◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

FRONTDOOR, INC. CIK: 1727263 FY 2018
Filing Information
Form Type 10-K
Accession Number 0001727263-19-000003
Period End Date 20181231
Filing Date 20190228
Fiscal Year 2018
Fiscal Period FY
XBRL Instance ftdr-20181231.xml
Filing Contents
Balance Sheet 66 line items
Line Item Tag Value Unit Period
Allowance for receivables (in dollars) AllowanceForDoubtfulAccountsReceivableCurrent $1.00M USD Point-in-time
Allowance for receivables (in dollars) AllowanceForDoubtfulAccountsReceivableCurrent $2.00M USD Point-in-time
Common stock, par value (in dollars per share) CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $282.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $156.00M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $296.00M USD Point-in-time
Common stock, shares authorized (in shares) CommonStockSharesAuthorized 2.00B shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $168.00M USD Point-in-time
Marketable securities MarketableSecuritiesCurrent $9.00M USD Point-in-time
Marketable securities MarketableSecuritiesCurrent $25.00M USD Point-in-time
Common stock, shares issued (in shares) CommonStockSharesIssued 84.55M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 84.55M shares Point-in-time
Common stock, shares outstanding (in shares) CommonStockSharesOutstanding 84.52M shares Point-in-time
Receivables, less allowances of $2 and $1, respectively AccountsReceivableNetCurrent $406.00M USD Point-in-time
Receivables, less allowances of $2 and $1, respectively AccountsReceivableNetCurrent $12.00M USD Point-in-time
Prepaid expenses and other assets PrepaidExpenseAndOtherAssetsCurrent $13.00M USD Point-in-time
Prepaid expenses and other assets PrepaidExpenseAndOtherAssetsCurrent $10.00M USD Point-in-time
Deferred customer acquisition costs DeferredCostsCurrent $18.00M USD Point-in-time
Total Current Assets AssetsCurrent $330.00M USD Point-in-time
Total Current Assets AssetsCurrent $741.00M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $31.00M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $47.00M USD Point-in-time
Goodwill Goodwill $476.00M USD Point-in-time
Goodwill Goodwill $471.00M USD Point-in-time
Goodwill Goodwill $476.00M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $158.00M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $165.00M USD Point-in-time
Long-term marketable securities MarketableSecuritiesNoncurrent $2.00M USD Point-in-time
Deferred customer acquisition costs DeferredCosts $21.00M USD Point-in-time
Other assets OtherAssetsNoncurrent $10.00M USD Point-in-time
Other assets OtherAssetsNoncurrent $1.00M USD Point-in-time
Total Assets Assets $1.42B USD Point-in-time
Total Assets Assets $1.04B USD Point-in-time
Accounts payable AccountsPayableCurrent $41.00M USD Point-in-time
Accounts payable AccountsPayableCurrent $33.00M USD Point-in-time
Payroll and related expenses EmployeeRelatedLiabilitiesCurrent $10.00M USD Point-in-time
Payroll and related expenses EmployeeRelatedLiabilitiesCurrent $15.00M USD Point-in-time
Home service plan claims SelfInsuranceReserveCurrent $67.00M USD Point-in-time
Home service plan claims SelfInsuranceReserveCurrent $57.00M USD Point-in-time
Interest payable InterestPayableCurrent $9.00M USD Point-in-time
Other OtherAccruedLiabilitiesCurrent $19.00M USD Point-in-time
Other OtherAccruedLiabilitiesCurrent $26.00M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $185.00M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $573.00M USD Point-in-time
Current portion of long-term debt LongTermDebtAndCapitalLeaseObligationsCurrent $7.00M USD Point-in-time
Current portion of long-term debt LongTermDebtAndCapitalLeaseObligationsCurrent $9.00M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $705.00M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $345.00M USD Point-in-time
Long-Term Debt LongTermDebtAndCapitalLeaseObligations $977.00M USD Point-in-time
Deferred taxes DeferredTaxLiabilitiesNoncurrent $39.00M USD Point-in-time
Deferred taxes DeferredTaxLiabilitiesNoncurrent $38.00M USD Point-in-time
Other long-term obligations OtherLiabilitiesNoncurrent $24.00M USD Point-in-time
Other long-term obligations OtherLiabilitiesNoncurrent $11.00M USD Point-in-time
Total Other Long-Term Liabilities LiabilitiesOtherThanLongtermDebtNoncurrent $63.00M USD Point-in-time
Total Other Long-Term Liabilities LiabilitiesOtherThanLongtermDebtNoncurrent $49.00M USD Point-in-time
Net Parent Investment NetParentInvestment $661.00M USD Point-in-time
Common stock, $.01 par value; 2,000,000,000 shares authorized; 84,545,152 shares issued and outstanding at December 31, 2018 CommonStockValue $1.00M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.00M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-336.00M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-9.00M USD Point-in-time
Total (Deficit) Equity StockholdersEquity $518.00M USD Point-in-time
Total (Deficit) Equity StockholdersEquity $-344.00M USD Point-in-time
Total (Deficit) Equity StockholdersEquity $661.00M USD Point-in-time
Total (Deficit) Equity StockholdersEquity $560.00M USD Point-in-time
Total Liabilities and Equity LiabilitiesAndStockholdersEquity $1.42B USD Point-in-time
Total Liabilities and Equity LiabilitiesAndStockholdersEquity $1.04B USD Point-in-time
Income Statement 63 line items
Line Item Tag Value Unit Period
Revenue Revenues $1.16B USD Annual
Revenue Revenues $1.26B USD Annual
Revenue Revenues $1.02B USD Annual
Cost of services rendered CostOfGoodsAndServicesSold $589.00M USD Annual
Cost of services rendered CostOfGoodsAndServicesSold $526.00M USD Annual
Cost of services rendered CostOfGoodsAndServicesSold $686.00M USD Annual
Gross Profit GrossProfit $494.00M USD Annual
Gross Profit GrossProfit $567.00M USD Annual
Gross Profit GrossProfit $572.00M USD Annual
Selling and administrative expenses SellingGeneralAndAdministrativeExpense $286.00M USD Annual
Selling and administrative expenses SellingGeneralAndAdministrativeExpense $312.00M USD Annual
Selling and administrative expenses SellingGeneralAndAdministrativeExpense $338.00M USD Annual
Depreciation expense DepreciationNonproduction $8.00M USD Annual
Depreciation expense DepreciationNonproduction $9.00M USD Annual
Depreciation expense DepreciationNonproduction $12.00M USD Annual
Amortization expense AmortizationOfIntangibleAssets $8.00M USD Annual
Amortization expense AmortizationOfIntangibleAssets $8.00M USD Annual
Amortization expense AmortizationOfIntangibleAssets $6.00M USD Annual
Restructuring charges RestructuringCharges $3.00M USD Annual
Restructuring charges RestructuringCharges $3.00M USD Annual
Restructuring charges RestructuringCharges $7.00M USD Annual
Spin-off charges GainLossOnSaleOfBusiness $-24.00M USD Annual
Spin-off charges GainLossOnSaleOfBusiness $-13.00M USD Annual
Affiliate royalty expense RoyaltyExpense $2.00M USD Annual
Affiliate royalty expense RoyaltyExpense $2.00M USD Annual
Affiliate royalty expense RoyaltyExpense $1.00M USD Annual
Interest expense InterestExpense $23.00M USD Annual
Interest expense InterestExpense $1.00M USD Annual
Interest income from affiliate InvestmentIncomeInterest $2.00M USD Annual
Interest income from affiliate InvestmentIncomeInterest $3.00M USD Annual
Interest income from affiliate InvestmentIncomeInterest $2.00M USD Annual
Interest and net investment income InvestmentIncomeNonoperating $2.00M USD Annual
Interest and net investment income InvestmentIncomeNonoperating $5.00M USD Annual
Interest and net investment income InvestmentIncomeNonoperating $2.00M USD Annual
Other OtherNonoperatingExpense $1.00M USD Annual
Income before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $196.00M USD Annual
Income before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $166.00M USD Annual
Income before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments $220.00M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $60.00M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $42.00M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $71.00M USD Annual
Net Income NetIncomeLoss $124.00M USD Annual
Net Income NetIncomeLoss $125.00M USD Annual
Net Income NetIncomeLoss $160.00M USD Annual
Net unrealized loss on securities OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent $-2.00M USD Annual
Net unrealized loss on derivative instruments OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAfterAdjustmentsAndTaxParent $-9.00M USD Annual
Total Other Comprehensive Loss, Net of Income Taxes: OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-9.00M USD Annual
Total Other Comprehensive Loss, Net of Income Taxes: OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent $-2.00M USD Annual
Total Comprehensive Income ComprehensiveIncomeNetOfTax $160.00M USD Annual
Total Comprehensive Income ComprehensiveIncomeNetOfTax $123.00M USD Annual
Total Comprehensive Income ComprehensiveIncomeNetOfTax $116.00M USD Annual
Basic EarningsPerShareBasic $1.47 USD Annual
Basic EarningsPerShareBasic $1.47 USD Annual
Basic EarningsPerShareBasic $1.90 USD Annual
Diluted EarningsPerShareDiluted $1.47 USD Annual
Diluted EarningsPerShareDiluted $1.47 USD Annual
Diluted EarningsPerShareDiluted $1.90 USD Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 84.50M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 84.50M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 84.50M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 84.70M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 84.50M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 84.50M shares Annual
Cash Flow Statement 82 line items
Line Item Tag Value Unit Period
Cash and Cash Equivalents at Beginning of Period CashAndCashEquivalentsAtCarryingValue $282.00M USD Point-in-time
Cash and Cash Equivalents at Beginning of Period CashAndCashEquivalentsAtCarryingValue $156.00M USD Point-in-time
Cash and Cash Equivalents at Beginning of Period CashAndCashEquivalentsAtCarryingValue $296.00M USD Point-in-time
Cash and Cash Equivalents at Beginning of Period CashAndCashEquivalentsAtCarryingValue $168.00M USD Point-in-time
Net Income NetIncomeLoss $124.00M USD Annual
Net Income NetIncomeLoss $125.00M USD Annual
Net Income NetIncomeLoss $160.00M USD Annual
Depreciation expense Depreciation $12.00M USD Annual
Depreciation expense Depreciation $9.00M USD Annual
Depreciation expense Depreciation $8.00M USD Annual
Amortization expense AmortizationOfIntangibleAssets $8.00M USD Annual
Amortization expense AmortizationOfIntangibleAssets $8.00M USD Annual
Amortization expense AmortizationOfIntangibleAssets $6.00M USD Annual
Deferred income tax provision DeferredIncomeTaxExpenseBenefit $-19.00M USD Annual
Deferred income tax provision DeferredIncomeTaxExpenseBenefit $7.00M USD Annual
Deferred income tax provision DeferredIncomeTaxExpenseBenefit $1.00M USD Annual
Stock-based compensation expense ShareBasedCompensation $4.00M USD Annual
Stock-based compensation expense ShareBasedCompensation $4.00M USD Annual
Stock-based compensation expense ShareBasedCompensation $4.00M USD Annual
Gain on sale of marketable securities MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments $3.00M USD Annual
Restructuring charges RestructuringCharges $3.00M USD Annual
Restructuring charges RestructuringCharges $3.00M USD Annual
Restructuring charges RestructuringCharges $7.00M USD Annual
Cash payments related to restructuring charges PaymentsForRestructuring $5.00M USD Annual
Cash payments related to restructuring charges PaymentsForRestructuring $5.00M USD Annual
Cash payments related to restructuring charges PaymentsForRestructuring $3.00M USD Annual
Spin-off charges GainLossOnSaleOfBusiness $-24.00M USD Annual
Spin-off charges GainLossOnSaleOfBusiness $-13.00M USD Annual
Payments for spin-off charges PaymentsForSpinOffCharges $23.00M USD Annual
Payments for spin-off charges PaymentsForSpinOffCharges $13.00M USD Annual
Other OtherNoncashExpense $2.00M USD Annual
Other OtherNoncashExpense $1.00M USD Annual
Receivables IncreaseDecreaseInReceivables $40.00M USD Annual
Receivables IncreaseDecreaseInReceivables $-4.00M USD Annual
Receivables IncreaseDecreaseInReceivables $33.00M USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $1.00M USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $-6.00M USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $-5.00M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $5.00M USD Annual
Accounts payable IncreaseDecreaseInAccountsPayable $8.00M USD Annual
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $44.00M USD Annual
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $43.00M USD Annual
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $1.00M USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $3.00M USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $9.00M USD Annual
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $7.00M USD Annual
Accrued interest payable IncreaseDecreaseInInterestPayableNet $9.00M USD Annual
Current income taxes IncreaseDecreaseInAccruedIncomeTaxesPayable $4.00M USD Annual
Net Cash Provided from Operating Activities NetCashProvidedByUsedInOperatingActivities $189.00M USD Annual
Net Cash Provided from Operating Activities NetCashProvidedByUsedInOperatingActivities $194.00M USD Annual
Net Cash Provided from Operating Activities NetCashProvidedByUsedInOperatingActivities $155.00M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $15.00M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $11.00M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $27.00M USD Annual
Other business acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $87.00M USD Annual
Purchases of available-for-sale securities PaymentsToAcquireAvailableForSaleSecurities $15.00M USD Annual
Purchases of available-for-sale securities PaymentsToAcquireAvailableForSaleSecurities $6.00M USD Annual
Purchases of available-for-sale securities PaymentsToAcquireAvailableForSaleSecurities $44.00M USD Annual
Sales and maturities of available-for-sale securities ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities $32.00M USD Annual
Sales and maturities of available-for-sale securities ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities $49.00M USD Annual
Sales and maturities of available-for-sale securities ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities $48.00M USD Annual
Net Cash Used for Investing Activities NetCashProvidedByUsedInInvestingActivities $-10.00M USD Annual
Net Cash Used for Investing Activities NetCashProvidedByUsedInInvestingActivities $-11.00M USD Annual
Net Cash Used for Investing Activities NetCashProvidedByUsedInInvestingActivities $-55.00M USD Annual
Payments of debt and capital lease obligations RepaymentsOfDebtAndCapitalLeaseObligations $10.00M USD Annual
Payments of debt and capital lease obligations RepaymentsOfDebtAndCapitalLeaseObligations $1.00M USD Annual
Payments of debt and capital lease obligations RepaymentsOfDebtAndCapitalLeaseObligations $5.00M USD Annual
Net transfers to Parent PaymentsOfDividends $87.00M USD Annual
Net transfers to Parent PaymentsOfDividends $137.00M USD Annual
Net transfers to Parent PaymentsOfDividends $63.00M USD Annual
Discount paid on issuance of debt PaymentsOfDiscountOnIssuanceOfDebt $2.00M USD Annual
Debt issuance costs paid PaymentsOfDebtIssuanceCosts $16.00M USD Annual
Net Cash Used for Financing Activities NetCashProvidedByUsedInFinancingActivities $-165.00M USD Annual
Net Cash Used for Financing Activities NetCashProvidedByUsedInFinancingActivities $-68.00M USD Annual
Net Cash Used for Financing Activities NetCashProvidedByUsedInFinancingActivities $-88.00M USD Annual
Cash Increase During the Period CashAndCashEquivalentsPeriodIncreaseDecrease $114.00M USD Annual
Cash Increase During the Period CashAndCashEquivalentsPeriodIncreaseDecrease $14.00M USD Annual
Cash Increase During the Period CashAndCashEquivalentsPeriodIncreaseDecrease $12.00M USD Annual
Cash and Cash Equivalents at End of Period CashAndCashEquivalentsAtCarryingValue $282.00M USD Point-in-time
Cash and Cash Equivalents at End of Period CashAndCashEquivalentsAtCarryingValue $156.00M USD Point-in-time
Cash and Cash Equivalents at End of Period CashAndCashEquivalentsAtCarryingValue $296.00M USD Point-in-time
Cash and Cash Equivalents at End of Period CashAndCashEquivalentsAtCarryingValue $168.00M USD Point-in-time
Stockholders Equity 21 line items
Line Item Tag Value Unit Period
Balance, beginning of period StockholdersEquity $518.00M USD Point-in-time
Balance, beginning of period StockholdersEquity $-344.00M USD Point-in-time
Balance, beginning of period StockholdersEquity $661.00M USD Point-in-time
Balance, beginning of period StockholdersEquity $560.00M USD Point-in-time
Net income NetIncomeLoss $124.00M USD Annual
Net income NetIncomeLoss $125.00M USD Annual
Net income NetIncomeLoss $160.00M USD Annual
Stock-based employee compensation ShareBasedCompensationRequisiteServicePeriodRecognition $4.00M USD Annual
Stock-based employee compensation ShareBasedCompensationRequisiteServicePeriodRecognition $4.00M USD Annual
Stock-based employee compensation ShareBasedCompensationRequisiteServicePeriodRecognition $4.00M USD Annual
Adoption of ASC 606 AdjustmentToNetParentInvestmentFromAdoptionOfAccountingStandard $2.00M USD Annual
Net transfers to Parent NetTransfersToParent $84.00M USD Annual
Net transfers to Parent NetTransfersToParent $63.00M USD Annual
Net transfers to Parent NetTransfersToParent $127.00M USD Annual
Non-cash distribution to Parent DebtExchangeWithParent $1.00B USD Annual
Other comprehensive loss, net of tax OtherComprehensiveIncomeLossNetOfTax $-9.00M USD Annual
Other comprehensive loss, net of tax OtherComprehensiveIncomeLossNetOfTax $-2.00M USD Annual
Balance, end of period StockholdersEquity $518.00M USD Point-in-time
Balance, end of period StockholdersEquity $-344.00M USD Point-in-time
Balance, end of period StockholdersEquity $661.00M USD Point-in-time
Balance, end of period StockholdersEquity $560.00M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...