8-K Filing
Filing Information
| Form Type | 8-K |
| Accession Number | 0001731122-23-001717 |
| Period End Date | 20230731 |
| Filing Date | 20230920 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | e5050_8k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash |
Cash
|
$3.69M | USD | Point-in-time |
| Cash |
Cash
|
$1.00M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$710.61K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$574.61K | USD | Point-in-time |
| Other receivable - related party - current portion |
OtherReceivablesNetCurrent
|
$1.54M | USD | Point-in-time |
| Other receivable - related party - current portion |
OtherReceivablesNetCurrent
|
$1.14M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories |
InventoryNet
|
$1.24M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$3.59M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$426.41K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$172.60K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
56.17M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
58.26M | shares | Point-in-time |
| Income tax receivable |
IncomeTaxReceivable
|
$1.61M | USD | Point-in-time |
| Income tax receivable |
IncomeTaxReceivable
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.61M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.07M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
58.26M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
56.17M | shares | Point-in-time |
| Fixed assets, net |
OtherAssetsNoncurrent
|
$3.02K | USD | Point-in-time |
| Fixed assets, net |
OtherAssetsNoncurrent
|
- | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNonCurrent
|
$11.66M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNonCurrent
|
- | USD | Point-in-time |
| Other receivable - related party - net of current portion |
OtherReceivables
|
$2.16M | USD | Point-in-time |
| Other receivable - related party - net of current portion |
OtherReceivables
|
$1.84M | USD | Point-in-time |
| Right of use asset - operating lease |
OperatingLeaseRightOfUseAsset
|
$1.06M | USD | Point-in-time |
| Right of use asset - operating lease |
OperatingLeaseRightOfUseAsset
|
$1.20M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$12.44M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$21.18M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$40.02K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$125.01K | USD | Point-in-time |
| Accounts payable - related party |
DueToOtherRelatedPartyClassifiedCurrent
|
- | USD | Point-in-time |
| Accounts payable - related party |
DueToOtherRelatedPartyClassifiedCurrent
|
$2.31M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$540.52K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.10M | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
$44.97K | USD | Point-in-time |
| Customer deposits |
CustomerDepositsCurrent
|
- | USD | Point-in-time |
| Customer refund due |
CustomerRefundLiabilityCurrent
|
- | USD | Point-in-time |
| Customer refund due |
CustomerRefundLiabilityCurrent
|
$618.40K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
$235.27K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenue
|
- | USD | Point-in-time |
| Loans payable, net |
LoansPayableCurrent
|
$483.08K | USD | Point-in-time |
| Loans payable, net |
LoansPayableCurrent
|
- | USD | Point-in-time |
| Operating lease obligation - short term |
LongTermDebtAndCapitalLeaseObligation
|
$179.86K | USD | Point-in-time |
| Operating lease obligation - short term |
LongTermDebtAndCapitalLeaseObligation
|
$166.05K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.59M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$4.26M | USD | Point-in-time |
| Operating lease obligation, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$1.05M | USD | Point-in-time |
| Operating lease obligation, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$914.76K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$2.64M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$5.17M | USD | Point-in-time |
| Common stock ($.001 par value, 1,000,000,000 shares authorized, 58,261,090 and 56,169,090 shares issued and outstanding as of July 31, 2023, and October 31, 2022, respectively) |
CommonStockValue
|
$58.26K | USD | Point-in-time |
| Common stock ($.001 par value, 1,000,000,000 shares authorized, 58,261,090 and 56,169,090 shares issued and outstanding as of July 31, 2023, and October 31, 2022, respectively) |
CommonStockValue
|
$56.17K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$44.34M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$29.38M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-28.39M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-19.63M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$16.01M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$9.80M | USD | Point-in-time |
| TOTAL LIABILITIES & EQUITY |
LiabilitiesAndStockholdersEquity
|
$12.44M | USD | Point-in-time |
| TOTAL LIABILITIES & EQUITY |
LiabilitiesAndStockholdersEquity
|
$21.18M | USD | Point-in-time |
Income Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$-0.09 | USD | 1 Quarter |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$-0.34 | USD | 3 Qtrs |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$-0.03 | USD | 1 Quarter |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$-0.16 | USD | 3 Qtrs |
| Net loss per common share diluted |
EarningsPerShareDiluted
|
$-0.16 | USD | 3 Qtrs |
| Net loss per common share diluted |
EarningsPerShareDiluted
|
$-0.03 | USD | 1 Quarter |
| Revenues, net |
Revenue
|
$3.85M | USD | 1 Quarter |
| Net loss per common share diluted |
EarningsPerShareDiluted
|
$-0.09 | USD | 1 Quarter |
| Net loss per common share diluted |
EarningsPerShareDiluted
|
$-0.34 | USD | 3 Qtrs |
| Revenues, net |
Revenue
|
$3.23M | USD | 1 Quarter |
| Revenues, net |
Revenue
|
$9.79M | USD | 3 Qtrs |
| Revenues, net |
Revenue
|
$8.71M | USD | 3 Qtrs |
| Weighted Average Number of Shares Outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
41.49M | shares | 1 Quarter |
| Weighted Average Number of Shares Outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
56.65M | shares | 3 Qtrs |
| Weighted Average Number of Shares Outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
57.58M | shares | 1 Quarter |
| Revenues - related party |
RevenueFromRelatedParty
|
$1.17K | USD | 1 Quarter |
| Weighted Average Number of Shares Outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.26M | shares | 3 Qtrs |
| Revenues - related party |
RevenueFromRelatedParty
|
$7.88K | USD | 3 Qtrs |
| Revenues - related party |
RevenueFromRelatedParty
|
$29.32K | USD | 1 Quarter |
| Revenues - related party |
RevenueFromRelatedParty
|
$60.47K | USD | 3 Qtrs |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
34.26M | shares | 3 Qtrs |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
57.58M | shares | 1 Quarter |
| Royalty revenue |
RoyaltyRevenue
|
- | USD | 3 Qtrs |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
56.65M | shares | 3 Qtrs |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
41.49M | shares | 1 Quarter |
| Royalty revenue |
RoyaltyRevenue
|
- | USD | 1 Quarter |
| Royalty revenue |
RoyaltyRevenue
|
$491.26K | USD | 3 Qtrs |
| Royalty revenue |
RoyaltyRevenue
|
$385.69K | USD | 1 Quarter |
| Excise tax on products |
ExciseTaxOnProducts
|
$36.07K | USD | 1 Quarter |
| Excise tax on products |
ExciseTaxOnProducts
|
$31.36K | USD | 1 Quarter |
| Excise tax on products |
ExciseTaxOnProducts
|
$79.91K | USD | 3 Qtrs |
| Excise tax on products |
ExciseTaxOnProducts
|
$99.67K | USD | 3 Qtrs |
| Total revenues, net |
Revenues
|
$9.13M | USD | 3 Qtrs |
| Total revenues, net |
Revenues
|
$3.58M | USD | 1 Quarter |
| Total revenues, net |
Revenues
|
$3.85M | USD | 1 Quarter |
| Total revenues, net |
Revenues
|
$9.75M | USD | 3 Qtrs |
| Cost of revenue - related party |
CostOfRevenueRelatedParty
|
$3.37M | USD | 1 Quarter |
| Cost of revenue - related party |
CostOfRevenueRelatedParty
|
$7.41M | USD | 3 Qtrs |
| Cost of revenue - related party |
CostOfRevenueRelatedParty
|
$2.28M | USD | 1 Quarter |
| Cost of revenue - related party |
CostOfRevenueRelatedParty
|
$9.48M | USD | 3 Qtrs |
| Cost of revenue - other |
OtherCostOfOperatingRevenue
|
- | USD | 3 Qtrs |
| Cost of revenue - other |
OtherCostOfOperatingRevenue
|
$133.28K | USD | 3 Qtrs |
| Cost of revenue - other |
OtherCostOfOperatingRevenue
|
- | USD | 1 Quarter |
| Cost of revenue - other |
OtherCostOfOperatingRevenue
|
$40.19K | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$2.28M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$9.61M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$7.41M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$3.41M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$138.82K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$1.72M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$442.06K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.30M | USD | 1 Quarter |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$2.01M | USD | 3 Qtrs |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$577.99K | USD | 1 Quarter |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$657.56K | USD | 1 Quarter |
| Advertising and promotion |
MarketingAndAdvertisingExpense
|
$1.83M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$9.78M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$3.64M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.38M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$8.51M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.95M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$10.34M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$4.30M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$11.80M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNet
|
- | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-135.13K | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNet
|
- | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-147.09K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
- | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-147.09K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-135.13K | USD | 3 Qtrs |
| Loss before income taxes provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.76M | USD | 3 Qtrs |
| Loss before income taxes provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.86M | USD | 1 Quarter |
| Loss before income taxes provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.80M | USD | 1 Quarter |
| Loss before income taxes provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.66M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$-5.81K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.86M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.65M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.80M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-8.76M | USD | 3 Qtrs |
| Preferred stock dividends |
PreferredStockDividend
|
- | USD | 3 Qtrs |
| Preferred stock dividends |
PreferredStockDividend
|
$45.00K | USD | 3 Qtrs |
| Preferred stock dividends |
PreferredStockDividend
|
- | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividend
|
$45.00K | USD | 1 Quarter |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-11.65M | USD | 3 Qtrs |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.86M | USD | 1 Quarter |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.85M | USD | 1 Quarter |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-8.80M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.