◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

SOLARIS ENERGY INFRASTRUCTURE, INC. CIK: 1697500 Q1 2021
Filing Information
Form Type 10-Q
Accession Number 0001697500-21-000025
Period End Date 20210331
Filing Date 20210503
Fiscal Year 2021
Fiscal Period Q1
XBRL Instance soi-20210331x10q_htm.xml
Filing Contents
Balance Sheet 78 line items
Line Item Tag Value Unit Period
Allowance for credit losses AllowanceForDoubtfulAccountsReceivable $754.00K USD Point-in-time
Allowance for credit losses AllowanceForDoubtfulAccountsReceivable $1.10M USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, par value (in dollars per share) PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $60.37M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 50.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 50.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $55.06M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Accounts receivable, net of allowances for credit losses AccountsReceivableNetCurrent $21.42M USD Point-in-time
Accounts receivable, net of allowances for credit losses AccountsReceivableNetCurrent $18.24M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.93M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $2.17M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Inventories InventoryNet $954.00K USD Point-in-time
Inventories InventoryNet $1.51M USD Point-in-time
Total current assets AssetsCurrent $81.73M USD Point-in-time
Total current assets AssetsCurrent $79.92M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $242.41M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization $245.88M USD Point-in-time
Non-current inventories InventoryNoncurrent $2.99M USD Point-in-time
Non-current inventories InventoryNoncurrent $3.32M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $4.58M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $4.71M USD Point-in-time
Goodwill Goodwill $13.00M USD Point-in-time
Goodwill Goodwill $13.00M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $2.79M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $2.98M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $59.80M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $63.73M USD Point-in-time
Other assets OtherAssetsNoncurrent $463.00K USD Point-in-time
Other assets OtherAssetsNoncurrent $422.00K USD Point-in-time
Total assets Assets $409.86M USD Point-in-time
Total assets Assets $411.90M USD Point-in-time
Accounts payable AccountsPayableCurrent $11.87M USD Point-in-time
Accounts payable AccountsPayableCurrent $6.86M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $7.55M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $11.99M USD Point-in-time
Current portion of payables related to Tax Receivable Agreement NotesPayableRelatedPartiesClassifiedCurrent $606.00K USD Point-in-time
Current portion of payables related to Tax Receivable Agreement NotesPayableRelatedPartiesClassifiedCurrent $606.00K USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $647.00K USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $662.00K USD Point-in-time
Current portion of finance lease liabilities FinanceLeaseLiabilityCurrent $30.00K USD Point-in-time
Current portion of finance lease liabilities FinanceLeaseLiabilityCurrent $30.00K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $75.00K USD Point-in-time
Other current liabilities OtherLiabilitiesCurrent $75.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $20.79M USD Point-in-time
Total current liabilities LiabilitiesCurrent $20.21M USD Point-in-time
Operating lease liabilities, net of current OperatingLeaseLiabilityNoncurrent $7.42M USD Point-in-time
Operating lease liabilities, net of current OperatingLeaseLiabilityNoncurrent $7.29M USD Point-in-time
Finance lease liabilities, net of current FinanceLeaseLiabilityNoncurrent $93.00K USD Point-in-time
Finance lease liabilities, net of current FinanceLeaseLiabilityNoncurrent $100.00K USD Point-in-time
Payables related to Tax Receivable Agreement NotesPayableRelatedPartiesNoncurrent $68.10M USD Point-in-time
Payables related to Tax Receivable Agreement NotesPayableRelatedPartiesNoncurrent $72.91M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $594.00K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $591.00K USD Point-in-time
Total liabilities Liabilities $96.42M USD Point-in-time
Total liabilities Liabilities $101.67M USD Point-in-time
Commitments and contingencies (Note 8) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 8) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.01 par value, 50,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.01 par value, 50,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $180.41M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $193.89M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $20.55M USD Point-in-time
Retained earnings RetainedEarningsAccumulatedDeficit $15.71M USD Point-in-time
Total stockholders' equity attributable to Solaris StockholdersEquity $209.91M USD Point-in-time
Total stockholders' equity attributable to Solaris StockholdersEquity $201.25M USD Point-in-time
Non-controlling interest MinorityInterest $114.22M USD Point-in-time
Non-controlling interest MinorityInterest $98.27M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $409.66M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $308.18M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $345.73M USD Point-in-time
Total stockholders' equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $315.48M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $409.86M USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $411.90M USD Point-in-time
Income Statement 31 line items
Line Item Tag Value Unit Period
Depreciation and amortization DepreciationAndAmortization $6.69M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $7.11M USD 1 Quarter
Stock-based compensation expense AllocatedShareBasedCompensationExpense $1.33M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $47.83M USD 1 Quarter
Stock-based compensation expense AllocatedShareBasedCompensationExpense $1.20M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $28.67M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $6.69M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $7.11M USD 1 Quarter
Selling, general and administrative (excluding $185 and $152 of depreciation and amortization for the three months ended March 31, 2021 and 2020, respectively, shown separately) SellingGeneralAndAdministrativeExpense $4.41M USD 1 Quarter
Selling, general and administrative (excluding $185 and $152 of depreciation and amortization for the three months ended March 31, 2021 and 2020, respectively, shown separately) SellingGeneralAndAdministrativeExpense $4.61M USD 1 Quarter
Impairment losses AssetImpairmentCharges $47.83M USD 1 Quarter
Other operating expenses OtherOperatingIncomeExpenseNet $-253.00K USD 1 Quarter
Other operating expenses OtherOperatingIncomeExpenseNet $-1.20M USD 1 Quarter
Total operating costs and expenses CostsAndExpenses $87.17M USD 1 Quarter
Total operating costs and expenses CostsAndExpenses $30.76M USD 1 Quarter
Operating loss OperatingIncomeLoss $-39.34M USD 1 Quarter
Operating loss OperatingIncomeLoss $-2.09M USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNet $-49.00K USD 1 Quarter
Interest income (expense), net InterestIncomeExpenseNet $111.00K USD 1 Quarter
Total other expense (income) TotalOtherIncomeExpenseNet $111.00K USD 1 Quarter
Total other expense (income) TotalOtherIncomeExpenseNet $-49.00K USD 1 Quarter
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.14M USD 1 Quarter
Loss before income tax expense IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-39.23M USD 1 Quarter
Benefit for income taxes IncomeTaxExpenseBenefit $-213.00K USD 1 Quarter
Benefit for income taxes IncomeTaxExpenseBenefit $-6.08M USD 1 Quarter
Net loss ProfitLoss $-33.15M USD 1 Quarter
Net loss ProfitLoss $-1.93M USD 1 Quarter
Less: net loss related to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $-756.00K USD 1 Quarter
Less: net loss related to non-controlling interests NetIncomeLossAttributableToNoncontrollingInterest $-14.07M USD 1 Quarter
Net loss attributable to Solaris NetIncomeLoss $-19.08M USD 1 Quarter
Net loss attributable to Solaris NetIncomeLoss $-1.17M USD 1 Quarter
Cash Flow Statement 66 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-33.15M USD 1 Quarter
Net loss ProfitLoss $-1.93M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $6.69M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $7.11M USD 1 Quarter
Loss on disposal of asset GainLossOnDispositionOfAssets1 $-57.00K USD 1 Quarter
Loss on disposal of asset GainLossOnDispositionOfAssets1 $-18.00K USD 1 Quarter
Allowance for credit losses AccountsReceivableCreditLossExpenseReversalAndOther $283.00K USD 1 Quarter
Allowance for credit losses AccountsReceivableCreditLossExpenseReversalAndOther $893.00K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $1.20M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $1.33M USD 1 Quarter
Amortization of debt issuance costs AmortizationOfFinancingCosts $48.00K USD 1 Quarter
Amortization of debt issuance costs AmortizationOfFinancingCosts $44.00K USD 1 Quarter
Deferred income tax benefit DeferredIncomeTaxExpenseBenefit $-302.00K USD 1 Quarter
Deferred income tax benefit DeferredIncomeTaxExpenseBenefit $-5.78M USD 1 Quarter
Impairment losses AssetImpairmentCharges $47.83M USD 1 Quarter
Other OtherNoncashIncomeExpense $-5.00K USD 1 Quarter
Other OtherNoncashIncomeExpense $-23.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $3.46M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $10.24M USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-543.00K USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-235.00K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $887.00K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $622.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $5.05M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $3.18M USD 1 Quarter
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $744.00K USD 1 Quarter
Accrued liabilities IncreaseDecreaseInAccruedLiabilities $-4.46M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $11.70M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $2.77M USD 1 Quarter
Investment in property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.65M USD 1 Quarter
Investment in property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $699.00K USD 1 Quarter
Proceeds from disposal of assets ProceedsFromSaleOfPropertyPlantAndEquipment $40.00K USD 1 Quarter
Cash received from insurance proceeds ProceedsFromInsuranceSettlementInvestingActivities $26.00K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-673.00K USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-2.61M USD 1 Quarter
Share repurchases PaymentsForRepurchaseOfCommonStock $26.72M USD 1 Quarter
Distribution and dividend paid to Solaris LLC unitholders (other than Solaris Inc.) and Class A common shareholders DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid $4.75M USD 1 Quarter
Distribution and dividend paid to Solaris LLC unitholders (other than Solaris Inc.) and Class A common shareholders DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid $4.80M USD 1 Quarter
Payments under finance leases FinanceLeasePrincipalPayments $7.00K USD 1 Quarter
Payments under finance leases FinanceLeasePrincipalPayments $9.00K USD 1 Quarter
Proceeds from stock option exercises ProceedsFromStockOptionsExercised $55.00K USD 1 Quarter
Proceeds from stock option exercises ProceedsFromStockOptionsExercised $12.00K USD 1 Quarter
Payments for shares withheld for taxes from RSU vesting and cancelled PaymentsRelatedToTaxWithholdingForShareBasedCompensation $673.00K USD 1 Quarter
Payments related to purchase of treasury stock PaymentsForRepurchaseOfOtherEquity $454.00K USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-31.89M USD 1 Quarter
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-5.46M USD 1 Quarter
Net decrease in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-20.86M USD 1 Quarter
Net decrease in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-5.31M USD 1 Quarter
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $66.88M USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $55.06M USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $46.03M USD Point-in-time
Cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $60.37M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $66.88M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $55.06M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $46.03M USD Point-in-time
Cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $60.37M USD Point-in-time
Capitalized depreciation in property, plant and equipment CapitalizedDepreciationInPropertyPlantAndEquipment $161.00K USD 1 Quarter
Capitalized depreciation in property, plant and equipment CapitalizedDepreciationInPropertyPlantAndEquipment $143.00K USD 1 Quarter
Capitalized stock based compensation EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount $73.00K USD 1 Quarter
Capitalized stock based compensation EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount $67.00K USD 1 Quarter
Property and equipment additions incurred but not paid at period-end CapitalExpendituresIncurredButNotYetPaid $604.00K USD 1 Quarter
Property and equipment additions incurred but not paid at period-end CapitalExpendituresIncurredButNotYetPaid $165.00K USD 1 Quarter
Property, plant and equipment additions transferred from inventory PropertyPlantAndEquipmentAdditionsTransferredFromInventory $392.00K USD 1 Quarter
Property, plant and equipment additions transferred from inventory PropertyPlantAndEquipmentAdditionsTransferredFromInventory $229.00K USD 1 Quarter
Interest InterestPaidNet $33.00K USD 1 Quarter
Interest InterestPaidNet $33.00K USD 1 Quarter
Stockholders Equity 27 line items
Line Item Tag Value Unit Period
Distributions paid to unit holders (in dollars per unit) DistributionMadeToLimitedLiabilityCompanyLLCMemberDistributionsDeclaredPerUnit $0.10 USD 1 Quarter
Distributions paid to unit holders (in dollars per unit) DistributionMadeToLimitedLiabilityCompanyLLCMemberDistributionsDeclaredPerUnit $0.10 USD 1 Quarter
Cash dividends paid (in dollars per share) CommonStockDividendsPerShareCashPaid $0.10 USD 1 Quarter
Cash dividends paid (in dollars per share) CommonStockDividendsPerShareCashPaid $0.10 USD 1 Quarter
Balance at beginning of year StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $409.66M USD Point-in-time
Balance at beginning of year StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $308.18M USD Point-in-time
Balance at beginning of year StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $345.73M USD Point-in-time
Balance at beginning of year StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $315.48M USD Point-in-time
Net effect of deferred tax asset and payables related to Tax Receivable Agreement from the exchange of Solaris LLC Units and shares of Class B common stock for shares of Class A common stock AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreementExchangeOfShares $1.18M USD 1 Quarter
Net effect of deferred tax asset and payables related to Tax Receivable Agreement from the exchange of Solaris LLC Units and shares of Class B common stock for shares of Class A common stock AdjustmentsToAdditionalPaidInCapitalTaxReceivableAgreementExchangeOfShares $303.00K USD 1 Quarter
Stock option exercises StockIssuedDuringPeriodValueStockOptionsExercised $-25.00K USD 1 Quarter
Stock option exercises StockIssuedDuringPeriodValueStockOptionsExercised $12.00K USD 1 Quarter
Share and unit repurchases and retirements StockRepurchasedDuringPeriodValue $26.72M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.27M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.40M USD 1 Quarter
Vesting of restricted stock StockIssuedDuringPeriodValueRestrictedStockAwardGross $-374.00K USD 1 Quarter
Cancelled shares withheld for taxes from RSU vesting AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $673.00K USD 1 Quarter
Solaris LLC distribution paid to Solaris LLC unitholders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $1.67M USD 1 Quarter
Solaris LLC distribution paid to Solaris LLC unitholders MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $1.45M USD 1 Quarter
Dividends paid (Class A common stock) DividendsCommonStockCash $3.35M USD 1 Quarter
Dividends paid (Class A common stock) DividendsCommonStockCash $3.09M USD 1 Quarter
Net loss ProfitLoss $-33.15M USD 1 Quarter
Net loss ProfitLoss $-1.93M USD 1 Quarter
Balance at end of year StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $409.66M USD Point-in-time
Balance at end of year StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $308.18M USD Point-in-time
Balance at end of year StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $345.73M USD Point-in-time
Balance at end of year StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $315.48M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...