S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001731122-21-000553 |
| Period End Date | 20201231 |
| Filing Date | 20210408 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | tvpc-20201231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
10,000.00 | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
10,000.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$215.57K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$891.82K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
100.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$23.75K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
100.00 | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$704.16K | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$936.68K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
100.00 | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
100.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$31.45K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$12.20K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.86M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$931.93K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.33M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.37M | USD | Point-in-time |
| Operating right of use asset |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Operating right of use asset |
OperatingLeaseRightOfUseAsset
|
$1.28M | USD | Point-in-time |
| Total assets |
Assets
|
$4.50M | USD | Point-in-time |
| Total assets |
Assets
|
$2.26M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$863.64K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$799.28K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$235.78K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$160.89K | USD | Point-in-time |
| Contract liability |
ContractWithCustomerLiabilityCurrent
|
$6.78K | USD | Point-in-time |
| Contract liability |
ContractWithCustomerLiabilityCurrent
|
$71.50K | USD | Point-in-time |
| Warranty reserve |
ProductWarrantyAccrualClassifiedCurrent
|
$75.00K | USD | Point-in-time |
| Warranty reserve |
ProductWarrantyAccrualClassifiedCurrent
|
$75.00K | USD | Point-in-time |
| Capital leases |
CapitalLeaseObligationsCurrent
|
- | USD | Point-in-time |
| Capital leases |
CapitalLeaseObligationsCurrent
|
$445.76K | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$27.85K | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
- | USD | Point-in-time |
| Liability right of use assets |
OperatingLeaseLiabilityCurrent
|
$295.37K | USD | Point-in-time |
| Liability right of use assets |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.44M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.62M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$1.02M | USD | Point-in-time |
| Long-term operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Notes payable - EIDL loan |
NotesAndLoansPayable
|
- | USD | Point-in-time |
| Notes payable - EIDL loan |
NotesAndLoansPayable
|
$499.90K | USD | Point-in-time |
| Notes Payable - related party |
NotesPayableRelatedPartiesNoncurrent
|
$525.50K | USD | Point-in-time |
| Notes Payable - related party |
NotesPayableRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.14M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.96M | USD | Point-in-time |
| Common stock, $.01 par value, authorized shares 10,000; Issued and outstanding 100 and 100, respectively |
CommonStockValue
|
$1.00 | USD | Point-in-time |
| Common stock, $.01 par value, authorized shares 10,000; Issued and outstanding 100 and 100, respectively |
CommonStockValue
|
$1.00 | USD | Point-in-time |
| Additional Paid-in Capital |
AdditionalPaidInCapital
|
$2.29M | USD | Point-in-time |
| Additional Paid-in Capital |
AdditionalPaidInCapital
|
$2.56M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.18M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.01M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.55M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$-812.19K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$115.61K | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$4.50M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$2.26M | USD | Point-in-time |
Income Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
Revenues
|
$10.43M | USD | Annual |
| Net sales |
Revenues
|
$11.06M | USD | Annual |
| Cost of products sold |
CostOfRevenue
|
$6.35M | USD | Annual |
| Cost of products sold |
CostOfRevenue
|
$6.29M | USD | Annual |
| Gross Profit |
GrossProfit
|
$4.08M | USD | Annual |
| Gross Profit |
GrossProfit
|
$4.77M | USD | Annual |
| Salaries and wages |
SalariesAndWages
|
$2.86M | USD | Annual |
| Salaries and wages |
SalariesAndWages
|
$3.24M | USD | Annual |
| Selling and administrative |
SellingGeneralAndAdministrativeExpense
|
$872.67K | USD | Annual |
| Selling and administrative |
SellingGeneralAndAdministrativeExpense
|
$786.55K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$167.30K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$95.19K | USD | Annual |
| Depreciation |
Depreciation
|
$115.06K | USD | Annual |
| Depreciation |
Depreciation
|
$155.73K | USD | Annual |
| Total operating costs |
OperatingExpenses
|
$4.05M | USD | Annual |
| Total operating costs |
OperatingExpenses
|
$4.24M | USD | Annual |
| Income / (Loss) from operations |
OperatingIncomeLoss
|
$720.83K | USD | Annual |
| Income / (Loss) from operations |
OperatingIncomeLoss
|
$-161.23K | USD | Annual |
| Gain on sale of assets |
GainsLossesOnSalesOfAssets
|
- | USD | Annual |
| Gain on sale of assets |
GainsLossesOnSalesOfAssets
|
$19.33K | USD | Annual |
| Forgiveness of PPP loan |
ForgivenessOfPppLoan
|
$609.50K | USD | Annual |
| Forgiveness of PPP loan |
ForgivenessOfPppLoan
|
- | USD | Annual |
| Interest expense |
InterestExpense
|
$178.58K | USD | Annual |
| Interest expense |
InterestExpense
|
$165.47K | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$450.24K | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-165.47K | USD | Annual |
| Net income / (loss) before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-326.69K | USD | Annual |
| Net income / (loss) before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.17M | USD | Annual |
| Net income / (loss) |
NetIncomeLoss
|
$-326.69K | USD | Annual |
| Net income / (loss) |
NetIncomeLoss
|
$1.17M | USD | Annual |
| Basic and diluted income / (loss) per common share |
EarningsPerShareBasicAndDiluted
|
$11.71K | USD | Annual |
| Basic and diluted income / (loss) per common share |
EarningsPerShareBasicAndDiluted
|
$-3.27K | USD | Annual |
| Weighted average common shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
100.00 | shares | Annual |
| Weighted average common shares outstanding basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
100.00 | shares | Annual |
Cash Flow Statement
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income / (loss) |
NetIncomeLoss
|
$-326.69K | USD | Annual |
| Net income / (loss) |
NetIncomeLoss
|
$1.17M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$155.73K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$115.06K | USD | Annual |
| Gain on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$19.33K | USD | Annual |
| Gain on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Amortization of operating right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$307.14K | USD | Annual |
| Amortization of operating right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-74.45K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$232.52K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-163.06K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$19.25K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$12.20K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
- | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-10.72K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-64.36K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-103.19K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$74.89K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-6.22K | USD | Annual |
| Contract Liability |
IncreaseDecreaseInContractWithCustomerLiability
|
$-64.40K | USD | Annual |
| Contract Liability |
IncreaseDecreaseInContractWithCustomerLiability
|
$-64.72K | USD | Annual |
| Due to related party |
IncreaseDecreaseInDueToRelatedParties
|
- | USD | Annual |
| Due to related party |
IncreaseDecreaseInDueToRelatedParties
|
$-119.98K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.31M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-269.40K | USD | Annual |
| Proceeds from sale of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$349.74K | USD | Annual |
| Proceeds from sale of equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
- | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$675.74K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$525.20K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-175.45K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-675.74K | USD | Annual |
| Capital contributions from Parent, net |
ProceedsFromContributionsFromParent
|
$262.16K | USD | Annual |
| Capital contributions from Parent, net |
ProceedsFromContributionsFromParent
|
$1.25M | USD | Annual |
| Proceeds from EIDL Loan |
ProceedsFromLoans
|
$499.90K | USD | Annual |
| Proceeds from EIDL Loan |
ProceedsFromLoans
|
- | USD | Annual |
| Repayment of note payable related party |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Repayment of note payable related party |
RepaymentsOfNotesPayable
|
$497.65K | USD | Annual |
| Operating lease liabilities |
OperatingLeaseLiabilities
|
$-275.61K | USD | Annual |
| Operating lease liabilities |
OperatingLeaseLiabilities
|
$-117.53K | USD | Annual |
| Payment of capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$445.76K | USD | Annual |
| Payment of capital lease obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
- | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.14M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-456.96K | USD | Annual |
| Net increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$191.82K | USD | Annual |
| Net increase in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$676.24K | USD | Annual |
| Cash at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$215.57K | USD | Point-in-time |
| Cash at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$891.82K | USD | Point-in-time |
| Cash at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$23.75K | USD | Point-in-time |
| Cash at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$215.57K | USD | Point-in-time |
| Cash at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$891.82K | USD | Point-in-time |
| Cash at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$23.75K | USD | Point-in-time |
| Operating right of use assets obtained in exchange for operating lease liabilities |
OperatingRightOfUseAssetsObtainedInExchangeForOperatingLeaseLiabilities
|
- | USD | Annual |
| Operating right of use assets obtained in exchange for operating lease liabilities |
OperatingRightOfUseAssetsObtainedInExchangeForOperatingLeaseLiabilities
|
$1.59M | USD | Annual |
Stockholders Equity
10 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$1.55M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-812.19K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$115.61K | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-326.69K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$1.17M | USD | Annual |
| Capital contribution of advances from parent |
ProceedsFromContributionsFromParent
|
$262.16K | USD | Annual |
| Capital contribution of advances from parent |
ProceedsFromContributionsFromParent
|
$1.25M | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$1.55M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-812.19K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$115.61K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.