10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001713683-18-000007 |
| Period End Date | 20180430 |
| Filing Date | 20180607 |
| Fiscal Year | 2018 |
| Fiscal Period | Q3 |
| XBRL Instance | zs-20180430.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
89 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Redeemable convertible preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Redeemable convertible preferred stock, par value (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Redeemable convertible preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
0.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, shares authorized (in shares) |
TemporaryEquitySharesAuthorized
|
73.10M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$87.36M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$87.98M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$287.44M | USD | Point-in-time |
| Redeemable convertible preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
72.50M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$92.84M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$39.05M | USD | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$40.22M | USD | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding (in shares) |
TemporaryEquitySharesOutstanding
|
72.50M | shares | Point-in-time |
| Deferred contract acquisition costs |
CapitalizedContractCostNetCurrent
|
$8.56M | USD | Point-in-time |
| Deferred contract acquisition costs |
CapitalizedContractCostNetCurrent
|
$10.47M | USD | Point-in-time |
| Deferred contract acquisition costs |
CapitalizedContractCostNetCurrent
|
$13.75M | USD | Point-in-time |
| Redeemable convertible preferred stock, aggregate liquidation price |
TemporaryEquityLiquidationPreference
|
- | USD | Point-in-time |
| Redeemable convertible preferred stock, aggregate liquidation price |
TemporaryEquityLiquidationPreference
|
$201.38M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$9.04M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.41M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$350.45M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$142.91M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
73.10M | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$20.44M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$13.14M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Deferred contract acquisition costs, noncurrent |
CapitalizedContractCostNetNoncurrent
|
$18.25M | USD | Point-in-time |
| Deferred contract acquisition costs, noncurrent |
CapitalizedContractCostNetNoncurrent
|
$32.76M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Deferred contract acquisition costs, noncurrent |
CapitalizedContractCostNetNoncurrent
|
$24.19M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$1.90M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$2.66M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total assets |
Assets
|
$405.54M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Total assets |
Assets
|
$182.90M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
130.00M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
119.82M | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
32.36M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
119.82M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
32.36M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.94M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.76M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$11.65M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesAndOtherLiabilitiesCurrent
|
$13.77M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$14.82M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$11.61M | USD | Point-in-time |
| Liability for early exercise of unvested stock options |
EarlyExercisedStockOptionsLiabilityCurrent
|
$2.62M | USD | Point-in-time |
| Liability for early exercise of unvested stock options |
EarlyExercisedStockOptionsLiabilityCurrent
|
$7.97M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$85.47M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$111.03M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$120.46M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$147.19M | USD | Point-in-time |
| Deferred revenue, noncurrent |
ContractWithCustomerLiabilityNoncurrent
|
$13.77M | USD | Point-in-time |
| Deferred revenue, noncurrent |
ContractWithCustomerLiabilityNoncurrent
|
$11.15M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$1.38M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$1.46M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$133.07M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$162.35M | USD | Point-in-time |
| Commitments and contingencies (Note 4) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 4) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable convertible preferred stock; $0.001 par value; no shares and 73,100 shares authorized as of April 30, 2018 and July 31, 2017, respectively; no shares and 72,501 shares issued and outstanding as of April 30, 2018 and July 31, 2017, respectively; aggregate liquidation preference of $0 and $201,376 as of April 30, 2018 and July 31, 2017, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Redeemable convertible preferred stock; $0.001 par value; no shares and 73,100 shares authorized as of April 30, 2018 and July 31, 2017, respectively; no shares and 72,501 shares issued and outstanding as of April 30, 2018 and July 31, 2017, respectively; aggregate liquidation preference of $0 and $201,376 as of April 30, 2018 and July 31, 2017, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$207.30M | USD | Point-in-time |
| Redeemable convertible preferred stock; $0.001 par value; no shares and 73,100 shares authorized as of April 30, 2018 and July 31, 2017, respectively; no shares and 72,501 shares issued and outstanding as of April 30, 2018 and July 31, 2017, respectively; aggregate liquidation preference of $0 and $201,376 as of April 30, 2018 and July 31, 2017, respectively |
TemporaryEquityCarryingAmountAttributableToParent
|
$200.98M | USD | Point-in-time |
| Preferred stock; $0.001 par value; 200,000 and 73,100 shares authorized as of April 30, 2018 and July 31, 2017, respectively; no shares issued and outstanding as of April 30, 2018 and July 31, 2017 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; $0.001 par value; 200,000 and 73,100 shares authorized as of April 30, 2018 and July 31, 2017, respectively; no shares issued and outstanding as of April 30, 2018 and July 31, 2017 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock; $0.001 par value; 1,000,000 and 130,000 shares authorized as of April 30, 2018 and July 31, 2017, respectively; 119,819 and 32,359 shares issued and outstanding as of April 30, 2018 and July 31, 2017, respectively |
CommonStockValue
|
$119.00K | USD | Point-in-time |
| Common stock; $0.001 par value; 1,000,000 and 130,000 shares authorized as of April 30, 2018 and July 31, 2017, respectively; 119,819 and 32,359 shares issued and outstanding as of April 30, 2018 and July 31, 2017, respectively |
CommonStockValue
|
$18.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$434.25M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$18.73M | USD | Point-in-time |
| Notes receivable from stockholders |
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
|
$2.04M | USD | Point-in-time |
| Notes receivable from stockholders |
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
|
$7.88M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-189.14M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-162.02M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$243.19M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-151.14M | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred stock and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$405.54M | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred stock and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$182.90M | USD | Point-in-time |
Income Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$89.17M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$134.00M | USD | 3 Qtrs |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$49.16M | USD | 1 Quarter |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$32.96M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$26.37M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$9.42M | USD | 1 Quarter |
| Cost of revenue |
CostOfRevenue
|
$19.44M | USD | 3 Qtrs |
| Cost of revenue |
CostOfRevenue
|
$7.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$25.97M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$107.63M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$39.74M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$69.73M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$83.93M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$29.89M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$20.69M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$55.60M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$7.78M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$27.90M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$9.91M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$24.95M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.96M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$11.20M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.06M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$22.50M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$134.33M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$91.75M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$48.76M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$33.53M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-7.56M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-22.02M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-9.02M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-26.70M | USD | 3 Qtrs |
| Other income, net |
NonoperatingIncomeExpense
|
$610.00K | USD | 1 Quarter |
| Other income, net |
NonoperatingIncomeExpense
|
$1.02M | USD | 3 Qtrs |
| Other income, net |
NonoperatingIncomeExpense
|
$379.00K | USD | 3 Qtrs |
| Other income, net |
NonoperatingIncomeExpense
|
$183.00K | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-25.68M | USD | 3 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.41M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.38M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-21.64M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.00M | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$184.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$551.00K | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$357.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-26.68M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-8.77M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-22.19M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-7.56M | USD | 1 Quarter |
| Accretion of Series C and D redeemable convertible preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$6.33M | USD | 3 Qtrs |
| Accretion of Series C and D redeemable convertible preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$7.09M | USD | 3 Qtrs |
| Accretion of Series C and D redeemable convertible preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$2.35M | USD | 1 Quarter |
| Accretion of Series C and D redeemable convertible preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$1.22M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-9.92M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-29.28M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-33.02M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-9.99M | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.14 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.73 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.34 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-1.01 | USD | 3 Qtrs |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
73.82M | shares | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
45.05M | shares | 3 Qtrs |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
29.58M | shares | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
28.88M | shares | 3 Qtrs |
Cash Flow Statement
77 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-26.68M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-8.77M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-22.19M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-7.56M | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortizationExcludingAmortizationOfDeferredContractCosts
|
$5.84M | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortizationExcludingAmortizationOfDeferredContractCosts
|
$5.01M | USD | 3 Qtrs |
| Amortization of deferred contract acquisition costs |
CapitalizedContractCostAmortization
|
$2.17M | USD | 1 Quarter |
| Amortization of deferred contract acquisition costs |
CapitalizedContractCostAmortization
|
$3.42M | USD | 1 Quarter |
| Amortization of deferred contract acquisition costs |
CapitalizedContractCostAmortization
|
$5.99M | USD | 3 Qtrs |
| Amortization of deferred contract acquisition costs |
CapitalizedContractCostAmortization
|
$9.35M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$8.34M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$7.11M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$46.00K | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-278.00K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.16M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-255.00K | USD | 3 Qtrs |
| Deferred contract acquisition costs |
IncreaseDecreaseInContractWithCustomerAsset
|
$11.66M | USD | 3 Qtrs |
| Deferred contract acquisition costs |
IncreaseDecreaseInContractWithCustomerAsset
|
$21.20M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.44M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.34M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$138.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.62M | USD | 3 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$1.13M | USD | 3 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$2.68M | USD | 3 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$3.21M | USD | 3 Qtrs |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$336.00K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiabilityDeferredRevenue
|
$28.19M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiabilityDeferredRevenue
|
$11.83M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.65M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.31M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$6.29M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$11.01M | USD | 3 Qtrs |
| Capitalized internal-use software |
PaymentsToDevelopSoftware
|
$146.00K | USD | 3 Qtrs |
| Capitalized internal-use software |
PaymentsToDevelopSoftware
|
$1.42M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-12.43M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.44M | USD | 3 Qtrs |
| Proceeds from initial public offering, net of underwriting discounts and commissions |
ProceedsFromIssuanceInitialPublicOffering
|
$205.34M | USD | 3 Qtrs |
| Proceeds from initial public offering, net of underwriting discounts and commissions |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | 3 Qtrs |
| Payments of costs related to initial public offering |
PaymentsOfStockIssuanceCosts
|
$15.50M | USD | Point-in-time |
| Payments of costs related to initial public offering |
PaymentsOfStockIssuanceCosts
|
- | USD | 3 Qtrs |
| Payments of costs related to initial public offering |
PaymentsOfStockIssuanceCosts
|
$3.57M | USD | 3 Qtrs |
| Proceeds from issuance of common stock upon exercise of stock options |
ProceedsFromStockOptionsExercised
|
$1.42M | USD | 3 Qtrs |
| Proceeds from issuance of common stock upon exercise of stock options |
ProceedsFromStockOptionsExercised
|
$4.34M | USD | 3 Qtrs |
| Proceeds from issuance of common stock related to early exercised stock options |
ProceedsFromStockOptionsRelatedToEarlyExercise
|
$869.00K | USD | 3 Qtrs |
| Proceeds from issuance of common stock related to early exercised stock options |
ProceedsFromStockOptionsRelatedToEarlyExercise
|
- | USD | 3 Qtrs |
| Repurchases of unvested common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 3 Qtrs |
| Repurchases of unvested common stock |
PaymentsForRepurchaseOfCommonStock
|
$3.09M | USD | 3 Qtrs |
| Repayments of notes receivable from stockholders |
ProceedsFromRepaymentOfNotesReceivableStockholders
|
$1.86M | USD | 3 Qtrs |
| Repayments of notes receivable from stockholders |
ProceedsFromRepaymentOfNotesReceivableStockholders
|
$5.35M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.27M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$209.25M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$199.47M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-5.48M | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$87.36M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$87.98M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$287.44M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$92.84M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$87.36M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$87.98M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$287.44M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashAndCashEquivalentsAtCarryingValue
|
$92.84M | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$365.00K | USD | 3 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$608.00K | USD | 3 Qtrs |
| Net change in equipment included in accounts payable and accrued expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$709.00K | USD | 3 Qtrs |
| Net change in equipment included in accounts payable and accrued expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$428.00K | USD | 3 Qtrs |
| Accretion of Series C and D redeemable convertible preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$6.33M | USD | 3 Qtrs |
| Accretion of Series C and D redeemable convertible preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$7.09M | USD | 3 Qtrs |
| Accretion of Series C and D redeemable convertible preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$2.35M | USD | 1 Quarter |
| Accretion of Series C and D redeemable convertible preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$1.22M | USD | 1 Quarter |
| Repurchases of unvested common stock |
RepurchaseOfCommonStockNoncash
|
$263.00K | USD | 3 Qtrs |
| Repurchases of unvested common stock |
RepurchaseOfCommonStockNoncash
|
$214.00K | USD | 3 Qtrs |
| Vesting of early exercised common stock options |
StockIssued1
|
$3.12M | USD | 3 Qtrs |
| Vesting of early exercised common stock options |
StockIssued1
|
$2.91M | USD | 3 Qtrs |
| Net change in deferred offering costs, accrued but not paid |
DeferredOfferingCostsAccruedButNotPaid
|
- | USD | 3 Qtrs |
| Net change in deferred offering costs, accrued but not paid |
DeferredOfferingCostsAccruedButNotPaid
|
$1.46M | USD | 3 Qtrs |
| Conversion of redeemable convertible preferred stock to common stock |
ConversionOfStockAmountConverted1
|
- | USD | 3 Qtrs |
| Conversion of redeemable convertible preferred stock to common stock |
ConversionOfStockAmountConverted1
|
$207.31M | USD | 3 Qtrs |
Stockholders Equity
41 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Redeemable convertible preferred stock, beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, beginning balance (in shares) |
TemporaryEquitySharesOutstanding
|
72.50M | shares | Point-in-time |
| Redeemable convertible preferred stock, beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Redeemable convertible preferred stock, beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$207.30M | USD | Point-in-time |
| Redeemable convertible preferred stock, beginning balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$200.98M | USD | Point-in-time |
| Accretion of Series C and D redeemable convertible preferred stock |
TemporaryEquityAccretionToRedemptionValue
|
$1.20M | USD | 1 Quarter |
| Accretion of Series C and D redeemable convertible preferred stock |
TemporaryEquityAccretionToRedemptionValue
|
$6.33M | USD | 3 Qtrs |
| Accretion of Series C and D redeemable convertible preferred stock |
TemporaryEquityAccretionToRedemptionValue
|
$7.10M | USD | 3 Qtrs |
| Accretion of Series C and D redeemable convertible preferred stock |
TemporaryEquityAccretionToRedemptionValue
|
$2.40M | USD | 1 Quarter |
| Conversion of redeemable convertible preferred stock to common stock upon initial public offering (in shares) |
TemporaryEquitySharesEliminationAsPartOfReorganization
|
72.50M | shares | 3 Qtrs |
| Conversion of redeemable convertible preferred stock to common stock upon initial public offering |
TemporaryEquityValueEliminationAsPartOfReorganization
|
$207.31M | USD | 3 Qtrs |
| Redeemable convertible preferred stock, ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Redeemable convertible preferred stock, ending balance (in shares) |
TemporaryEquitySharesOutstanding
|
72.50M | shares | Point-in-time |
| Redeemable convertible preferred stock, ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Redeemable convertible preferred stock, ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$207.30M | USD | Point-in-time |
| Redeemable convertible preferred stock, ending balance |
TemporaryEquityCarryingAmountAttributableToParent
|
$200.98M | USD | Point-in-time |
| Common stock, beginning balance (in shares) |
CommonStockSharesOutstanding
|
119.82M | shares | Point-in-time |
| Common stock, beginning balance (in shares) |
CommonStockSharesOutstanding
|
32.36M | shares | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$243.19M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-151.14M | USD | Point-in-time |
| Cumulative effect of accounting change |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
- | USD | Point-in-time |
| Accretion of Series C and D redeemable convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
|
$-6.33M | USD | 3 Qtrs |
| Issuance of common stock upon exercise of stock options (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
1,708.00 | shares | 3 Qtrs |
| Issuance of common stock upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$4.34M | USD | 3 Qtrs |
| Issuance of common stock related to early exercised stock options |
StockIssuedDuringPeriodValueEarlyExercisedStockOptions
|
- | USD | 3 Qtrs |
| Repurchases of unvested common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-214.00K | USD | 3 Qtrs |
| Repayments of notes receivable from stockholders |
RepaymentOfNotesReceivableStockholders
|
$-5.35M | USD | 3 Qtrs |
| Accrued interest on notes receivable from stockholders, net of repayments |
IncreaseDecreaseToNotesReceivableRelatedToEarlyExercisedStockOptions
|
$279.00K | USD | 3 Qtrs |
| Vesting of early exercised stock options |
AdjustmentsToAdditionalPaidInCapitalEarlyExerciseOfStockOptions
|
$2.91M | USD | 3 Qtrs |
| Issuance of common stock upon initial public offering, net of underwriting discounts and issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$199.84M | USD | 3 Qtrs |
| Conversion of redeemable convertible preferred stock to common stock upon initial public offering (in shares) |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
72.50M | shares | Point-in-time |
| Conversion of redeemable convertible preferred stock to common stock upon initial public offering |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$207.31M | USD | 3 Qtrs |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$7.11M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-26.68M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-8.77M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-22.19M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-7.56M | USD | 1 Quarter |
| Common stock, ending balance (in shares) |
CommonStockSharesOutstanding
|
119.82M | shares | Point-in-time |
| Common stock, ending balance (in shares) |
CommonStockSharesOutstanding
|
32.36M | shares | Point-in-time |
| Ending balance |
StockholdersEquity
|
$243.19M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-151.14M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.