorily redeemable Series B Preferred Stock (Note 17) MandatorilyRedeemablePreferredStockNonCurrent $195.00M USD Point-in-time
Mandatorily redeemable Series B Preferred Stock (Note 17) MandatorilyRedeemablePreferredStockNonCurrent - USD Point-in-time
Deferred income taxes (Note 7) DeferredIncomeTaxLiabilitiesNet $25.00M USD Point-in-time
Deferred income taxes (Note 7) DeferredIncomeTaxLiabilitiesNet $21.00M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $205.00M USD Point-in-time
Other liabilities OtherLiabilitiesNoncurrent $269.00M USD Point-in-time
Total liabilities Liabilities $3.17B USD Point-in-time
Total liabilities Liabilities $2.75B USD Point-in-time
COMMITMENTS AND CONTINGENCIES (Note 25) CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES (Note 25) CommitmentsAndContingencies - USD Point-in-time
Series A Preferred Stock, par value $0.001; 245,089,671 and 245,921,617 shares issued and outstanding as of December 31, 2022 and 2021, respectively (Note 21) CommonStockValue - USD Point-in-time
Series A Preferred Stock, par value $0.001; 245,089,671 and 245,921,617 shares issued and outstanding as of December 31, 2022 and 2021, respectively (Note 21) CommonStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.33B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.33B USD Point-in-time
Retained deficit RetainedEarningsAccumulatedDeficit $-1.49B USD Point-in-time
Retained deficit RetainedEarningsAccumulatedDeficit $-1.79B USD Point-in-time
Accumulated other comprehensive income (loss) (Note 22) AccumulatedOtherComprehensiveIncomeLossNetOfTax $-4.00M USD Point-in-time
Accumulated other comprehensive income (loss) (Note 22) AccumulatedOtherComprehensiveIncomeLossNetOfTax $36.00M USD Point-in-time
Total deficit StockholdersEquity $-2.31B USD Point-in-time
Total deficit StockholdersEquity $-116.00M USD Point-in-time
Total deficit StockholdersEquity $-468.00M USD Point-in-time
Total deficit StockholdersEquity $-2.13B USD Point-in-time
Total liabilities and deficit LiabilitiesAndStockholdersEquity $2.64B USD Point-in-time
Total liabilities and deficit LiabilitiesAndStockholdersEquity $2.71B USD Point-in-time
Income Statement 102 line items
Line Item Tag Value Unit Period
Net sales (Note 4) Revenues $997.00M USD 1 Quarter
Net sales (Note 4) Revenues $3.03B USD Annual
Net sales (Note 4) Revenues $3.60B USD Annual
Net sales (Note 4) Revenues $839.00M USD 1 Quarter
Net sales (Note 4) Revenues $3.63B USD Annual
Net sales (Note 4) Revenues $945.00M USD 1 Quarter
Net sales (Note 4) Revenues $898.00M USD 1 Quarter
Net sales (Note 4) Revenues $935.00M USD 1 Quarter
Net sales (Note 4) Revenues $901.00M USD 1 Quarter
Net sales (Note 4) Revenues $862.00M USD 1 Quarter
Net sales (Note 4) Revenues $859.00M USD 1 Quarter
Cost of goods sold CostOfGoodsAndServicesSold $2.93B USD Annual
Cost of goods sold CostOfGoodsAndServicesSold $2.50B USD Annual
Cost of goods sold CostOfGoodsAndServicesSold $2.92B USD Annual
Gross profit GrossProfit $683.00M USD Annual
Gross profit GrossProfit $161.00M USD 1 Quarter
Gross profit GrossProfit $178.00M USD 1 Quarter
Gross profit GrossProfit $163.00M USD 1 Quarter
Gross profit GrossProfit $196.00M USD 1 Quarter
Gross profit GrossProfit $707.00M USD Annual
Gross profit GrossProfit $169.00M USD 1 Quarter
Gross profit GrossProfit $193.00M USD 1 Quarter
Gross profit GrossProfit $539.00M USD Annual
Gross profit GrossProfit $175.00M USD 1 Quarter
Gross profit GrossProfit $155.00M USD 1 Quarter
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $216.00M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $260.00M USD Annual
Selling, general and administrative expenses SellingGeneralAndAdministrativeExpense $216.00M USD Annual
Other expense, net (Note 5) OtherOperatingIncomeExpenseNet $-1.00M USD Annual
Other expense, net (Note 5) OtherOperatingIncomeExpenseNet $-46.00M USD Annual
Other expense, net (Note 5) OtherOperatingIncomeExpenseNet $-2.00M USD Annual
Interest expense InterestExpense $93.00M USD Annual
Interest expense InterestExpense $82.00M USD Annual
Interest expense InterestExpense $79.00M USD Annual
Loss on extinguishment of debt (Note 17) GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on extinguishment of debt (Note 17) GainsLossesOnExtinguishmentOfDebt $-5.00M USD Annual
Loss on extinguishment of debt (Note 17) GainsLossesOnExtinguishmentOfDebt - USD Annual
Non-operating income (Note 6) NonoperatingIncomeExpense $121.00M USD Annual
Non-operating income (Note 6) NonoperatingIncomeExpense $38.00M USD Annual
Non-operating income (Note 6) NonoperatingIncomeExpense $16.00M USD Annual
Reorganization items, net (Note 1) ReorganizationItems $-125.00M USD Annual
Reorganization items, net (Note 1) ReorganizationItems $3.00M USD Annual
Reorganization items, net (Note 1) ReorganizationItems $73.00M USD Annual
Income before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $538.00M USD Annual
Income before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $119.00M USD Annual
Income before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $496.00M USD Annual
Tax expense (Note 7) IncomeTaxExpenseBenefit $39.00M USD Annual
Tax expense (Note 7) IncomeTaxExpenseBenefit $43.00M USD Annual
Tax expense (Note 7) IncomeTaxExpenseBenefit $106.00M USD Annual
Net income NetIncomeLoss $390.00M USD Annual
Net income NetIncomeLoss $88.00M USD 1 Quarter
Net income NetIncomeLoss $128.00M USD 1 Quarter
Net income NetIncomeLoss $85.00M USD 1 Quarter
Net income NetIncomeLoss $495.00M USD Annual
Net income NetIncomeLoss $409.00M USD 1 Quarter
Net income NetIncomeLoss $112.00M USD 1 Quarter
Net income NetIncomeLoss $80.00M USD Annual
Net income NetIncomeLoss $105.00M USD 1 Quarter
Net income NetIncomeLoss $-105.00M USD 1 Quarter
Net income NetIncomeLoss $63.00M USD 1 Quarter
Less: preferred stock dividend (Note 21) PreferredStockDividendsIncomeStatementImpact - USD Annual
Less: preferred stock dividend (Note 21) PreferredStockDividendsIncomeStatementImpact $97.00M USD Annual
Less: preferred stock dividend (Note 21) PreferredStockDividendsIncomeStatementImpact $157.00M USD Annual
Net income available for distribution NetIncomeLossAvailableForDistribution $-105.00M USD 1 Quarter
Net income available for distribution NetIncomeLossAvailableForDistribution $233.00M USD Annual
Net income available for distribution NetIncomeLossAvailableForDistribution $91.00M USD 1 Quarter
Net income available for distribution NetIncomeLossAvailableForDistribution $385.00M USD 1 Quarter
Net income available for distribution NetIncomeLossAvailableForDistribution $80.00M USD Annual
Net income available for distribution NetIncomeLossAvailableForDistribution $50.00M USD 1 Quarter
Net income available for distribution NetIncomeLossAvailableForDistribution $65.00M USD 1 Quarter
Net income available for distribution NetIncomeLossAvailableForDistribution $398.00M USD Annual
Net income available for distribution NetIncomeLossAvailableForDistribution $46.00M USD 1 Quarter
Net income available for distribution NetIncomeLossAvailableForDistribution $72.00M USD 1 Quarter
Net income available for distribution NetIncomeLossAvailableForDistribution $27.00M USD 1 Quarter
Earnings per share, basic (in USD per share) EarningsPerShareBasic $0.29 USD 1 Quarter
Earnings per share, basic (in USD per share) EarningsPerShareBasic $1.69 USD Annual
Earnings per share, basic (in USD per share) EarningsPerShareBasic $0.09 USD 1 Quarter
Earnings per share, basic (in USD per share) EarningsPerShareBasic $0.23 USD 1 Quarter
Earnings per share, basic (in USD per share) EarningsPerShareBasic $0.75 USD Annual
Earnings per share, basic (in USD per share) EarningsPerShareBasic $0.15 USD 1 Quarter
Earnings per share, basic (in USD per share) EarningsPerShareBasic $1.06 USD Annual
Earnings per share, basic (in USD per share) EarningsPerShareBasic $-1.38 USD 1 Quarter
Earnings per share, basic (in USD per share) EarningsPerShareBasic $1.63 USD 1 Quarter
Earnings per share, basic (in USD per share) EarningsPerShareBasic $0.15 USD 1 Quarter
Earnings per share, basic (in USD per share) EarningsPerShareBasic $0.21 USD 1 Quarter
Earnings per share, diluted (in USD per share) EarningsPerShareDiluted $0.29 USD 1 Quarter
Earnings per share, diluted (in USD per share) EarningsPerShareDiluted $1.29 USD 1 Quarter
Earnings per share, diluted (in USD per share) EarningsPerShareDiluted $0.15 USD 1 Quarter
Earnings per share, diluted (in USD per share) EarningsPerShareDiluted $0.21 USD 1 Quarter
Earnings per share, diluted (in USD per share) EarningsPerShareDiluted $1.56 USD Annual
Earnings per share, diluted (in USD per share) EarningsPerShareDiluted $0.09 USD 1 Quarter
Earnings per share, diluted (in USD per share) EarningsPerShareDiluted $0.75 USD Annual
Earnings per share, diluted (in USD per share) EarningsPerShareDiluted $0.15 USD 1 Quarter
Earnings per share, diluted (in USD per share) EarningsPerShareDiluted $1.05 USD Annual
Earnings per share, diluted (in USD per share) EarningsPerShareDiluted $0.23 USD 1 Quarter
Earnings per share, diluted (in USD per share) EarningsPerShareDiluted $-1.38 USD 1 Quarter
Weighted average common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 64.71M shares Annual
Weighted average common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 69.71M shares Annual
Weighted average common shares outstanding, basic (in shares) WeightedAverageNumberOfSharesOutstandingBasic 75.54M shares Annual
Weighted average common shares outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 76.10M shares Annual
Weighted average common shares outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 317.50M shares Annual
Weighted average common shares outstanding, diluted (in shares) WeightedAverageNumberOfDilutedSharesOutstanding 65.08M shares Annual
Cash Flow Statement 138 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $390.00M USD Annual
Net income ProfitLoss $495.00M USD Annual
Net income ProfitLoss $80.00M USD Annual
Reorganization items, net ReorganizationItemsNet $60.00M USD Annual
Reorganization items, net ReorganizationItemsNet - USD Annual
Reorganization items, net ReorganizationItemsNet $-435.00M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $46.00M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-34.00M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-36.00M USD Annual
Depreciation Depreciation $84.00M USD Annual
Depreciation Depreciation $92.00M USD Annual
Depreciation Depreciation $86.00M USD Annual
Amortization of deferred issuance costs AmortizationOfDeferredIssuanceCosts $7.00M USD Annual
Amortization of deferred issuance costs AmortizationOfDeferredIssuanceCosts $8.00M USD Annual
Amortization of deferred issuance costs AmortizationOfDeferredIssuanceCosts $7.00M USD Annual
Accretion of debt discount, net of interest payments AccretionOfDebtDiscountNetOfInterestPayments $19.00M USD Annual
Accretion of debt discount, net of interest payments AccretionOfDebtDiscountNetOfInterestPayments $-19.00M USD Annual
Accretion of debt discount, net of interest payments AccretionOfDebtDiscountNetOfInterestPayments - USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-5.00M USD Annual
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD Annual
Foreign exchange loss (gain) ForeignCurrencyTransactionGainLossExcludingHedgesBeforeTax $58.00M USD Annual
Foreign exchange loss (gain) ForeignCurrencyTransactionGainLossExcludingHedgesBeforeTax $-7.00M USD Annual
Foreign exchange loss (gain) ForeignCurrencyTransactionGainLossExcludingHedgesBeforeTax $1.00M USD Annual
Stock compensation expense ShareBasedCompensation $11.00M USD Annual
Stock compensation expense ShareBasedCompensation $7.00M USD Annual
Stock compensation expense ShareBasedCompensation $10.00M USD Annual
Pension (income) expense PensionExpenseReversalOfExpenseNoncash $-28.00M USD Annual
Pension (income) expense PensionExpenseReversalOfExpenseNoncash $15.00M USD Annual
Pension (income) expense PensionExpenseReversalOfExpenseNoncash $-2.00M USD Annual
Change in fair value of derivatives UnrealizedGainLossOnDerivatives $-1.00M USD Annual
Change in fair value of derivatives UnrealizedGainLossOnDerivatives $-20.00M USD Annual
Change in fair value of derivatives UnrealizedGainLossOnDerivatives $65.00M USD Annual
Other OtherNoncashIncomeExpense $11.00M USD Annual
Other OtherNoncashIncomeExpense $-1.00M USD Annual
Other OtherNoncashIncomeExpense $-24.00M USD Annual
Accounts, notes and other receivables IncreaseDecreaseInAccountsNotesAndOtherReceivables $162.00M USD Annual
Accounts, notes and other receivables IncreaseDecreaseInAccountsNotesAndOtherReceivables $-18.00M USD Annual
Accounts, notes and other receivables IncreaseDecreaseInAccountsNotesAndOtherReceivables $102.00M USD Annual
Inventories IncreaseDecreaseInInventories $31.00M USD Annual
Inventories IncreaseDecreaseInInventories $14.00M USD Annual
Inventories IncreaseDecreaseInInventories $48.00M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $-34.00M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $45.00M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $32.00M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayableTrade $41.00M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayableTrade $108.00M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayableTrade $-75.00M USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $-13.00M USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $-17.00M USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $-46.00M USD Annual
Obligations payable to Honeywell IncreaseDecreaseInObligationsPayableToFormerParent $6.00M USD Annual
Obligations payable to Honeywell IncreaseDecreaseInObligationsPayableToFormerParent $-375.00M USD Annual
Obligations payable to Honeywell IncreaseDecreaseInObligationsPayableToFormerParent - USD Annual
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $2.00M USD Annual
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $-32.00M USD Annual
Other liabilities IncreaseDecreaseInOtherOperatingLiabilities $87.00M USD Annual
Net cash provided by (used for) operating activities NetCashProvidedByUsedInOperatingActivities $375.00M USD Annual
Net cash provided by (used for) operating activities NetCashProvidedByUsedInOperatingActivities $25.00M USD Annual
Net cash provided by (used for) operating activities NetCashProvidedByUsedInOperatingActivities $-310.00M USD Annual
Expenditures for property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $72.00M USD Annual
Expenditures for property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $80.00M USD Annual
Expenditures for property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $91.00M USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities $-1.00M USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities - USD Annual
Other PaymentsForProceedsFromOtherInvestingActivities - USD Annual
Net cash used for investing activities NetCashProvidedByUsedInInvestingActivities $-80.00M USD Annual
Net cash used for investing activities NetCashProvidedByUsedInInvestingActivities $-71.00M USD Annual
Net cash used for investing activities NetCashProvidedByUsedInInvestingActivities $-91.00M USD Annual
Proceeds from issuance of Series A Preferred Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock - USD Annual
Proceeds from issuance of Series A Preferred Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $1.30B USD Annual
Proceeds from issuance of Series A Preferred Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock - USD Annual
Proceeds from issuance of long-term debt, net of deferred financing costs ProceedsFromIssuanceOfSeniorSecuredDebtAndTermLoanNetOfDeferredFinancingCosts - USD Annual
Proceeds from issuance of long-term debt, net of deferred financing costs ProceedsFromIssuanceOfSeniorSecuredDebtAndTermLoanNetOfDeferredFinancingCosts - USD Annual
Proceeds from issuance of long-term debt, net of deferred financing costs ProceedsFromIssuanceOfSeniorSecuredDebtAndTermLoanNetOfDeferredFinancingCosts $1.22B USD Annual
Proceeds from revolving credit facilities ProceedsFromLongTermLinesOfCredit - USD Annual
Proceeds from revolving credit facilities ProceedsFromLongTermLinesOfCredit $1.45B USD Annual
Proceeds from revolving credit facilities ProceedsFromLongTermLinesOfCredit - USD Annual
Payments of long-term debt RepaymentsOfSeniorSecuredDebtAndTermLoan $2.00M USD Annual
Payments of long-term debt RepaymentsOfSeniorSecuredDebtAndTermLoan $1.52B USD Annual
Payments of long-term debt RepaymentsOfSeniorSecuredDebtAndTermLoan $7.00M USD Annual
Payments of revolving credit facilities RepaymentsOfLongTermLinesOfCredit $370.00M USD Annual
Payments of revolving credit facilities RepaymentsOfLongTermLinesOfCredit $1.10B USD Annual
Payments of revolving credit facilities RepaymentsOfLongTermLinesOfCredit - USD Annual
Payments for dividends PaymentsOfDividends - USD Annual
Payments for dividends PaymentsOfDividends - USD Annual
Payments for dividends PaymentsOfDividends $83.00M USD Annual
Payments for share repurchases PaymentsForRepurchaseOfEquity - USD Annual
Payments for share repurchases PaymentsForRepurchaseOfEquity $7.00M USD Annual
Payments for share repurchases PaymentsForRepurchaseOfEquity $19.00M USD Annual
(Repayments) proceeds from debtor-in-possession financing ProceedsFromRepaymentsOfDebtorInPossessionFinancing - USD Annual
(Repayments) proceeds from debtor-in-possession financing ProceedsFromRepaymentsOfDebtorInPossessionFinancing $200.00M USD Annual
(Repayments) proceeds from debtor-in-possession financing ProceedsFromRepaymentsOfDebtorInPossessionFinancing $-200.00M USD Annual
Redemption of Series B Preferred stock PaymentsForRepurchaseOfRedeemablePreferredStock $201.00M USD Annual
Redemption of Series B Preferred stock PaymentsForRepurchaseOfRedeemablePreferredStock $381.00M USD Annual
Redemption of Series B Preferred stock PaymentsForRepurchaseOfRedeemablePreferredStock - USD Annual
Payments for Cash-Out election PaymentsForCashOutElection - USD Annual
Payments for Cash-Out election PaymentsForCashOutElection - USD Annual
Payments for Cash-Out election PaymentsForCashOutElection $69.00M USD Annual
Payments for Cash-Out election PaymentsForCashOutElection $69.00M USD Point-in-time
Debt financing costs PaymentsOfFinancingCosts $13.00M USD Annual
Debt financing costs PaymentsOfFinancingCosts $4.00M USD Annual
Debt financing costs PaymentsOfFinancingCosts $7.00M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities $-4.00M USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities - USD Annual
Other ProceedsFromPaymentsForOtherFinancingActivities - USD Annual
Net cash (used for) provided by financing activities NetCashProvidedByUsedInFinancingActivities $139.00M USD Annual
Net cash (used for) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-482.00M USD Annual
Net cash (used for) provided by financing activities NetCashProvidedByUsedInFinancingActivities $530.00M USD Annual
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $31.00M USD Annual
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-18.00M USD Annual
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $13.00M USD Annual
Net (decrease) increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $506.00M USD Annual
Net (decrease) increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-229.00M USD Annual
Net (decrease) increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-216.00M USD Annual
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $693.00M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $248.00M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $464.00M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $187.00M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $693.00M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $248.00M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $464.00M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $187.00M USD Point-in-time
Income taxes paid (net of refunds) IncomeTaxesPaidNet $42.00M USD Annual
Income taxes paid (net of refunds) IncomeTaxesPaidNet $61.00M USD Annual
Income taxes paid (net of refunds) IncomeTaxesPaidNet $44.00M USD Annual
Interest expense paid InterestPaidNet $61.00M USD Annual
Interest expense paid InterestPaidNet $63.00M USD Annual
Interest expense paid InterestPaidNet $65.00M USD Annual
Reorganization items paid ReorganizationItemsPaidNet $350.00M USD Annual
Reorganization items paid ReorganizationItemsPaidNet $14.00M USD Annual
Reorganization items paid ReorganizationItemsPaidNet $5.00M USD Annual
Issuance of Series B Preferred Stock StockIssued1 - USD Annual
Issuance of Series B Preferred Stock StockIssued1 - USD Annual
Issuance of Series B Preferred Stock StockIssued1 $577.00M USD Annual
Expenditures for property, plant and equipment in accounts payable NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 $47.00M USD Annual
Expenditures for property, plant and equipment in accounts payable NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 $32.00M USD Annual
Expenditures for property, plant and equipment in accounts payable NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 $33.00M USD Annual
Stockholders Equity 32 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquity $-2.31B USD Point-in-time
Beginning balance StockholdersEquity $-116.00M USD Point-in-time
Beginning balance StockholdersEquity $-468.00M USD Point-in-time
Beginning balance StockholdersEquity $-2.13B USD Point-in-time
Net income NetIncomeLoss $390.00M USD Annual
Net income NetIncomeLoss $88.00M USD 1 Quarter
Net income NetIncomeLoss $128.00M USD 1 Quarter
Net income NetIncomeLoss $85.00M USD 1 Quarter
Net income NetIncomeLoss $495.00M USD Annual
Net income NetIncomeLoss $409.00M USD 1 Quarter
Net income NetIncomeLoss $112.00M USD 1 Quarter
Net income NetIncomeLoss $80.00M USD Annual
Net income NetIncomeLoss $105.00M USD 1 Quarter
Net income NetIncomeLoss $-105.00M USD 1 Quarter
Net income NetIncomeLoss $63.00M USD 1 Quarter
Other comprehensive income, net of tax OtherComprehensiveIncomeLossNetOfTax $125.00M USD Annual
Other comprehensive income, net of tax OtherComprehensiveIncomeLossNetOfTax $40.00M USD Annual
Other comprehensive income, net of tax OtherComprehensiveIncomeLossNetOfTax $-259.00M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $7.00M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $10.00M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $11.00M USD Annual
Tax withholding related to vesting of restricted stock units and other AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $1.00M USD Annual
Cash-Out election StockCashOutElectionDuringPeriodValue $69.00M USD Annual
Issuance of Series A Preferred Stock StockIssuedDuringPeriodValueNewIssues $1.30B USD Annual
Share repurchases (in shares) StockRepurchasedDuringPeriodShares 559,749.00 shares Point-in-time
Share repurchases StockRepurchasedDuringPeriodValue $6.00M USD Annual
Share repurchases StockRepurchasedDuringPeriodValue $19.00M USD Annual
Dividends Dividends $83.00M USD Annual
Ending balance StockholdersEquity $-2.31B USD Point-in-time
Ending balance StockholdersEquity $-116.00M USD Point-in-time
Ending balance StockholdersEquity $-468.00M USD Point-in-time
Ending balance StockholdersEquity $-2.13B USD Point-in-time
Comprehensive Income 29 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $390.00M USD Annual
Net income NetIncomeLoss $88.00M USD 1 Quarter
Net income NetIncomeLoss $128.00M USD 1 Quarter
Net income NetIncomeLoss $85.00M USD 1 Quarter
Net income NetIncomeLoss $495.00M USD Annual
Net income NetIncomeLoss $409.00M USD 1 Quarter
Net income NetIncomeLoss $112.00M USD 1 Quarter
Net income NetIncomeLoss $80.00M USD Annual
Net income NetIncomeLoss $105.00M USD 1 Quarter
Net income NetIncomeLoss $-105.00M USD 1 Quarter
Net income NetIncomeLoss $63.00M USD 1 Quarter
Foreign exchange translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-1.00M USD Annual
Foreign exchange translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $38.00M USD Annual
Foreign exchange translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-234.00M USD Annual
Defined benefit pension plan adjustment, net of tax (Note 26) OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $9.00M USD Annual
Defined benefit pension plan adjustment, net of tax (Note 26) OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $-36.00M USD Annual
Defined benefit pension plan adjustment, net of tax (Note 26) OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax $18.00M USD Annual
Changes in fair value of effective cash flow hedges, net of tax (Note 19) OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $6.00M USD Annual
Changes in fair value of effective cash flow hedges, net of tax (Note 19) OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $-7.00M USD Annual
Changes in fair value of effective cash flow hedges, net of tax (Note 19) OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax $10.00M USD Annual
Changes in fair value of net investment hedges, net of tax (Note 19) OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossAfterReclassificationNetOfTax - USD Annual
Changes in fair value of net investment hedges, net of tax (Note 19) OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossAfterReclassificationNetOfTax $44.00M USD Annual
Changes in fair value of net investment hedges, net of tax (Note 19) OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossAfterReclassificationNetOfTax $41.00M USD Annual
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $125.00M USD Annual
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $40.00M USD Annual
Total other comprehensive income (loss) OtherComprehensiveIncomeLossNetOfTax $-259.00M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $430.00M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $620.00M USD Annual
Comprehensive income (loss) ComprehensiveIncomeNetOfTax $-179.00M USD Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...