10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001721868-18-000236 |
| Period End Date | 20171231 |
| Filing Date | 20180402 |
| Fiscal Year | 2017 |
| Fiscal Period | FY |
| XBRL Instance | safe-20171231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock Par Value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common Stock Par Value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash |
Cash
|
$4.13M | USD | Point-in-time |
| Common Stock Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Cash |
Cash
|
$4.88M | USD | Point-in-time |
| Common Stock Authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Accounts recievable |
AccountsReceivableNetCurrent
|
$796.82K | USD | Point-in-time |
| Common Stock Issued |
CommonStockSharesIssued
|
53.17M | shares | Point-in-time |
| Accounts recievable |
AccountsReceivableNetCurrent
|
$1.05M | USD | Point-in-time |
| Common Stock Issued |
CommonStockSharesIssued
|
53.17M | shares | Point-in-time |
| Inventory |
InventoryNet
|
$2.35M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$2.40M | USD | Point-in-time |
| Common Stock Outstanding |
CommonStockSharesOutstanding
|
53.17M | shares | Point-in-time |
| Common Stock Outstanding |
CommonStockSharesOutstanding
|
53.17M | shares | Point-in-time |
| Convertible Debt, Currrent, Debt Discount |
ConvertibleDebtCurrrentDebtDiscount
|
- | USD | Point-in-time |
| Convertible Debt, Currrent, Debt Discount |
ConvertibleDebtCurrrentDebtDiscount
|
- | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$61.71K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$41.23K | USD | Point-in-time |
| Convertible Debt, Current, Related Party, Debt Discount |
ConvertibleDebtCurrentRelatedPartyDebtDiscount
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.36M | USD | Point-in-time |
| Convertible Debt, Current, Related Party, Debt Discount |
ConvertibleDebtCurrentRelatedPartyDebtDiscount
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.34M | USD | Point-in-time |
| Furniture and Equipment - net |
PropertyPlantAndEquipmentNet
|
$194.87K | USD | Point-in-time |
| Furniture and Equipment - net |
PropertyPlantAndEquipmentNet
|
$113.61K | USD | Point-in-time |
| Patent - net |
FiniteLivedIntangibleAssetsNet
|
$204.41K | USD | Point-in-time |
| Patent - net |
FiniteLivedIntangibleAssetsNet
|
$106.34K | USD | Point-in-time |
| GE trademark license - net |
GeTrademarkLicenseNet
|
$4.68M | USD | Point-in-time |
| GE trademark license - net |
GeTrademarkLicenseNet
|
$1.64M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$40.93K | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$202.35K | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$2.08M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$5.09M | USD | Point-in-time |
| Total assets |
Assets
|
$10.42M | USD | Point-in-time |
| Total assets |
Assets
|
$12.46M | USD | Point-in-time |
| Accounts payable & accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.06M | USD | Point-in-time |
| Accounts payable & accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.36M | USD | Point-in-time |
| Convertible debt - net of debt discount $-0- and $-0- at December 31, 2017 and December 31, 2016 respectively |
ConvertibleLongTermNotesPayable
|
$150.00K | USD | Point-in-time |
| Convertible debt - net of debt discount $-0- and $-0- at December 31, 2017 and December 31, 2016 respectively |
ConvertibleLongTermNotesPayable
|
- | USD | Point-in-time |
| Convertible debt - related parties - net of debt discount $-0- and $-0- at December 31, 2017 and December 31, 2016 respectively |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Convertible debt - related parties - net of debt discount $-0- and $-0- at December 31, 2017 and December 31, 2016 respectively |
ConvertibleDebtNoncurrent
|
$50.00K | USD | Point-in-time |
| Notes payable-current portion |
NotesPayablecurrentPortion
|
$3.23M | USD | Point-in-time |
| Notes payable-current portion |
NotesPayablecurrentPortion
|
$70.22K | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedParty
|
$200.00K | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedParty
|
$200.00K | USD | Point-in-time |
| GE royalty obligation |
GeRoyaltyObligation
|
- | USD | Point-in-time |
| GE royalty obligation |
GeRoyaltyObligation
|
$10.76M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilities
|
$24.08M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilities
|
$19.18M | USD | Point-in-time |
| Other current liabilities |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$42.33K | USD | Point-in-time |
| Other current liabilities |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
$15.08K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$31.61M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$28.78M | USD | Point-in-time |
| Notes payable |
NotesPayable
|
$3.46M | USD | Point-in-time |
| Notes payable |
NotesPayable
|
$73.60K | USD | Point-in-time |
| GE royalty obligation |
GeRoyaltyObligation1
|
- | USD | Point-in-time |
| GE royalty obligation |
GeRoyaltyObligation1
|
$11.30M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$11.38M | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$3.46M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$40.16M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$35.07M | USD | Point-in-time |
| Redeemable preferred stock - subject to redemption: $0 par value; 20,000,000 shares authorized; 20,000,000 shares authorized; 13,456,936 and 13,056,932 shares issued and outstanding at December 31, 2017 and December 31, 2016 Respectively |
RedeemablePreferredStockSubjectToRedemption0ParValue20000000SharesAuthorized13056932And0SharesIssuedAndOutstandingAtDecember312016AndDecember312015Respectively
|
$44.39M | USD | Point-in-time |
| Redeemable preferred stock - subject to redemption: $0 par value; 20,000,000 shares authorized; 20,000,000 shares authorized; 13,456,936 and 13,056,932 shares issued and outstanding at December 31, 2017 and December 31, 2016 Respectively |
RedeemablePreferredStockSubjectToRedemption0ParValue20000000SharesAuthorized13056932And0SharesIssuedAndOutstandingAtDecember312016AndDecember312015Respectively
|
$45.75M | USD | Point-in-time |
| Common stock: $0 par value, 500,000,000 shares authorized; and 53,174,901 shares issued and outstanding at December 31, 2017 and December 31, 2016 respectively |
CommonStockValue
|
$12.29M | USD | Point-in-time |
| Common stock: $0 par value, 500,000,000 shares authorized; and 53,174,901 shares issued and outstanding at December 31, 2017 and December 31, 2016 respectively |
CommonStockValue
|
$80.10M | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
- | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$56.91M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$77.14M | USD | Point-in-time |
| Subscription receivable |
PreferredStockSharesSubscribedButUnissuedSubscriptionsReceivable
|
$78.00K | USD | Point-in-time |
| Subscription receivable |
PreferredStockSharesSubscribedButUnissuedSubscriptionsReceivable
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-141.18M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-168.05M | USD | Point-in-time |
| Total Stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-72.06M | USD | Point-in-time |
| Total Stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-70.37M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$-35.44K | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$-35.44K | USD | Point-in-time |
| Total Deficit |
TotalDeficit
|
$-72.09M | USD | Point-in-time |
| Total Deficit |
TotalDeficit
|
$-70.40M | USD | Point-in-time |
| Total liabilities, redeemable preferred stock, and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$10.42M | USD | Point-in-time |
| Total liabilities, redeemable preferred stock, and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$12.46M | USD | Point-in-time |
Income Statement
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
Revenues
|
$7.01M | USD | Annual |
| Sales |
Revenues
|
$7.70M | USD | Annual |
| Cost of sales |
CostOfGoodsSold
|
$6.14M | USD | Annual |
| Cost of sales |
CostOfGoodsSold
|
$6.38M | USD | Annual |
| Gross profit |
GrossProfit
|
$1.32M | USD | Annual |
| Gross profit |
GrossProfit
|
$878.58K | USD | Annual |
| Selling, general and administrative expenses |
GeneralAndAdministrativeExpense
|
$5.13M | USD | Annual |
| Selling, general and administrative expenses |
GeneralAndAdministrativeExpense
|
$4.38M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.50M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.48M | USD | Annual |
| Loss on impairement |
LossOnImpairement
|
- | USD | Annual |
| Loss on impairement |
LossOnImpairement
|
$600.00K | USD | Annual |
| Total operating expense |
OperatingExpenses
|
$6.87M | USD | Annual |
| Total operating expense |
OperatingExpenses
|
$8.22M | USD | Annual |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-6.90M | USD | Annual |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-5.99M | USD | Annual |
| Interest expense |
InterestExpense
|
$980.87K | USD | Annual |
| Interest expense |
InterestExpense
|
$294.73K | USD | Annual |
| Derivative expenses |
DerivativeCostOfHedge
|
- | USD | Annual |
| Derivative expenses |
DerivativeCostOfHedge
|
$-9.68M | USD | Annual |
| Change in fair value of embedded derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$14.41M | USD | Annual |
| Change in fair value of embedded derivative liabilities |
IncreaseDecreaseInDerivativeLiabilities
|
$43.63M | USD | Annual |
| Loss on debt extinguishment |
GainLossOnNonRecourseDebt
|
$-41.13M | USD | Annual |
| Loss on debt extinguishment |
GainLossOnNonRecourseDebt
|
$-1.26M | USD | Annual |
| Warrant expenses |
WarrantExpenses
|
$-1.87M | USD | Annual |
| Warrant expenses |
WarrantExpenses
|
- | USD | Annual |
| Options expenses |
OptionsExpenses
|
$-2.00M | USD | Annual |
| Options expenses |
OptionsExpenses
|
- | USD | Annual |
| Gain on exchange |
GainOnExchange
|
- | USD | Annual |
| Gain on exchange |
GainOnExchange
|
$6.84K | USD | Annual |
| Other income |
OtherIncome
|
$13.28K | USD | Annual |
| Other income |
OtherIncome
|
$17.84K | USD | Annual |
| Gain on Debt Extinguishment |
GainOnDebtExtinguishment
|
$2.95M | USD | Annual |
| Gain on Debt Extinguishment |
GainOnDebtExtinguishment
|
- | USD | Annual |
| Total other income (expense) net |
OtherExpenses
|
$19.82M | USD | Annual |
| Total other income (expense) net |
OtherExpenses
|
$92.46M | USD | Annual |
| Net loss including noncontrolling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-26.72M | USD | Annual |
| Net loss including noncontrolling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-98.45M | USD | Annual |
| Less: net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Less: net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net loss attributable to Safety Quick Lighting & Fans Corp. |
NetIncomeLossAttributableToParentDiluted
|
$-26.72M | USD | Annual |
| Net loss attributable to Safety Quick Lighting & Fans Corp. |
NetIncomeLossAttributableToParentDiluted
|
$-98.45M | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-2.60 | USD | Annual |
| Net loss per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.55 | USD | Annual |
| Weighted average number of common shares outstanding during the year - basic and diluted |
WeightedAverageBasicSharesOutstandingProForma
|
37.92M | shares | Annual |
| Weighted average number of common shares outstanding during the year - basic and diluted |
WeightedAverageBasicSharesOutstandingProForma
|
48.94M | shares | Annual |
Cash Flow Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss attributable to Safety Quick Lighting & Fans Corp. |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-26.72M | USD | Annual |
| Net loss attributable to Safety Quick Lighting & Fans Corp. |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-98.45M | USD | Annual |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Depreciation expense |
Depreciation
|
$26.48K | USD | Annual |
| Depreciation expense |
Depreciation
|
$50.91K | USD | Annual |
| Amortization of debt issue costs |
AmortizationOfDebtIssueCosts
|
$14.61K | USD | Annual |
| Amortization of debt issue costs |
AmortizationOfDebtIssueCosts
|
- | USD | Annual |
| Amortization of debt discount |
DebtDiscountAmortization
|
$474.28K | USD | Annual |
| Amortization of debt discount |
DebtDiscountAmortization
|
- | USD | Annual |
| Amortization of patent |
AmortizationOfIntangibleAssets
|
$7.96K | USD | Annual |
| Amortization of patent |
AmortizationOfIntangibleAssets
|
$11.39K | USD | Annual |
| Amortization of GE trademark license |
AmortizationOfGeTrademarkLicense
|
$2.44M | USD | Annual |
| Amortization of GE trademark license |
AmortizationOfGeTrademarkLicense
|
$2.45M | USD | Annual |
| Loss on impairement |
LossOnImpairement
|
- | USD | Annual |
| Loss on impairement |
LossOnImpairement
|
$600.00K | USD | Annual |
| Change in fair value of derivative liabilities |
ChangeInFairValueOfDerivativeLiabilities
|
$14.41M | USD | Annual |
| Change in fair value of derivative liabilities |
ChangeInFairValueOfDerivativeLiabilities
|
$43.63M | USD | Annual |
| Derivative expense |
DerivativeExpense
|
- | USD | Annual |
| Derivative expense |
DerivativeExpense
|
$9.68M | USD | Annual |
| Loss on debt extinguishment |
LossOnDebtExtinguishment
|
$41.13M | USD | Annual |
| Loss on debt extinguishment |
LossOnDebtExtinguishment
|
$1.26M | USD | Annual |
| Warrants expenses |
WarrantsExpenses
|
$1.87M | USD | Annual |
| Warrants expenses |
WarrantsExpenses
|
- | USD | Annual |
| Options expenses |
OptionsExpenses
|
$-2.00M | USD | Annual |
| Options expenses |
OptionsExpenses
|
- | USD | Annual |
| Loss (Gain) on debt forgiveness |
GainOfDebtForgiveness
|
- | USD | Annual |
| Loss (Gain) on debt forgiveness |
GainOfDebtForgiveness
|
$-2.95M | USD | Annual |
| Stock options issued for services - related parties |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$931.00K | USD | Annual |
| Stock options issued for services - related parties |
StockIssuedDuringPeriodValueShareBasedCompensation
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-253.14K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-562.51K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-20.48K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-5.46K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$48.48K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-2.14M | USD | Annual |
| Deferred royalty |
DeferredRoyalty
|
- | USD | Annual |
| Deferred royalty |
DeferredRoyalty
|
- | USD | Annual |
| Royalty payable |
RoyaltyPayable
|
$-541.86K | USD | Annual |
| Royalty payable |
RoyaltyPayable
|
$-493.43K | USD | Annual |
| Other |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$188.67K | USD | Annual |
| Other |
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
|
$-167.36K | USD | Annual |
| Deferred rent |
IncreaseDecreaseInDeferredCharges
|
- | USD | Annual |
| Deferred rent |
IncreaseDecreaseInDeferredCharges
|
- | USD | Annual |
| Accounts payable & accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$304.28K | USD | Annual |
| Accounts payable & accrued expenses |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$252.37K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.17M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.35M | USD | Annual |
| Purchase of property & equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$132.19K | USD | Annual |
| Purchase of property & equipment |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$12.57K | USD | Annual |
| Payment of patent costs |
LicenseCosts
|
$-109.46K | USD | Annual |
| Payment of patent costs |
LicenseCosts
|
$-31.13K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-241.65K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-43.69K | USD | Annual |
| Repayments of convertible notes |
RepaymentsOfConvertibleDebt
|
$-4.31M | USD | Annual |
| Repayments of convertible notes |
RepaymentsOfConvertibleDebt
|
$-200.00K | USD | Annual |
| Reduction of Notes converted to Preferred Stock |
ReductionOfNotesConvertedToPreferredStock
|
$100.00K | USD | Annual |
| Reduction of Notes converted to Preferred Stock |
ReductionOfNotesConvertedToPreferredStock
|
$3.26M | USD | Annual |
| Proceeds from note payable |
ProceedsFromRepaymentsOfNotesPayable
|
$5.29M | USD | Annual |
| Proceeds from note payable |
ProceedsFromRepaymentsOfNotesPayable
|
$2.38M | USD | Annual |
| Proceeds from note payable - related party |
ProceedsFromRelatedPartyDebt
|
$500.00K | USD | Annual |
| Proceeds from note payable - related party |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Stock issued in exchange for interest |
StockIssuedInExchangeForInterest
|
- | USD | Annual |
| Stock issued in exchange for interest |
StockIssuedInExchangeForInterest
|
$-158.31K | USD | Annual |
| Stock issued in exchange for principal |
StockIssuedInExchangeForPrincipal
|
$150.00K | USD | Annual |
| Stock issued in exchange for principal |
StockIssuedInExchangeForPrincipal
|
- | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$-149.74K | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$-30.97K | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable1
|
$2.15M | USD | Annual |
| Repayments of notes payable |
RepaymentsOfNotesPayable1
|
$2.30M | USD | Annual |
| Repayments of notes - related party |
RepaymentOfNotesReceivableFromRelatedParties
|
$-300.00K | USD | Annual |
| Repayments of notes - related party |
RepaymentOfNotesReceivableFromRelatedParties
|
- | USD | Annual |
| Proceeds from issuance of stock |
ProceedsFromIssuanceOfCommonStock
|
$5.37M | USD | Annual |
| Proceeds from issuance of stock |
ProceedsFromIssuanceOfCommonStock
|
$7.46M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.89M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$5.34M | USD | Annual |
| (Decrease) Increase cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$3.68M | USD | Annual |
| (Decrease) Increase cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$751.83K | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$450.87K | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$4.13M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashAndCashEquivalentsAtCarryingValue
|
$4.88M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$450.87K | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$4.13M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashAndCashEquivalentsAtCarryingValue
|
$4.88M | USD | Point-in-time |
| Reclassification of derivative liability to additional paid-in-capital |
PriorPeriodReclassificationAdjustment
|
$50.44M | USD | Annual |
| Reclassification of derivative liability to additional paid-in-capital |
PriorPeriodReclassificationAdjustment
|
$19.32M | USD | Annual |
| Gain on debt extinguishment |
ExtraordinaryItemsGross
|
$2.95M | USD | Annual |
| Gain on debt extinguishment |
ExtraordinaryItemsGross
|
- | USD | Annual |
| Interest |
InterestPaid
|
$315.63K | USD | Annual |
| Interest |
InterestPaid
|
$294.74K | USD | Annual |
Stockholders Equity
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, Shares |
SharesIssued
|
-26.89M | shares | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-32.75M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-72.09M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-9.36M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-70.40M | USD | Point-in-time |
| Funds received for stock subscription, Amount |
FundsReceivedForStockSubscriptionAmount
|
$128.00K | USD | Annual |
| Common stock issued in exchange for interest due, Amount |
CommonStockIssuedInExchangeForInterestDueAmount
|
$429.65K | USD | Annual |
| Common stock issued in exchange for interest due, Amount |
CommonStockIssuedInExchangeForInterestDueAmount
|
$429.65K | USD | Annual |
| Reclassification of derivative liability associated with warrants |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
$13.23M | USD | Annual |
| Warrant expense |
WarrantExpense
|
$1.87M | USD | Annual |
| Reclassification of derivative liability related to convertible notes |
ReclassificationOfDerivativeLiabilityRelatedToConvertibleNotes
|
$45.16M | USD | Annual |
| Reclassification of derivative liability related to interest payable |
ReclassificationOfDerivativeLiabilityRelatedToInterestPayable
|
$4.80M | USD | Annual |
| Reclassification of derivative liability related to penalty and Interest |
ReclassificationOfDerivativeLiabilityRelatedToPenaltyAndInterest
|
$189.61K | USD | Annual |
| Reclassification of derivative liability related to options |
ReclassificationOfDerivativeLiabilityRelatedToOptions
|
$6.09M | USD | Annual |
| Reclassification of derivative liability related to options |
ReclassificationOfDerivativeLiabilityRelatedToOptions
|
$477.46K | USD | Annual |
| Common stock issued per mutual release and waiver, Amount |
CommonStockIssuedPerMutualReleaseAndWaiverAmount
|
$173.69K | USD | Annual |
| Common stock issued per mutual release and waiver, Amount |
CommonStockIssuedPerMutualReleaseAndWaiverAmount
|
$173.69K | USD | Annual |
| Common stock issued, net of issuance cost, Amount |
CommonStockIssuedNetOfIssuanceCostAmount
|
$2.71M | USD | Annual |
| Common stock issued, net of issuance cost, Amount |
CommonStockIssuedNetOfIssuanceCostAmount
|
$159.00K | USD | Annual |
| Common stock issued, net of issuance cost, Amount |
CommonStockIssuedNetOfIssuanceCostAmount
|
$7.46M | USD | Annual |
| Common stock issued for the exercise of warrants, Amount |
CommonStockIssuedForExerciseOfWarrantsAmount
|
$5.00M | USD | Annual |
| Common stock issued for the exercise of options, Amount |
CommonStockIssuedForExerciseOfOptionsAmount
|
$78.00K | USD | Annual |
| Common stock issued for services rendered, Amount |
CommonStockIssuedForServicesRenderedAmount
|
$769.00K | USD | Annual |
| Common stock issued persuant to stock award, Amount |
CommonStockIssuedPersuantToStockAwardAmount
|
$65.00K | USD | Annual |
| Pursuant Director Compensation Policy, appointment to Board and Chair of Audit Committee, Amount |
PursuantDirectorCompensationPolicyAppointmentToBoardAndChairOfAuditCommitteeAmount
|
$62.00K | USD | Annual |
| Common stock issued in exchange for principal and interest due, Amount |
CommonStockIssuedInExchangeForPrincipalAndInterestDueAmount
|
$197.52K | USD | Annual |
| Conversion of convertible notes to common stock, Amount |
ConversionOfConvertibleNotesToCommonStockAmount
|
$110.79K | USD | Annual |
| Options expense |
OptionsExpense
|
$2.00M | USD | Annual |
| Dividends paid |
DividendsPaidinkind
|
$-30.97K | USD | Annual |
| Dividends paid |
DividendsPaidinkind
|
$-149.74K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-26.72M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-98.45M | USD | Annual |
| Ending Balance, Shares |
SharesIssued
|
-26.89M | shares | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-32.75M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-72.09M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-9.36M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-70.40M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.