10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001731122-21-000225 |
| Period End Date | 20201031 |
| Filing Date | 20210212 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | kavl-20201031.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
53 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
- | USD | Point-in-time |
| Cash |
Cash
|
$7.42M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$1.40M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Accounts receivable - related parties |
AccountsReceivableRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Accounts receivable - related parties |
AccountsReceivableRelatedPartiesCurrent
|
$15.36K | USD | Point-in-time |
| Inventories |
InventoryNet
|
- | USD | Point-in-time |
| Inventories |
InventoryNet
|
$6.38K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$8.85M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
- | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Right of use asset- operating lease |
OperatingLeaseRightOfUseAsset
|
$70.13K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| TOTAL ASSETS |
Assets
|
$8.92M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts payable- related party |
AccountsPayableRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Accounts payable- related party |
AccountsPayableRelatedPartiesCurrent
|
$1.41M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
277.28M | shares | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.06M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
572.36M | shares | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$44.89K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
572.36M | shares | Point-in-time |
| Income tax accrual |
AccruedIncomeTaxesCurrent
|
$1.33M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
277.28M | shares | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
- | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$623.10K | USD | Point-in-time |
| Office lease liability - short term |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Office lease liability - short term |
OperatingLeaseLiabilityCurrent
|
$11.71K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$4.44M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$44.89K | USD | Point-in-time |
| Operating lease obligation, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$59.20K | USD | Point-in-time |
| Operating lease obligation, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$44.89K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$4.50M | USD | Point-in-time |
| Preferred stock 5,000,000 shares authorized; Series A Convertible Preferred stock ($.001 par value, 3,000,000 shares authorized, 3,000,000 and none issued and outstanding as of October 31, 2020 and October 31, 2019, respectively) |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock 5,000,000 shares authorized; Series A Convertible Preferred stock ($.001 par value, 3,000,000 shares authorized, 3,000,000 and none issued and outstanding as of October 31, 2020 and October 31, 2019, respectively) |
PreferredStockValue
|
$3.00K | USD | Point-in-time |
| Common stock ($.001 par value, 1,000,000,000 shares authorized, 277,282,630 and 572,364,574 issued and outstanding as of October 31, 2020 and October 31, 2019, respectively) |
CommonStockValue
|
$277.28K | USD | Point-in-time |
| Common stock ($.001 par value, 1,000,000,000 shares authorized, 277,282,630 and 572,364,574 issued and outstanding as of October 31, 2020 and October 31, 2019, respectively) |
CommonStockValue
|
$572.37K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$-544.03K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$364.73K | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$3.77M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-73.22K | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$-44.89K | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$-3.00K | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$-44.89K | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$4.42M | USD | Point-in-time |
| Total Stockholders' Equity (Deficit) |
StockholdersEquity
|
$4.42M | USD | Point-in-time |
| TOTAL LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
- | USD | Point-in-time |
| TOTAL LIABILITIES & STOCKHOLDERS' EQUITY (DEFICIT) |
LiabilitiesAndStockholdersEquity
|
$8.92M | USD | Point-in-time |
Income Statement
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenue
|
- | USD | Annual |
| Revenues |
Revenue
|
$64.74M | USD | Annual |
| Revenues - related parties |
RevenueFromRelatedParties
|
$233.96K | USD | Annual |
| Revenues - related parties |
RevenueFromRelatedParties
|
- | USD | Annual |
| Excise tax on products |
TaxesAndLicenses
|
$662.30K | USD | Annual |
| Excise tax on products |
TaxesAndLicenses
|
- | USD | Annual |
| Total revenues |
Revenues
|
- | USD | Annual |
| Total revenues |
Revenues
|
$64.31M | USD | Annual |
| Cost of revenue - related party |
CostOfRevenueRelatedParty
|
$53.98M | USD | Annual |
| Cost of revenue - related party |
CostOfRevenueRelatedParty
|
- | USD | Annual |
| Cost of revenue - other |
OtherCostOfOperatingRevenue
|
$273.88K | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$54.26M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
- | USD | Annual |
| Gross profit |
GrossProfit
|
$10.06M | USD | Annual |
| Gross profit |
GrossProfit
|
- | USD | Annual |
| Advertising and Promotions |
MarketingAndAdvertisingExpense
|
$2.34M | USD | Annual |
| Advertising and Promotions |
MarketingAndAdvertisingExpense
|
- | USD | Annual |
| General & Administrative expenses |
GeneralAndAdministrativeExpense
|
$68.85K | USD | Annual |
| General & Administrative expenses |
GeneralAndAdministrativeExpense
|
$2.36M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.70M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$68.85K | USD | Annual |
| Interest Income |
InvestmentIncomeNet
|
$1.05K | USD | Annual |
| Interest Income |
InvestmentIncomeNet
|
- | USD | Annual |
| Total Other Income |
NonoperatingIncomeExpense
|
$1.05K | USD | Annual |
| Total Other Income |
NonoperatingIncomeExpense
|
- | USD | Annual |
| Income (loss) before income taxes provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$5.36M | USD | Annual |
| Income (loss) before income taxes provision |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-68.85K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.51M | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-68.85K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$3.85M | USD | Annual |
| Net income (loss) per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$0.01 | USD | Annual |
| Net income (loss) per common share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | Annual |
| Weighted average number of common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
516.21M | shares | Annual |
| Weighted average number of common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
572.36M | shares | Annual |
Cash Flow Statement
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-68.85K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$3.85M | USD | Annual |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
- | USD | Annual |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$769.44K | USD | Annual |
| ROU operating lease expense |
RouOperatingLeaseExpense
|
$3.62K | USD | Annual |
| ROU operating lease expense |
RouOperatingLeaseExpense
|
- | USD | Annual |
| Expenses contributed to capital |
ProceedsFromContributionsFromAffiliates
|
$27.16K | USD | Annual |
| Expenses contributed to capital |
ProceedsFromContributionsFromAffiliates
|
$26.96K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.40M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | Annual |
| Accounts receivable - related parties |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$15.36K | USD | Annual |
| Accounts receivable - related parties |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
- | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$6.38K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
- | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$623.10K | USD | Annual |
| Payments on operating lease liability |
IncreaseDecreaseInOperatingLiabilities
|
$-2.84K | USD | Annual |
| Accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$1.41M | USD | Annual |
| Accrued taxes |
IncreaseDecreaseInAccruedTaxesPayable
|
$1.33M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$41.89K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$1.02M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
- | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$7.60M | USD | Annual |
| Settled RSU shares with cash |
SettledRsuSharesWithCash
|
$179.92K | USD | Annual |
| Settled RSU shares with cash |
SettledRsuSharesWithCash
|
- | USD | Annual |
| Cash flows used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | Annual |
| Cash flows used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-179.92K | USD | Annual |
| Net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
- | USD | Annual |
| Net change in cash |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$7.42M | USD | Annual |
| Beginning cash balance |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Beginning cash balance |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Beginning cash balance |
CashAndCashEquivalentsAtCarryingValue
|
$7.42M | USD | Point-in-time |
| Ending cash balance |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Ending cash balance |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Ending cash balance |
CashAndCashEquivalentsAtCarryingValue
|
$7.42M | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
- | USD | Annual |
| Interest paid |
InterestPaidNet
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
$182.93K | USD | Annual |
| Initial Recognition of ROU Asset and Liability |
InitialRecognitionOfRouAssetAndLiability
|
$73.75K | USD | Annual |
| Initial Recognition of ROU Asset and Liability |
InitialRecognitionOfRouAssetAndLiability
|
- | USD | Annual |
| Conversion of common shares into Series A Preferred |
ConversionOfCommonSharesIntoSeriesPreferred
|
$3.00K | USD | Annual |
| Conversion of common shares into Series A Preferred |
ConversionOfCommonSharesIntoSeriesPreferred
|
- | USD | Annual |
Stockholders Equity
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance at beginning |
StockholdersEquity
|
$-44.89K | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$-3.00K | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$-44.89K | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$4.42M | USD | Point-in-time |
| Balance at beginning |
StockholdersEquity
|
$4.42M | USD | Point-in-time |
| Issuance of common shares for employee compensation |
IssuanceOfCommonSharesForEmployeeCompensation
|
$158.26K | USD | Annual |
| Issuance of common shares for compensation |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$611.18K | USD | Annual |
| Common shares settled and cancelled |
CommonSharesSettledAndCancelled
|
$-179.92K | USD | Annual |
| Return of common shares in exchange for Series A convertible preferred shares |
ReturnOfCommonSharesInExchangeForSeriesConvertiblePreferredShares
|
- | USD | Annual |
| Expenses paid on behalf of the Company and contributed to capital |
Expensespaidonbehalfofcompany
|
$27.16K | USD | Annual |
| Expenses paid on behalf of the Company and contributed to capital |
Expensespaidonbehalfofcompany
|
$26.96K | USD | Annual |
| Net Income (loss) |
ProfitLoss
|
$3.85M | USD | Annual |
| Net Income (loss) |
ProfitLoss
|
$-68.85K | USD | Annual |
| Balance at end |
StockholdersEquity
|
$-44.89K | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$-3.00K | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$-44.89K | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$4.42M | USD | Point-in-time |
| Balance at end |
StockholdersEquity
|
$4.42M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.