◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

SOLARIS ENERGY INFRASTRUCTURE, INC. CIK: 1697500 Q1 2024
Filing Information
Form Type 10-Q
Accession Number 0001697500-24-000031
Period End Date 20240331
Filing Date 20240426
Fiscal Year 2024
Fiscal Period Q1
XBRL Instance soi-20240331x10q_htm.xml
Filing Contents
Balance Sheet 162 line items
Line Item Tag Value Unit Period
Allowance for credit losses, current AllowanceForDoubtfulReceivablesCurrent $104.00K USD Point-in-time
Allowance for credit losses, current AllowanceForDoubtfulReceivablesCurrent $104.00K USD Point-in-time
Allowance for credit losses, current AllowanceForDoubtfulReceivablesCurrent $404.00K USD Point-in-time
Allowance for credit losses, current AllowanceForDoubtfulReceivablesCurrent $404.00K USD Point-in-time
Allowance for credit losses, noncurrent AccountsReceivableAllowanceForCreditLossExcludingAccruedInterestNoncurrent $862.00K USD Point-in-time
Allowance for credit losses, noncurrent AccountsReceivableAllowanceForCreditLossExcludingAccruedInterestNoncurrent $862.00K USD Point-in-time
Allowance for credit losses, noncurrent AccountsReceivableAllowanceForCreditLossExcludingAccruedInterestNoncurrent $862.00K USD Point-in-time
Allowance for credit losses, noncurrent AccountsReceivableAllowanceForCreditLossExcludingAccruedInterestNoncurrent $862.00K USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 50.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 50.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 50.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 50.00M shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $5.83M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $5.83M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $3.42M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $3.42M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $4.34M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $4.34M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $3.40M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $3.40M USD Point-in-time
Inventories InventoryNet $6.67M USD Point-in-time
Inventories InventoryNet $6.67M USD Point-in-time
Inventories InventoryNet $6.92M USD Point-in-time
Inventories InventoryNet $6.92M USD Point-in-time
Assets held for sale AssetsHeldForSaleNotPartOfDisposalGroupCurrent $3.00M USD Point-in-time
Assets held for sale AssetsHeldForSaleNotPartOfDisposalGroupCurrent $3.00M USD Point-in-time
Total current assets AssetsCurrent $62.88M USD Point-in-time
Total current assets AssetsCurrent $62.88M USD Point-in-time
Total current assets AssetsCurrent $67.14M USD Point-in-time
Total current assets AssetsCurrent $67.14M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $320.88M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $320.88M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $325.12M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $325.12M USD Point-in-time
Non-current inventories InventoryNoncurrent $1.57M USD Point-in-time
Non-current inventories InventoryNoncurrent $1.57M USD Point-in-time
Non-current inventories InventoryNoncurrent $1.59M USD Point-in-time
Non-current inventories InventoryNoncurrent $1.59M USD Point-in-time
Non-current receivables, net of allowances of $862 and $862, respectively AccountsReceivableExcludingAccruedInterestAfterAllowanceForCreditLossNoncurrent $1.66M USD Point-in-time
Non-current receivables, net of allowances of $862 and $862, respectively AccountsReceivableExcludingAccruedInterestAfterAllowanceForCreditLossNoncurrent $1.66M USD Point-in-time
Non-current receivables, net of allowances of $862 and $862, respectively AccountsReceivableExcludingAccruedInterestAfterAllowanceForCreditLossNoncurrent $1.66M USD Point-in-time
Non-current receivables, net of allowances of $862 and $862, respectively AccountsReceivableExcludingAccruedInterestAfterAllowanceForCreditLossNoncurrent $1.66M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $10.72M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $10.72M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $10.39M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $10.39M USD Point-in-time
Goodwill Goodwill $13.00M USD Point-in-time
Goodwill Goodwill $13.00M USD Point-in-time
Goodwill Goodwill $13.00M USD Point-in-time
Goodwill Goodwill $13.00M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $521.00K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $521.00K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $702.00K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $702.00K USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $45.86M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $45.86M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $48.01M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $48.01M USD Point-in-time
Other assets OtherAssetsNoncurrent $342.00K USD Point-in-time
Other assets OtherAssetsNoncurrent $342.00K USD Point-in-time
Other assets OtherAssetsNoncurrent $291.00K USD Point-in-time
Other assets OtherAssetsNoncurrent $291.00K USD Point-in-time
Total assets Assets $468.30M USD Point-in-time
Total assets Assets $468.30M USD Point-in-time
Total assets Assets $457.07M USD Point-in-time
Total assets Assets $457.07M USD Point-in-time
Accounts payable AccountsPayableCurrent $12.65M USD Point-in-time
Accounts payable AccountsPayableCurrent $12.65M USD Point-in-time
Accounts payable AccountsPayableCurrent $12.27M USD Point-in-time
Accounts payable AccountsPayableCurrent $12.27M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $20.29M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $20.29M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $16.49M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $16.49M USD Point-in-time
Current portion of payables related to Tax Receivable Agreement NotesPayableCurrent $2.68M USD Point-in-time
Current portion of payables related to Tax Receivable Agreement NotesPayableCurrent $2.68M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $1.38M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $1.38M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $1.39M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $1.39M USD Point-in-time
Current portion of finance lease liabilities FinanceLeaseLiabilityCurrent $2.50M USD Point-in-time
Current portion of finance lease liabilities FinanceLeaseLiabilityCurrent $2.50M USD Point-in-time
Current portion of finance lease liabilities FinanceLeaseLiabilityCurrent $2.46M USD Point-in-time
Current portion of finance lease liabilities FinanceLeaseLiabilityCurrent $2.46M USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $408.00K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $408.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $37.20M USD Point-in-time
Total current liabilities LiabilitiesCurrent $37.20M USD Point-in-time
Total current liabilities LiabilitiesCurrent $35.31M USD Point-in-time
Total current liabilities LiabilitiesCurrent $35.31M USD Point-in-time
Operating lease liabilities, net of current OperatingLeaseLiabilityNoncurrent $11.54M USD Point-in-time
Operating lease liabilities, net of current OperatingLeaseLiabilityNoncurrent $11.54M USD Point-in-time
Operating lease liabilities, net of current OperatingLeaseLiabilityNoncurrent $11.25M USD Point-in-time
Operating lease liabilities, net of current OperatingLeaseLiabilityNoncurrent $11.25M USD Point-in-time
Credit agreement LongTermLineOfCredit $30.00M USD Point-in-time
Credit agreement LongTermLineOfCredit $30.00M USD Point-in-time
Credit agreement LongTermLineOfCredit $30.00M USD Point-in-time
Credit agreement LongTermLineOfCredit $30.00M USD Point-in-time
Finance lease liabilities, net of current FinanceLeaseLiabilityNoncurrent $2.40M USD Point-in-time
Finance lease liabilities, net of current FinanceLeaseLiabilityNoncurrent $2.40M USD Point-in-time
Finance lease liabilities, net of current FinanceLeaseLiabilityNoncurrent $1.77M USD Point-in-time
Finance lease liabilities, net of current FinanceLeaseLiabilityNoncurrent $1.77M USD Point-in-time
Payables related to Tax Receivable Agreement LongTermNotesPayable $68.85M USD Point-in-time
Payables related to Tax Receivable Agreement LongTermNotesPayable $68.85M USD Point-in-time
Payables related to Tax Receivable Agreement LongTermNotesPayable $71.53M USD Point-in-time
Payables related to Tax Receivable Agreement LongTermNotesPayable $71.53M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $44.00K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $44.00K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $44.00K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $44.00K USD Point-in-time
Total liabilities Liabilities $147.22M USD Point-in-time
Total liabilities Liabilities $147.22M USD Point-in-time
Total liabilities Liabilities $152.72M USD Point-in-time
Total liabilities Liabilities $152.72M USD Point-in-time
Commitments and contingencies (Note 9) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 9) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 9) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 9) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.01 par value, 50,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.01 par value, 50,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.01 par value, 50,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.01 par value, 50,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $182.72M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $182.72M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $188.38M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $188.38M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $17.12M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $17.12M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $17.31M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $17.31M USD Point-in-time
Total stockholders' equity attributable to Solaris Oilfield Infrastructure, Inc. StockholdersEquity $205.98M USD Point-in-time
Total stockholders' equity attributable to Solaris Oilfield Infrastructure, Inc. StockholdersEquity $205.98M USD Point-in-time
Total stockholders' equity attributable to Solaris Oilfield Infrastructure, Inc. StockholdersEquity $200.13M USD Point-in-time
Total stockholders' equity attributable to Solaris Oilfield Infrastructure, Inc. StockholdersEquity $200.13M USD Point-in-time
Non-controlling interest MinorityInterest $109.60M USD Point-in-time
Non-controlling interest MinorityInterest $109.60M USD Point-in-time
Non-controlling interest MinorityInterest $109.72M USD Point-in-time
Non-controlling interest MinorityInterest $109.72M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $309.85M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $309.85M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $317.13M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $317.13M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $310.41M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $310.41M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $315.58M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $315.58M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $457.07M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $457.07M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $468.30M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $468.30M USD Point-in-time
Income Statement 60 line items
Line Item Tag Value Unit Period
Revenue Revenues $82.72M USD 1 Quarter
Revenue Revenues $82.72M USD 1 Quarter
Revenue Revenues $67.89M USD 1 Quarter
Revenue Revenues $67.89M USD 1 Quarter
Cost of services (exclusive of depreciation and amortization) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $39.89M USD 1 Quarter
Cost of services (exclusive of depreciation and amortization) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $39.89M USD 1 Quarter
Cost of services (exclusive of depreciation and amortization) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $53.22M USD 1 Quarter
Cost of services (exclusive of depreciation and amortization) CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization $53.22M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $9.93M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $9.93M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $8.42M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $8.42M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $7.99M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $7.99M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $6.54M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $6.54M USD 1 Quarter
Other operating (income) expense, net OtherOperatingIncomeExpenseNet $338.00K USD 1 Quarter
Other operating (income) expense, net OtherOperatingIncomeExpenseNet $338.00K USD 1 Quarter
Other operating (income) expense, net OtherOperatingIncomeExpenseNet $-123.00K USD 1 Quarter
Other operating (income) expense, net OtherOperatingIncomeExpenseNet $-123.00K USD 1 Quarter
Total operating costs and expenses CostsAndExpenses $67.84M USD 1 Quarter
Total operating costs and expenses CostsAndExpenses $67.84M USD 1 Quarter
Total operating costs and expenses CostsAndExpenses $57.93M USD 1 Quarter
Total operating costs and expenses CostsAndExpenses $57.93M USD 1 Quarter
Operating income OperatingIncomeLoss $14.88M USD 1 Quarter
Operating income OperatingIncomeLoss $14.88M USD 1 Quarter
Operating income OperatingIncomeLoss $9.96M USD 1 Quarter
Operating income OperatingIncomeLoss $9.96M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-799.00K USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-799.00K USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-459.00K USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-459.00K USD 1 Quarter
Income before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $14.42M USD 1 Quarter
Income before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $14.42M USD 1 Quarter
Income before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $9.16M USD 1 Quarter
Income before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $9.16M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $2.49M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $2.49M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $1.86M USD 1 Quarter
Provision for income taxes IncomeTaxExpenseBenefit $1.86M USD 1 Quarter
Net income ProfitLoss $11.94M USD 1 Quarter
Net income ProfitLoss $11.94M USD 1 Quarter
Net income ProfitLoss $7.30M USD 1 Quarter
Net income ProfitLoss $7.30M USD 1 Quarter
Less: net income related to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $4.37M USD 1 Quarter
Less: net income related to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $4.37M USD 1 Quarter
Less: net income related to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $2.98M USD 1 Quarter
Less: net income related to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $2.98M USD 1 Quarter
Net income attributable to Solaris Oilfield Infrastructure, Inc. NetIncomeLoss $7.57M USD 1 Quarter
Net income attributable to Solaris Oilfield Infrastructure, Inc. NetIncomeLoss $7.57M USD 1 Quarter
Net income attributable to Solaris Oilfield Infrastructure, Inc. NetIncomeLoss $4.32M USD 1 Quarter
Net income attributable to Solaris Oilfield Infrastructure, Inc. NetIncomeLoss $4.32M USD 1 Quarter
Less: income attributable to participating securities UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic $277.00K USD 1 Quarter
Less: income attributable to participating securities UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic $277.00K USD 1 Quarter
Less: income attributable to participating securities UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic $350.00K USD 1 Quarter
Less: income attributable to participating securities UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic $350.00K USD 1 Quarter
Net income attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $7.22M USD 1 Quarter
Net income attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $7.22M USD 1 Quarter
Net income attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $4.04M USD 1 Quarter
Net income attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $4.04M USD 1 Quarter
Cash Flow Statement 152 line items
Line Item Tag Value Unit Period
Net income ProfitLoss $11.94M USD 1 Quarter
Net income ProfitLoss $11.94M USD 1 Quarter
Net income ProfitLoss $7.30M USD 1 Quarter
Net income ProfitLoss $7.30M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $9.93M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $9.93M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $8.42M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $8.42M USD 1 Quarter
(Gain) loss on disposal of assets GainLossOnDispositionOfAssets1 $22.00K USD 1 Quarter
(Gain) loss on disposal of assets GainLossOnDispositionOfAssets1 $22.00K USD 1 Quarter
(Gain) loss on disposal of assets GainLossOnDispositionOfAssets1 $-12.00K USD 1 Quarter
(Gain) loss on disposal of assets GainLossOnDispositionOfAssets1 $-12.00K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $2.22M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $2.22M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $1.98M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $1.98M USD 1 Quarter
Amortization of debt issuance costs AmortizationOfFinancingCosts $31.00K USD 1 Quarter
Amortization of debt issuance costs AmortizationOfFinancingCosts $31.00K USD 1 Quarter
Amortization of debt issuance costs AmortizationOfFinancingCosts $43.00K USD 1 Quarter
Amortization of debt issuance costs AmortizationOfFinancingCosts $43.00K USD 1 Quarter
Allowance for credit losses AccountsReceivableCreditLossExpenseReversalAndOther $300.00K USD 1 Quarter
Allowance for credit losses AccountsReceivableCreditLossExpenseReversalAndOther $300.00K USD 1 Quarter
Inventory write-off InventoryWriteDown $223.00K USD 1 Quarter
Inventory write-off InventoryWriteDown $223.00K USD 1 Quarter
Deferred income tax expense DeferredIncomeTaxExpenseBenefit $2.33M USD 1 Quarter
Deferred income tax expense DeferredIncomeTaxExpenseBenefit $2.33M USD 1 Quarter
Deferred income tax expense DeferredIncomeTaxExpenseBenefit $1.73M USD 1 Quarter
Deferred income tax expense DeferredIncomeTaxExpenseBenefit $1.73M USD 1 Quarter
Other OtherNoncashIncomeExpense $-10.00K USD 1 Quarter
Other OtherNoncashIncomeExpense $-10.00K USD 1 Quarter
Other OtherNoncashIncomeExpense $-31.00K USD 1 Quarter
Other OtherNoncashIncomeExpense $-31.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $3.58M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $3.58M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $1.79M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $1.79M USD 1 Quarter
Accounts receivable - related party IncreaseDecreaseInAccountsReceivableRelatedParties $343.00K USD 1 Quarter
Accounts receivable - related party IncreaseDecreaseInAccountsReceivableRelatedParties $343.00K USD 1 Quarter
Accounts receivable - related party IncreaseDecreaseInAccountsReceivableRelatedParties $-1.09M USD 1 Quarter
Accounts receivable - related party IncreaseDecreaseInAccountsReceivableRelatedParties $-1.09M USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-951.00K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-951.00K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-905.00K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-905.00K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $448.00K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $448.00K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $4.07M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $4.07M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $2.04M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $2.04M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-131.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-131.00K USD 1 Quarter
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $-3.15M USD 1 Quarter
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $-3.15M USD 1 Quarter
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $-3.12M USD 1 Quarter
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $-3.12M USD 1 Quarter
Payments pursuant to tax receivable agreement IncreaseDecreaseInPaymentPursuantToTaxReceivableAgreement $-1.09M USD 1 Quarter
Payments pursuant to tax receivable agreement IncreaseDecreaseInPaymentPursuantToTaxReceivableAgreement $-1.09M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $16.88M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $16.88M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $16.85M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $16.85M USD 1 Quarter
Investment in property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $3.36M USD 1 Quarter
Investment in property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $3.36M USD 1 Quarter
Investment in property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $18.95M USD 1 Quarter
Investment in property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $18.95M USD 1 Quarter
Proceeds from disposal of property, plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $10.00K USD 1 Quarter
Proceeds from disposal of property, plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $10.00K USD 1 Quarter
Proceeds from disposal of property, plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $123.00K USD 1 Quarter
Proceeds from disposal of property, plant and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $123.00K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-3.35M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-3.35M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-18.83M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-18.83M USD 1 Quarter
Share repurchases and retirements PaymentsForRepurchaseOfCommonStock $14.43M USD 1 Quarter
Share repurchases and retirements PaymentsForRepurchaseOfCommonStock $14.43M USD 1 Quarter
Share repurchases and retirements PaymentsForRepurchaseOfCommonStock $8.09M USD 1 Quarter
Share repurchases and retirements PaymentsForRepurchaseOfCommonStock $8.09M USD 1 Quarter
Distributions to non-controlling interest unitholders DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid $1.99M USD 1 Quarter
Distributions to non-controlling interest unitholders DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid $1.99M USD 1 Quarter
Distributions to non-controlling interest unitholders DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid $1.64M USD 1 Quarter
Distributions to non-controlling interest unitholders DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid $1.64M USD 1 Quarter
Dividend paid to Class A common stock shareholders PaymentsOfDividendsCommonStock $3.66M USD 1 Quarter
Dividend paid to Class A common stock shareholders PaymentsOfDividendsCommonStock $3.66M USD 1 Quarter
Dividend paid to Class A common stock shareholders PaymentsOfDividendsCommonStock $3.65M USD 1 Quarter
Dividend paid to Class A common stock shareholders PaymentsOfDividendsCommonStock $3.65M USD 1 Quarter
Payments under finance leases FinanceLeasePrincipalPayments $602.00K USD 1 Quarter
Payments under finance leases FinanceLeasePrincipalPayments $602.00K USD 1 Quarter
Payments under finance leases FinanceLeasePrincipalPayments $738.00K USD 1 Quarter
Payments under finance leases FinanceLeasePrincipalPayments $738.00K USD 1 Quarter
Payments under insurance premium financing RepaymentsOfUnsecuredDebt $541.00K USD 1 Quarter
Payments under insurance premium financing RepaymentsOfUnsecuredDebt $541.00K USD 1 Quarter
Payments under insurance premium financing RepaymentsOfUnsecuredDebt $414.00K USD 1 Quarter
Payments under insurance premium financing RepaymentsOfUnsecuredDebt $414.00K USD 1 Quarter
Cancelled shares withheld for taxes from vesting of restricted stock RestrictedStockSharesCanceledTaxesWithheld $1.54M USD 1 Quarter
Cancelled shares withheld for taxes from vesting of restricted stock RestrictedStockSharesCanceledTaxesWithheld $1.54M USD 1 Quarter
Cancelled shares withheld for taxes from vesting of restricted stock RestrictedStockSharesCanceledTaxesWithheld $1.34M USD 1 Quarter
Cancelled shares withheld for taxes from vesting of restricted stock RestrictedStockSharesCanceledTaxesWithheld $1.34M USD 1 Quarter
Borrowings under the credit agreement ProceedsFromLongTermLinesOfCredit $4.00M USD 1 Quarter
Borrowings under the credit agreement ProceedsFromLongTermLinesOfCredit $4.00M USD 1 Quarter
Borrowings under the credit agreement ProceedsFromLongTermLinesOfCredit $18.00M USD 1 Quarter
Borrowings under the credit agreement ProceedsFromLongTermLinesOfCredit $18.00M USD 1 Quarter
Repayment of credit agreement RepaymentsOfLongTermLinesOfCredit $4.00M USD 1 Quarter
Repayment of credit agreement RepaymentsOfLongTermLinesOfCredit $4.00M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-15.94M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-15.94M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-4.68M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-4.68M USD 1 Quarter
Net decrease in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-6.66M USD 1 Quarter
Net decrease in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-6.66M USD 1 Quarter
Net decrease in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-2.41M USD 1 Quarter
Net decrease in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-2.41M USD 1 Quarter
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.17M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.17M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.42M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.42M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.84M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.84M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.83M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.83M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.17M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $2.17M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.42M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $3.42M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.84M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $8.84M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.83M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $5.83M USD Point-in-time
Capitalized depreciation in property, plant and equipment CapitalizedDepreciationInPropertyPlantAndEquipment $129.00K USD 1 Quarter
Capitalized depreciation in property, plant and equipment CapitalizedDepreciationInPropertyPlantAndEquipment $129.00K USD 1 Quarter
Capitalized depreciation in property, plant and equipment CapitalizedDepreciationInPropertyPlantAndEquipment $120.00K USD 1 Quarter
Capitalized depreciation in property, plant and equipment CapitalizedDepreciationInPropertyPlantAndEquipment $120.00K USD 1 Quarter
Capitalized stock based compensation EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount $174.00K USD 1 Quarter
Capitalized stock based compensation EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount $174.00K USD 1 Quarter
Capitalized stock based compensation EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount $134.00K USD 1 Quarter
Capitalized stock based compensation EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount $134.00K USD 1 Quarter
Property and equipment additions incurred but not paid at period-end CapitalExpendituresIncurredButNotYetPaid $5.01M USD 1 Quarter
Property and equipment additions incurred but not paid at period-end CapitalExpendituresIncurredButNotYetPaid $5.01M USD 1 Quarter
Property and equipment additions incurred but not paid at period-end CapitalExpendituresIncurredButNotYetPaid $331.00K USD 1 Quarter
Property and equipment additions incurred but not paid at period-end CapitalExpendituresIncurredButNotYetPaid $331.00K USD 1 Quarter
Reclassification of assets held for sale to property, plant, and equipment ReclassificationOfAssetsHeldForSaleToPropertyPlantAndEquipment $3.00M USD 1 Quarter
Reclassification of assets held for sale to property, plant, and equipment ReclassificationOfAssetsHeldForSaleToPropertyPlantAndEquipment $3.00M USD 1 Quarter
Additions to fixed assets through finance leases CapitalExpendituresIncurredThroughFinanceLease $933.00K USD 1 Quarter
Additions to fixed assets through finance leases CapitalExpendituresIncurredThroughFinanceLease $933.00K USD 1 Quarter
Interest InterestPaidNet $758.00K USD 1 Quarter
Interest InterestPaidNet $758.00K USD 1 Quarter
Interest InterestPaidNet $335.00K USD 1 Quarter
Interest InterestPaidNet $335.00K USD 1 Quarter
Income taxes IncomeTaxesPaidNet $76.00K USD 1 Quarter
Income taxes IncomeTaxesPaidNet $76.00K USD 1 Quarter
Income taxes IncomeTaxesPaidNet $1.00K USD 1 Quarter
Income taxes IncomeTaxesPaidNet $1.00K USD 1 Quarter
Stockholders Equity 48 line items
Line Item Tag Value Unit Period
Cash dividends paid (in dollars per share) CommonStockDividendsPerShareCashPaid $0.11 USD 1 Quarter
Cash dividends paid (in dollars per share) CommonStockDividendsPerShareCashPaid $0.11 USD 1 Quarter
Cash dividends paid (in dollars per share) CommonStockDividendsPerShareCashPaid $0.12 USD 1 Quarter
Cash dividends paid (in dollars per share) CommonStockDividendsPerShareCashPaid $0.12 USD 1 Quarter
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $309.85M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $309.85M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $317.13M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $317.13M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $310.41M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $310.41M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $315.58M USD Point-in-time
Balance at beginning of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $315.58M USD Point-in-time
Share repurchase and retirements StockRepurchasedDuringPeriodValue $8.13M USD 1 Quarter
Share repurchase and retirements StockRepurchasedDuringPeriodValue $8.13M USD 1 Quarter
Share repurchase and retirements StockRepurchasedDuringPeriodValue $14.43M USD 1 Quarter
Share repurchase and retirements StockRepurchasedDuringPeriodValue $14.43M USD 1 Quarter
Net effect of deferred tax asset and payables related to the vesting of restricted stock AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition $-422.00K USD 1 Quarter
Net effect of deferred tax asset and payables related to the vesting of restricted stock AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition $-422.00K USD 1 Quarter
Net effect of deferred tax asset and payables related to the vesting of restricted stock AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition $594.00K USD 1 Quarter
Net effect of deferred tax asset and payables related to the vesting of restricted stock AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition $594.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.15M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.15M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.35M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.35M USD 1 Quarter
Cancelled shares withheld for taxes from vesting of restricted stock AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $1.54M USD 1 Quarter
Cancelled shares withheld for taxes from vesting of restricted stock AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $1.54M USD 1 Quarter
Cancelled shares withheld for taxes from vesting of restricted stock AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $1.34M USD 1 Quarter
Cancelled shares withheld for taxes from vesting of restricted stock AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $1.34M USD 1 Quarter
Distributions to non-controlling interest unitholders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $1.64M USD 1 Quarter
Distributions to non-controlling interest unitholders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $1.64M USD 1 Quarter
Distributions to non-controlling interest unitholders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $1.99M USD 1 Quarter
Distributions to non-controlling interest unitholders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $1.99M USD 1 Quarter
Dividends paid (Class A common stock) DividendsCommonStockCash $3.66M USD 1 Quarter
Dividends paid (Class A common stock) DividendsCommonStockCash $3.66M USD 1 Quarter
Dividends paid (Class A common stock) DividendsCommonStockCash $3.65M USD 1 Quarter
Dividends paid (Class A common stock) DividendsCommonStockCash $3.65M USD 1 Quarter
Net income ProfitLoss $11.94M USD 1 Quarter
Net income ProfitLoss $11.94M USD 1 Quarter
Net income ProfitLoss $7.30M USD 1 Quarter
Net income ProfitLoss $7.30M USD 1 Quarter
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $309.85M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $309.85M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $317.13M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $317.13M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $310.41M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $310.41M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $315.58M USD Point-in-time
Balance at end of period StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $315.58M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...