10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001713683-18-000009 |
| Period End Date | 20181031 |
| Filing Date | 20181206 |
| Fiscal Year | 2019 |
| Fiscal Period | Q1 |
| XBRL Instance | zs-20181031.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
61 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$42.79M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$75.76M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$135.58M | USD | Point-in-time |
| Short-term investments |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$271.25M | USD | Point-in-time |
| Short-term investments |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$162.96M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$61.61M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$49.23M | USD | Point-in-time |
| Deferred contract acquisition costs |
CapitalizedContractCostNetCurrent
|
$16.39M | USD | Point-in-time |
| Deferred contract acquisition costs |
CapitalizedContractCostNetCurrent
|
$16.14M | USD | Point-in-time |
| Deferred contract acquisition costs |
CapitalizedContractCostNetCurrent
|
$10.81M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$11.95M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.88M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$387.16M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$391.60M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$24.13M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$19.77M | USD | Point-in-time |
| Deferred contract acquisition costs, noncurrent |
CapitalizedContractCostNetNoncurrent
|
$39.77M | USD | Point-in-time |
| Deferred contract acquisition costs, noncurrent |
CapitalizedContractCostNetNoncurrent
|
$25.19M | USD | Point-in-time |
| Deferred contract acquisition costs, noncurrent |
CapitalizedContractCostNetNoncurrent
|
$39.59M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$2.77M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$1.08M | USD | Point-in-time |
| Total assets |
Assets
|
$458.09M | USD | Point-in-time |
| Total assets |
Assets
|
$447.78M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.89M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.57M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$12.31M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$14.93M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$23.39M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$18.69M | USD | Point-in-time |
| Liability for early exercised stock options |
EarlyExercisedStockOptionsLiabilityCurrent
|
$1.56M | USD | Point-in-time |
| Liability for early exercised stock options |
EarlyExercisedStockOptionsLiabilityCurrent
|
$1.25M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$144.47M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$140.67M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$183.91M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$182.83M | USD | Point-in-time |
| Deferred revenue, noncurrent |
ContractWithCustomerLiabilityNoncurrent
|
$23.35M | USD | Point-in-time |
| Deferred revenue, noncurrent |
ContractWithCustomerLiabilityNoncurrent
|
$20.81M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$1.36M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$1.20M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$207.54M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$205.92M | USD | Point-in-time |
| Commitments and contingencies (Note 6) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 6) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock; $0.001 par value; 200,000 shares authorized as of October 31, 2018 and July 31, 2018; no shares issued and outstanding as of October 31, 2018 and July 31, 2018 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; $0.001 par value; 200,000 shares authorized as of October 31, 2018 and July 31, 2018; no shares issued and outstanding as of October 31, 2018 and July 31, 2018 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock; $0.001 par value; 1,000,000 shares authorized as of October 31, 2018 and July 31, 2018; 122,106 and 119,764 shares issued and outstanding as of October 31, 2018 and July 31, 2018, respectively |
CommonStockValue
|
$122.00K | USD | Point-in-time |
| Common stock; $0.001 par value; 1,000,000 shares authorized as of October 31, 2018 and July 31, 2018; 122,106 and 119,764 shares issued and outstanding as of October 31, 2018 and July 31, 2018, respectively |
CommonStockValue
|
$119.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$438.39M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$455.76M | USD | Point-in-time |
| Notes receivable from stockholders |
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
|
$2.05M | USD | Point-in-time |
| Notes receivable from stockholders |
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
|
- | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-317.00K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-124.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-203.39M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-196.10M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$240.24M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-161.41M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-151.14M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$252.18M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$447.78M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$458.09M | USD | Point-in-time |
Income Statement
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$39.86M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$63.30M | USD | 1 Quarter |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cost of revenue |
CostOfRevenue
|
$12.10M | USD | 1 Quarter |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Cost of revenue |
CostOfRevenue
|
$8.27M | USD | 1 Quarter |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Gross profit |
GrossProfit
|
$31.59M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$51.20M | USD | 1 Quarter |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Sales and marketing |
SellingAndMarketingExpense
|
$26.93M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$36.55M | USD | 1 Quarter |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Research and development |
ResearchAndDevelopmentExpense
|
$8.81M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$13.19M | USD | 1 Quarter |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
122.11M | shares | Point-in-time |
| General and administrative |
GeneralAndAdministrativeExpense
|
$7.13M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$10.13M | USD | 1 Quarter |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
119.76M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
122.11M | shares | Point-in-time |
| Total operating expenses |
OperatingExpenses
|
$59.86M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$42.87M | USD | 1 Quarter |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
119.76M | shares | Point-in-time |
| Loss from operations |
OperatingIncomeLoss
|
$-8.66M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-11.28M | USD | 1 Quarter |
| Interest income, net |
InterestIncomeExpenseNet
|
$1.59M | USD | 1 Quarter |
| Interest income, net |
InterestIncomeExpenseNet
|
$195.00K | USD | 1 Quarter |
| Other expense, net |
NonoperatingIncomeExpense
|
$-27.00K | USD | 1 Quarter |
| Other expense, net |
NonoperatingIncomeExpense
|
$-188.00K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.26M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-11.11M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$289.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$327.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.59M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.40M | USD | 1 Quarter |
| Accretion of Series C and D redeemable convertible preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$2.53M | USD | 1 Quarter |
| Accretion of Series C and D redeemable convertible preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
- | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-13.93M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.59M | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.06 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.45 | USD | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
30.79M | shares | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
120.59M | shares | 1 Quarter |
Cash Flow Statement
77 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-7.59M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.40M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortizationExcludingAmortizationOfDeferredContractCosts
|
$1.92M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortizationExcludingAmortizationOfDeferredContractCosts
|
$2.17M | USD | 1 Quarter |
| Amortization expense of acquired intangible assets |
AmortizationOfIntangibleAssets
|
$95.00K | USD | 1 Quarter |
| Amortization expense of acquired intangible assets |
AmortizationOfIntangibleAssets
|
- | USD | 1 Quarter |
| Amortization of deferred contract acquisition costs |
CapitalizedContractCostAmortization
|
$2.87M | USD | 1 Quarter |
| Amortization of deferred contract acquisition costs |
CapitalizedContractCostAmortization
|
$4.32M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.73M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$7.59M | USD | 1 Quarter |
| Other |
OtherNoncashIncomeExpense
|
$317.00K | USD | 1 Quarter |
| Other |
OtherNoncashIncomeExpense
|
$47.00K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-12.38M | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-8.62M | USD | 1 Quarter |
| Deferred contract acquisition costs |
IncreaseDecreaseInContractWithCustomerAsset
|
$4.21M | USD | 1 Quarter |
| Deferred contract acquisition costs |
IncreaseDecreaseInContractWithCustomerAsset
|
$4.39M | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$686.00K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.14M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-768.00K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.06M | USD | 1 Quarter |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$2.11M | USD | 1 Quarter |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$755.00K | USD | 1 Quarter |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-4.71M | USD | 1 Quarter |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-3.49M | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiabilityDeferredRevenue
|
$1.65M | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiabilityDeferredRevenue
|
$1.26M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.35M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$11.01M | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$5.41M | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.01M | USD | 1 Quarter |
| Capitalized internal-use software |
PaymentsToDevelopSoftware
|
$534.00K | USD | 1 Quarter |
| Capitalized internal-use software |
PaymentsToDevelopSoftware
|
$356.00K | USD | 1 Quarter |
| Acquired intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | 1 Quarter |
| Acquired intangible assets |
PaymentsToAcquireIntangibleAssets
|
$1.48M | USD | 1 Quarter |
| Purchases of short-term investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
- | USD | 1 Quarter |
| Purchases of short-term investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$137.43M | USD | 1 Quarter |
| Proceeds from maturities of short-term investments |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
- | USD | 1 Quarter |
| Proceeds from maturities of short-term investments |
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
$29.33M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-115.35M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.54M | USD | 1 Quarter |
| Payments of costs related to initial public offering |
PaymentsOfStockIssuanceCosts
|
$1.44M | USD | 1 Quarter |
| Payments of costs related to initial public offering |
PaymentsOfStockIssuanceCosts
|
$230.00K | USD | 1 Quarter |
| Payments of costs related to initial public offering |
PaymentsOfStockIssuanceCosts
|
$15.50M | USD | Point-in-time |
| Proceeds from issuance of common stock upon exercise of stock options |
ProceedsFromStockOptionsExercised
|
$1.21M | USD | 1 Quarter |
| Proceeds from issuance of common stock upon exercise of stock options |
ProceedsFromStockOptionsExercised
|
$9.80M | USD | 1 Quarter |
| Repurchases of unvested common stock |
PaymentsForRepurchaseOfCommonStock
|
$3.09M | USD | 1 Quarter |
| Repurchases of unvested common stock |
PaymentsForRepurchaseOfCommonStock
|
$22.00K | USD | 1 Quarter |
| Repayments of notes receivable from stockholders |
ProceedsFromRepaymentOfNotesReceivableStockholders
|
$1.91M | USD | 1 Quarter |
| Repayments of notes receivable from stockholders |
ProceedsFromRepaymentOfNotesReceivableStockholders
|
- | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$11.45M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-3.32M | USD | 1 Quarter |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-12.22M | USD | 1 Quarter |
| Net decrease in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-92.88M | USD | 1 Quarter |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$136.15M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$43.26M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$76.33M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$88.55M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$136.15M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$43.26M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$76.33M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$88.55M | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$141.00K | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$517.00K | USD | 1 Quarter |
| Net change in purchased equipment included in accounts payable and accrued expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$-41.00K | USD | 1 Quarter |
| Net change in purchased equipment included in accounts payable and accrued expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$786.00K | USD | 1 Quarter |
| Accretion of Series C and D redeemable convertible preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$2.53M | USD | 1 Quarter |
| Accretion of Series C and D redeemable convertible preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
- | USD | 1 Quarter |
| Repurchases of unvested common stock by cancellation of indebtedness |
RepurchaseOfCommonStockNoncash
|
$214.00K | USD | 1 Quarter |
| Repurchases of unvested common stock by cancellation of indebtedness |
RepurchaseOfCommonStockNoncash
|
- | USD | 1 Quarter |
| Vesting of early exercised common stock options |
StockIssued1
|
$290.00K | USD | 1 Quarter |
| Vesting of early exercised common stock options |
StockIssued1
|
$548.00K | USD | 1 Quarter |
| Net change in deferred offering costs, accrued but not paid |
DeferredOfferingCostsAccruedButNotPaid
|
$-230.00K | USD | 1 Quarter |
| Net change in deferred offering costs, accrued but not paid |
DeferredOfferingCostsAccruedButNotPaid
|
$971.00K | USD | 1 Quarter |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$136.15M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$43.26M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$76.33M | USD | Point-in-time |
| Total cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$88.55M | USD | Point-in-time |
Stockholders Equity
49 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Redeemable convertible preferred stock, beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
72.50M | shares | Point-in-time |
| Redeemable convertible preferred stock, beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
72.50M | shares | Point-in-time |
| Redeemable convertible preferred stock, beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$207.30M | USD | Point-in-time |
| Redeemable convertible preferred stock, beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Redeemable convertible preferred stock, beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Redeemable convertible preferred stock, beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$200.98M | USD | Point-in-time |
| Redeemable convertible preferred stock, beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$203.51M | USD | Point-in-time |
| Accretion of Series C and D redeemable convertible preferred stock |
TemporaryEquityAccretionToRedemptionValue
|
$2.53M | USD | 1 Quarter |
| Redeemable convertible preferred stock, ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
72.50M | shares | Point-in-time |
| Redeemable convertible preferred stock, ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
72.50M | shares | Point-in-time |
| Redeemable convertible preferred stock, ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$207.30M | USD | Point-in-time |
| Redeemable convertible preferred stock, ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Redeemable convertible preferred stock, ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Redeemable convertible preferred stock, ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$200.98M | USD | Point-in-time |
| Redeemable convertible preferred stock, ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$203.51M | USD | Point-in-time |
| Common stock, beginning balance (in shares) |
CommonStockSharesOutstanding
|
122.11M | shares | Point-in-time |
| Common stock, beginning balance (in shares) |
CommonStockSharesOutstanding
|
119.76M | shares | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$240.24M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-161.41M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-151.14M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$252.18M | USD | Point-in-time |
| Cumulative effect of accounting change |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
- | USD | Point-in-time |
| Cumulative effect of accounting change |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
- | USD | Point-in-time |
| Accretion of Series C and D redeemable convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$2.53M | USD | 1 Quarter |
| Issuance of common stock upon exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
2.35M | shares | 1 Quarter |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.21M | USD | 1 Quarter |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$9.80M | USD | 1 Quarter |
| Repurchases of unvested common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
- | USD | 1 Quarter |
| Repurchases of unvested common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-214.00K | USD | 1 Quarter |
| Repayments of principal amount on notes receivable from stockholders |
RepaymentOfNotesReceivableStockholders
|
$-1.91M | USD | 1 Quarter |
| Accrued interest on notes receivable from stockholders, net of repayments |
IncreaseDecreaseToNotesReceivableRelatedToEarlyExercisedStockOptions
|
$-46.00K | USD | 1 Quarter |
| Accrued interest on notes receivable from stockholders, net of repayments |
IncreaseDecreaseToNotesReceivableRelatedToEarlyExercisedStockOptions
|
$146.00K | USD | 1 Quarter |
| Vesting of early exercised stock options |
AdjustmentsToAdditionalPaidInCapitalEarlyExerciseOfStockOptions
|
$548.00K | USD | 1 Quarter |
| Vesting of early exercised stock options |
AdjustmentsToAdditionalPaidInCapitalEarlyExerciseOfStockOptions
|
$290.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.73M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.59M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-193.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.59M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.40M | USD | 1 Quarter |
| Common stock, ending balance (in shares) |
CommonStockSharesOutstanding
|
122.11M | shares | Point-in-time |
| Common stock, ending balance (in shares) |
CommonStockSharesOutstanding
|
119.76M | shares | Point-in-time |
| Ending balance |
StockholdersEquity
|
$240.24M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-161.41M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-151.14M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$252.18M | USD | Point-in-time |
Comprehensive Income
8 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-7.59M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-11.40M | USD | 1 Quarter |
| Unrealized net losses on available-for-sale securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-193.00K | USD | 1 Quarter |
| Unrealized net losses on available-for-sale securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-193.00K | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
- | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-7.78M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-11.40M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.