S-1/A Filing
Filing Information
| Form Type | S-1/A |
| Accession Number | 0001731122-20-001278 |
| Period End Date | 20200930 |
| Filing Date | 20201214 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | kgkg-20200930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
141 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts, account receivable |
AllowanceForDoubtfulAccountsReceivable
|
$5.02K | USD | Point-in-time |
| Allowance for doubtful accounts, account receivable |
AllowanceForDoubtfulAccountsReceivable
|
- | USD | Point-in-time |
| Allowance for doubtful accounts, account receivable |
AllowanceForDoubtfulAccountsReceivable
|
$4.66K | USD | Point-in-time |
| Sales returns and allowances |
SalesReturnsAndAllowances
|
$30.66K | USD | Point-in-time |
| Sales returns and allowances |
SalesReturnsAndAllowances
|
- | USD | Point-in-time |
| Sales returns and allowances |
SalesReturnsAndAllowances
|
$51.16K | USD | Point-in-time |
| Allowances for doubtful account, notes receivables |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$1.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$92.42K | USD | Point-in-time |
| Allowances for doubtful account, notes receivables |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$1.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$36.22K | USD | Point-in-time |
| Allowances for doubtful account, notes receivables |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$1.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$34.59K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$21.28K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.96K | USD | Point-in-time |
| Allowances for doubtful account, notes receivables |
AllowanceForDoubtfulOtherReceivablesCurrent
|
- | USD | Point-in-time |
| Allowances for doubtful account, notes receivables |
AllowanceForDoubtfulOtherReceivablesCurrent
|
$1.50M | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$42.45K | USD | Point-in-time |
| Preferred Stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$40.16K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$63.59K | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$14.88K | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
- | USD | Point-in-time |
| Other receivables |
OtherReceivablesNetCurrent
|
$14.88K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$710.94K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$686.92K | USD | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
988,140.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$67.52K | USD | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
988,140.00 | shares | Point-in-time |
| Prepaids |
PrepaidExpenseCurrent
|
$36.13K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$2.46K | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$3.46K | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$7.36K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$154.23K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$796.91K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$804.56K | USD | Point-in-time |
| Common Stock, shares authorised |
CommonStockSharesAuthorized
|
900.00M | shares | Point-in-time |
| Common Stock, shares authorised |
CommonStockSharesAuthorized
|
900.00M | shares | Point-in-time |
| Common Stock, shares authorised |
CommonStockSharesAuthorized
|
2.50B | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
763.97M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
778.05M | shares | Point-in-time |
| Common Stock, shares issued |
CommonStockSharesIssued
|
541.97M | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
146.80M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$171.76K | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$142.41K | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$31.95K | USD | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
763.97M | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
541.97M | shares | Point-in-time |
| Common Stock, shares outstanding |
CommonStockSharesOutstanding
|
778.05M | shares | Point-in-time |
| Right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$338.30K | USD | Point-in-time |
| Right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$644.31K | USD | Point-in-time |
| Intangible property, net |
FiniteLivedIntangibleAssetsNet
|
- | USD | Point-in-time |
| Intangible property, net |
FiniteLivedIntangibleAssetsNet
|
$71.53K | USD | Point-in-time |
| Intangible property, net |
FiniteLivedIntangibleAssetsNet
|
$77.66K | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Investment |
Investments
|
- | USD | Point-in-time |
| Investment |
Investments
|
- | USD | Point-in-time |
| Investment |
Investments
|
$1.65K | USD | Point-in-time |
| Note receivable, net |
NotesReceivableNet
|
- | USD | Point-in-time |
| Note receivable, net |
NotesReceivableNet
|
- | USD | Point-in-time |
| Note receivable, net |
NotesReceivableNet
|
- | USD | Point-in-time |
| Deposit |
DepositAssets
|
$6.50K | USD | Point-in-time |
| Deposit |
DepositAssets
|
- | USD | Point-in-time |
| Deposit |
DepositAssets
|
$6.50K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$564.87K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$894.10K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$33.60K | USD | Point-in-time |
| Total assets |
Assets
|
$1.69M | USD | Point-in-time |
| Total assets |
Assets
|
$1.37M | USD | Point-in-time |
| Total assets |
Assets
|
$187.83K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$23.44K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$97.74K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$21.61K | USD | Point-in-time |
| Credit card payables |
CreditCardPayables
|
$5.36K | USD | Point-in-time |
| Credit card payables |
CreditCardPayables
|
$1.24K | USD | Point-in-time |
| Credit card payables |
CreditCardPayables
|
$13.48K | USD | Point-in-time |
| Current note payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$12.00K | USD | Point-in-time |
| Current note payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$5.50K | USD | Point-in-time |
| Current note payable - related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$6.00K | USD | Point-in-time |
| Current lease liability |
OperatingLeaseLiabilityCurrent
|
$38.02K | USD | Point-in-time |
| Current lease liability |
OperatingLeaseLiabilityCurrent
|
$71.03K | USD | Point-in-time |
| Current lease liability |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Convertible debt |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Convertible debt |
ConvertibleDebtCurrent
|
$500.00K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$217.81K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
- | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
- | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$196.04K | USD | Point-in-time |
| Accrued stock compensation |
AccruedStockCompensation
|
$1.20M | USD | Point-in-time |
| Accrued stock compensation |
AccruedStockCompensation
|
$1.39M | USD | Point-in-time |
| Accrued stock compensation |
AccruedStockCompensation
|
$1.39M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$17.31K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$54.98K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$2.05K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.52M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.23M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.51M | USD | Point-in-time |
| Line of credit |
LineOfCredit
|
$398.47K | USD | Point-in-time |
| Line of credit |
LineOfCredit
|
$143.47K | USD | Point-in-time |
| Line of credit |
LineOfCredit
|
$398.47K | USD | Point-in-time |
| Line of credit - related party |
LineOfCreditRelatedParty
|
- | USD | Point-in-time |
| Line of credit - related party |
LineOfCreditRelatedParty
|
$1.42M | USD | Point-in-time |
| Line of credit - related party |
LineOfCreditRelatedParty
|
$1.09M | USD | Point-in-time |
| Note payable - related party, net of current |
NotesPayableRelatedPartiesNoncurrent
|
$68.00K | USD | Point-in-time |
| Note payable - related party, net of current |
NotesPayableRelatedPartiesNoncurrent
|
$14.50K | USD | Point-in-time |
| Note payable - related party, net of current |
NotesPayableRelatedPartiesNoncurrent
|
$65.00K | USD | Point-in-time |
| PPP note payable |
LongTermNotesPayable
|
- | USD | Point-in-time |
| PPP note payable |
LongTermNotesPayable
|
$95.16K | USD | Point-in-time |
| Lease liability, net of current |
FinanceLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Lease liability, net of current |
FinanceLeaseLiabilityNoncurrent
|
$286.14K | USD | Point-in-time |
| Lease liability, net of current |
FinanceLeaseLiabilityNoncurrent
|
$606.29K | USD | Point-in-time |
| Total liabillities |
Liabilities
|
$5.09M | USD | Point-in-time |
| Total liabillities |
Liabilities
|
$1.39M | USD | Point-in-time |
| Total liabillities |
Liabilities
|
$3.36M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 14) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common Stock, value |
CommonStockValue
|
$7.78K | USD | Point-in-time |
| Common Stock, value |
CommonStockValue
|
$7.64K | USD | Point-in-time |
| Common Stock, value |
CommonStockValue
|
$5.42K | USD | Point-in-time |
| Additional paid-in capital - warrants |
AdditionalPaidinCapitalWarrants
|
$281.56K | USD | Point-in-time |
| Additional paid-in capital - warrants |
AdditionalPaidinCapitalWarrants
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.63M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.16M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.16M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.37M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-8.33M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.15M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.20M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.99M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-3.40M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$1.69M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$1.37M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$187.83K | USD | Point-in-time |
Income Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUES, NET OF SALES, RETURNS, AND ALLOWANCES |
Revenues
|
$1.54M | USD | 3 Qtrs |
| REVENUES, NET OF SALES, RETURNS, AND ALLOWANCES |
Revenues
|
$1.63M | USD | Annual |
| REVENUES, NET OF SALES, RETURNS, AND ALLOWANCES |
Revenues
|
$477.14K | USD | 1 Quarter |
| REVENUES, NET OF SALES, RETURNS, AND ALLOWANCES |
Revenues
|
$154.00K | USD | Annual |
| REVENUES, NET OF SALES, RETURNS, AND ALLOWANCES |
Revenues
|
$312.71K | USD | 1 Quarter |
| REVENUES, NET OF SALES, RETURNS, AND ALLOWANCES |
Revenues
|
$741.81K | USD | 3 Qtrs |
| COST OF REVENUES |
CostOfRevenue
|
$1.18M | USD | 3 Qtrs |
| COST OF REVENUES |
CostOfRevenue
|
$126.67K | USD | Annual |
| COST OF REVENUES |
CostOfRevenue
|
$222.11K | USD | 1 Quarter |
| COST OF REVENUES |
CostOfRevenue
|
$523.77K | USD | 3 Qtrs |
| COST OF REVENUES |
CostOfRevenue
|
$390.96K | USD | 1 Quarter |
| COST OF REVENUES |
CostOfRevenue
|
$1.31M | USD | Annual |
| Gross profit |
GrossProfit
|
$363.55K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$317.57K | USD | Annual |
| Gross profit |
GrossProfit
|
$90.60K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$218.04K | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$27.33K | USD | Annual |
| Gross profit |
GrossProfit
|
$86.18K | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$500.23K | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$383.52K | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.05M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.84M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.72M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$2.07M | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccount
|
- | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccount
|
$1.51M | USD | Annual |
| Income (Loss) from operations |
OperatingIncomeLoss
|
$-409.63K | USD | 1 Quarter |
| Income (Loss) from operations |
OperatingIncomeLoss
|
$-3.27M | USD | Annual |
| Income (Loss) from operations |
OperatingIncomeLoss
|
$-356.19K | USD | Annual |
| Income (Loss) from operations |
OperatingIncomeLoss
|
$-1.62M | USD | 3 Qtrs |
| Income (Loss) from operations |
OperatingIncomeLoss
|
$-959.21K | USD | 1 Quarter |
| Income (Loss) from operations |
OperatingIncomeLoss
|
$-1.35M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$14.99K | USD | Annual |
| Interest expense |
InterestExpense
|
- | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$38.25K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$2.05K | USD | Annual |
| Interest expense |
InterestExpense
|
$20.63K | USD | 1 Quarter |
| Interest expense related to debenture origination fee |
InterestExpenseDebt
|
- | USD | 3 Qtrs |
| Interest expense related to debenture origination fee |
InterestExpenseDebt
|
- | USD | 1 Quarter |
| Interest expense related to debenture origination fee |
InterestExpenseDebt
|
$25.00K | USD | 3 Qtrs |
| Interest expense related to debenture origination fee |
InterestExpenseDebt
|
$10.00K | USD | 1 Quarter |
| Interest expense related to warrant issued in private placement |
InterestExpenseOther
|
- | USD | 1 Quarter |
| Interest expense related to warrant issued in private placement |
InterestExpenseOther
|
$281.56K | USD | 3 Qtrs |
| Interest expense related to warrant issued in private placement |
InterestExpenseOther
|
- | USD | 1 Quarter |
| Interest expense related to warrant issued in private placement |
InterestExpenseOther
|
- | USD | 3 Qtrs |
| Loss on derivative |
GainLossOnSaleOfDerivatives
|
- | USD | 1 Quarter |
| Loss on derivative |
GainLossOnSaleOfDerivatives
|
- | USD | 3 Qtrs |
| Loss on derivative |
GainLossOnSaleOfDerivatives
|
$-217.81K | USD | 3 Qtrs |
| Loss on derivative |
GainLossOnSaleOfDerivatives
|
$-69.18K | USD | 1 Quarter |
| EDIL advance |
EdilAdvance
|
- | USD | 1 Quarter |
| EDIL advance |
EdilAdvance
|
- | USD | 3 Qtrs |
| EDIL advance |
EdilAdvance
|
- | USD | 1 Quarter |
| EDIL advance |
EdilAdvance
|
$7.00K | USD | 3 Qtrs |
| Other income |
OtherIncome
|
- | USD | 1 Quarter |
| Other income |
OtherIncome
|
$6.29K | USD | 3 Qtrs |
| Other income |
OtherIncome
|
- | USD | 1 Quarter |
| Other income |
OtherIncome
|
$1.50M | USD | Annual |
| Other income |
OtherIncome
|
$1.65K | USD | Annual |
| Other income |
OtherIncome
|
- | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-1.79M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-2.17M | USD | 3 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$-509.44K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-356.60K | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-959.21K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-1.35M | USD | 3 Qtrs |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
710.87M | shares | Annual |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
771.27M | shares | 3 Qtrs |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
693.02M | shares | 1 Quarter |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
771.27M | shares | 1 Quarter |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
693.02M | shares | 3 Qtrs |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
525.63M | shares | Annual |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | Annual |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 3 Qtrs |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | Annual |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 3 Qtrs |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
Cash Flow Statement
149 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income |
NetIncomeLoss
|
$-1.79M | USD | Annual |
| Net Income |
NetIncomeLoss
|
$-2.17M | USD | 3 Qtrs |
| Net Income |
NetIncomeLoss
|
$-509.44K | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$-356.60K | USD | Annual |
| Net Income |
NetIncomeLoss
|
$-959.21K | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$-1.35M | USD | 3 Qtrs |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$21.70K | USD | 3 Qtrs |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$61.02K | USD | Annual |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$112.56K | USD | 3 Qtrs |
| Depreciation and Amortization |
DepreciationAndAmortization
|
$2.99K | USD | Annual |
| Common Stock Issued in Exchange for Services |
CommonStockIssuedInExchangeForServices
|
$6.80K | USD | Annual |
| Common Stock Issued in Exchange for Services |
CommonStockIssuedInExchangeForServices
|
- | USD | 3 Qtrs |
| Common Stock Issued in Exchange for Services |
CommonStockIssuedInExchangeForServices
|
$8.00M | USD | 3 Qtrs |
| Common Stock Issued in Exchange for Services |
CommonStockIssuedInExchangeForServices
|
$800.00K | USD | Annual |
| Common Stock Issued for Sponsorship |
CommonStockIssuedForSponsorship
|
$-476.00K | USD | 3 Qtrs |
| Common Stock Issued for Sponsorship |
CommonStockIssuedForSponsorship
|
$-34.39K | USD | 3 Qtrs |
| Common Stock Issued for Sponsorship |
CommonStockIssuedForSponsorship
|
$-34.39K | USD | Annual |
| Common Stock Issued for Compensation |
CommonStockIssuedForCompensation
|
$-136.00K | USD | Annual |
| Common Stock Issued for Compensation |
CommonStockIssuedForCompensation
|
$-72.35K | USD | 3 Qtrs |
| Common Stock Issued for Compensation |
CommonStockIssuedForCompensation
|
$-290.10K | USD | Annual |
| Common Stock Issued for Compensation |
CommonStockIssuedForCompensation
|
$-2.58K | USD | 3 Qtrs |
| Preferred Stock Issued for Compensation |
PreferredStockIssuedForCompensationValue
|
- | USD | Annual |
| Preferred Stock Issued for Compensation |
PreferredStockIssuedForCompensationValue
|
- | USD | 3 Qtrs |
| Preferred Stock Issued for Compensation |
PreferredStockIssuedForCompensationValue
|
$-290.10K | USD | 3 Qtrs |
| Preferred Stock Issued for Compensation |
PreferredStockIssuedForCompensationValue
|
$-7.90K | USD | Annual |
| Interest expense related to warrant issued in private placement |
InterestExpenseRelatedToWarrantIssuedInPrivatePlacement
|
$-281.56K | USD | 3 Qtrs |
| Interest expense related to warrant issued in private placement |
InterestExpenseRelatedToWarrantIssuedInPrivatePlacement
|
- | USD | 3 Qtrs |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$63.54K | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$231.74K | USD | 3 Qtrs |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$36.40K | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-37.55K | USD | 3 Qtrs |
| Decrease (increase) in other receivable |
IncreaseDecreaseInOtherReceivables
|
- | USD | Annual |
| Decrease (increase) in other receivable |
IncreaseDecreaseInOtherReceivables
|
$14.88K | USD | Annual |
| Decrease (increase) in inventory |
IncreaseDecreaseInInventories
|
$296.77K | USD | 3 Qtrs |
| Decrease (increase) in inventory |
IncreaseDecreaseInInventories
|
$9.16K | USD | Annual |
| Decrease (increase) in inventory |
IncreaseDecreaseInInventories
|
$24.02K | USD | 3 Qtrs |
| Decrease (increase) in inventory |
IncreaseDecreaseInInventories
|
$619.40K | USD | Annual |
| Decrease (increase) in prepaids |
IncreaseDecreaseInPrepaidExpense
|
$36.13K | USD | Annual |
| Decrease (increase) in prepaids |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 3 Qtrs |
| Decrease (increase) in prepaids |
IncreaseDecreaseInPrepaidExpense
|
$-36.13K | USD | Annual |
| Decrease (increase) in prepaids |
IncreaseDecreaseInPrepaidExpense
|
$-36.13K | USD | 3 Qtrs |
| Decrease (increase) in intercompany transactions |
IncreaseDecreaseInSecuritiesLoanedTransactions
|
- | USD | 3 Qtrs |
| Decrease (increase) in intercompany transactions |
IncreaseDecreaseInSecuritiesLoanedTransactions
|
$1.00 | USD | 3 Qtrs |
| Decrease (increase) in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$1.00K | USD | Annual |
| Decrease (increase) in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$3.90K | USD | 3 Qtrs |
| Decrease (increase) in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$22.92K | USD | 3 Qtrs |
| Decrease (increase) in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$2.46K | USD | Annual |
| Decrease (increase) in deposits |
IncreaseDecreaseInDeposits
|
- | USD | 3 Qtrs |
| Decrease (increase) in deposits |
IncreaseDecreaseInDeposits
|
- | USD | Annual |
| Decrease (increase) in deposits |
IncreaseDecreaseInDeposits
|
$-6.50K | USD | 3 Qtrs |
| Decrease (increase) in deposits |
IncreaseDecreaseInDeposits
|
$-6.50K | USD | Annual |
| Decrease (increase) in right-of-use asset |
IncreaseDecreaseInOperatingAssets
|
$378.01K | USD | Annual |
| Decrease (increase) in right-of-use asset |
IncreaseDecreaseInOperatingAssets
|
- | USD | Annual |
| Decrease (increase) in right-of-use asset |
IncreaseDecreaseInOperatingAssets
|
$387.65K | USD | 3 Qtrs |
| Decrease (increase) in right-of-use asset |
IncreaseDecreaseInOperatingAssets
|
$361.49K | USD | 3 Qtrs |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$42.46K | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$21.60K | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$57.38K | USD | 3 Qtrs |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$20.88K | USD | 3 Qtrs |
| Increase (decrease) in credit card payable |
IncreaseDecreaseInCreditCardPayable
|
$1.24K | USD | Annual |
| Increase (decrease) in credit card payable |
IncreaseDecreaseInCreditCardPayable
|
$4.13K | USD | Annual |
| Increase (decrease) in credit card payable |
IncreaseDecreaseInCreditCardPayable
|
$8.12K | USD | 3 Qtrs |
| Increase (decrease) in credit card payable |
IncreaseDecreaseInCreditCardPayable
|
$756.00 | USD | 3 Qtrs |
| Increase (decrease) in accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
- | USD | 3 Qtrs |
| Increase (decrease) in accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$196.04K | USD | 3 Qtrs |
| Increase (decrease) in accrued expenses |
IncreaseDecreaseInAccruedExpenses
|
$15.26K | USD | Annual |
| Increase (decrease) in accrued expenses |
IncreaseDecreaseInAccruedExpenses
|
$-9.67K | USD | 3 Qtrs |
| Increase (decrease) in accrued expenses |
IncreaseDecreaseInAccruedExpenses
|
$37.66K | USD | 3 Qtrs |
| Increase (decrease) in accrued expenses |
IncreaseDecreaseInAccruedExpenses
|
$564.00 | USD | Annual |
| Increase (decrease) in derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
$217.81K | USD | 3 Qtrs |
| Increase (decrease) in derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
- | USD | 3 Qtrs |
| Increase (decrease) in lease liability |
IncreaseDecreaseInOperatingLiabilities
|
- | USD | Annual |
| Increase (decrease) in lease liability |
IncreaseDecreaseInOperatingLiabilities
|
$374.50K | USD | 3 Qtrs |
| Increase (decrease) in lease liability |
IncreaseDecreaseInOperatingLiabilities
|
$287.14K | USD | 3 Qtrs |
| Increase (decrease) in lease liability |
IncreaseDecreaseInOperatingLiabilities
|
$357.17K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.23M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-263.66K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-872.47K | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-633.13K | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$127.69K | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$54.13K | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$99.80K | USD | 3 Qtrs |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$30.79K | USD | Annual |
| Common Stock Issued for Trademark |
CommonStockIssuedForTrademark
|
- | USD | Annual |
| Common Stock Issued for Trademark |
CommonStockIssuedForTrademark
|
$59.25K | USD | Annual |
| Changes in goodwill |
GoodwillPeriodIncreaseDecrease
|
- | USD | 3 Qtrs |
| Changes in goodwill |
GoodwillPeriodIncreaseDecrease
|
$-61.00K | USD | 3 Qtrs |
| Purchase of intellectual property |
PaymentsToAcquireIntangibleAssets
|
- | USD | 3 Qtrs |
| Purchase of intellectual property |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Purchase of intellectual property |
PaymentsToAcquireIntangibleAssets
|
$81.75K | USD | Annual |
| Purchase of intellectual property |
PaymentsToAcquireIntangibleAssets
|
$81.75K | USD | 3 Qtrs |
| Investment |
PaymentsForProceedsFromLongtermInvestments
|
$1.65K | USD | Annual |
| Investment |
PaymentsForProceedsFromLongtermInvestments
|
$-1.65K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-32.44K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-242.55K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-54.13K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-148.54K | USD | Annual |
| Proceeds from shareholder payable |
ProceedsFromShareholderPayable
|
$106.00K | USD | Annual |
| Proceeds from shareholder payable |
ProceedsFromShareholderPayable
|
- | USD | Annual |
| Changes in note payable - related party |
ProceedsFromRepaymentsOfNotesPayable
|
$-9.00K | USD | 3 Qtrs |
| Changes in note payable - related party |
ProceedsFromRepaymentsOfNotesPayable
|
$60.00K | USD | Annual |
| Changes in note payable - related party |
ProceedsFromRepaymentsOfNotesPayable
|
$63.00K | USD | 3 Qtrs |
| Changes in note payable - related party |
ProceedsFromRepaymentsOfNotesPayable
|
$20.00K | USD | Annual |
| Changes in line of credit - related party |
ProceedsFromSecuredLinesOfCredit
|
$642.15K | USD | 3 Qtrs |
| Changes in line of credit - related party |
ProceedsFromSecuredLinesOfCredit
|
- | USD | Annual |
| Changes in line of credit - related party |
ProceedsFromSecuredLinesOfCredit
|
$325.50K | USD | 3 Qtrs |
| Changes in line of credit - related party |
ProceedsFromSecuredLinesOfCredit
|
$1.09M | USD | Annual |
| Changes line of credit |
ChangesLineOfCredit
|
$143.47K | USD | Annual |
| Changes line of credit |
ChangesLineOfCredit
|
$255.00K | USD | Annual |
| Changes line of credit |
ChangesLineOfCredit
|
$255.00K | USD | 3 Qtrs |
| Changes line of credit |
ChangesLineOfCredit
|
- | USD | 3 Qtrs |
| Cash received from convertible debt |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Cash received from convertible debt |
ProceedsFromConvertibleDebt
|
$500.00K | USD | 3 Qtrs |
| Changes in PPP note payable |
ProceedsFromNotesPayable
|
- | USD | 3 Qtrs |
| Changes in PPP note payable |
ProceedsFromNotesPayable
|
$95.16K | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$269.47K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$911.66K | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$960.15K | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.41M | USD | Annual |
| Net cash increase for period |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-26.64K | USD | Annual |
| Net cash increase for period |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$84.47K | USD | 3 Qtrs |
| Net cash increase for period |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$28.27K | USD | Annual |
| Net cash increase for period |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-14.94K | USD | 3 Qtrs |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$92.42K | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$36.22K | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$34.59K | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$21.28K | USD | Point-in-time |
| Cash at beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.96K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$92.42K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$36.22K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$34.59K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$21.28K | USD | Point-in-time |
| Cash at end of period |
CashAndCashEquivalentsAtCarryingValue
|
$7.96K | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$5.16K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$35.88K | USD | 3 Qtrs |
| Shares of Common Stock Returned |
SharesOfCommonStockReturned
|
$-1.02M | USD | Annual |
| Shares of Common Stock Returned |
SharesOfCommonStockReturned
|
$186.50K | USD | 3 Qtrs |
| Shares of Common Stock Returned |
SharesOfCommonStockReturned
|
- | USD | 3 Qtrs |
| Shares of Common Stock Returned |
SharesOfCommonStockReturned
|
$-186.50K | USD | Annual |
| Supplemental Disclosure Of Non-Cash Investing And Financing Activities |
SupplementalDisclosureOfNoncashInvestingAndFinancingActivities
|
- | USD | 3 Qtrs |
| Supplemental Disclosure Of Non-Cash Investing And Financing Activities |
SupplementalDisclosureOfNoncashInvestingAndFinancingActivities
|
$-1.02M | USD | Annual |
| Supplemental Disclosure Of Non-Cash Investing And Financing Activities |
SupplementalDisclosureOfNoncashInvestingAndFinancingActivities
|
$-186.50K | USD | Annual |
| Supplemental Disclosure Of Non-Cash Investing And Financing Activities |
SupplementalDisclosureOfNoncashInvestingAndFinancingActivities
|
$186.50K | USD | 3 Qtrs |
Stockholders Equity
41 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.99M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.20M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.89M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.40M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-373.08K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.27M | USD | Point-in-time |
| Shares of Stock Cancelled, value |
SharesOfStockCancelledValue
|
$-1.02M | USD | Annual |
| Shares of Stock Cancelled, value |
SharesOfStockCancelledValue
|
$-186.50K | USD | Annual |
| Common Stock Issued in Exchange for Services, value |
StockIssuedDuringPeriodValueIssuedForServices
|
$800.00K | USD | Annual |
| Common Stock Issued in Exchange for Services, value |
StockIssuedDuringPeriodValueIssuedForServices
|
$6.80K | USD | Annual |
| Common Stock Issued for Stock Agreements, value |
CommonStockIssuedForStockAgreementsValue
|
$100.00K | USD | Annual |
| Common Stock Issued in Exchange for Trademark, value |
CommonStockIssuedInExchangeForTrademarkValue
|
$59.25K | USD | Annual |
| Common Stock Issued for Sponsorship Agreements, value |
CommonStockIssuedForSponsorshipAgreementsValue
|
$-34.39K | USD | Annual |
| Common Stock Issued for Sponsorship Agreements, value |
CommonStockIssuedForSponsorshipAgreementsValue
|
$2.58K | USD | 1 Quarter |
| Common Stock Issued for Compensation, value |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-136.00K | USD | Annual |
| Common Stock Issued for Compensation, value |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-290.10K | USD | Annual |
| Common Stock Issued for Compensation, value |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-318.50K | USD | 1 Quarter |
| Common Stock Issued for Compensation, value |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-157.50K | USD | 1 Quarter |
| Preferred Stock Issued for Compensation, value |
PreferredStockIssuedForCompensationValue
|
- | USD | Annual |
| Preferred Stock Issued for Compensation, value |
PreferredStockIssuedForCompensationValue
|
- | USD | 3 Qtrs |
| Preferred Stock Issued for Compensation, value |
PreferredStockIssuedForCompensationValue
|
$-290.10K | USD | 3 Qtrs |
| Preferred Stock Issued for Compensation, value |
PreferredStockIssuedForCompensationValue
|
$-7.90K | USD | Annual |
| Preferred Stock Issued for Stock Agreements, value |
PreferredStockIssuedForStockAgreementsValue
|
$303.43K | USD | Annual |
| Common Stock Conversion to Preferred Stock, value |
CommonStockConversionToPreferredStockValue
|
- | USD | 1 Quarter |
| Preferred Stock Conversion to Common Shares, value |
PreferredStockConversionToCommonSharesValue
|
- | USD | Annual |
| Preferred Stock Conversion to Common Shares, value |
PreferredStockConversionToCommonSharesValue
|
- | USD | Annual |
| Preferred Stock Conversion to Common Shares, value |
PreferredStockConversionToCommonSharesValue
|
- | USD | 1 Quarter |
| Changes in Correction of Prior Period Errors, value |
ChangesInCorrectionOfPriorPeriodErrors
|
- | USD | Annual |
| Warrant related to private placement |
WarrantRelatedToPrivatePlacement
|
$281.56K | USD | 1 Quarter |
| Accrued Common Stock Issued for Compensation, value |
AccruedCommonStockIssuedForCompensationValue
|
$2.00 | USD | 1 Quarter |
| Net Income (loss) |
ProfitLoss
|
$-1.79M | USD | Annual |
| Net Income (loss) |
ProfitLoss
|
$-1.07M | USD | 1 Quarter |
| Net Income (loss) |
ProfitLoss
|
$-509.44K | USD | 1 Quarter |
| Net Income (loss) |
ProfitLoss
|
$-356.60K | USD | Annual |
| Net Income (loss) |
ProfitLoss
|
$-594.93K | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.99M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.20M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.89M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.40M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-373.08K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.27M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.