10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001707925-18-000033 |
| Period End Date | 20180930 |
| Filing Date | 20181109 |
| Fiscal Year | 2018 |
| Fiscal Period | Q3 |
| XBRL Instance | px-20180930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
Cash
|
$84.86K | USD | Point-in-time |
| Cash and cash equivalents |
Cash
|
$104.94K | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$9.13M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$8.82M | USD | Point-in-time |
| NON-CURRENT ASSETS |
OtherAssetsNoncurrent
|
- | USD | Point-in-time |
| NON-CURRENT ASSETS |
OtherAssetsNoncurrent
|
- | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$9.21M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$8.93M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.64M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$6.16M | USD | Point-in-time |
| Related party debt (Note 7) |
DueToRelatedPartiesCurrent
|
$13.92M | USD | Point-in-time |
| Related party debt (Note 7) |
DueToRelatedPartiesCurrent
|
$9.50M | USD | Point-in-time |
| Share Capital (A ordinary shares of 1.00 each, authorized and issued shares - 25,000 shares) |
CommonStockValue
|
$26.83K | USD | Point-in-time |
| Share Capital (A ordinary shares of 1.00 each, authorized and issued shares - 25,000 shares) |
CommonStockValue
|
$26.83K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$26.83K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$26.83K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
25,000.00 | EUR | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-42.83K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$132.53K | USD | Point-in-time |
| Receivable from shareholders |
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
|
$58.02K | USD | Point-in-time |
| Receivable from shareholders |
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
|
$60.02K | USD | Point-in-time |
| Receivable from shareholders |
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
|
25,000.00 | EUR | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$-1.88M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$-11.28M | USD | Point-in-time |
| TOTAL SHAREHOLDER'S EQUITY |
StockholdersEquity
|
$-11.15M | USD | Point-in-time |
| TOTAL SHAREHOLDER'S EQUITY |
StockholdersEquity
|
$-1.93M | USD | Point-in-time |
| EQUITY AND LIABILITIES |
LiabilitiesAndStockholdersEquity
|
$8.93M | USD | Point-in-time |
| EQUITY AND LIABILITIES |
LiabilitiesAndStockholdersEquity
|
$9.21M | USD | Point-in-time |
Income Statement
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Other expenses |
OtherExpenses
|
$9.40M | USD | 3 Qtrs |
| Other expenses |
OtherExpenses
|
$290.82K | USD | 1 Quarter |
| Other expenses |
OtherExpenses
|
$4.55M | USD | 1 Quarter |
| Other expenses |
OtherExpenses
|
$753.47K | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-753.47K | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-4.55M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-290.82K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-9.40M | USD | 3 Qtrs |
| Net finance costs |
FinanceCost
|
- | USD | 3 Qtrs |
| Net finance costs |
FinanceCost
|
- | USD | 1 Quarter |
| Loss before tax |
IncomeLossAttributableToParent
|
$-4.55M | USD | 1 Quarter |
| Loss before tax |
IncomeLossAttributableToParent
|
$-9.40M | USD | 3 Qtrs |
| Loss before tax |
IncomeLossAttributableToParent
|
$-290.82K | USD | 1 Quarter |
| Loss before tax |
IncomeLossAttributableToParent
|
$-753.47K | USD | 2 Qtrs |
| Income tax |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Loss for the period |
NetIncomeLoss
|
$-9.40M | USD | 3 Qtrs |
| Loss for the period |
NetIncomeLoss
|
$-753.47K | USD | 2 Qtrs |
| Loss for the period |
NetIncomeLoss
|
$-290.82K | USD | 1 Quarter |
| Loss for the period |
NetIncomeLoss
|
$-4.55M | USD | 1 Quarter |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossBeforeTax
|
- | USD | 1 Quarter |
| Other comprehensive income (loss) for the period, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-18.62K | USD | 1 Quarter |
| Other comprehensive income (loss) for the period, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$175.36K | USD | 3 Qtrs |
| Other comprehensive income (loss) for the period, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-16.12K | USD | 2 Qtrs |
| Other comprehensive income (loss) for the period, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$62.80K | USD | 1 Quarter |
| Total comprehensive loss for the period |
ComprehensiveIncomeNetOfTax
|
$-309.45K | USD | 1 Quarter |
| Total comprehensive loss for the period |
ComprehensiveIncomeNetOfTax
|
$-769.58K | USD | 2 Qtrs |
| Total comprehensive loss for the period |
ComprehensiveIncomeNetOfTax
|
$-4.49M | USD | 1 Quarter |
| Total comprehensive loss for the period |
ComprehensiveIncomeNetOfTax
|
$-9.22M | USD | 3 Qtrs |
| Loss per share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-11.63 | USD | 1 Quarter |
| Loss per share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-182.16 | USD | 1 Quarter |
| Loss per share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-30.14 | USD | 2 Qtrs |
| Loss per share - basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-375.88 | USD | 3 Qtrs |
Cash Flow Statement
25 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-9.40M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-753.47K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-290.82K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.55M | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
- | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$119.14K | USD | 2 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$4.61M | USD | 3 Qtrs |
| Accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$599.53K | USD | 2 Qtrs |
| Net cash provided by (used for) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.79M | USD | 3 Qtrs |
| Net cash provided by (used for) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-34.80K | USD | 2 Qtrs |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
- | USD | 2 Qtrs |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
- | USD | 3 Qtrs |
| Related party debt |
ProceedsFromRelatedPartyDebt
|
$118.14K | USD | 2 Qtrs |
| Related party debt |
ProceedsFromRelatedPartyDebt
|
$4.81M | USD | 3 Qtrs |
| Net cash provided by (used for) financing |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$4.81M | USD | 3 Qtrs |
| Net cash provided by (used for) financing |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$118.14K | USD | 2 Qtrs |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-2.88K | USD | 3 Qtrs |
| Change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$83.34K | USD | 2 Qtrs |
| Change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$20.08K | USD | 3 Qtrs |
| Cash and cash equivalents, beginning-of-period |
CashAndCashEquivalentsAtCarryingValue
|
$83.34K | USD | Point-in-time |
| Cash and cash equivalents, beginning-of-period |
CashAndCashEquivalentsAtCarryingValue
|
$104.94K | USD | Point-in-time |
| Cash and cash equivalents, beginning-of-period |
CashAndCashEquivalentsAtCarryingValue
|
$84.86K | USD | Point-in-time |
| Cash and cash equivalents, end-of-period |
CashAndCashEquivalentsAtCarryingValue
|
$83.34K | USD | Point-in-time |
| Cash and cash equivalents, end-of-period |
CashAndCashEquivalentsAtCarryingValue
|
$104.94K | USD | Point-in-time |
| Cash and cash equivalents, end-of-period |
CashAndCashEquivalentsAtCarryingValue
|
$84.86K | USD | Point-in-time |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
OrdinarySharesparvalue
|
1.00 | EUR | Point-in-time |
| Common stock, par value |
OrdinarySharesparvalue
|
1.00 | EUR | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
25,000.00 | shares | Point-in-time |
| Common stock, authorized (in shares) |
CommonStockSharesAuthorized
|
25,000.00 | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
25,000.00 | shares | Point-in-time |
| Common stock, issued (in shares) |
CommonStockSharesIssued
|
25,000.00 | shares | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
0.00 | shares | Point-in-time |
| Treasury stock, shares (in shares) |
TreasuryStockShares
|
0.00 | shares | Point-in-time |
| Stockholders' Equity Attributable to Parent |
StockholdersEquity
|
$-11.15M | USD | Point-in-time |
| Stockholders' Equity Attributable to Parent |
StockholdersEquity
|
$-1.93M | USD | Point-in-time |
| Loss for the period |
NetIncomeLoss
|
$-9.40M | USD | 3 Qtrs |
| Loss for the period |
NetIncomeLoss
|
$-753.47K | USD | 2 Qtrs |
| Loss for the period |
NetIncomeLoss
|
$-290.82K | USD | 1 Quarter |
| Loss for the period |
NetIncomeLoss
|
$-4.55M | USD | 1 Quarter |
| Total comprehensive loss for the period |
OtherComprehensiveIncomeLossNetOfTax
|
$-18.62K | USD | 1 Quarter |
| Total comprehensive loss for the period |
OtherComprehensiveIncomeLossNetOfTax
|
$175.36K | USD | 3 Qtrs |
| Total comprehensive loss for the period |
OtherComprehensiveIncomeLossNetOfTax
|
$-16.12K | USD | 2 Qtrs |
| Total comprehensive loss for the period |
OtherComprehensiveIncomeLossNetOfTax
|
$62.80K | USD | 1 Quarter |
| Stockholders' Equity Attributable to Parent |
StockholdersEquity
|
$-11.15M | USD | Point-in-time |
| Stockholders' Equity Attributable to Parent |
StockholdersEquity
|
$-1.93M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.