10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001697500-24-000023 |
| Period End Date | 20231231 |
| Filing Date | 20240227 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | soi-20231231x10k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for credit losses, current |
AllowanceForDoubtfulReceivablesCurrent
|
$104.00K | USD | Point-in-time |
| Allowance for credit losses, current |
AllowanceForDoubtfulReceivablesCurrent
|
$385.00K | USD | Point-in-time |
| Allowance for credit losses, noncurrent |
AccountsReceivableAllowanceForCreditLossExcludingAccruedInterestNoncurrent
|
$862.00K | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.84M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.83M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$29.51M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.15M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$4.34M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$6.67M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$5.29M | USD | Point-in-time |
| Assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$3.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$88.74M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$67.14M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$298.16M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$325.12M | USD | Point-in-time |
| Non-current inventories |
InventoryNoncurrent
|
$1.59M | USD | Point-in-time |
| Non-current inventories |
InventoryNoncurrent
|
$1.57M | USD | Point-in-time |
| Non-current receivables, net of allowance of $862 |
AccountsReceivableExcludingAccruedInterestAfterAllowanceForCreditLossNoncurrent
|
$1.66M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$4.03M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$10.72M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$13.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$13.00M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.43M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$702.00K | USD | Point-in-time |
| Deferred tax assets, net |
DeferredIncomeTaxAssetsNet
|
$48.01M | USD | Point-in-time |
| Deferred tax assets, net |
DeferredIncomeTaxAssetsNet
|
$55.37M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$342.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$268.00K | USD | Point-in-time |
| Total assets |
Assets
|
$468.30M | USD | Point-in-time |
| Total assets |
Assets
|
$462.58M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$12.65M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$25.93M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$25.25M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$20.29M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$917.00K | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$1.39M | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$2.46M | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$1.92M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$790.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$408.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$55.91M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$37.20M | USD | Point-in-time |
| Operating lease liabilities, net of current |
OperatingLeaseLiabilityNoncurrent
|
$6.21M | USD | Point-in-time |
| Operating lease liabilities, net of current |
OperatingLeaseLiabilityNoncurrent
|
$11.54M | USD | Point-in-time |
| Credit agreement |
LongTermLineOfCredit
|
$8.00M | USD | Point-in-time |
| Credit agreement |
LongTermLineOfCredit
|
$30.00M | USD | Point-in-time |
| Finance lease liabilities, net of current |
FinanceLeaseLiabilityNoncurrent
|
$3.43M | USD | Point-in-time |
| Finance lease liabilities, net of current |
FinanceLeaseLiabilityNoncurrent
|
$2.40M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$44.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$367.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$152.72M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$145.45M | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 50,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 50,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$188.38M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$202.55M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$17.31M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$12.85M | USD | Point-in-time |
| Total stockholders' equity attributable to Solaris Oilfield Infrastructure, Inc. |
StockholdersEquity
|
$215.72M | USD | Point-in-time |
| Total stockholders' equity attributable to Solaris Oilfield Infrastructure, Inc. |
StockholdersEquity
|
$205.98M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$101.41M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$109.60M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$297.88M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$315.48M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$317.13M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$315.58M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$468.30M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$462.58M | USD | Point-in-time |
Income Statement
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$320.00M | USD | Annual |
| Revenue |
Revenues
|
$292.95M | USD | Annual |
| Revenue |
Revenues
|
$159.19M | USD | Annual |
| Cost of services (excluding depreciation) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$115.46M | USD | Annual |
| Cost of services (excluding depreciation) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$177.85M | USD | Annual |
| Cost of services (excluding depreciation) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$219.78M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$30.43M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$27.21M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$36.19M | USD | Annual |
| Property tax contingency |
TaxesOther
|
$3.07M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$26.95M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$23.07M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$19.26M | USD | Annual |
| Impairment of fixed assets |
AssetImpairmentCharges
|
$1.42M | USD | Annual |
| Other operating (income) expenses, net |
OtherOperatingIncomeExpenseNet
|
$-639.00K | USD | Annual |
| Other operating (income) expenses, net |
OtherOperatingIncomeExpenseNet
|
$2.36M | USD | Annual |
| Other operating (income) expenses, net |
OtherOperatingIncomeExpenseNet
|
$-1.85M | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$243.04M | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$159.58M | USD | Annual |
| Total operating costs and expenses |
CostsAndExpenses
|
$278.20M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-387.00K | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$49.90M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$41.80M | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-489.00K | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-247.00K | USD | Annual |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-3.31M | USD | Annual |
| Total other income (expense) |
TotalOtherIncomeExpenseNet
|
$-247.00K | USD | Annual |
| Total other income (expense) |
TotalOtherIncomeExpenseNet
|
$-489.00K | USD | Annual |
| Total other income (expense) |
TotalOtherIncomeExpenseNet
|
$-3.31M | USD | Annual |
| Income (loss) before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$41.31M | USD | Annual |
| Income (loss) before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$46.59M | USD | Annual |
| Income (loss) before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-634.00K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$626.00K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$7.82M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$7.80M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-1.26M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$33.51M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$38.77M | USD | Annual |
| Less: net income (loss) related to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-392.00K | USD | Annual |
| Less: net income (loss) related to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$12.35M | USD | Annual |
| Less: net income (loss) related to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$14.44M | USD | Annual |
| Net income (loss) attributable to Solaris Oilfield Infrastructure, Inc. |
NetIncomeLoss
|
$21.16M | USD | Annual |
| Net income (loss) attributable to Solaris Oilfield Infrastructure, Inc. |
NetIncomeLoss
|
$24.34M | USD | Annual |
| Net income (loss) attributable to Solaris Oilfield Infrastructure, Inc. |
NetIncomeLoss
|
$-868.00K | USD | Annual |
Cash Flow Statement
130 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Distribution to unitholders |
DistributionsPaidToUnitholders
|
$5.80M | USD | Annual |
| Distribution to unitholders |
DistributionsPaidToUnitholders
|
$6.20M | USD | Annual |
| Distribution to unitholders |
DistributionsPaidToUnitholders
|
$5.80M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$-1.26M | USD | Annual |
| Cash dividends paid (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$0.45 | USD | Annual |
| Cash dividends paid (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$0.42 | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$33.51M | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$38.77M | USD | Annual |
| Cash dividends paid (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$0.42 | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$30.43M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$27.21M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$36.19M | USD | Annual |
| Impairment of fixed assets |
AssetImpairmentCharges
|
$1.42M | USD | Annual |
| Loss on disposal of asset |
GainLossOnDispositionOfAssets1
|
$-3.71M | USD | Annual |
| Loss on disposal of asset |
GainLossOnDispositionOfAssets1
|
$-603.00K | USD | Annual |
| Loss on disposal of asset |
GainLossOnDispositionOfAssets1
|
$-125.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$5.21M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$6.09M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$7.74M | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$176.00K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$158.00K | USD | Annual |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$159.00K | USD | Annual |
| Allowance for credit losses |
AccountsReceivableCreditLossExpenseReversalAndOther
|
$-420.00K | USD | Annual |
| Allowance for credit losses |
AccountsReceivableCreditLossExpenseReversalAndOther
|
$365.00K | USD | Annual |
| Allowance for credit losses |
AccountsReceivableCreditLossExpenseReversalAndOther
|
$810.00K | USD | Annual |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$132.00K | USD | Annual |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$7.25M | USD | Annual |
| Deferred income tax expense |
DeferredIncomeTaxExpenseBenefit
|
$7.68M | USD | Annual |
| Change in payables related to parties pursuant to Tax Receivable Agreement |
ChangeInPayablesRelatedToPartiesTaxReceivableAgreement
|
$-663.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$169.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$150.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$913.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$34.61M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-17.16M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$12.16M | USD | Annual |
| Accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$3.08M | USD | Annual |
| Accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$1.32M | USD | Annual |
| Accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-2.55M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-6.39M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$6.73M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-2.36M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$978.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$4.62M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$6.19M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-10.63M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.96M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$13.34M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$4.65M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$5.41M | USD | Annual |
| Accrued liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-6.27M | USD | Annual |
| Payments pursuant to tax receivable agreement |
IncreaseDecreaseInPaymentPursuantToTaxReceivableAgreement
|
$-1.09M | USD | Annual |
| Property tax contingency |
TaxesOther
|
$3.07M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$89.92M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$16.47M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$68.00M | USD | Annual |
| Investment in property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$19.64M | USD | Annual |
| Investment in property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$64.39M | USD | Annual |
| Investment in property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$81.41M | USD | Annual |
| Cash received from insurance proceeds |
ProceedsFromInsuranceSettlementInvestingActivities
|
$34.00K | USD | Annual |
| Cash received from insurance proceeds |
ProceedsFromInsuranceSettlementInvestingActivities
|
$1.46M | USD | Annual |
| Cash received from insurance proceeds |
ProceedsFromInsuranceSettlementInvestingActivities
|
$122.00K | USD | Annual |
| Proceeds from disposal of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$80.00K | USD | Annual |
| Proceeds from disposal of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.26M | USD | Annual |
| Proceeds from disposal of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$409.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-62.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-19.52M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-79.54M | USD | Annual |
| Share and unit repurchases and retirements |
PaymentsForRepurchaseOfCommonStock
|
$26.44M | USD | Annual |
| Distribution to unitholders (includes distribution of $6.2 million at $0.45/unit, $5.8 million at $0.42/unit and $5.8 million at $0.42/unit, respectively) |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
$5.76M | USD | Annual |
| Distribution to unitholders (includes distribution of $6.2 million at $0.45/unit, $5.8 million at $0.42/unit and $5.8 million at $0.42/unit, respectively) |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
$5.80M | USD | Annual |
| Distribution to unitholders (includes distribution of $6.2 million at $0.45/unit, $5.8 million at $0.42/unit and $5.8 million at $0.42/unit, respectively) |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
$6.63M | USD | Annual |
| Dividend paid to Class A common stock shareholders |
PaymentsOfDividendsCommonStock
|
$14.07M | USD | Annual |
| Dividend paid to Class A common stock shareholders |
PaymentsOfDividendsCommonStock
|
$13.41M | USD | Annual |
| Dividend paid to Class A common stock shareholders |
PaymentsOfDividendsCommonStock
|
$13.80M | USD | Annual |
| Payments under finance leases |
FinanceLeasePrincipalPayments
|
$30.00K | USD | Annual |
| Payments under finance leases |
FinanceLeasePrincipalPayments
|
$1.61M | USD | Annual |
| Payments under finance leases |
FinanceLeasePrincipalPayments
|
$2.50M | USD | Annual |
| Payments under insurance premium financing |
RepaymentsOfUnsecuredDebt
|
$657.00K | USD | Annual |
| Payments under insurance premium financing |
RepaymentsOfUnsecuredDebt
|
$1.79M | USD | Annual |
| Payments under insurance premium financing |
RepaymentsOfUnsecuredDebt
|
$1.48M | USD | Annual |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$6.00K | USD | Annual |
| Proceeds from stock option exercises |
ProceedsFromStockOptionsExercised
|
$13.00K | USD | Annual |
| Cancelled shares withheld for taxes from RSU vesting |
RestrictedStockSharesCanceledTaxesWithheld
|
$786.00K | USD | Annual |
| Cancelled shares withheld for taxes from RSU vesting |
RestrictedStockSharesCanceledTaxesWithheld
|
$1.11M | USD | Annual |
| Cancelled shares withheld for taxes from RSU vesting |
RestrictedStockSharesCanceledTaxesWithheld
|
$1.36M | USD | Annual |
| Borrowings under the credit agreement |
ProceedsFromLongTermLinesOfCredit
|
$11.00M | USD | Annual |
| Borrowings under the credit agreement |
ProceedsFromLongTermLinesOfCredit
|
$35.00M | USD | Annual |
| Repayment of credit agreement |
RepaymentsOfLongTermLinesOfCredit
|
$13.00M | USD | Annual |
| Repayment of credit agreement |
RepaymentsOfLongTermLinesOfCredit
|
$3.00M | USD | Annual |
| Payments related to debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$121.00K | USD | Annual |
| Payments related to debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$358.00K | USD | Annual |
| Distribution to Solaris LLC unitholders for income tax withholding |
PaymentsOfCapitalDistribution
|
$153.00K | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-20.82M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-30.92M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-16.12M | USD | Annual |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.00M | USD | Annual |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-23.87M | USD | Annual |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-27.66M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.83M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.84M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$36.50M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$60.37M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.83M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.84M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$36.50M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$60.37M | USD | Point-in-time |
| Employee retention credit |
EmployeeRetentionCreditNonCash
|
$1.90M | USD | Annual |
| Capitalized depreciation in property, plant and equipment |
CapitalizedDepreciationInPropertyPlantAndEquipment
|
$582.00K | USD | Annual |
| Capitalized depreciation in property, plant and equipment |
CapitalizedDepreciationInPropertyPlantAndEquipment
|
$555.00K | USD | Annual |
| Capitalized depreciation in property, plant and equipment |
CapitalizedDepreciationInPropertyPlantAndEquipment
|
$432.00K | USD | Annual |
| Capitalized stock based compensation |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$299.00K | USD | Annual |
| Capitalized stock based compensation |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$539.00K | USD | Annual |
| Capitalized stock based compensation |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
$386.00K | USD | Annual |
| Property and equipment additions incurred but not paid at period-end |
CapitalExpendituresIncurredButNotYetPaid
|
$1.28M | USD | Annual |
| Property and equipment additions incurred but not paid at period-end |
CapitalExpendituresIncurredButNotYetPaid
|
$3.17M | USD | Annual |
| Property and equipment additions incurred but not paid at period-end |
CapitalExpendituresIncurredButNotYetPaid
|
$206.00K | USD | Annual |
| Property, plant and equipment additions transferred from inventory |
PropertyPlantAndEquipmentAdditionsTransferredFromInventory
|
$1.83M | USD | Annual |
| Property, plant and equipment additions transferred from inventory |
PropertyPlantAndEquipmentAdditionsTransferredFromInventory
|
$4.78M | USD | Annual |
| Property, plant and equipment additions transferred from inventory |
PropertyPlantAndEquipmentAdditionsTransferredFromInventory
|
$920.00K | USD | Annual |
| Additions to fixed assets through finance leases |
CapitalExpendituresIncurredThroughFinanceLease
|
$2.01M | USD | Annual |
| Additions to fixed assets through finance leases |
CapitalExpendituresIncurredThroughFinanceLease
|
$6.86M | USD | Annual |
| Insurance premium financing |
InsurancePremiumFinancing
|
$246.00K | USD | Annual |
| Insurance premium financing |
InsurancePremiumFinancing
|
$1.93M | USD | Annual |
| Insurance premium financing |
InsurancePremiumFinancing
|
$1.52M | USD | Annual |
| Interest |
InterestPaidNet
|
$132.00K | USD | Annual |
| Interest |
InterestPaidNet
|
$249.00K | USD | Annual |
| Interest |
InterestPaidNet
|
$2.96M | USD | Annual |
| Income Taxes |
IncomeTaxesPaidNet
|
$325.00K | USD | Annual |
| Income Taxes |
IncomeTaxesPaidNet
|
$478.00K | USD | Annual |
| Income Taxes |
IncomeTaxesPaidNet
|
$370.00K | USD | Annual |
Stockholders Equity
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash dividends paid (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$0.45 | USD | Annual |
| Cash dividends paid (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$0.42 | USD | Annual |
| Cash dividends paid (in dollars per share) |
CommonStockDividendsPerShareCashPaid
|
$0.42 | USD | Annual |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$297.88M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$315.48M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$317.13M | USD | Point-in-time |
| Balance at beginning of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$315.58M | USD | Point-in-time |
| Share and unit repurchases and retirements |
StockRepurchasedDuringPeriodValue
|
$26.44M | USD | Annual |
| Net effect of deferred tax asset and payables related to Tax Receivable Agreement from the exchange of Solaris LLC Units and shares of Class B common stock for shares of Class A common stock and the vesting of restricted stock |
AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreementExchangeOfShares
|
$98.00K | USD | Annual |
| Net effect of deferred tax asset and payables related to Tax Receivable Agreement from the exchange of Solaris LLC Units and shares of Class B common stock for shares of Class A common stock and the vesting of restricted stock |
AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreementExchangeOfShares
|
$1.72M | USD | Annual |
| Net effect of deferred tax asset and payables related to Tax Receivable Agreement from the exchange of Solaris LLC Units and shares of Class B common stock for shares of Class A common stock and the vesting of restricted stock |
AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreementExchangeOfShares
|
$70.00K | USD | Annual |
| Stock option exercises |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$13.00K | USD | Annual |
| Stock option exercises |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$6.00K | USD | Annual |
| Stock option exercises (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
2,000.00 | shares | Annual |
| Stock option exercises (in shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
4,600.00 | shares | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$5.51M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$6.48M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.28M | USD | Annual |
| Cancelled shares withheld for taxes from RSU vesting |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.36M | USD | Annual |
| Cancelled shares withheld for taxes from RSU vesting |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.11M | USD | Annual |
| Cancelled shares withheld for taxes from RSU vesting |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$786.00K | USD | Annual |
| Solaris LLC distribution paid to Solaris LLC unitholders for income tax withholding |
WithholdingTaxDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$153.00K | USD | Annual |
| Unitholder Distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$5.76M | USD | Annual |
| Unitholder Distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$5.80M | USD | Annual |
| Unitholder Distributions |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$6.63M | USD | Annual |
| Dividends paid (Class A common stock) |
DividendsCommonStockCash
|
$14.07M | USD | Annual |
| Dividends paid (Class A common stock) |
DividendsCommonStockCash
|
$13.80M | USD | Annual |
| Dividends paid (Class A common stock) |
DividendsCommonStockCash
|
$13.41M | USD | Annual |
| Net income |
ProfitLoss
|
$-1.26M | USD | Annual |
| Net income |
ProfitLoss
|
$33.51M | USD | Annual |
| Net income |
ProfitLoss
|
$38.77M | USD | Annual |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$297.88M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$315.48M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$317.13M | USD | Point-in-time |
| Balance at end of period |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$315.58M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.